{ "ticker": "MLM", "name": "Martin Marietta Materials Inc", "legal_name": "MARTIN MARIETTA MATERIALS INC", "cik": "0000916076", "exchange": "NYSE", "sic": "1400", "industry": "Mining & Quarrying Of Nonmetallic Minerals (No Fuels)", "state": "NC", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 507.17, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 30463591565.63, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 507.17, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 60065839.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001193125-26-326001 (60,065,839 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/mlm-20260630.htm", "period_end": "2026-07-27", "accession": "0001193125-26-326001", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-27", "share_count_age_days_at_price_date": 88, "warning": null, "computed": "507.17 (price 2026-10-23) / 1 x 60,065,839 (shares at 2026-07-27) = 30,463,591,566" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 58.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 6.15, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.41, "threshold": ">= 2.0", "points": 6.1, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 7.2, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "4.54 -> 23.33 (+414%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 21.7, "threshold": "<= 15", "points": 4.9, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 2.64, product 57.3", "threshold": "<= 1.5 or <= 22.5", "points": 2.4, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 507.17, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 6150000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24290614, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 2446000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24340609, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1739000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24367517, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 5091000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24417895, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 11546000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24500394, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 425386000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312519049961/", "period": "2016-12-31", "accession": "0001193125-19-049961", "fact_id": 20687617, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 713300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459020005784/", "period": "2017-12-31", "accession": "0001564590-20-005784", "fact_id": 20694305, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 470000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459021006959/", "period": "2018-12-31", "accession": "0001564590-21-006959", "fact_id": 20700803, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 611900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459022005965/", "period": "2019-12-31", "accession": "0001564590-22-005965", "fact_id": 20707179, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 721000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017023004361/", "period": "2020-12-31", "accession": "0000950170-23-004361", "fact_id": 20713641, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 702500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017024019275/", "period": "2021-12-31", "accession": "0000950170-24-019275", "fact_id": 20720302, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 867000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017025024770/", "period": "2022-12-31", "accession": "0000950170-25-024770", "fact_id": 20727433, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1169000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2023-12-31", "accession": "0001193125-26-059193", "fact_id": 20734433, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1995000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 20740993, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1137000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24293628, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MLM/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312516473754/", "period": "2013-12-31", "accession": "0001193125-16-473754", "fact_id": 20886457, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459017010791/", "period": "2014-12-31", "accession": "0001564590-17-010791", "fact_id": 20888296, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.64, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312519049961/", "period": "2015-12-31", "accession": "0001193125-19-049961", "fact_id": 20890133, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312519049961/", "period": "2016-12-31", "accession": "0001193125-19-049961", "fact_id": 20891946, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459020005784/", "period": "2017-12-31", "accession": "0001564590-20-005784", "fact_id": 20893725, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459021006959/", "period": "2018-12-31", "accession": "0001564590-21-006959", "fact_id": 20895467, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 2.06, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459022005965/", "period": "2019-12-31", "accession": "0001564590-22-005965", "fact_id": 20897152, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 2.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017023004361/", "period": "2020-12-31", "accession": "0000950170-23-004361", "fact_id": 20898790, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 2.36, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017024019275/", "period": "2021-12-31", "accession": "0000950170-24-019275", "fact_id": 20900377, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.54, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017025024770/", "period": "2022-12-31", "accession": "0000950170-25-024770", "fact_id": 20901982, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 2.8, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2023-12-31", "accession": "0001193125-26-059193", "fact_id": 20903625, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 3.06, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 20905260, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 3.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24309423, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 2.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459017010791/", "period": "2014-12-31", "accession": "0001564590-17-010791", "fact_id": 20758415, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 4.29, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312518055887/", "period": "2015-12-31", "accession": "0001193125-18-055887", "fact_id": 20762758, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 6.63, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312519049961/", "period": "2016-12-31", "accession": "0001193125-19-049961", "fact_id": 20766881, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 18.82, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2023-12-31", "accession": "0001193125-26-059193", "fact_id": 20799265, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 32.41, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 20805143, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 18.77, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24299715, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 60065839.0, "kind": "current", "source": "SEC cover page 10-Q 0001193125-26-326001 (60,065,839 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/mlm-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/R1.htm", "period": "2026-07-27", "accession": "0001193125-26-326001", "fact_id": 24599778, "age_days": 91, "stale": false } ] }, "magic_formula": { "score": 14.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 3.8, "unit": "%", "rank": 127, "note": "EBIT trailing twelve months; EV = market cap + debt (5,951,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 9.99, "unit": "%", "rank": 180, "note": "net working capital 707,000,000 used as reported" }, { "name": "Combined rank", "value": 307, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 1437000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24304975, "age_days": 299 }, { "name": "operating_income_q", "value": 162000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526196029/", "period": "2026-03-31", "accession": "0001193125-26-196029", "fact_id": 23918489, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 179000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526196029/", "period": "2025-03-31", "accession": "0001193125-26-196029", "fact_id": 23931753, "age_days": 574 }, { "name": "operating_income_q", "value": 372000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 23914480, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 413000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2025-06-30", "accession": "0001193125-26-326001", "fact_id": 23927452, "age_days": 483 }, { "name": "current_assets", "value": 2446000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24340609, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1739000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24367517, "age_days": 118, "stale": false }, { "name": "cash", "value": 112000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24534045, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 13101000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24560394, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 5951000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24429195, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 60065839.0, "kind": "current", "source": "SEC cover page 10-Q 0001193125-26-326001 (60,065,839 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/mlm-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/R1.htm", "period": "2026-07-27", "accession": "0001193125-26-326001", "fact_id": 24599778, "age_days": 91, "stale": false }, { "name": "Price (close)", "value": 507.17, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 29.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -20.4, "unit": "%", "percentile": 15.3, "points": 7.7, "max": 50 }, { "name": "6 month return", "value": -17.8, "unit": "%", "percentile": 11.5, "points": 2.3, "max": 20 }, { "name": "Price / 52-week high", "value": 0.719, "points": 10.8, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 26.0, "unit": "%", "points": 8.6, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 507.17, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 69.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "12.9% over 8 yrs", "threshold": ">= 15%", "points": 17.4, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+15.1% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 4.2, "threshold": "<= 4", "points": 14.4, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "25.5%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.63", "threshold": ">= 1.0", "points": 2.5, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.7%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 507.17, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 470000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459021006959/", "period": "2018-12-31", "accession": "0001564590-21-006959", "fact_id": 20700803, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 4946400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459020005784/", "period": "2018-12-31", "accession": "0001564590-20-005784", "fact_id": 22761898, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 611900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459022005965/", "period": "2019-12-31", "accession": "0001564590-22-005965", "fact_id": 20707179, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 5350800000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459021006959/", "period": "2019-12-31", "accession": "0001564590-21-006959", "fact_id": 22786920, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 721000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017023004361/", "period": "2020-12-31", "accession": "0000950170-23-004361", "fact_id": 20713641, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 5890700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459022005965/", "period": "2020-12-31", "accession": "0001564590-22-005965", "fact_id": 22811638, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 702500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017024019275/", "period": "2021-12-31", "accession": "0000950170-24-019275", "fact_id": 20720302, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 6535300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017023004361/", "period": "2021-12-31", "accession": "0000950170-23-004361", "fact_id": 22837617, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 867000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017025024770/", "period": "2022-12-31", "accession": "0000950170-25-024770", "fact_id": 20727433, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 7170500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017024019275/", "period": "2022-12-31", "accession": "0000950170-24-019275", "fact_id": 22865785, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1169000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2023-12-31", "accession": "0001193125-26-059193", "fact_id": 20734433, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 8034000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017025024770/", "period": "2023-12-31", "accession": "0000950170-25-024770", "fact_id": 22893464, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1995000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 20740993, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 9453000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 22919090, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1137000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24293628, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 10032000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2025-12-31", "accession": "0001193125-26-326001", "fact_id": 24476843, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 425386000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312519049961/", "period": "2016-12-31", "accession": "0001193125-19-049961", "fact_id": 20687617, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 713300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459020005784/", "period": "2017-12-31", "accession": "0001564590-20-005784", "fact_id": 20694305, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 470000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459021006959/", "period": "2018-12-31", "accession": "0001564590-21-006959", "fact_id": 20700803, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 611900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459022005965/", "period": "2019-12-31", "accession": "0001564590-22-005965", "fact_id": 20707179, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 721000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017023004361/", "period": "2020-12-31", "accession": "0000950170-23-004361", "fact_id": 20713641, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 702500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017024019275/", "period": "2021-12-31", "accession": "0000950170-24-019275", "fact_id": 20720302, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 867000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017025024770/", "period": "2022-12-31", "accession": "0000950170-25-024770", "fact_id": 20727433, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1169000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2023-12-31", "accession": "0001193125-26-059193", "fact_id": 20734433, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1995000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 20740993, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1137000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24293628, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 5951000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24429195, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 973800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017024019275/", "period": "2021-12-31", "accession": "0000950170-24-019275", "fact_id": 20860085, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 5414000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017024019275/", "period": "2021-12-31", "accession": "0000950170-24-019275", "fact_id": 20642106, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 1207000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017025024770/", "period": "2022-12-31", "accession": "0000950170-25-024770", "fact_id": 20865897, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 6161000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017025024770/", "period": "2022-12-31", "accession": "0000950170-25-024770", "fact_id": 20647309, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 1333000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2023-12-31", "accession": "0001193125-26-059193", "fact_id": 20871587, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 5851000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2023-12-31", "accession": "0001193125-26-059193", "fact_id": 20652389, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 2479000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 20876880, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 5662000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 20657224, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 1437000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24304975, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 6150000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24290614, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 1137700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017024019275/", "period": "2021-12-31", "accession": "0000950170-24-019275", "fact_id": 20957105, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 423100000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017024019275/", "period": "2021-12-31", "accession": "0000950170-24-019275", "fact_id": 21025296, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 991000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017025024770/", "period": "2022-12-31", "accession": "0000950170-25-024770", "fact_id": 20964111, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 482000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017025024770/", "period": "2022-12-31", "accession": "0000950170-25-024770", "fact_id": 21029733, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 1528000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2023-12-31", "accession": "0001193125-26-059193", "fact_id": 20970994, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 650000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2023-12-31", "accession": "0001193125-26-059193", "fact_id": 21034072, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 1459000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 20977454, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 855000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 21038219, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 1785000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24311695, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 807000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24317348, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 60065839.0, "kind": "current", "source": "SEC cover page 10-Q 0001193125-26-326001 (60,065,839 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/mlm-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/R1.htm", "period": "2026-07-27", "accession": "0001193125-26-326001", "fact_id": 24599778, "age_days": 91, "stale": false } ] }, "lynch": { "score": 51.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 2.64, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+10.2% a year", "threshold": "12% to 35% a year", "points": 17.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 27.0, "threshold": "<= 25", "points": 8.7, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.52, "threshold": "<= 0.5", "points": 14.8, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-19.2%", "threshold": ">= +10%", "points": 1.7, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 507.17, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 18.77, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24299715, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 11.54, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017023004361/", "period": "2020-12-31", "accession": "0000950170-23-004361", "fact_id": 20782498, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 5951000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24429195, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 11546000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24500394, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 112000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24534045, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 47.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.41, "threshold": ">= 1.5", "points": 12.2, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 8.42, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "11.54 -> 18.77", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 2.64, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 507.17, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 2446000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24340609, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1739000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24367517, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 5951000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24429195, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 702500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017024019275/", "period": "2021-12-31", "accession": "0000950170-24-019275", "fact_id": 20720302, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 867000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017025024770/", "period": "2022-12-31", "accession": "0000950170-25-024770", "fact_id": 20727433, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1169000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2023-12-31", "accession": "0001193125-26-059193", "fact_id": 20734433, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1995000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 20740993, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1137000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24293628, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MLM/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 18.77, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24299715, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 11.54, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017023004361/", "period": "2020-12-31", "accession": "0000950170-23-004361", "fact_id": 20782498, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 11546000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-06-30", "accession": "0001193125-26-326001", "fact_id": 24500394, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 60065839.0, "kind": "current", "source": "SEC cover page 10-Q 0001193125-26-326001 (60,065,839 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/mlm-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/R1.htm", "period": "2026-07-27", "accession": "0001193125-26-326001", "fact_id": 24599778, "age_days": 91, "stale": false } ] }, "piotroski": { "score": 77.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "6.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,785M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "11.0% -> 6.1%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,785M vs 1,137M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "29.1% -> 28.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "2.44 -> 3.57", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "60M -> 60M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "43.8% -> 23.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.31 -> 0.33", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 1137000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24293628, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 18711000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2025-12-31", "accession": "0001193125-26-326001", "fact_id": 24376463, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 1785000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24311695, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1137000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24293628, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 1995000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 20740993, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 18711000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2025-12-31", "accession": "0001193125-26-326001", "fact_id": 24376463, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 18170000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 21929114, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 1785000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24311695, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1137000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-157039)", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24293628, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 5293000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2025-12-31", "accession": "0001193125-26-326001", "fact_id": 24410205, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 5288000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 22085446, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 18711000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2025-12-31", "accession": "0001193125-26-326001", "fact_id": 24376463, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 18170000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 21929114, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 3193000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2025-12-31", "accession": "0001193125-26-326001", "fact_id": 24322333, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 2449000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 21323293, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 895000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2025-12-31", "accession": "0001193125-26-326001", "fact_id": 24349293, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 1002000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 21596184, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-27", "value": 60065839.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2026-07-27", "accession": "0001193125-26-326001", "fact_id": 24588986, "verified": "unverified", "age_days": 91 }, { "name": "shares_out 2025-08-04", "value": 60306003.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017025105060/", "period": "2025-08-04", "accession": "0000950170-25-105060", "fact_id": 24578102, "verified": "unverified", "age_days": 448 }, { "name": "operating_income 2025-12-31", "value": 1437000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24304975, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 2479000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 20876880, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 6150000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24290614, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 5662000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 20657224, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 6150000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2025-12-31", "accession": "0001193125-26-059193", "fact_id": 24290614, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 5662000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 20657224, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 18711000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/", "period": "2025-12-31", "accession": "0001193125-26-326001", "fact_id": 24376463, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 18170000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "period": "2024-12-31", "accession": "0001193125-26-059193", "fact_id": 21929114, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 121337000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312516473754/", "accession": "0001193125-16-473754" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 155601000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459017010791/", "accession": "0001564590-17-010791" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 288792000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312518055887/", "accession": "0001193125-18-055887" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 425386000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312519049961/", "accession": "0001193125-19-049961" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 713300000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459020005784/", "accession": "0001564590-20-005784" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 470000000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459021006959/", "accession": "0001564590-21-006959" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 611900000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459022005965/", "accession": "0001564590-22-005965" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 721000000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017023004361/", "accession": "0000950170-23-004361" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 702500000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017024019275/", "accession": "0000950170-24-019275" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 867000000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017025024770/", "accession": "0000950170-25-024770" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1169000000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "accession": "0001193125-26-059193" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1995000000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "accession": "0001193125-26-059193" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1137000000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "accession": "0001193125-26-059193" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2.61, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312516473754/", "accession": "0001193125-16-473754", "value_reported": 2.61, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2.71, "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459017010791/", "accession": "0001564590-17-010791", "value_reported": 2.71, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 4.29, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312518055887/", "accession": "0001193125-18-055887", "value_reported": 4.29, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 6.63, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312519049961/", "accession": "0001193125-19-049961", "value_reported": 6.63, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 11.25, "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459020005784/", "accession": "0001564590-20-005784", "value_reported": 11.25, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 7.43, "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459021006959/", "accession": "0001564590-21-006959", "value_reported": 7.43, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 9.74, "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459022005965/", "accession": "0001564590-22-005965", "value_reported": 9.74, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 11.54, "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017023004361/", "accession": "0000950170-23-004361", "value_reported": 11.54, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 11.22, "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017024019275/", "accession": "0000950170-24-019275", "value_reported": 11.22, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 13.87, "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017025024770/", "accession": "0000950170-25-024770", "value_reported": 13.87, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 18.82, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "accession": "0001193125-26-059193", "value_reported": 18.82, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 32.41, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "accession": "0001193125-26-059193", "value_reported": 32.41, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 18.77, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "accession": "0001193125-26-059193", "value_reported": 18.77, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2155551000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312516473754/", "accession": "0001193125-16-473754" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2957951000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459017010791/", "accession": "0001564590-17-010791" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 3539570000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312518055887/", "accession": "0001193125-18-055887" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3818749000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312519049961/", "accession": "0001193125-19-049961" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3965600000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459020005784/", "accession": "0001564590-20-005784" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 4244300000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459021006959/", "accession": "0001564590-21-006959" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4739100000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000156459022005965/", "accession": "0001564590-22-005965" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 4729900000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017023004361/", "accession": "0000950170-23-004361" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 5414000000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017024019275/", "accession": "0000950170-24-019275" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 6161000000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017025024770/", "accession": "0000950170-25-024770" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5851000000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "accession": "0001193125-26-059193" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5662000000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "accession": "0001193125-26-059193" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6150000000.0, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "accession": "0001193125-26-059193" } ], "dividend_years": [ 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000916076", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000916076.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000916076&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000916076&type=8-K", "yahoo": "https://finance.yahoo.com/quote/MLM", "stooq": "https://stooq.com/q/d/?s=mlm.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=MLM", "finviz": "https://finviz.com/quote.ashx?t=MLM", "stockanalysis": "https://stockanalysis.com/stocks/mlm/", "seeking_alpha": "https://seekingalpha.com/symbol/MLM", "openinsider": "http://openinsider.com/search?q=MLM", "google_news": "https://news.google.com/rss/search?q=MLM+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/MLM.json", "markdown": "https://theclaudetrader.com/s/MLM.md", "research_packet": "https://theclaudetrader.com/r/MLM.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/MLM; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 284.92, "fv_low": 253.54, "fv_high": 510.1, "fv_gap_pct": -43.8, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-30", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 253.54463673929308, "growth_used": 0.053912684057572546, "fcf_avg": 820000000.0, "inputs": { "fcf": { "value": 820000000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 878000000.0, 604000000.0, 978000000.0 ], "cfo": [ { "value": 1528000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001193125-26-059193", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/" }, { "value": 1459000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001193125-26-059193", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/" }, { "value": 1785000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001193125-26-059193", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/" } ], "capex": [ { "value": 650000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001193125-26-059193", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/" }, { "value": 855000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001193125-26-059193", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/" }, { "value": 807000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001193125-26-059193", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/" } ] }, "revenue_cagr_5y": { "value": 0.053912684057572546, "from": { "value": 4729900000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0000950170-23-004361", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916076/000095017023004361/" }, "to": { "value": 6150000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001193125-26-059193", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/" } }, "shares": { "value": 60065839.0, "tag": "SEC cover page 10-Q 0001193125-26-326001 (60,065,839 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/mlm-20260630.htm", "period_end": "2026-07-27", "accession": "0001193125-26-326001", "filed": "2026-07-30", "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/R1.htm" } } }, "earnings": { "value": 510.09941450432467, "pe_used": 27.17631403858949, "pe_raw": 27.17631403858949, "pe_basis": "grid median (fewer than 3 SIC peers)", "inputs": { "eps": { "fy": 2025, "value": 18.77, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001193125-26-059193", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "value_reported": 18.77, "split_factor": 1.0 } } }, "graham": { "value": 284.92161549135886, "inputs": { "eps": { "fy": 2025, "value": 18.77, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001193125-26-059193", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526059193/", "value_reported": 18.77, "split_factor": 1.0 }, "bvps": { "value": 192.222404485185, "equity": { "value": 11546000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001193125-26-326001", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916076/000119312526326001/" }, "shares": 60065839.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }