{ "ticker": "MO", "name": "Altria Group, Inc.", "legal_name": "ALTRIA GROUP, INC.", "cik": "0000764180", "exchange": "NYSE", "sic": "2111", "industry": "Cigarettes", "state": "VA", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 74.31, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 124078671141.06, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 74.31, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 1669743926.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000764180-26-000094 (1,669,743,926 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/mo-20260630.htm", "period_end": "2026-07-22", "accession": "0000764180-26-000094", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-22", "share_count_age_days_at_price_date": 93, "warning": null, "computed": "74.31 (price 2026-10-23) / 1 x 1,669,743,926 (shares at 2026-07-22) = 124,078,671,141" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 48.5, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 20, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 23.28, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.52, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "9 of 10", "threshold": "10 of 10", "points": 13.5, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2014, 2015 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 14.6, "threshold": "<= 15", "points": 15.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": null, "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10, "note": "equity not positive: book value per share is not positive, so neither leg can pass" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 74.31, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 23279000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24290425, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 4022000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2026-06-30", "accession": "0000764180-26-000094", "fact_id": 24340248, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 7770000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2026-06-30", "accession": "0000764180-26-000094", "fact_id": 24367157, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 22893000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2026-06-30", "accession": "0000764180-26-000094", "fact_id": 24417738, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": -2668000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2026-06-30", "accession": "0000764180-26-000094", "fact_id": 24499940, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 14239000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418019000023/", "period": "2016-12-31", "accession": "0000764180-19-000023", "fact_id": 20686848, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 10222000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418020000018/", "period": "2017-12-31", "accession": "0000764180-20-000018", "fact_id": 20693587, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 6963000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418021000037/", "period": "2018-12-31", "accession": "0000764180-21-000037", "fact_id": 20700126, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": -1293000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418022000019/", "period": "2019-12-31", "accession": "0000764180-22-000019", "fact_id": 20706528, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 4467000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418023000020/", "period": "2020-12-31", "accession": "0000764180-23-000020", "fact_id": 20713013, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2475000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418024000018/", "period": "2021-12-31", "accession": "0000764180-24-000018", "fact_id": 20719686, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 5764000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418025000019/", "period": "2022-12-31", "accession": "0000764180-25-000019", "fact_id": 20726849, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 8130000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2023-12-31", "accession": "0000764180-26-000017", "fact_id": 20733879, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 11264000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 20740466, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 6947000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24293138, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MO/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418016000128/", "period": "2013-12-31", "accession": "0000764180-16-000128", "fact_id": 20886223, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 2.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418017000028/", "period": "2014-12-31", "accession": "0000764180-17-000028", "fact_id": 20888065, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 2.17, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418018000028/", "period": "2015-12-31", "accession": "0000764180-18-000028", "fact_id": 20889905, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 2.35, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418019000023/", "period": "2016-12-31", "accession": "0000764180-19-000023", "fact_id": 20891719, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 2.54, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418020000018/", "period": "2017-12-31", "accession": "0000764180-20-000018", "fact_id": 20893497, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 3.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418021000037/", "period": "2018-12-31", "accession": "0000764180-21-000037", "fact_id": 20895254, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 3.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418022000019/", "period": "2019-12-31", "accession": "0000764180-22-000019", "fact_id": 20896957, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 3.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418023000020/", "period": "2020-12-31", "accession": "0000764180-23-000020", "fact_id": 20898603, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 3.52, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418024000018/", "period": "2021-12-31", "accession": "0000764180-24-000018", "fact_id": 20900202, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 3.68, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418025000019/", "period": "2022-12-31", "accession": "0000764180-25-000019", "fact_id": 20901799, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 3.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2023-12-31", "accession": "0000764180-26-000017", "fact_id": 20903443, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 4.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 20905089, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 4.16, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24309259, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2016", "value": 7.28, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418019000023/", "period": "2016-12-31", "accession": "0000764180-19-000023", "fact_id": 20766277, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 4.57, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2023-12-31", "accession": "0000764180-26-000017", "fact_id": 20798750, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 6.54, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 20804646, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 4.12, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24299257, "verified": "unverified", "age_days": 299 }, { "name": "equity", "value": -2668000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2026-06-30", "accession": "0000764180-26-000094", "fact_id": 24499940, "verified": "unverified", "age_days": 118, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (invested capital not positive (negative working capital exceeds fixed assets))", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 69.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 14.0, "unit": "%", "percentile": 59.7, "points": 29.8, "max": 50 }, { "name": "6 month return", "value": 14.1, "unit": "%", "percentile": 71.4, "points": 14.3, "max": 20 }, { "name": "Price / 52-week high", "value": 0.977, "points": 14.7, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 22.5, "unit": "%", "points": 11.1, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 74.31, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 27.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.01, "unit": "bp", "points": 7.4, "max": 35 }, { "name": "Distinct buyers", "value": 1, "points": 6.2, "max": 25 }, { "name": "Buyer seniority", "value": 0.5, "points": 10.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.34, "points": 3.4, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "Form 4 P McQUADE KATHRYN B. 2026-09-09", "value": 101430.0, "shares": 1500.0, "price": 67.62, "role": "director", "period": "2026-09-09", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000102/" } ] }, "buffett": { "score": 63.5, "status": "partial: 1", "complete": false, "missing_tests": [ "1" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 32, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "3 years with positive equity", "threshold": ">= 15%", "points": null, "max": 25, "note": "needs at least 5 years of net income and positive equity" }, { "test": "2", "name": "Profitable every year", "value": "9 of 10", "threshold": "all years", "points": 13.5, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "-2.5% a year", "threshold": ">= +10%", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 2.8, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "45.7%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.25", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "7.2%", "threshold": ">= 7%", "points": 15.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 74.31, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2016", "value": 14239000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418019000023/", "period": "2016-12-31", "accession": "0000764180-19-000023", "fact_id": 20686848, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 10222000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418020000018/", "period": "2017-12-31", "accession": "0000764180-20-000018", "fact_id": 20693587, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 6963000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418021000037/", "period": "2018-12-31", "accession": "0000764180-21-000037", "fact_id": 20700126, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": -1293000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418022000019/", "period": "2019-12-31", "accession": "0000764180-22-000019", "fact_id": 20706528, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 4467000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418023000020/", "period": "2020-12-31", "accession": "0000764180-23-000020", "fact_id": 20713013, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2475000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418024000018/", "period": "2021-12-31", "accession": "0000764180-24-000018", "fact_id": 20719686, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 5764000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418025000019/", "period": "2022-12-31", "accession": "0000764180-25-000019", "fact_id": 20726849, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 8130000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2023-12-31", "accession": "0000764180-26-000017", "fact_id": 20733879, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 11264000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 20740466, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 6947000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24293138, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 24577000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2026-06-30", "accession": "0000764180-26-000094", "fact_id": 24429023, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2026-06-30", "accession": "0000764180-26-000094", "fact_id": 24443922, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 11560000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418024000018/", "period": "2021-12-31", "accession": "0000764180-24-000018", "fact_id": 20859591, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 26013000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418024000018/", "period": "2021-12-31", "accession": "0000764180-24-000018", "fact_id": 20641867, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 11919000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418025000019/", "period": "2022-12-31", "accession": "0000764180-25-000019", "fact_id": 20865425, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 25096000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418025000019/", "period": "2022-12-31", "accession": "0000764180-25-000019", "fact_id": 20647078, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 11547000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2023-12-31", "accession": "0000764180-26-000017", "fact_id": 20871149, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 24483000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2023-12-31", "accession": "0000764180-26-000017", "fact_id": 20652170, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 11241000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 20876467, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 24018000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 20657020, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 9899000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24304596, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 23279000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24290425, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 8405000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418024000018/", "period": "2021-12-31", "accession": "0000764180-24-000018", "fact_id": 20956463, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 169000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418024000018/", "period": "2021-12-31", "accession": "0000764180-24-000018", "fact_id": 21024838, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 8256000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418025000019/", "period": "2022-12-31", "accession": "0000764180-25-000019", "fact_id": 20963502, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 205000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418025000019/", "period": "2022-12-31", "accession": "0000764180-25-000019", "fact_id": 21029298, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 9287000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2023-12-31", "accession": "0000764180-26-000017", "fact_id": 20970430, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 196000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2023-12-31", "accession": "0000764180-26-000017", "fact_id": 21033685, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 8753000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 20976917, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 142000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 21037858, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 9290000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24311199, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 216000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24317013, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 1669743926.0, "kind": "current", "source": "SEC cover page 10-Q 0000764180-26-000094 (1,669,743,926 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/mo-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/R1.htm", "period": "2026-07-22", "accession": "0000764180-26-000094", "fact_id": 24599587, "age_days": 96, "stale": false } ] }, "lynch": { "score": 52.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 3, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 1.58, "threshold": "<= 1.0", "points": 12.6, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+11.4% a year", "threshold": "12% to 35% a year", "points": 19.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 18.0, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "equity not positive" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-17.9%", "threshold": ">= +10%", "points": 2.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 74.31, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 4.12, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24299257, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 2.4, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418023000020/", "period": "2020-12-31", "accession": "0000764180-23-000020", "fact_id": 20781964, "verified": "unverified", "age_days": 2125 }, { "name": "cash", "value": 2367000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2026-06-30", "accession": "0000764180-26-000094", "fact_id": 24533665, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 35.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 9, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.52, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "2.40 -> 4.12", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": null, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "equity not positive" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 74.31, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 4022000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2026-06-30", "accession": "0000764180-26-000094", "fact_id": 24340248, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 7770000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2026-06-30", "accession": "0000764180-26-000094", "fact_id": 24367157, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 2475000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418024000018/", "period": "2021-12-31", "accession": "0000764180-24-000018", "fact_id": 20719686, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 5764000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418025000019/", "period": "2022-12-31", "accession": "0000764180-25-000019", "fact_id": 20726849, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 8130000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2023-12-31", "accession": "0000764180-26-000017", "fact_id": 20733879, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 11264000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 20740466, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 6947000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24293138, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MO/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 4.12, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24299257, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 2.4, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418023000020/", "period": "2020-12-31", "accession": "0000764180-23-000020", "fact_id": 20781964, "verified": "unverified", "age_days": 2125 } ] }, "piotroski": { "score": 55.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "19.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "9,290M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "32.0% -> 19.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "9,290M vs 6,947M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "66.5% -> 68.9%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.51 -> 0.65", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "1,680M -> 1,670M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "46.8% -> 42.5%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.68 -> 0.66", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 6947000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24293138, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 35017000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2025-12-31", "accession": "0000764180-26-000094", "fact_id": 24375953, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 9290000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24311199, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 6947000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24293138, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 11264000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 20740466, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 35017000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2025-12-31", "accession": "0000764180-26-000094", "fact_id": 24375953, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 35177000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 21928569, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 9290000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24311199, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 6947000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24293138, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 24140000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2025-12-31", "accession": "0000764180-26-000094", "fact_id": 24410027, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 23399000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 22085251, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 35017000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2025-12-31", "accession": "0000764180-26-000094", "fact_id": 24375953, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 35177000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 21928569, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 5932000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2025-12-31", "accession": "0000764180-26-000094", "fact_id": 24321951, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 4513000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 21322886, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 9154000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2025-12-31", "accession": "0000764180-26-000094", "fact_id": 24348911, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 8781000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 21595777, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-22", "value": 1669743926.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2026-07-22", "accession": "0000764180-26-000094", "fact_id": 24588537, "verified": "unverified", "age_days": 96 }, { "name": "shares_out 2025-07-23", "value": 1679890953.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418025000111/", "period": "2025-07-23", "accession": "0000764180-25-000111", "fact_id": 24577616, "verified": "unverified", "age_days": 460 }, { "name": "operating_income 2025-12-31", "value": 9899000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24304596, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 11241000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 20876467, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 23279000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24290425, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 24018000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 20657020, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 23279000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2025-12-31", "accession": "0000764180-26-000017", "fact_id": 24290425, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 24018000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 20657020, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 35017000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/", "period": "2025-12-31", "accession": "0000764180-26-000094", "fact_id": 24375953, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 35177000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "period": "2024-12-31", "accession": "0000764180-26-000017", "fact_id": 21928569, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 4535000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418016000128/", "accession": "0000764180-16-000128" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 5070000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418017000028/", "accession": "0000764180-17-000028" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 5241000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418018000028/", "accession": "0000764180-18-000028" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 14239000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418019000023/", "accession": "0000764180-19-000023" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 10222000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418020000018/", "accession": "0000764180-20-000018" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 6963000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418021000037/", "accession": "0000764180-21-000037" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": -1293000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418022000019/", "accession": "0000764180-22-000019" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 4467000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418023000020/", "accession": "0000764180-23-000020" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2475000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418024000018/", "accession": "0000764180-24-000018" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 5764000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418025000019/", "accession": "0000764180-25-000019" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 8130000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "accession": "0000764180-26-000017" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 11264000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "accession": "0000764180-26-000017" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6947000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "accession": "0000764180-26-000017" } ], "eps_diluted_by_fy": [ { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 7.28, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418019000023/", "accession": "0000764180-19-000023", "value_reported": 7.28, "split_factor": 1.0, "split_basis": "filed 2019-02-26" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 5.31, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418020000018/", "accession": "0000764180-20-000018", "value_reported": 5.31, "split_factor": 1.0, "split_basis": "filed 2020-02-25" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3.68, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418021000037/", "accession": "0000764180-21-000037", "value_reported": 3.68, "split_factor": 1.0, "split_basis": "filed 2021-02-26" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": -0.7, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418022000019/", "accession": "0000764180-22-000019", "value_reported": -0.7, "split_factor": 1.0, "split_basis": "filed 2022-02-25" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2.4, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418023000020/", "accession": "0000764180-23-000020", "value_reported": 2.4, "split_factor": 1.0, "split_basis": "filed 2023-02-27" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1.34, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418024000018/", "accession": "0000764180-24-000018", "value_reported": 1.34, "split_factor": 1.0, "split_basis": "filed 2024-02-27" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 3.19, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418025000019/", "accession": "0000764180-25-000019", "value_reported": 3.19, "split_factor": 1.0, "split_basis": "filed 2025-02-26" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4.57, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "accession": "0000764180-26-000017", "value_reported": 4.57, "split_factor": 1.0, "split_basis": "filed 2026-02-25" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 6.54, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "accession": "0000764180-26-000017", "value_reported": 6.54, "split_factor": 1.0, "split_basis": "filed 2026-02-25" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4.12, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "accession": "0000764180-26-000017", "value_reported": 4.12, "split_factor": 1.0, "split_basis": "filed 2026-02-25" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 24466000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418016000128/", "accession": "0000764180-16-000128" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 24522000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418017000028/", "accession": "0000764180-17-000028" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 25434000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418018000028/", "accession": "0000764180-18-000028" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 25744000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418019000023/", "accession": "0000764180-19-000023" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 25576000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418020000018/", "accession": "0000764180-20-000018" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 25364000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418021000037/", "accession": "0000764180-21-000037" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 25110000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418022000019/", "accession": "0000764180-22-000019" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 26153000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418023000020/", "accession": "0000764180-23-000020" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 26013000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418024000018/", "accession": "0000764180-24-000018" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 25096000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418025000019/", "accession": "0000764180-25-000019" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 24483000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "accession": "0000764180-26-000017" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 24018000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "accession": "0000764180-26-000017" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 23279000000.0, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "accession": "0000764180-26-000017" } ], "dividend_years": [ 1962, 1963, 1964, 1965, 1966, 1967, 1968, 1969, 1970, 1971, 1972, 1973, 1974, 1975, 1976, 1977, 1978, 1979, 1980, 1981, 1982, 1983, 1984, 1985, 1986, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-09-09", "insider_name": "McQUADE KATHRYN B.", "role": "director", "code": "P", "shares": 1500.0, "price": 67.62, "value": 101430.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000102/" }, { "txn_date": "2026-05-26", "insider_name": "Strahlman Ellen R", "role": "director", "code": "S", "shares": 2000.0, "price": 72.56, "value": 145120.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000080/" }, { "txn_date": "2026-05-26", "insider_name": "KELLY ENNIS DEBRA J", "role": "director", "code": "S", "shares": 5790.0, "price": 72.25, "value": 418327.5, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000081/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000764180", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000764180.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000764180&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000764180&type=8-K", "yahoo": "https://finance.yahoo.com/quote/MO", "stooq": "https://stooq.com/q/d/?s=mo.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=MO", "finviz": "https://finviz.com/quote.ashx?t=MO", "stockanalysis": "https://stockanalysis.com/stocks/mo/", "seeking_alpha": "https://seekingalpha.com/symbol/MO", "openinsider": "http://openinsider.com/search?q=MO", "google_news": "https://news.google.com/rss/search?q=MO+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/MO.json", "markdown": "https://theclaudetrader.com/s/MO.md", "research_packet": "https://theclaudetrader.com/r/MO.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/MO; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 88.02, "fv_low": 64.07, "fv_high": 111.97, "fv_gap_pct": 18.4, "fv_verdict": "green", "fv_methods": 2, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-30", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 64.06809995560099, "growth_used": -0.023013503096606436, "fcf_avg": 8925333333.333334, "inputs": { "fcf": { "value": 8925333333.333334, "years": [ 2023, 2024, 2025 ], "by_year": [ 9091000000.0, 8611000000.0, 9074000000.0 ], "cfo": [ { "value": 9287000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000764180-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/" }, { "value": 8753000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000764180-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/" }, { "value": 9290000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000764180-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/" } ], "capex": [ { "value": 196000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0000764180-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/" }, { "value": 142000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0000764180-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/" }, { "value": 216000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0000764180-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/" } ] }, "revenue_cagr_5y": { "value": -0.023013503096606436, "from": { "value": 26153000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0000764180-23-000020", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418023000020/" }, "to": { "value": 23279000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0000764180-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/" } }, "shares": { "value": 1669743926.0, "tag": "SEC cover page 10-Q 0000764180-26-000094 (1,669,743,926 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/mo-20260630.htm", "period_end": "2026-07-22", "accession": "0000764180-26-000094", "filed": "2026-07-30", "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000094/R1.htm" } } }, "earnings": { "value": 111.9664138389887, "pe_used": 27.17631403858949, "pe_raw": 27.17631403858949, "pe_basis": "grid median (fewer than 3 SIC peers)", "inputs": { "eps": { "fy": 2025, "value": 4.12, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000764180-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/764180/000076418026000017/", "value_reported": 4.12, "split_factor": 1.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }