{ "ticker": "MTD", "name": "Mettler Toledo International Inc/", "legal_name": "METTLER TOLEDO INTERNATIONAL INC/", "cik": "0001037646", "exchange": "NYSE", "sic": "3826", "industry": "Laboratory Analytical Instruments", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 1670.29, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 33466864132.11, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 1670.29, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 20036559.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001037646-26-000051 (20,036,559 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/mtd-20260630.htm", "period_end": "2026-06-30", "accession": "0001037646-26-000051", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-06-30", "share_count_age_days_at_price_date": 115, "warning": null, "computed": "1670.29 (price 2026-10-23) / 1 x 20,036,559 (shares at 2026-06-30) = 33,466,864,132" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 31.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 4.03, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.12, "threshold": ">= 2.0", "points": 1.8, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 13.92, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "12.71 -> 39.48 (+211%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 42.3, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 2609.91, product 110427.4", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 1670.29, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 4026399000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 24288485, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 1347387000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24340796, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1200501000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24367704, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 2044673000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24417969, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 12823000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24500612, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 384370000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764619000010/", "period": "2016-12-31", "accession": "0001037646-19-000010", "fact_id": 20688076, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 375972000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764620000005/", "period": "2017-12-31", "accession": "0001037646-20-000005", "fact_id": 20694730, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 512611000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764621000008/", "period": "2018-12-31", "accession": "0001037646-21-000008", "fact_id": 20701201, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 561109000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764622000008/", "period": "2019-12-31", "accession": "0001037646-22-000008", "fact_id": 20707554, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 602739000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "period": "2020-12-31", "accession": "0001037646-23-000005", "fact_id": 20713993, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 768985000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "period": "2021-12-31", "accession": "0001037646-24-000007", "fact_id": 20720646, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 872502000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "period": "2022-12-31", "accession": "0001037646-25-000012", "fact_id": 20727765, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 788778000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2023-12-31", "accession": "0001037646-26-000011", "fact_id": 20734740, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 863140000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 20741279, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 869193000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 24293886, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MTD/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 11.44, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764617000004/", "period": "2014-12-31", "accession": "0001037646-17-000004", "fact_id": 20758821, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 12.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764618000006/", "period": "2015-12-31", "accession": "0001037646-18-000006", "fact_id": 20763137, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 14.22, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764619000010/", "period": "2016-12-31", "accession": "0001037646-19-000010", "fact_id": 20767234, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 35.9, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2023-12-31", "accession": "0001037646-26-000011", "fact_id": 20799553, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 40.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 20805417, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 42.05, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 24299962, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 20036559.0, "kind": "current", "source": "SEC cover page 10-Q 0001037646-26-000051 (20,036,559 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/mtd-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/R1.htm", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24599791, "age_days": 118, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no operating income in XBRL)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 64.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 3.8, "unit": "%", "percentile": 45.6, "points": 22.8, "max": 50 }, { "name": "6 month return", "value": 32.1, "unit": "%", "percentile": 88.9, "points": 17.8, "max": 20 }, { "name": "Price / 52-week high", "value": 0.991, "points": 14.9, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 24.6, "unit": "%", "points": 9.3, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 1670.29, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 1.82, "unit": "bp", "points": -8.3, "max": 0 } ], "inputs": [ { "name": "Form 4 S Kaltenbach Patrick 2026-08-27", "value": 1342350.0, "shares": 942.0, "price": 1425.0, "role": "CEO", "period": "2026-08-27", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000065/" }, { "name": "Form 4 S SALICE THOMAS P 2026-08-05", "value": 600650.9700000001, "shares": 417.0, "price": 1440.41, "role": "director", "period": "2026-08-05", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000063/" }, { "name": "Form 4 S Vadala Shawn 2026-08-03", "value": 3207680.0, "shares": 2240.0, "price": 1432.0, "role": "CFO", "period": "2026-08-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000057/" }, { "name": "Form 4 S Keller Gerry 2026-08-03", "value": 342513.60000000003, "shares": 240.0, "price": 1427.14, "role": "officer", "period": "2026-08-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000059/" }, { "name": "Form 4 S SALICE THOMAS P 2026-08-03", "value": 599517.2999999999, "shares": 415.0, "price": 1444.62, "role": "director", "period": "2026-08-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000061/" } ] }, "buffett": { "score": 74.8, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 31, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "880.2% over 5 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+10.3% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 2.4, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "0 years with operating income and revenue", "threshold": ">= 20%", "points": null, "max": 10, "note": "needs at least 4 of the last 5 years" }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.99", "threshold": ">= 1.0", "points": 9.8, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.6%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 1670.29, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 512611000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764621000008/", "period": "2018-12-31", "accession": "0001037646-21-000008", "fact_id": 20701201, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 590063000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764622000008/", "period": "2018-12-31", "accession": "0001037646-22-000008", "fact_id": 22762304, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 561109000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764622000008/", "period": "2019-12-31", "accession": "0001037646-22-000008", "fact_id": 20707554, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 420780000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "period": "2019-12-31", "accession": "0001037646-23-000005", "fact_id": 22787305, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 602739000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "period": "2020-12-31", "accession": "0001037646-23-000005", "fact_id": 20713993, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 282675000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "period": "2020-12-31", "accession": "0001037646-24-000007", "fact_id": 22812001, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 768985000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "period": "2021-12-31", "accession": "0001037646-24-000007", "fact_id": 20720646, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 171421000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "period": "2021-12-31", "accession": "0001037646-25-000012", "fact_id": 22837962, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 872502000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "period": "2022-12-31", "accession": "0001037646-25-000012", "fact_id": 20727765, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 24793000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2022-12-31", "accession": "0001037646-26-000011", "fact_id": 22866113, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2016", "value": 384370000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764619000010/", "period": "2016-12-31", "accession": "0001037646-19-000010", "fact_id": 20688076, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 375972000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764620000005/", "period": "2017-12-31", "accession": "0001037646-20-000005", "fact_id": 20694730, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 512611000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764621000008/", "period": "2018-12-31", "accession": "0001037646-21-000008", "fact_id": 20701201, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 561109000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764622000008/", "period": "2019-12-31", "accession": "0001037646-22-000008", "fact_id": 20707554, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 602739000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "period": "2020-12-31", "accession": "0001037646-23-000005", "fact_id": 20713993, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 768985000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "period": "2021-12-31", "accession": "0001037646-24-000007", "fact_id": 20720646, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 872502000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "period": "2022-12-31", "accession": "0001037646-25-000012", "fact_id": 20727765, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 788778000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2023-12-31", "accession": "0001037646-26-000011", "fact_id": 20734740, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 863140000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 20741279, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 869193000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 24293886, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 2044673000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24429263, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating cash flow FY2021", "value": 908825000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "period": "2021-12-31", "accession": "0001037646-24-000007", "fact_id": 20957455, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 107580000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "period": "2021-12-31", "accession": "0001037646-24-000007", "fact_id": 21025555, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 859067000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "period": "2022-12-31", "accession": "0001037646-25-000012", "fact_id": 20964451, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 121241000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "period": "2022-12-31", "accession": "0001037646-25-000012", "fact_id": 21029975, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 965874000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2023-12-31", "accession": "0001037646-26-000011", "fact_id": 20971311, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 105323000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2023-12-31", "accession": "0001037646-26-000011", "fact_id": 21034295, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 968346000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 20977748, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 103898000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 21038432, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 955772000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 24311958, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 107124000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 24317530, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 20036559.0, "kind": "current", "source": "SEC cover page 10-Q 0001037646-26-000051 (20,036,559 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/mtd-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/R1.htm", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24599791, "age_days": 118, "stale": false } ] }, "lynch": { "score": 36.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 3.6, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+11.0% a year", "threshold": "12% to 35% a year", "points": 18.4, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 39.7, "threshold": "<= 25", "points": 0.2, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 159.45, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-6.0%", "threshold": ">= +10%", "points": 5.4, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 1670.29, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 42.05, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 24299962, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 24.91, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "period": "2020-12-31", "accession": "0001037646-23-000005", "fact_id": 20782804, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 2044673000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24429263, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 12823000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24500612, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 51383000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24534241, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 28.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.12, "threshold": ">= 1.5", "points": 3.7, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 13.92, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "24.91 -> 42.05", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 2609.91, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 1670.29, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 1347387000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24340796, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1200501000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24367704, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 2044673000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24429263, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 768985000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "period": "2021-12-31", "accession": "0001037646-24-000007", "fact_id": 20720646, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 872502000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "period": "2022-12-31", "accession": "0001037646-25-000012", "fact_id": 20727765, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 788778000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2023-12-31", "accession": "0001037646-26-000011", "fact_id": 20734740, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 863140000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 20741279, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 869193000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 24293886, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MTD/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 42.05, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 24299962, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 24.91, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "period": "2020-12-31", "accession": "0001037646-23-000005", "fact_id": 20782804, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 12823000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24500612, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 20036559.0, "kind": "current", "source": "SEC cover page 10-Q 0001037646-26-000051 (20,036,559 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/mtd-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/R1.htm", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24599791, "age_days": 118, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "partial: 8", "complete": false, "missing_tests": [ "8" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "23.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "956M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "26.6% -> 23.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "956M vs 869M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "56.5% -> 56.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.02 -> 1.14", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "21M -> 20M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "1.20 -> 1.08", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 869193000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 24293886, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 3712646000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2025-12-31", "accession": "0001037646-26-000051", "fact_id": 24376734, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 955772000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 24311958, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 869193000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 24293886, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 863140000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 20741279, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 3712646000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2025-12-31", "accession": "0001037646-26-000051", "fact_id": 24376734, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 3239999000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 21929410, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 955772000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 24311958, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 869193000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 24293886, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 2088241000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2025-12-31", "accession": "0001037646-26-000051", "fact_id": 24410295, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 1831265000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 22085547, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 3712646000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2025-12-31", "accession": "0001037646-26-000051", "fact_id": 24376734, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 3239999000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 21929410, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 1362667000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2025-12-31", "accession": "0001037646-26-000051", "fact_id": 24322549, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 1193906000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 21323526, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 1198116000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2025-12-31", "accession": "0001037646-26-000051", "fact_id": 24349509, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 1168193000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 21596418, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-06-30", "value": 20036559.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 24589203, "verified": "unverified", "age_days": 118 }, { "name": "shares_out 2025-06-30", "value": 20599040.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000040/", "period": "2025-06-30", "accession": "0001037646-25-000040", "fact_id": 24578349, "verified": "unverified", "age_days": 483 }, { "name": "revenue 2025-12-31", "value": 4026399000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 24288485, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 3872361000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 20654885, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 3712646000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2025-12-31", "accession": "0001037646-26-000051", "fact_id": 24376734, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 3239999000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 21929410, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 306094000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764616000043/", "accession": "0001037646-16-000043" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 338241000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764617000004/", "accession": "0001037646-17-000004" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 352820000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764618000006/", "accession": "0001037646-18-000006" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 384370000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764619000010/", "accession": "0001037646-19-000010" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 375972000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764620000005/", "accession": "0001037646-20-000005" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 512611000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764621000008/", "accession": "0001037646-21-000008" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 561109000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764622000008/", "accession": "0001037646-22-000008" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 602739000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "accession": "0001037646-23-000005" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 768985000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "accession": "0001037646-24-000007" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 872502000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "accession": "0001037646-25-000012" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 788778000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 863140000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 869193000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 9.96, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764616000043/", "accession": "0001037646-16-000043", "value_reported": 9.96, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 11.44, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764617000004/", "accession": "0001037646-17-000004", "value_reported": 11.44, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 12.48, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764618000006/", "accession": "0001037646-18-000006", "value_reported": 12.48, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 14.22, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764619000010/", "accession": "0001037646-19-000010", "value_reported": 14.22, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 14.24, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764620000005/", "accession": "0001037646-20-000005", "value_reported": 14.24, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 19.88, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764621000008/", "accession": "0001037646-21-000008", "value_reported": 19.88, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 22.47, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764622000008/", "accession": "0001037646-22-000008", "value_reported": 22.47, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 24.91, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "accession": "0001037646-23-000005", "value_reported": 24.91, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 32.78, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "accession": "0001037646-24-000007", "value_reported": 32.78, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 38.41, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "accession": "0001037646-25-000012", "value_reported": 38.41, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 35.9, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011", "value_reported": 35.9, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 40.48, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011", "value_reported": 40.48, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 42.05, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011", "value_reported": 42.05, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2378972000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764616000043/", "accession": "0001037646-16-000043" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2485983000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764617000004/", "accession": "0001037646-17-000004" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2395447000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764618000006/", "accession": "0001037646-18-000006" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2508257000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764619000010/", "accession": "0001037646-19-000010" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2725053000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764620000005/", "accession": "0001037646-20-000005" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2935586000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764621000008/", "accession": "0001037646-21-000008" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3008652000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764622000008/", "accession": "0001037646-22-000008" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 3085177000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "accession": "0001037646-23-000005" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 3717930000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "accession": "0001037646-24-000007" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 3919709000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "accession": "0001037646-25-000012" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 3788309000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 3872361000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4026399000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-08-27", "insider_name": "Kaltenbach Patrick", "role": "CEO", "code": "S", "shares": 942.0, "price": 1425.0, "value": 1342350.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000065/" }, { "txn_date": "2026-08-05", "insider_name": "SALICE THOMAS P", "role": "director", "code": "S", "shares": 417.0, "price": 1440.41, "value": 600650.9700000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000063/" }, { "txn_date": "2026-08-03", "insider_name": "Vadala Shawn", "role": "CFO", "code": "S", "shares": 2240.0, "price": 1432.0, "value": 3207680.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000057/" }, { "txn_date": "2026-08-03", "insider_name": "Keller Gerry", "role": "officer", "code": "S", "shares": 240.0, "price": 1427.14, "value": 342513.60000000003, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000059/" }, { "txn_date": "2026-08-03", "insider_name": "SALICE THOMAS P", "role": "director", "code": "S", "shares": 415.0, "price": 1444.62, "value": 599517.2999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000061/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001037646", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001037646.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001037646&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001037646&type=8-K", "yahoo": "https://finance.yahoo.com/quote/MTD", "stooq": "https://stooq.com/q/d/?s=mtd.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=MTD", "finviz": "https://finviz.com/quote.ashx?t=MTD", "stockanalysis": "https://stockanalysis.com/stocks/mtd/", "seeking_alpha": "https://seekingalpha.com/symbol/MTD", "openinsider": "http://openinsider.com/search?q=MTD", "google_news": "https://news.google.com/rss/search?q=MTD+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/MTD.json", "markdown": "https://theclaudetrader.com/s/MTD.md", "research_packet": "https://theclaudetrader.com/r/MTD.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/MTD; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 798.71, "fv_low": 24.61, "fv_high": 1471.75, "fv_gap_pct": -52.2, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-31", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 798.711177980927, "growth_used": 0.05469611164747934, "fcf_avg": 857882333.3333334, "inputs": { "fcf": { "value": 857882333.3333334, "years": [ 2023, 2024, 2025 ], "by_year": [ 860551000.0, 864448000.0, 848648000.0 ], "cfo": [ { "value": 965874000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001037646-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/" }, { "value": 968346000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001037646-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/" }, { "value": 955772000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001037646-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/" } ], "capex": [ { "value": 105323000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001037646-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/" }, { "value": 103898000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001037646-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/" }, { "value": 107124000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001037646-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/" } ] }, "revenue_cagr_5y": { "value": 0.05469611164747934, "from": { "value": 3085177000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0001037646-23-000005", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/" }, "to": { "value": 4026399000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-31", "accession": "0001037646-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/" } }, "shares": { "value": 20036559.0, "tag": "SEC cover page 10-Q 0001037646-26-000051 (20,036,559 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/mtd-20260630.htm", "period_end": "2026-06-30", "accession": "0001037646-26-000051", "filed": "2026-07-31", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/R1.htm" } } }, "earnings": { "value": 1471.75, "pe_used": 35.0, "pe_raw": 35.45022661586968, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 42.05, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001037646-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "value_reported": 42.05, "split_factor": 1.0 } } }, "graham": { "value": 24.606934343776437, "inputs": { "eps": { "fy": 2025, "value": 42.05, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001037646-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "value_reported": 42.05, "split_factor": 1.0 }, "bvps": { "value": 0.639980148287937, "equity": { "value": 12823000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001037646-26-000051", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/" }, "shares": 20036559.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }