{ "ticker": "MRVL", "name": "Marvell Technology, Inc.", "legal_name": "Marvell Technology, Inc.", "cik": "0001835632", "exchange": "Nasdaq", "sic": "3674", "industry": "Semiconductors & Related Devices", "state": "DE", "fiscal_year_end": "0131", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 228.51, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 200380419000.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 228.51, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 876900000.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001835632-26-000025 (876,900,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/mrvl-20260801.htm", "period_end": "2026-08-21", "accession": "0001835632-26-000025", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-21", "share_count_age_days_at_price_date": 63, "warning": null, "computed": "228.51 (price 2026-10-23) / 1 x 876,900,000 (shares at 2026-08-21) = 200,380,419,000" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 45.5, "status": "partial: 3, 5", "complete": false, "missing_tests": [ "3", "5" ], "passes_all": false, "data_as_of": "2026-01-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2020", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 8, "mismatch": 0, "unverified": 15, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 8.19, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 3.17, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.92, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "7 years reported", "threshold": "10 of 10", "points": null, "max": 15, "missing_years": [ 2016, 2017, 2018 ] }, { "test": "4", "name": "Dividends every year for 20 years", "value": "14 of 20", "threshold": "20 of 20", "points": 10.5, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011 ], "cross_check": { "verified_years": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2014, 2015, 2016 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 706.7, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 10.81, product 7641.8", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 228.51, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 8194600000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24291950, "verified": "unverified", "age_days": 268, "stale": true }, { "name": "current_assets", "value": 7919300000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24342994, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "current_liabilities", "value": 2499500000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24369899, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "lt_debt", "value": 4962900000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24418729, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "equity", "value": 18531600000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24503171, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "Net income FY2019", "value": 1584391000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563222000016/", "period": "2020-02-01", "accession": "0001835632-22-000016", "fact_id": 20711777, "verified": "unverified", "age_days": 2459 }, { "name": "Net income FY2020", "value": -277300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563223000013/", "period": "2021-01-30", "accession": "0001835632-23-000013", "fact_id": 20718332, "verified": "unverified", "age_days": 2095 }, { "name": "Net income FY2021", "value": -421000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563224000009/", "period": "2022-01-29", "accession": "0001835632-24-000009", "fact_id": 20725113, "verified": "unverified", "age_days": 1731 }, { "name": "Net income FY2022", "value": -163500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563225000057/", "period": "2023-01-28", "accession": "0001835632-25-000057", "fact_id": 20731816, "verified": "unverified", "age_days": 1367 }, { "name": "Net income FY2023", "value": -933400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2024-02-03", "accession": "0001835632-26-000011", "fact_id": 20738405, "verified": "unverified", "age_days": 996 }, { "name": "Net income FY2024", "value": -885000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 20744635, "verified": "unverified", "age_days": 632 }, { "name": "Net income FY2025", "value": 2670100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24296907, "verified": "unverified", "age_days": 268 }, { "name": "Dividend years (Yahoo)", "value": [ 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MRVL/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 7 of 20 years)", "note": "XBRL dividends-per-share facts cover 7 of the 20 years" }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563222000016/", "period": "2020-02-01", "accession": "0001835632-22-000016", "fact_id": 20897821, "verified": "verified", "age_days": 2459 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563223000013/", "period": "2021-01-30", "accession": "0001835632-23-000013", "fact_id": 20899447, "verified": "verified", "age_days": 2095 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 0.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563224000009/", "period": "2022-01-29", "accession": "0001835632-24-000009", "fact_id": 20901019, "verified": "verified", "age_days": 1731 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563225000057/", "period": "2023-01-28", "accession": "0001835632-25-000057", "fact_id": 20902656, "verified": "verified", "age_days": 1367 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2024-02-03", "accession": "0001835632-26-000011", "fact_id": 20904297, "verified": "verified", "age_days": 996 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 0.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 20905921, "verified": "verified", "age_days": 632 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 0.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24310036, "verified": "verified", "age_days": 268 }, { "name": "EPS diluted FY2023", "value": -1.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2024-02-03", "accession": "0001835632-26-000011", "fact_id": 20802896, "verified": "unverified", "age_days": 996 }, { "name": "EPS diluted FY2024", "value": -1.02, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 20808537, "verified": "unverified", "age_days": 632 }, { "name": "EPS diluted FY2025", "value": 3.07, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24302738, "verified": "unverified", "age_days": 268 }, { "name": "Shares outstanding", "value": 876900000.0, "kind": "current", "source": "SEC cover page 10-Q 0001835632-26-000025 (876,900,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/mrvl-20260801.htm", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/R1.htm", "period": "2026-08-21", "accession": "0001835632-26-000025", "fact_id": 24599538, "age_days": 66, "stale": false } ] }, "magic_formula": { "score": 12.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-05-02", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 0.78, "unit": "%", "rank": 185, "note": "EBIT trailing twelve months; EV = market cap + debt (4,962,900,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 24.05, "unit": "%", "rank": 147, "note": "net working capital 5,419,800,000 used as reported" }, { "name": "Combined rank", "value": 332, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 1322900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24307758, "age_days": 268 }, { "name": "operating_income_q", "value": 339400000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000019/", "period": "2026-05-02", "accession": "0001835632-26-000019", "fact_id": 23920867, "age_days": 177, "stale": true }, { "name": "operating_income_q", "value": 270600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000019/", "period": "2025-05-03", "accession": "0001835632-26-000019", "fact_id": 23934386, "age_days": 541 }, { "name": "operating_income_q", "value": 459700000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 23916767, "age_days": 86, "stale": false }, { "name": "operating_income_q", "value": 290100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2025-08-02", "accession": "0001835632-26-000025", "fact_id": 23930046, "age_days": 450 }, { "name": "current_assets", "value": 7919300000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24342994, "age_days": 86, "stale": false }, { "name": "current_liabilities", "value": 2499500000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24369899, "age_days": 86, "stale": false }, { "name": "cash", "value": 3932800000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24536530, "age_days": 86, "stale": false }, { "name": "ppe_net", "value": 1071000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24562501, "age_days": 86, "stale": false }, { "name": "debt_incl_current", "value": 4962900000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24430110, "age_days": 86, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24444226, "age_days": 86, "stale": false }, { "name": "shares_out", "value": 876900000.0, "kind": "current", "source": "SEC cover page 10-Q 0001835632-26-000025 (876,900,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/mrvl-20260801.htm", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/R1.htm", "period": "2026-08-21", "accession": "0001835632-26-000025", "fact_id": 24599538, "age_days": 66, "stale": false }, { "name": "Price (close)", "value": 228.51, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities) + short-term borrowings" } ] }, "momentum": { "score": 78.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 215.7, "unit": "%", "percentile": 98.4, "points": 49.2, "max": 50 }, { "name": "6 month return", "value": 38.1, "unit": "%", "percentile": 91.5, "points": 18.3, "max": 20 }, { "name": "Price / 52-week high", "value": 0.722, "points": 10.8, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 71.0, "unit": "%", "points": 0.5, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 228.51, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.02, "unit": "bp", "points": -0.5, "max": 0 } ], "inputs": [ { "name": "Form 4 S Scarpulla Justin 2026-10-08", "value": 300949.0, "shares": 1100.0, "price": 273.59, "role": "officer", "period": "2026-10-08", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026065570/#live" }, { "name": "excluded 2026-10-16 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-03 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 14.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-08-01", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 43, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "2.4% over 7 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "2 of 7", "threshold": "all years", "points": 4.3, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "-1.0% a year", "threshold": ">= +10%", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 17.5, "threshold": "<= 4", "points": 0.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "-2.1%", "threshold": ">= 20%", "points": 0.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "20.81", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "0.6%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 228.51, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2019", "value": 1584391000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563222000016/", "period": "2020-02-01", "accession": "0001835632-22-000016", "fact_id": 20711777, "verified": "unverified", "age_days": 2459 }, { "name": "Equity at FY2019 end", "value": 8678600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563223000013/", "period": "2020-02-01", "accession": "0001835632-23-000013", "fact_id": 22791696, "verified": "unverified", "age_days": 2459 }, { "name": "Net income FY2020", "value": -277300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563223000013/", "period": "2021-01-30", "accession": "0001835632-23-000013", "fact_id": 20718332, "verified": "unverified", "age_days": 2095 }, { "name": "Equity at FY2020 end", "value": 8435800000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563224000009/", "period": "2021-01-30", "accession": "0001835632-24-000009", "fact_id": 22816601, "verified": "unverified", "age_days": 2095 }, { "name": "Net income FY2021", "value": -421000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563224000009/", "period": "2022-01-29", "accession": "0001835632-24-000009", "fact_id": 20725113, "verified": "unverified", "age_days": 1731 }, { "name": "Equity at FY2021 end", "value": 15702100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563225000057/", "period": "2022-01-29", "accession": "0001835632-25-000057", "fact_id": 22842344, "verified": "unverified", "age_days": 1731 }, { "name": "Net income FY2022", "value": -163500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563225000057/", "period": "2023-01-28", "accession": "0001835632-25-000057", "fact_id": 20731816, "verified": "unverified", "age_days": 1367 }, { "name": "Equity at FY2022 end", "value": 15637200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2023-01-28", "accession": "0001835632-26-000011", "fact_id": 22870086, "verified": "unverified", "age_days": 1367 }, { "name": "Net income FY2023", "value": -933400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2024-02-03", "accession": "0001835632-26-000011", "fact_id": 20738405, "verified": "unverified", "age_days": 996 }, { "name": "Equity at FY2023 end", "value": 14831400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2024-02-03", "accession": "0001835632-26-000011", "fact_id": 22897332, "verified": "unverified", "age_days": 996 }, { "name": "Net income FY2024", "value": -885000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 20744635, "verified": "unverified", "age_days": 632 }, { "name": "Equity at FY2024 end", "value": 13427000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2025-02-01", "accession": "0001835632-26-000025", "fact_id": 22922601, "verified": "unverified", "age_days": 632 }, { "name": "Net income FY2025", "value": 2670100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24296907, "verified": "unverified", "age_days": 268 }, { "name": "Equity at FY2025 end", "value": 14308400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-01-31", "accession": "0001835632-26-000025", "fact_id": 24480028, "verified": "unverified", "age_days": 268 }, { "name": "Net income FY2019", "value": 1584391000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563222000016/", "period": "2020-02-01", "accession": "0001835632-22-000016", "fact_id": 20711777, "verified": "unverified", "age_days": 2459 }, { "name": "Net income FY2020", "value": -277300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563223000013/", "period": "2021-01-30", "accession": "0001835632-23-000013", "fact_id": 20718332, "verified": "unverified", "age_days": 2095 }, { "name": "Net income FY2021", "value": -421000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563224000009/", "period": "2022-01-29", "accession": "0001835632-24-000009", "fact_id": 20725113, "verified": "unverified", "age_days": 1731 }, { "name": "Net income FY2022", "value": -163500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563225000057/", "period": "2023-01-28", "accession": "0001835632-25-000057", "fact_id": 20731816, "verified": "unverified", "age_days": 1367 }, { "name": "Net income FY2023", "value": -933400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2024-02-03", "accession": "0001835632-26-000011", "fact_id": 20738405, "verified": "unverified", "age_days": 996 }, { "name": "Net income FY2024", "value": -885000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 20744635, "verified": "unverified", "age_days": 632 }, { "name": "Net income FY2025", "value": 2670100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24296907, "verified": "unverified", "age_days": 268 }, { "name": "debt_incl_current", "value": 4962900000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24430110, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24444226, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "Operating income FY2021", "value": -347700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563224000009/", "period": "2022-01-29", "accession": "0001835632-24-000009", "fact_id": 20864208, "verified": "unverified", "age_days": 1731 }, { "name": "Revenue FY2021", "value": 4462400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563224000009/", "period": "2022-01-29", "accession": "0001835632-24-000009", "fact_id": 20643828, "verified": "unverified", "age_days": 1731 }, { "name": "Operating income FY2022", "value": 238000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563225000057/", "period": "2023-01-28", "accession": "0001835632-25-000057", "fact_id": 20869648, "verified": "unverified", "age_days": 1367 }, { "name": "Revenue FY2022", "value": 5919600000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563225000057/", "period": "2023-01-28", "accession": "0001835632-25-000057", "fact_id": 20648956, "verified": "unverified", "age_days": 1367 }, { "name": "Operating income FY2023", "value": -567700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2024-02-03", "accession": "0001835632-26-000011", "fact_id": 20874978, "verified": "unverified", "age_days": 996 }, { "name": "Revenue FY2023", "value": 5507700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2024-02-03", "accession": "0001835632-26-000011", "fact_id": 20653921, "verified": "unverified", "age_days": 996 }, { "name": "Operating income FY2024", "value": -720300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 20879976, "verified": "unverified", "age_days": 632 }, { "name": "Revenue FY2024", "value": 5767300000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 20658669, "verified": "unverified", "age_days": 632 }, { "name": "Operating income FY2025", "value": 1322900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24307758, "verified": "unverified", "age_days": 268 }, { "name": "Revenue FY2025", "value": 8194600000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24291950, "verified": "unverified", "age_days": 268 }, { "name": "Operating cash flow FY2021", "value": 819300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563224000009/", "period": "2022-01-29", "accession": "0001835632-24-000009", "fact_id": 20962027, "verified": "unverified", "age_days": 1731 }, { "name": "Capital expenditure FY2021", "value": 169200000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563224000009/", "period": "2022-01-29", "accession": "0001835632-24-000009", "fact_id": 21028419, "verified": "unverified", "age_days": 1731 }, { "name": "Operating cash flow FY2022", "value": 1288800000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563225000057/", "period": "2023-01-28", "accession": "0001835632-25-000057", "fact_id": 20968606, "verified": "unverified", "age_days": 1367 }, { "name": "Capital expenditure FY2022", "value": 206200000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563225000057/", "period": "2023-01-28", "accession": "0001835632-25-000057", "fact_id": 21032670, "verified": "unverified", "age_days": 1367 }, { "name": "Operating cash flow FY2023", "value": 1370500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2024-02-03", "accession": "0001835632-26-000011", "fact_id": 20975065, "verified": "unverified", "age_days": 996 }, { "name": "Capital expenditure FY2023", "value": 336300000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2024-02-03", "accession": "0001835632-26-000011", "fact_id": 21036734, "verified": "unverified", "age_days": 996 }, { "name": "Operating cash flow FY2024", "value": 1681200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 20981187, "verified": "unverified", "age_days": 632 }, { "name": "Capital expenditure FY2024", "value": 284600000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 21040645, "verified": "unverified", "age_days": 632 }, { "name": "Operating cash flow FY2025", "value": 1750500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24315043, "verified": "unverified", "age_days": 268 }, { "name": "Capital expenditure FY2025", "value": 354100000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24319485, "verified": "unverified", "age_days": 268 }, { "name": "Shares outstanding", "value": 876900000.0, "kind": "current", "source": "SEC cover page 10-Q 0001835632-26-000025 (876,900,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/mrvl-20260801.htm", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/R1.htm", "period": "2026-08-21", "accession": "0001835632-26-000025", "fact_id": 24599538, "age_days": 66, "stale": false } ] }, "lynch": { "score": 31.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-08-01", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": 0.0, "max": 20, "note": "earnings not positive in both years" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 74.4, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.27, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-0.5%", "threshold": ">= +10%", "points": 7.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 228.51, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 3.07, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24302738, "verified": "unverified", "age_days": 268 }, { "name": "EPS diluted FY2020", "value": -0.41, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563223000013/", "period": "2021-01-30", "accession": "0001835632-23-000013", "fact_id": 20785708, "verified": "unverified", "age_days": 2095 }, { "name": "debt_incl_current", "value": 4962900000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24430110, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24444226, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "equity", "value": 18531600000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24503171, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "cash", "value": 3932800000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24536530, "verified": "unverified", "age_days": 86, "stale": false } ] }, "graham_enterprising": { "score": 53.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-08-01", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 3.17, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 0.92, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "1 of 5 profitable", "threshold": "5 of 5", "points": 3.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "-0.41 -> 3.07", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 10.81, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 228.51, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 7919300000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24342994, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "current_liabilities", "value": 2499500000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24369899, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "debt_incl_current", "value": 4962900000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24430110, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24444226, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "Net income FY2021", "value": -421000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563224000009/", "period": "2022-01-29", "accession": "0001835632-24-000009", "fact_id": 20725113, "verified": "unverified", "age_days": 1731 }, { "name": "Net income FY2022", "value": -163500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563225000057/", "period": "2023-01-28", "accession": "0001835632-25-000057", "fact_id": 20731816, "verified": "unverified", "age_days": 1367 }, { "name": "Net income FY2023", "value": -933400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2024-02-03", "accession": "0001835632-26-000011", "fact_id": 20738405, "verified": "unverified", "age_days": 996 }, { "name": "Net income FY2024", "value": -885000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 20744635, "verified": "unverified", "age_days": 632 }, { "name": "Net income FY2025", "value": 2670100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24296907, "verified": "unverified", "age_days": 268 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MRVL/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 3.07, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24302738, "verified": "unverified", "age_days": 268 }, { "name": "EPS diluted FY2020", "value": -0.41, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563223000013/", "period": "2021-01-30", "accession": "0001835632-23-000013", "fact_id": 20785708, "verified": "unverified", "age_days": 2095 }, { "name": "equity", "value": 18531600000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-01", "accession": "0001835632-26-000025", "fact_id": 24503171, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "Shares outstanding", "value": 876900000.0, "kind": "current", "source": "SEC cover page 10-Q 0001835632-26-000025 (876,900,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/mrvl-20260801.htm", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/R1.htm", "period": "2026-08-21", "accession": "0001835632-26-000025", "fact_id": 24599538, "age_days": 66, "stale": false } ] }, "piotroski": { "score": 77.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2025", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "12.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,750M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "-4.4% -> 12.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,750M vs 2,670M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "19.5% -> 17.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.54 -> 2.01", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "862M -> 877M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "-12.5% -> 16.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.29 -> 0.37", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2026-01-31", "value": 2670100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24296907, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2026-01-31", "value": 22285300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-01-31", "accession": "0001835632-26-000025", "fact_id": 24379897, "verified": "unverified", "age_days": 268 }, { "name": "cfo 2026-01-31", "value": 1750500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24315043, "verified": "unverified", "age_days": 268 }, { "name": "net_income 2026-01-31", "value": 2670100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24296907, "verified": "unverified", "age_days": 268 }, { "name": "net_income 2025-02-01", "value": -885000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 20744635, "verified": "unverified", "age_days": 632 }, { "name": "total_assets 2026-01-31", "value": 22285300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-01-31", "accession": "0001835632-26-000025", "fact_id": 24379897, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2025-02-01", "value": 20204500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 21932848, "verified": "unverified", "age_days": 632 }, { "name": "cfo 2026-01-31", "value": 1750500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24315043, "verified": "unverified", "age_days": 268 }, { "name": "net_income 2026-01-31", "value": 2670100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060253)", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24296907, "verified": "unverified", "age_days": 268 }, { "name": "lt_debt 2026-01-31", "value": 3970800000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-01-31", "accession": "0001835632-26-000025", "fact_id": 24411164, "verified": "unverified", "age_days": 268 }, { "name": "lt_debt 2025-02-01", "value": 3934300000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 22086492, "verified": "unverified", "age_days": 632 }, { "name": "total_assets 2026-01-31", "value": 22285300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-01-31", "accession": "0001835632-26-000025", "fact_id": 24379897, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2025-02-01", "value": 20204500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 21932848, "verified": "unverified", "age_days": 632 }, { "name": "current_assets 2026-01-31", "value": 6460600000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-01-31", "accession": "0001835632-26-000025", "fact_id": 24325072, "verified": "unverified", "age_days": 268 }, { "name": "current_assets 2025-02-01", "value": 3120300000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 21326280, "verified": "unverified", "age_days": 632 }, { "name": "current_liabilities 2026-01-31", "value": 3220500000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-01-31", "accession": "0001835632-26-000025", "fact_id": 24352031, "verified": "unverified", "age_days": 268 }, { "name": "current_liabilities 2025-02-01", "value": 2026800000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 21599167, "verified": "unverified", "age_days": 632 }, { "name": "shares_out 2026-08-21", "value": 876900000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-08-21", "accession": "0001835632-26-000025", "fact_id": 24587758, "verified": "unverified", "age_days": 66 }, { "name": "shares_out 2025-08-22", "value": 862100000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563225000189/", "period": "2025-08-22", "accession": "0001835632-25-000189", "fact_id": 24575891, "verified": "unverified", "age_days": 430 }, { "name": "operating_income 2026-01-31", "value": 1322900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24307758, "verified": "unverified", "age_days": 268 }, { "name": "operating_income 2025-02-01", "value": -720300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 20879976, "verified": "unverified", "age_days": 632 }, { "name": "revenue 2026-01-31", "value": 8194600000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24291950, "verified": "unverified", "age_days": 268 }, { "name": "revenue 2025-02-01", "value": 5767300000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 20658669, "verified": "unverified", "age_days": 632 }, { "name": "revenue 2026-01-31", "value": 8194600000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2026-01-31", "accession": "0001835632-26-000011", "fact_id": 24291950, "verified": "unverified", "age_days": 268 }, { "name": "revenue 2025-02-01", "value": 5767300000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 20658669, "verified": "unverified", "age_days": 632 }, { "name": "total_assets 2026-01-31", "value": 22285300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/", "period": "2026-01-31", "accession": "0001835632-26-000025", "fact_id": 24379897, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2025-02-01", "value": 20204500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "period": "2025-02-01", "accession": "0001835632-26-000011", "fact_id": 21932848, "verified": "unverified", "age_days": 632 } ] } }, "net_income_by_fy": [ { "fy": 2020, "period_end": "2020-02-01", "sec_frame": "CY2019", "value": 1584391000.0, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563222000016/", "accession": "0001835632-22-000016" }, { "fy": 2021, "period_end": "2021-01-30", "sec_frame": "CY2020", "value": -277300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563223000013/", "accession": "0001835632-23-000013" }, { "fy": 2022, "period_end": "2022-01-29", "sec_frame": "CY2021", "value": -421000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563224000009/", "accession": "0001835632-24-000009" }, { "fy": 2023, "period_end": "2023-01-28", "sec_frame": "CY2022", "value": -163500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563225000057/", "accession": "0001835632-25-000057" }, { "fy": 2024, "period_end": "2024-02-03", "sec_frame": "CY2023", "value": -933400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "accession": "0001835632-26-000011" }, { "fy": 2025, "period_end": "2025-02-01", "sec_frame": "CY2024", "value": -885000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "accession": "0001835632-26-000011" }, { "fy": 2026, "period_end": "2026-01-31", "sec_frame": "CY2025", "value": 2670100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "accession": "0001835632-26-000011" } ], "eps_diluted_by_fy": [ { "fy": 2020, "period_end": "2020-02-01", "sec_frame": "CY2019", "value": 2.34, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563222000016/", "accession": "0001835632-22-000016", "value_reported": 2.34, "split_factor": 1.0, "split_basis": "filed 2022-03-10" }, { "fy": 2021, "period_end": "2021-01-30", "sec_frame": "CY2020", "value": -0.41, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563223000013/", "accession": "0001835632-23-000013", "value_reported": -0.41, "split_factor": 1.0, "split_basis": "filed 2023-03-09" }, { "fy": 2022, "period_end": "2022-01-29", "sec_frame": "CY2021", "value": -0.53, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563224000009/", "accession": "0001835632-24-000009", "value_reported": -0.53, "split_factor": 1.0, "split_basis": "filed 2024-03-13" }, { "fy": 2023, "period_end": "2023-01-28", "sec_frame": "CY2022", "value": -0.19, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563225000057/", "accession": "0001835632-25-000057", "value_reported": -0.19, "split_factor": 1.0, "split_basis": "filed 2025-03-12" }, { "fy": 2024, "period_end": "2024-02-03", "sec_frame": "CY2023", "value": -1.08, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "accession": "0001835632-26-000011", "value_reported": -1.08, "split_factor": 1.0, "split_basis": "filed 2026-03-11" }, { "fy": 2025, "period_end": "2025-02-01", "sec_frame": "CY2024", "value": -1.02, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "accession": "0001835632-26-000011", "value_reported": -1.02, "split_factor": 1.0, "split_basis": "filed 2026-03-11" }, { "fy": 2026, "period_end": "2026-01-31", "sec_frame": "CY2025", "value": 3.07, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "accession": "0001835632-26-000011", "value_reported": 3.07, "split_factor": 1.0, "split_basis": "filed 2026-03-11" } ], "revenue_by_fy": [ { "fy": 2020, "period_end": "2020-02-01", "sec_frame": "CY2019", "value": 2699161000.0, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563222000016/", "accession": "0001835632-22-000016" }, { "fy": 2021, "period_end": "2021-01-30", "sec_frame": "CY2020", "value": 2968900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563223000013/", "accession": "0001835632-23-000013" }, { "fy": 2022, "period_end": "2022-01-29", "sec_frame": "CY2021", "value": 4462400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563224000009/", "accession": "0001835632-24-000009" }, { "fy": 2023, "period_end": "2023-01-28", "sec_frame": "CY2022", "value": 5919600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563225000057/", "accession": "0001835632-25-000057" }, { "fy": 2024, "period_end": "2024-02-03", "sec_frame": "CY2023", "value": 5507700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "accession": "0001835632-26-000011" }, { "fy": 2025, "period_end": "2025-02-01", "sec_frame": "CY2024", "value": 5767300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "accession": "0001835632-26-000011" }, { "fy": 2026, "period_end": "2026-01-31", "sec_frame": "CY2025", "value": 8194600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "accession": "0001835632-26-000011" } ], "dividend_years": [ 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-16", "insider_name": "Bharathi Sandeep", "role": "Pres", "code": "S", "shares": 3685.0, "price": 234.97, "value": 865864.45, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026066137/#live" }, { "txn_date": "2026-10-15", "insider_name": "MURPHY MATTHEW J", "role": "CEO", "code": "S", "shares": 7500.0, "price": 235.47, "value": 1766025.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026066130/#live" }, { "txn_date": "2026-10-08", "insider_name": "Scarpulla Justin", "role": "officer", "code": "S", "shares": 1100.0, "price": 273.59, "value": 300949.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026065570/#live" }, { "txn_date": "2026-10-01", "insider_name": "Koopmans Chris", "role": "Pres", "code": "S", "shares": 10000.0, "price": 262.05, "value": 2620500.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026064351/#live" }, { "txn_date": "2026-09-15", "insider_name": "MURPHY MATTHEW J", "role": "CEO", "code": "S", "shares": 7500.0, "price": 223.39, "value": 1675425.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026062124/" }, { "txn_date": "2026-09-01", "insider_name": "Koopmans Chris", "role": "Pres", "code": "S", "shares": 10000.0, "price": 203.27, "value": 2032700.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026060112/" }, { "txn_date": "2026-08-17", "insider_name": "MURPHY MATTHEW J", "role": "CEO", "code": "S", "shares": 7500.0, "price": 236.08, "value": 1770600.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026057525/" }, { "txn_date": "2026-08-03", "insider_name": "Koopmans Chris", "role": "Pres", "code": "S", "shares": 10000.0, "price": 180.5, "value": 1805000.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026051905/" }, { "txn_date": "2026-07-16", "insider_name": "Bharathi Sandeep", "role": "Pres", "code": "S", "shares": 9013.0, "price": 199.24, "value": 1795750.12, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026048556/" }, { "txn_date": "2026-07-15", "insider_name": "MURPHY MATTHEW J", "role": "CEO", "code": "S", "shares": 7500.0, "price": 209.52, "value": 1571400.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026048541/" }, { "txn_date": "2026-07-01", "insider_name": "Koopmans Chris", "role": "Pres", "code": "S", "shares": 10000.0, "price": 281.92, "value": 2819200.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026046627/" }, { "txn_date": "2026-06-23", "insider_name": "Durn Daniel", "role": "CFO", "code": "S", "shares": 2250.0, "price": 281.01, "value": 632272.5, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026044905/" }, { "txn_date": "2026-06-16", "insider_name": "Bharathi Sandeep", "role": "Pres", "code": "S", "shares": 2231.0, "price": 299.13, "value": 667359.03, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026044030/" }, { "txn_date": "2026-06-15", "insider_name": "MURPHY MATTHEW J", "role": "CEO", "code": "S", "shares": 7500.0, "price": 298.76, "value": 2240700.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026043503/" }, { "txn_date": "2026-06-01", "insider_name": "Koopmans Chris", "role": "Pres", "code": "S", "shares": 10000.0, "price": 205.87, "value": 2058700.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026039656/" }, { "txn_date": "2026-05-15", "insider_name": "Meintjes Willem A", "role": "CFO", "code": "S", "shares": 4000.0, "price": 175.24, "value": 700960.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026035865/" }, { "txn_date": "2026-05-13", "insider_name": "MURPHY MATTHEW J", "role": "CEO", "code": "S", "shares": 7500.0, "price": 177.26, "value": 1329450.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026034988/" }, { "txn_date": "2026-05-01", "insider_name": "Koopmans Chris", "role": "Pres", "code": "S", "shares": 10000.0, "price": 162.76, "value": 1627600.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026029789/" }, { "txn_date": "2026-04-17", "insider_name": "Casper Mark", "role": "officer", "code": "S", "shares": 10000.0, "price": 135.5, "value": 1355000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026026152/" }, { "txn_date": "2026-04-16", "insider_name": "Bharathi Sandeep", "role": "Pres", "code": "S", "shares": 66892.0, "price": 130.35, "value": 8719372.2, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026025592/" }, { "txn_date": "2026-04-15", "insider_name": "Meintjes Willem A", "role": "CFO", "code": "S", "shares": 30000.0, "price": 134.01, "value": 4020299.9999999995, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026025578/" }, { "txn_date": "2026-04-15", "insider_name": "MURPHY MATTHEW J", "role": "CEO", "code": "S", "shares": 7500.0, "price": 134.46, "value": 1008450.0000000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026025675/" }, { "txn_date": "2026-04-06", "insider_name": "Koopmans Chris", "role": "Pres", "code": "S", "shares": 10000.0, "price": 110.24, "value": 1102400.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026023978/" }, { "txn_date": "2026-04-06", "insider_name": "Casper Mark", "role": "officer", "code": "S", "shares": 6900.0, "price": 109.45, "value": 755205.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026024047/" }, { "txn_date": "2026-04-02", "insider_name": "Casper Mark", "role": "officer", "code": "S", "shares": 10854.0, "price": 107.01, "value": 1161486.54, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026023325/" }, { "txn_date": "2026-04-01", "insider_name": "Casper Mark", "role": "officer", "code": "S", "shares": 7000.0, "price": 105.11, "value": 735770.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1835632/000162828026023325/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001835632", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001835632.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001835632&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001835632&type=8-K", "yahoo": "https://finance.yahoo.com/quote/MRVL", "stooq": "https://stooq.com/q/d/?s=mrvl.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=MRVL", "finviz": "https://finviz.com/quote.ashx?t=MRVL", "stockanalysis": "https://stockanalysis.com/stocks/mrvl/", "seeking_alpha": "https://seekingalpha.com/symbol/MRVL", "openinsider": "http://openinsider.com/search?q=MRVL", "google_news": "https://news.google.com/rss/search?q=MRVL+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/MRVL.json", "markdown": "https://theclaudetrader.com/s/MRVL.md", "research_packet": "https://theclaudetrader.com/r/MRVL.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/MRVL; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 38.21, "fv_low": 34.96, "fv_high": 107.45, "fv_gap_pct": -83.3, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-28", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 34.96423258449118, "growth_used": 0.1, "fcf_avg": 1275733333.3333333, "inputs": { "fcf": { "value": 1275733333.3333333, "years": [ 2023, 2024, 2025 ], "by_year": [ 1034200000.0, 1396600000.0, 1396400000.0 ], "cfo": [ { "value": 1370500000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-02-03", "accession": "0001835632-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/" }, { "value": 1681200000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-02-01", "accession": "0001835632-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/" }, { "value": 1750500000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2026-01-31", "accession": "0001835632-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/" } ], "capex": [ { "value": 336300000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-02-03", "accession": "0001835632-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/" }, { "value": 284600000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-02-01", "accession": "0001835632-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/" }, { "value": 354100000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2026-01-31", "accession": "0001835632-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/" } ] }, "revenue_cagr_5y": { "value": 0.22514202663068583, "from": { "value": 2968900000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2021-01-30", "accession": "0001835632-23-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563223000013/" }, "to": { "value": 8194600000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2026-01-31", "accession": "0001835632-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/" } }, "shares": { "value": 876900000.0, "tag": "SEC cover page 10-Q 0001835632-26-000025 (876,900,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/mrvl-20260801.htm", "period_end": "2026-08-21", "accession": "0001835632-26-000025", "filed": "2026-08-28", "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/R1.htm" } } }, "earnings": { "value": 107.44999999999999, "pe_used": 35.0, "pe_raw": 43.30713107413867, "pe_basis": "SIC 36 peer median excluding itself (28 peers)", "inputs": { "eps": { "fy": 2025, "value": 3.07, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-01-31", "accession": "0001835632-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "value_reported": 3.07, "split_factor": 1.0 } } }, "graham": { "value": 38.20690605377315, "inputs": { "eps": { "fy": 2025, "value": 3.07, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-01-31", "accession": "0001835632-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000011/", "value_reported": 3.07, "split_factor": 1.0 }, "bvps": { "value": 21.133082449538147, "equity": { "value": 18531600000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-08-01", "accession": "0001835632-26-000025", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1835632/000183563226000025/" }, "shares": 876900000.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }