{ "ticker": "META", "name": "Meta Platforms, Inc.", "legal_name": "Meta Platforms, Inc.", "cik": "0001326801", "exchange": "Nasdaq", "sic": "7370", "industry": "Services-Computer Programming, Data Processing, Etc.", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 642.62, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 1642691754002.86, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 642.62, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 2556241253.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001628280-26-066773 (sum of classes (Common Class A 2,214,472,367 x 1; Common Class B 341,768,886 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/meta-20260930.htm", "period_end": "2026-10-16", "accession": "0001628280-26-066773", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-10-16", "share_count_age_days_at_price_date": 7, "warning": null, "computed": "642.62 (price 2026-10-23) / 1 x 2,556,241,253 (shares at 2026-10-16) = 1,642,691,754,003" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 58.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 3, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 200.97, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 2.23, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 1.21, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 11.8, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "2 of 20", "threshold": "20 of 20", "points": 1.5, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023 ], "cross_check": { "verified_years": [ 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "1.96 -> 20.74 (+958%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 31.0, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 6.29, product 194.8", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 642.62, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 200966000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2025-12-31", "accession": "0001628280-26-003942", "fact_id": 24291012, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 125475000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2026-06-30", "accession": "0001628280-26-050705", "fact_id": 3623535, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 56379000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2026-06-30", "accession": "0001628280-26-050705", "fact_id": 3623536, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 83664000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2026-06-30", "accession": "0001628280-26-050705", "fact_id": 3623537, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 261221000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2026-06-30", "accession": "0001628280-26-050705", "fact_id": 3623538, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 10217000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680119000009/", "period": "2016-12-31", "accession": "0001326801-19-000009", "fact_id": 20689318, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 15934000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680120000013/", "period": "2017-12-31", "accession": "0001326801-20-000013", "fact_id": 20695885, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 22112000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680121000014/", "period": "2018-12-31", "accession": "0001326801-21-000014", "fact_id": 20702270, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 18485000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680122000018/", "period": "2019-12-31", "accession": "0001326801-22-000018", "fact_id": 20708563, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 29146000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680123000013/", "period": "2020-12-31", "accession": "0001326801-23-000013", "fact_id": 20714980, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 39370000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2021-12-31", "accession": "0001628280-26-066710", "fact_id": 20721588, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 23200000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2022-12-31", "accession": "0001628280-26-066710", "fact_id": 20728651, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 39098000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2023-12-31", "accession": "0001628280-26-066710", "fact_id": 20735546, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 62360000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2024-12-31", "accession": "0001628280-26-066710", "fact_id": 20742024, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 60458000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2025-12-31", "accession": "0001628280-26-066710", "fact_id": 24294577, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/META/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 2 of 20 years)", "note": "XBRL dividends-per-share facts cover 2 of the 20 years" }, { "name": "Dividends per share FY2024 (XBRL)", "value": 2.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2024-12-31", "accession": "0001628280-26-003942", "fact_id": 20905521, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 2.1, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2025-12-31", "accession": "0001628280-26-003942", "fact_id": 24309675, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 1.1, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680117000007/", "period": "2014-12-31", "accession": "0001326801-17-000007", "fact_id": 20759758, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 1.29, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680118000009/", "period": "2015-12-31", "accession": "0001326801-18-000009", "fact_id": 20763988, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 3.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680119000009/", "period": "2016-12-31", "accession": "0001326801-19-000009", "fact_id": 20768024, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 14.87, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2023-12-31", "accession": "0001628280-26-003942", "fact_id": 20800297, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 23.86, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2024-12-31", "accession": "0001628280-26-003942", "fact_id": 20806117, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 23.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2025-12-31", "accession": "0001628280-26-003942", "fact_id": 24300604, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 2556241253.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-066773 (sum of classes (Common Class A 2,214,472,367 x 1; Common Class B 341,768,886 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/meta-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/R1.htm", "period": "2026-10-16", "accession": "0001628280-26-066773", "fact_id": 24599495, "age_days": 10, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 43.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 1.7, "unit": "%", "percentile": 43.5, "points": 21.8, "max": 50 }, { "name": "6 month return", "value": -2.3, "unit": "%", "percentile": 36.5, "points": 7.3, "max": 20 }, { "name": "Price / 52-week high", "value": 0.826, "points": 12.4, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 45.2, "unit": "%", "points": 2.3, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 642.62, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.01, "unit": "bp", "points": -0.4, "max": 0 } ], "inputs": [ { "name": "Form 4 S LI SUSAN J 2026-08-15", "value": 1467310.95, "shares": 2127.0, "price": 689.85, "role": "CFO", "period": "2026-08-15", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326012607/" }, { "name": "Form 4 S Andreessen Marc L 2026-08-04", "value": 25977.16, "shares": 44.0, "price": 590.39, "role": "director", "period": "2026-08-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000116007726000008/" }, { "name": "Form 4 S Andreessen Marc L 2026-08-04", "value": 26626.050000000003, "shares": 45.0, "price": 591.69, "role": "director", "period": "2026-08-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000116007726000008/" }, { "name": "Form 4 S Andreessen Marc L 2026-08-04", "value": 51263.88, "shares": 87.0, "price": 589.24, "role": "director", "period": "2026-08-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000116007726000008/" }, { "name": "Form 4 S Andreessen Marc L 2026-08-04", "value": 147040.0, "shares": 250.0, "price": 588.16, "role": "director", "period": "2026-08-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000116007726000008/" }, { "name": "excluded 2026-10-19 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-19 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-19 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-19 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-24 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-24 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-24 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-24 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-24 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-24 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-24 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-24 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-24 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-24 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-21 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 83.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "25.6% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+18.9% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 1.6, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "36.5%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.90", "threshold": ">= 1.0", "points": 8.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.9%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 642.62, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 22112000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680121000014/", "period": "2018-12-31", "accession": "0001326801-21-000014", "fact_id": 20702270, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 84127000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680122000018/", "period": "2018-12-31", "accession": "0001326801-22-000018", "fact_id": 22763381, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 18485000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680122000018/", "period": "2019-12-31", "accession": "0001326801-22-000018", "fact_id": 20708563, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 101054000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680123000013/", "period": "2019-12-31", "accession": "0001326801-23-000013", "fact_id": 22788326, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 29146000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680123000013/", "period": "2020-12-31", "accession": "0001326801-23-000013", "fact_id": 20714980, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 128290000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680124000012/", "period": "2020-12-31", "accession": "0001326801-24-000012", "fact_id": 22812989, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 39370000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2021-12-31", "accession": "0001628280-26-066710", "fact_id": 20721588, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 124879000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680125000017/", "period": "2021-12-31", "accession": "0001326801-25-000017", "fact_id": 22838897, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 23200000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2022-12-31", "accession": "0001628280-26-066710", "fact_id": 20728651, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 125713000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2022-12-31", "accession": "0001628280-26-003942", "fact_id": 22866992, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 39098000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2023-12-31", "accession": "0001628280-26-066710", "fact_id": 20735546, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 153168000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2023-12-31", "accession": "0001628280-26-003942", "fact_id": 22894563, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 62360000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2024-12-31", "accession": "0001628280-26-066710", "fact_id": 20742024, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 182637000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/", "period": "2024-12-31", "accession": "0001628280-26-066773", "fact_id": 22920099, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 60458000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2025-12-31", "accession": "0001628280-26-066710", "fact_id": 24294577, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 217243000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2025-12-31", "accession": "0001628280-26-050705", "fact_id": 24477776, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 10217000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680119000009/", "period": "2016-12-31", "accession": "0001326801-19-000009", "fact_id": 20689318, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 15934000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680120000013/", "period": "2017-12-31", "accession": "0001326801-20-000013", "fact_id": 20695885, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 22112000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680121000014/", "period": "2018-12-31", "accession": "0001326801-21-000014", "fact_id": 20702270, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 18485000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680122000018/", "period": "2019-12-31", "accession": "0001326801-22-000018", "fact_id": 20708563, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 29146000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680123000013/", "period": "2020-12-31", "accession": "0001326801-23-000013", "fact_id": 20714980, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 39370000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2021-12-31", "accession": "0001628280-26-066710", "fact_id": 20721588, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 23200000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2022-12-31", "accession": "0001628280-26-066710", "fact_id": 20728651, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 39098000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2023-12-31", "accession": "0001628280-26-066710", "fact_id": 20735546, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 62360000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2024-12-31", "accession": "0001628280-26-066710", "fact_id": 20742024, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 60458000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2025-12-31", "accession": "0001628280-26-066710", "fact_id": 24294577, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 83664000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2026-06-30", "accession": "0001628280-26-050705", "fact_id": 24429463, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 46753000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680124000012/", "period": "2021-12-31", "accession": "0001326801-24-000012", "fact_id": 20861203, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 117929000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680124000012/", "period": "2021-12-31", "accession": "0001326801-24-000012", "fact_id": 20642613, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 28944000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680125000017/", "period": "2022-12-31", "accession": "0001326801-25-000017", "fact_id": 20866954, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 116609000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680125000017/", "period": "2022-12-31", "accession": "0001326801-25-000017", "fact_id": 20647797, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 46751000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2023-12-31", "accession": "0001628280-26-003942", "fact_id": 20872548, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 134902000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2023-12-31", "accession": "0001628280-26-003942", "fact_id": 20652840, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 69380000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2024-12-31", "accession": "0001628280-26-003942", "fact_id": 20877767, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 164501000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2024-12-31", "accession": "0001628280-26-003942", "fact_id": 20657653, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 83276000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2025-12-31", "accession": "0001628280-26-003942", "fact_id": 24305783, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 200966000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2025-12-31", "accession": "0001628280-26-003942", "fact_id": 24291012, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 57683000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680124000012/", "period": "2021-12-31", "accession": "0001326801-24-000012", "fact_id": 20958433, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 18690000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680124000012/", "period": "2021-12-31", "accession": "0001326801-24-000012", "fact_id": 21026223, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 50475000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680125000017/", "period": "2022-12-31", "accession": "0001326801-25-000017", "fact_id": 20965365, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 31186000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680125000017/", "period": "2022-12-31", "accession": "0001326801-25-000017", "fact_id": 21030599, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 71113000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2023-12-31", "accession": "0001628280-26-003942", "fact_id": 20972137, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 27045000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2023-12-31", "accession": "0001628280-26-003942", "fact_id": 21034862, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 91328000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2024-12-31", "accession": "0001628280-26-003942", "fact_id": 20978513, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 37256000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2024-12-31", "accession": "0001628280-26-003942", "fact_id": 21038948, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 115800000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2025-12-31", "accession": "0001628280-26-003942", "fact_id": 24312664, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 69691000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2025-12-31", "accession": "0001628280-26-003942", "fact_id": 24318002, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 2556241253.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-066773 (sum of classes (Common Class A 2,214,472,367 x 1; Common Class B 341,768,886 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/meta-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/R1.htm", "period": "2026-10-16", "accession": "0001628280-26-066773", "fact_id": 24599495, "age_days": 10, "stale": false } ] }, "lynch": { "score": 73.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 1.49, "threshold": "<= 1.0", "points": 15.4, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+18.4% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 27.4, "threshold": "<= 25", "points": 8.4, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.32, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-4.2%", "threshold": ">= +10%", "points": 6.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 642.62, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 23.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2025-12-31", "accession": "0001628280-26-003942", "fact_id": 24300604, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 10.09, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680123000013/", "period": "2020-12-31", "accession": "0001326801-23-000013", "fact_id": 20783557, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 83664000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2026-06-30", "accession": "0001628280-26-050705", "fact_id": 24429463, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 261221000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2026-06-30", "accession": "0001628280-26-050705", "fact_id": 3623538, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 15462000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2026-06-30", "accession": "0001628280-26-050705", "fact_id": 3623540, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 63.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 2.23, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 1.21, "threshold": "<= 1.1x", "points": 13.5, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "10.09 -> 23.49", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 6.29, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 642.62, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 125475000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2026-06-30", "accession": "0001628280-26-050705", "fact_id": 3623535, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 56379000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2026-06-30", "accession": "0001628280-26-050705", "fact_id": 3623536, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 83664000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2026-06-30", "accession": "0001628280-26-050705", "fact_id": 24429463, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 39370000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2021-12-31", "accession": "0001628280-26-066710", "fact_id": 20721588, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 23200000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2022-12-31", "accession": "0001628280-26-066710", "fact_id": 20728651, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 39098000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2023-12-31", "accession": "0001628280-26-066710", "fact_id": 20735546, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 62360000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2024-12-31", "accession": "0001628280-26-066710", "fact_id": 20742024, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 60458000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2025-12-31", "accession": "0001628280-26-066710", "fact_id": 24294577, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/META/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 23.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2025-12-31", "accession": "0001628280-26-003942", "fact_id": 24300604, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 10.09, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680123000013/", "period": "2020-12-31", "accession": "0001326801-23-000013", "fact_id": 20783557, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 261221000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2026-06-30", "accession": "0001628280-26-050705", "fact_id": 3623538, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 2556241253.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-066773 (sum of classes (Common Class A 2,214,472,367 x 1; Common Class B 341,768,886 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/meta-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/R1.htm", "period": "2026-10-16", "accession": "0001628280-26-066773", "fact_id": 24599495, "age_days": 10, "stale": false } ] }, "piotroski": { "score": 33.3, "status": "partial: 7", "complete": false, "missing_tests": [ "7" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2025", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 25, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "16.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "115,800M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "22.6% -> 16.5%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "115,800M vs 60,458M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "10.4% -> 16.0%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "2.98 -> 2.60", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "42.2% -> 41.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.60 -> 0.55", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 60458000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2025-12-31", "accession": "0001628280-26-066710", "fact_id": 24294577, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 366021000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2025-12-31", "accession": "0001628280-26-050705", "fact_id": 24377463, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 115800000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2025-12-31", "accession": "0001628280-26-003942", "fact_id": 24312664, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 60458000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2025-12-31", "accession": "0001628280-26-066710", "fact_id": 24294577, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 62360000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2024-12-31", "accession": "0001628280-26-066710", "fact_id": 20742024, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 366021000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2025-12-31", "accession": "0001628280-26-050705", "fact_id": 24377463, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 276054000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2024-12-31", "accession": "0001628280-26-003942", "fact_id": 21930182, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 115800000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2025-12-31", "accession": "0001628280-26-003942", "fact_id": 24312664, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 60458000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "period": "2025-12-31", "accession": "0001628280-26-066710", "fact_id": 24294577, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 58744000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2025-12-31", "accession": "0001628280-26-050705", "fact_id": 24410523, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 28826000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2024-12-31", "accession": "0001628280-26-003942", "fact_id": 22085792, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 366021000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2025-12-31", "accession": "0001628280-26-050705", "fact_id": 24377463, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 276054000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2024-12-31", "accession": "0001628280-26-003942", "fact_id": 21930182, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 108722000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2025-12-31", "accession": "0001628280-26-050705", "fact_id": 24323121, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 100045000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2024-12-31", "accession": "0001628280-26-003942", "fact_id": 21324139, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 41836000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2025-12-31", "accession": "0001628280-26-050705", "fact_id": 24350083, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 33596000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2024-12-31", "accession": "0001628280-26-003942", "fact_id": 21597031, "verified": "unverified", "age_days": 664 }, { "name": "operating_income 2025-12-31", "value": 83276000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2025-12-31", "accession": "0001628280-26-003942", "fact_id": 24305783, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 69380000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2024-12-31", "accession": "0001628280-26-003942", "fact_id": 20877767, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 200966000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2025-12-31", "accession": "0001628280-26-003942", "fact_id": 24291012, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 164501000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2024-12-31", "accession": "0001628280-26-003942", "fact_id": 20657653, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 200966000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2025-12-31", "accession": "0001628280-26-003942", "fact_id": 24291012, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 164501000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2024-12-31", "accession": "0001628280-26-003942", "fact_id": 20657653, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 366021000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/", "period": "2025-12-31", "accession": "0001628280-26-050705", "fact_id": 24377463, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 276054000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "period": "2024-12-31", "accession": "0001628280-26-003942", "fact_id": 21930182, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1500000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680116000043/", "accession": "0001326801-16-000043" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2940000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680117000007/", "accession": "0001326801-17-000007" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 3688000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680118000009/", "accession": "0001326801-18-000009" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 10217000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680119000009/", "accession": "0001326801-19-000009" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 15934000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680120000013/", "accession": "0001326801-20-000013" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 22112000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680121000014/", "accession": "0001326801-21-000014" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 18485000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680122000018/", "accession": "0001326801-22-000018" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 29146000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680123000013/", "accession": "0001326801-23-000013" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 39370000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "accession": "0001628280-26-066710" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 23200000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "accession": "0001628280-26-066710" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 39098000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "accession": "0001628280-26-066710" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 62360000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "accession": "0001628280-26-066710" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 60458000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066710/", "accession": "0001628280-26-066710" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 0.6, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680116000043/", "accession": "0001326801-16-000043", "value_reported": 0.6, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1.1, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680117000007/", "accession": "0001326801-17-000007", "value_reported": 1.1, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 1.29, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680118000009/", "accession": "0001326801-18-000009", "value_reported": 1.29, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3.49, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680119000009/", "accession": "0001326801-19-000009", "value_reported": 3.49, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 5.39, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680120000013/", "accession": "0001326801-20-000013", "value_reported": 5.39, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 7.57, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680121000014/", "accession": "0001326801-21-000014", "value_reported": 7.57, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 6.43, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680122000018/", "accession": "0001326801-22-000018", "value_reported": 6.43, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 10.09, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680123000013/", "accession": "0001326801-23-000013", "value_reported": 10.09, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 13.77, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680124000012/", "accession": "0001326801-24-000012", "value_reported": 13.77, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 8.59, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680125000017/", "accession": "0001326801-25-000017", "value_reported": 8.59, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 14.87, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "accession": "0001628280-26-003942", "value_reported": 14.87, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 23.86, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "accession": "0001628280-26-003942", "value_reported": 23.86, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 23.49, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "accession": "0001628280-26-003942", "value_reported": 23.49, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 7872000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680116000043/", "accession": "0001326801-16-000043" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 12466000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680117000007/", "accession": "0001326801-17-000007" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 17928000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680118000009/", "accession": "0001326801-18-000009" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 27638000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680118000009/", "accession": "0001326801-18-000009" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 40653000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680118000009/", "accession": "0001326801-18-000009" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 55838000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680121000014/", "accession": "0001326801-21-000014" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 70697000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680122000018/", "accession": "0001326801-22-000018" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 85965000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680123000013/", "accession": "0001326801-23-000013" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 117929000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680124000012/", "accession": "0001326801-24-000012" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 116609000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680125000017/", "accession": "0001326801-25-000017" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 134902000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "accession": "0001628280-26-003942" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 164501000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "accession": "0001628280-26-003942" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 200966000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "accession": "0001628280-26-003942" } ], "dividend_years": [ 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-19", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 408.0, "price": 707.2, "value": 288537.60000000003, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326015980/#live" }, { "txn_date": "2026-10-19", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 57.0, "price": 707.2, "value": 40310.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326015980/#live" }, { "txn_date": "2026-10-19", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 82.0, "price": 707.2, "value": 57990.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326015980/#live" }, { "txn_date": "2026-10-19", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 946.0, "price": 707.2, "value": 669011.2000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326015980/#live" }, { "txn_date": "2026-10-12", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 408.0, "price": 728.1, "value": 297064.8, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326015598/#live" }, { "txn_date": "2026-10-12", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 57.0, "price": 728.1, "value": 41501.700000000004, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326015598/#live" }, { "txn_date": "2026-10-12", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 82.0, "price": 728.1, "value": 59704.200000000004, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326015598/#live" }, { "txn_date": "2026-10-12", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 946.0, "price": 728.1, "value": 688782.6, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326015598/#live" }, { "txn_date": "2026-10-05", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 408.0, "price": 728.08, "value": 297056.64, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326015324/#live" }, { "txn_date": "2026-10-05", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 57.0, "price": 728.08, "value": 41500.560000000005, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326015324/#live" }, { "txn_date": "2026-10-05", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 82.0, "price": 728.08, "value": 59702.560000000005, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326015324/#live" }, { "txn_date": "2026-10-05", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 946.0, "price": 728.08, "value": 688763.68, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326015324/#live" }, { "txn_date": "2026-09-28", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 946.0, "price": 750.43, "value": 709906.7799999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014886/" }, { "txn_date": "2026-09-28", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 57.0, "price": 748.91, "value": 42687.869999999995, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014886/" }, { "txn_date": "2026-09-28", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 82.0, "price": 748.91, "value": 61410.619999999995, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014886/" }, { "txn_date": "2026-09-28", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 408.0, "price": 748.91, "value": 305555.27999999997, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014886/" }, { "txn_date": "2026-09-24", "insider_name": "Zuckerberg Mark", "role": "CEO", "code": "S", "shares": 7607.0, "price": 777.63, "value": 5915431.41, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014647/" }, { "txn_date": "2026-09-24", "insider_name": "Zuckerberg Mark", "role": "CEO", "code": "S", "shares": 1769.0, "price": 776.56, "value": 1373734.64, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014647/" }, { "txn_date": "2026-09-24", "insider_name": "Zuckerberg Mark", "role": "CEO", "code": "S", "shares": 1133.0, "price": 775.32, "value": 878437.56, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014647/" }, { "txn_date": "2026-09-24", "insider_name": "Zuckerberg Mark", "role": "CEO", "code": "S", "shares": 600.0, "price": 779.33, "value": 467598.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014647/" }, { "txn_date": "2026-09-24", "insider_name": "Zuckerberg Mark", "role": "CEO", "code": "S", "shares": 4324.0, "price": 778.36, "value": 3365628.64, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014647/" }, { "txn_date": "2026-09-24", "insider_name": "Zuckerberg Mark", "role": "CEO", "code": "S", "shares": 4810.0, "price": 777.66, "value": 3740544.5999999996, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014647/" }, { "txn_date": "2026-09-24", "insider_name": "Zuckerberg Mark", "role": "CEO", "code": "S", "shares": 2516.0, "price": 776.56, "value": 1953824.96, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014647/" }, { "txn_date": "2026-09-24", "insider_name": "Zuckerberg Mark", "role": "CEO", "code": "S", "shares": 2093.0, "price": 775.39, "value": 1622891.27, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014647/" }, { "txn_date": "2026-09-24", "insider_name": "Zuckerberg Mark", "role": "CEO", "code": "S", "shares": 2146.0, "price": 778.4, "value": 1670446.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014647/" }, { "txn_date": "2026-09-24", "insider_name": "Zuckerberg Mark", "role": "CEO", "code": "S", "shares": 476.0, "price": 779.28, "value": 370937.27999999997, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014647/" }, { "txn_date": "2026-09-21", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 408.0, "price": 680.27, "value": 277550.16, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014402/" }, { "txn_date": "2026-09-21", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 57.0, "price": 680.27, "value": 38775.39, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014402/" }, { "txn_date": "2026-09-21", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 946.0, "price": 680.27, "value": 643535.4199999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014402/" }, { "txn_date": "2026-09-21", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 82.0, "price": 680.27, "value": 55782.14, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014402/" }, { "txn_date": "2026-09-21", "insider_name": "Cox Christopher K", "role": "officer", "code": "S", "shares": 20000.0, "price": 700.5, "value": 14010000.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014403/" }, { "txn_date": "2026-09-21", "insider_name": "Cox Christopher K", "role": "officer", "code": "S", "shares": 20000.0, "price": 725.02, "value": 14500400.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014403/" }, { "txn_date": "2026-09-15", "insider_name": "Cox Christopher K", "role": "officer", "code": "S", "shares": 20000.0, "price": 675.23, "value": 13504600.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014140/" }, { "txn_date": "2026-09-14", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 946.0, "price": 657.73, "value": 622212.5800000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014061/" }, { "txn_date": "2026-09-14", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 57.0, "price": 657.73, "value": 37490.61, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014061/" }, { "txn_date": "2026-09-14", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 82.0, "price": 657.73, "value": 53933.86, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014061/" }, { "txn_date": "2026-09-14", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 408.0, "price": 657.73, "value": 268353.84, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326014061/" }, { "txn_date": "2026-09-09", "insider_name": "Cox Christopher K", "role": "officer", "code": "S", "shares": 18578.0, "price": 650.21, "value": 12079601.38, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326013860/" }, { "txn_date": "2026-09-09", "insider_name": "Cox Christopher K", "role": "officer", "code": "S", "shares": 1422.0, "price": 651.15, "value": 925935.2999999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326013860/" }, { "txn_date": "2026-09-08", "insider_name": "Olivan Javier", "role": "COO", "code": "S", "shares": 473.0, "price": 616.79, "value": 291741.67, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1326801/000095010326013794/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001326801", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001326801.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001326801&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001326801&type=8-K", "yahoo": "https://finance.yahoo.com/quote/META", "stooq": "https://stooq.com/q/d/?s=meta.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=META", "finviz": "https://finviz.com/quote.ashx?t=META", "stockanalysis": "https://stockanalysis.com/stocks/meta/", "seeking_alpha": "https://seekingalpha.com/symbol/META", "openinsider": "http://openinsider.com/search?q=META", "google_news": "https://news.google.com/rss/search?q=META+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/META.json", "markdown": "https://theclaudetrader.com/s/META.md", "research_packet": "https://theclaudetrader.com/r/META.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/META; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 452.07, "fv_low": 232.4, "fv_high": 710.06, "fv_gap_pct": -29.7, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-10-22", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 452.0681230733076, "growth_used": 0.1, "fcf_avg": 48083000000.0, "inputs": { "fcf": { "value": 48083000000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 44068000000.0, 54072000000.0, 46109000000.0 ], "cfo": [ { "value": 71113000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001628280-26-003942", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/" }, { "value": 91328000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001628280-26-003942", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/" }, { "value": 115800000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001628280-26-003942", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/" } ], "capex": [ { "value": 27045000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001628280-26-003942", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/" }, { "value": 37256000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001628280-26-003942", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/" }, { "value": 69691000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001628280-26-003942", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/" } ] }, "revenue_cagr_5y": { "value": 0.18511415178759827, "from": { "value": 85965000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001326801-23-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000132680123000013/" }, "to": { "value": 200966000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001628280-26-003942", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/" } }, "shares": { "value": 2556241253.0, "tag": "SEC cover page 10-Q 0001628280-26-066773 (sum of classes (Common Class A 2,214,472,367 x 1; Common Class B 341,768,886 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/meta-20260930.htm", "period_end": "2026-10-16", "accession": "0001628280-26-066773", "filed": "2026-10-22", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026066773/R1.htm" } } }, "earnings": { "value": 710.0649999999998, "pe_used": 30.228395061728392, "pe_raw": 30.228395061728392, "pe_basis": "SIC 73 peer median excluding itself (47 peers)", "inputs": { "eps": { "fy": 2025, "value": 23.49, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001628280-26-003942", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "value_reported": 23.49, "split_factor": 1.0 } } }, "graham": { "value": 232.39987581299116, "inputs": { "eps": { "fy": 2025, "value": 23.49, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001628280-26-003942", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/", "value_reported": 23.49, "split_factor": 1.0 }, "bvps": { "value": 102.18949392723849, "equity": { "value": 261221000000.0, "tag": "SEC XBRL StockholdersEquity (companyfacts)", "period_end": "2026-06-30", "accession": "0001628280-26-050705", "filed": "2026-07-30", "url": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/" }, "shares": 2556241253.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }