{ "ticker": "MDLZ", "name": "Mondelez International, Inc.", "legal_name": "Mondelez International, Inc.", "cik": "0001103982", "exchange": "Nasdaq", "sic": "2000", "industry": "Food And Kindred Products", "state": "IL", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 63.8, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 81428454036.59999, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 63.8, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 1276308057.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001628280-26-050179 (1,276,308,057 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/mdlz-20260630.htm", "period_end": "2026-07-24", "accession": "0001628280-26-050179", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-24", "share_count_age_days_at_price_date": 91, "warning": null, "computed": "63.8 (price 2026-10-23) / 1 x 1,276,308,057 (shares at 2026-07-24) = 81,428,454,037" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 49.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 10, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 38.54, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.6, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2018, 2019, 2020, 2021 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "2.25 -> 2.98 (+32%)", "threshold": ">= +33%", "points": 9.6, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 21.4, "threshold": "<= 15", "points": 5.3, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 3.06, product 65.5", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 63.8, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 38537000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24288592, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 12938000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2026-06-30", "accession": "0001628280-26-050179", "fact_id": 24340991, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 21593000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2026-06-30", "accession": "0001628280-26-050179", "fact_id": 24367897, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 16460000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2026-06-30", "accession": "0001628280-26-050179", "fact_id": 24419117, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 26639000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2026-06-30", "accession": "0001628280-26-050179", "fact_id": 24500845, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 1635000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398219000005/", "period": "2016-12-31", "accession": "0001103982-19-000005", "fact_id": 20688535, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 2828000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398220000003/", "period": "2017-12-31", "accession": "0001103982-20-000003", "fact_id": 20695159, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 3317000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398221000004/", "period": "2018-12-31", "accession": "0001103982-21-000004", "fact_id": 20701600, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 3929000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398222000003/", "period": "2019-12-31", "accession": "0001103982-22-000003", "fact_id": 20707919, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 3555000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398223000006/", "period": "2020-12-31", "accession": "0001103982-23-000006", "fact_id": 20714344, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 4300000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/", "period": "2021-12-31", "accession": "0001103982-24-000019", "fact_id": 20720979, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2717000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/", "period": "2022-12-31", "accession": "0001103982-25-000030", "fact_id": 20728080, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4959000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2023-12-31", "accession": "0001628280-26-005345", "fact_id": 20735030, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4611000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 20741544, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2451000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24294137, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MDLZ/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 9 of 20 years)", "note": "XBRL dividends-per-share facts cover 9 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.54, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000119312516469394/", "period": "2013-12-31", "accession": "0001193125-16-469394", "fact_id": 20886694, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.58, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000119312517055858/", "period": "2014-12-31", "accession": "0001193125-17-055858", "fact_id": 20888535, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.64, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000119312518037332/", "period": "2015-12-31", "accession": "0001193125-18-037332", "fact_id": 20890358, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000119312518037332/", "period": "2016-12-31", "accession": "0001193125-18-037332", "fact_id": 20892164, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.82, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398218000009/", "period": "2017-12-31", "accession": "0001103982-18-000009", "fact_id": 20893936, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 1.47, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/", "period": "2022-12-31", "accession": "0001103982-25-000030", "fact_id": 20902141, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 1.62, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2023-12-31", "accession": "0001628280-26-005345", "fact_id": 20903779, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 1.79, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 20905410, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 1.94, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24309569, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 1.28, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000119312517055858/", "period": "2014-12-31", "accession": "0001193125-17-055858", "fact_id": 20759184, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 4.44, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000119312518037332/", "period": "2015-12-31", "accession": "0001193125-18-037332", "fact_id": 20763471, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 1.04, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398219000005/", "period": "2016-12-31", "accession": "0001103982-19-000005", "fact_id": 20767552, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 3.62, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2023-12-31", "accession": "0001628280-26-005345", "fact_id": 20799824, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 3.42, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 20805673, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 1.89, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24300199, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 1276308057.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-050179 (1,276,308,057 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/mdlz-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/R1.htm", "period": "2026-07-24", "accession": "0001628280-26-050179", "fact_id": 24599645, "age_days": 94, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 63.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 3.4, "unit": "%", "percentile": 45.2, "points": 22.6, "max": 50 }, { "name": "6 month return", "value": 12.5, "unit": "%", "percentile": 68.8, "points": 13.8, "max": 20 }, { "name": "Price / 52-week high", "value": 0.979, "points": 14.7, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 20.6, "unit": "%", "points": 12.2, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 63.8, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-08-19 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 71.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "13.7% over 8 yrs", "threshold": ">= 15%", "points": 20.4, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+6.4% a year", "threshold": ">= +10%", "points": 6.4, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 4.7, "threshold": "<= 4", "points": 12.4, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "13.9%", "threshold": ">= 20%", "points": 4.9, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.87", "threshold": ">= 1.0", "points": 7.4, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "4.2%", "threshold": ">= 7%", "points": 4.7, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 63.8, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 3317000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398221000004/", "period": "2018-12-31", "accession": "0001103982-21-000004", "fact_id": 20701600, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 25637000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398220000003/", "period": "2018-12-31", "accession": "0001103982-20-000003", "fact_id": 22762710, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 3929000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398222000003/", "period": "2019-12-31", "accession": "0001103982-22-000003", "fact_id": 20707919, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 27241000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398221000004/", "period": "2019-12-31", "accession": "0001103982-21-000004", "fact_id": 22787681, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 3555000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398223000006/", "period": "2020-12-31", "accession": "0001103982-23-000006", "fact_id": 20714344, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 27578000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398222000003/", "period": "2020-12-31", "accession": "0001103982-22-000003", "fact_id": 22812358, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 4300000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/", "period": "2021-12-31", "accession": "0001103982-24-000019", "fact_id": 20720979, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 28269000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398223000006/", "period": "2021-12-31", "accession": "0001103982-23-000006", "fact_id": 22838299, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2717000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/", "period": "2022-12-31", "accession": "0001103982-25-000030", "fact_id": 20728080, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 26883000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/", "period": "2022-12-31", "accession": "0001103982-24-000019", "fact_id": 22866432, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4959000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2023-12-31", "accession": "0001628280-26-005345", "fact_id": 20735030, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 28332000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/", "period": "2023-12-31", "accession": "0001103982-25-000030", "fact_id": 22894057, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4611000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 20741544, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 26932000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 22919631, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2451000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24294137, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 25838000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2025-12-31", "accession": "0001628280-26-050179", "fact_id": 24477345, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 1635000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398219000005/", "period": "2016-12-31", "accession": "0001103982-19-000005", "fact_id": 20688535, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 2828000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398220000003/", "period": "2017-12-31", "accession": "0001103982-20-000003", "fact_id": 20695159, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 3317000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398221000004/", "period": "2018-12-31", "accession": "0001103982-21-000004", "fact_id": 20701600, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 3929000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398222000003/", "period": "2019-12-31", "accession": "0001103982-22-000003", "fact_id": 20707919, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 3555000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398223000006/", "period": "2020-12-31", "accession": "0001103982-23-000006", "fact_id": 20714344, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 4300000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/", "period": "2021-12-31", "accession": "0001103982-24-000019", "fact_id": 20720979, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2717000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/", "period": "2022-12-31", "accession": "0001103982-25-000030", "fact_id": 20728080, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4959000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2023-12-31", "accession": "0001628280-26-005345", "fact_id": 20735030, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4611000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 20741544, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2451000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24294137, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 16460000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2026-06-30", "accession": "0001628280-26-050179", "fact_id": 3840321, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 2327000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2026-06-30", "accession": "0001628280-26-050179", "fact_id": 24444018, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 4653000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/", "period": "2021-12-31", "accession": "0001103982-24-000019", "fact_id": 20860671, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 28720000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/", "period": "2021-12-31", "accession": "0001103982-24-000019", "fact_id": 20639732, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 3534000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/", "period": "2022-12-31", "accession": "0001103982-25-000030", "fact_id": 20866455, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 31496000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/", "period": "2022-12-31", "accession": "0001103982-25-000030", "fact_id": 20644899, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 5502000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2023-12-31", "accession": "0001628280-26-005345", "fact_id": 20872101, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 36016000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2023-12-31", "accession": "0001628280-26-005345", "fact_id": 20650043, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 6345000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 20877357, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 36441000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 20655007, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 3548000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24305410, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 38537000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24288592, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 4141000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/", "period": "2021-12-31", "accession": "0001103982-24-000019", "fact_id": 20957804, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 965000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/", "period": "2021-12-31", "accession": "0001103982-24-000019", "fact_id": 21025800, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 3908000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/", "period": "2022-12-31", "accession": "0001103982-25-000030", "fact_id": 20964781, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 906000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/", "period": "2022-12-31", "accession": "0001103982-25-000030", "fact_id": 21030209, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 4714000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2023-12-31", "accession": "0001628280-26-005345", "fact_id": 20971609, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 1112000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2023-12-31", "accession": "0001628280-26-005345", "fact_id": 21034512, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 4910000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 20978022, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 1387000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 21038627, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 4514000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24312213, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 1279000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24317709, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 1276308057.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-050179 (1,276,308,057 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/mdlz-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/R1.htm", "period": "2026-07-24", "accession": "0001628280-26-050179", "fact_id": 24599645, "age_days": 94, "stale": false } ] }, "lynch": { "score": 23.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "-5.2% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 33.8, "threshold": "<= 25", "points": 4.2, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.71, "threshold": "<= 0.5", "points": 11.9, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "2 of 5", "threshold": "5 of 5", "points": 6.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-20.9%", "threshold": ">= +10%", "points": 1.2, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 63.8, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 1.89, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24300199, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 2.47, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398223000006/", "period": "2020-12-31", "accession": "0001103982-23-000006", "fact_id": 20783093, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 16460000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2026-06-30", "accession": "0001628280-26-050179", "fact_id": 3840321, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 2327000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2026-06-30", "accession": "0001628280-26-050179", "fact_id": 24444018, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 26639000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2026-06-30", "accession": "0001628280-26-050179", "fact_id": 24500845, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 1759000000.0, "kind": "current", "source": "SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2026-06-30", "accession": "0001628280-26-050179", "fact_id": 24537673, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 25.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.6, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "2.47 -> 1.89", "threshold": "higher", "points": 0.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 3.06, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 63.8, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 12938000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2026-06-30", "accession": "0001628280-26-050179", "fact_id": 24340991, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 21593000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2026-06-30", "accession": "0001628280-26-050179", "fact_id": 24367897, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 4300000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/", "period": "2021-12-31", "accession": "0001103982-24-000019", "fact_id": 20720979, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2717000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/", "period": "2022-12-31", "accession": "0001103982-25-000030", "fact_id": 20728080, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4959000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2023-12-31", "accession": "0001628280-26-005345", "fact_id": 20735030, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4611000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 20741544, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2451000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24294137, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MDLZ/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 1.89, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24300199, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 2.47, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398223000006/", "period": "2020-12-31", "accession": "0001103982-23-000006", "fact_id": 20783093, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 26639000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2026-06-30", "accession": "0001628280-26-050179", "fact_id": 24500845, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 1276308057.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-050179 (1,276,308,057 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/mdlz-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/R1.htm", "period": "2026-07-24", "accession": "0001628280-26-050179", "fact_id": 24599645, "age_days": 94, "stale": false } ] }, "piotroski": { "score": 55.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "3.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "4,514M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "6.7% -> 3.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "4,514M vs 2,451M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "22.9% -> 24.1%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.68 -> 0.59", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "1,294M -> 1,276M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "17.4% -> 9.2%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.53 -> 0.54", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 2451000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24294137, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 71487000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2025-12-31", "accession": "0001628280-26-050179", "fact_id": 24377000, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 4514000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24312213, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2451000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24294137, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 4611000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 20741544, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 71487000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2025-12-31", "accession": "0001628280-26-050179", "fact_id": 24377000, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 68497000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 21929686, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 4514000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24312213, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2451000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24294137, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 17222000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2025-12-31", "accession": "0001628280-26-050179", "fact_id": 24411630, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 15664000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 22086947, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 71487000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2025-12-31", "accession": "0001628280-26-050179", "fact_id": 24377000, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 68497000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 21929686, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 12951000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2025-12-31", "accession": "0001628280-26-050179", "fact_id": 24322760, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 13242000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 21323745, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 21864000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2025-12-31", "accession": "0001628280-26-050179", "fact_id": 24349720, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 19549000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 21596636, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-24", "value": 1276308057.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2026-07-24", "accession": "0001628280-26-050179", "fact_id": 24589419, "verified": "unverified", "age_days": 94 }, { "name": "shares_out 2025-07-24", "value": 1293945412.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398225000188/", "period": "2025-07-24", "accession": "0001103982-25-000188", "fact_id": 24578582, "verified": "unverified", "age_days": 459 }, { "name": "operating_income 2025-12-31", "value": 3548000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24305410, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 6345000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 20877357, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 38537000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24288592, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 36441000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 20655007, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 38537000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2025-12-31", "accession": "0001628280-26-005345", "fact_id": 24288592, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 36441000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 20655007, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 71487000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/", "period": "2025-12-31", "accession": "0001628280-26-050179", "fact_id": 24377000, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 68497000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "period": "2024-12-31", "accession": "0001628280-26-005345", "fact_id": 21929686, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 3915000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000119312516469394/", "accession": "0001193125-16-469394" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2184000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000119312517055858/", "accession": "0001193125-17-055858" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 7267000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000119312518037332/", "accession": "0001193125-18-037332" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1635000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398219000005/", "accession": "0001103982-19-000005" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2828000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398220000003/", "accession": "0001103982-20-000003" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3317000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398221000004/", "accession": "0001103982-21-000004" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3929000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398222000003/", "accession": "0001103982-22-000003" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 3555000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398223000006/", "accession": "0001103982-23-000006" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4300000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/", "accession": "0001103982-24-000019" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2717000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/", "accession": "0001103982-25-000030" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4959000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "accession": "0001628280-26-005345" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 4611000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "accession": "0001628280-26-005345" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2451000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "accession": "0001628280-26-005345" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2.19, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000119312516469394/", "accession": "0001193125-16-469394", "value_reported": 2.19, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1.28, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000119312517055858/", "accession": "0001193125-17-055858", "value_reported": 1.28, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 4.44, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000119312518037332/", "accession": "0001193125-18-037332", "value_reported": 4.44, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1.04, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398219000005/", "accession": "0001103982-19-000005", "value_reported": 1.04, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1.85, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398220000003/", "accession": "0001103982-20-000003", "value_reported": 1.85, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2.23, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398221000004/", "accession": "0001103982-21-000004", "value_reported": 2.23, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2.69, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398222000003/", "accession": "0001103982-22-000003", "value_reported": 2.69, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2.47, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398223000006/", "accession": "0001103982-23-000006", "value_reported": 2.47, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 3.04, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/", "accession": "0001103982-24-000019", "value_reported": 3.04, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1.96, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/", "accession": "0001103982-25-000030", "value_reported": 1.96, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 3.62, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "accession": "0001628280-26-005345", "value_reported": 3.62, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 3.42, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "accession": "0001628280-26-005345", "value_reported": 3.42, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1.89, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "accession": "0001628280-26-005345", "value_reported": 1.89, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 35299000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000119312516469394/", "accession": "0001193125-16-469394" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 34244000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000119312517055858/", "accession": "0001193125-17-055858" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 29636000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000119312518037332/", "accession": "0001193125-18-037332" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 25923000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398219000005/", "accession": "0001103982-19-000005" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 25896000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398220000003/", "accession": "0001103982-20-000003" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 25938000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398221000004/", "accession": "0001103982-21-000004" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 25868000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398222000003/", "accession": "0001103982-22-000003" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 26581000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398223000006/", "accession": "0001103982-23-000006" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 28720000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/", "accession": "0001103982-24-000019" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 31496000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/", "accession": "0001103982-25-000030" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 36016000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "accession": "0001628280-26-005345" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 36441000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "accession": "0001628280-26-005345" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 38537000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "accession": "0001628280-26-005345" } ], "dividend_years": [ 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-19", "insider_name": "Van de Put Dirk", "role": "CEO", "code": "S", "shares": 133580.0, "price": 64.08, "value": 8559806.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026058409/" }, { "txn_date": "2026-05-01", "insider_name": "Stevens Brian", "role": "officer", "code": "S", "shares": 1.0, "price": 61.55, "value": 61.55, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026029905/" }, { "txn_date": "2026-04-30", "insider_name": "Stevens Brian", "role": "officer", "code": "S", "shares": 63.0, "price": 61.46, "value": 3871.98, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026029905/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001103982", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001103982.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001103982&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001103982&type=8-K", "yahoo": "https://finance.yahoo.com/quote/MDLZ", "stooq": "https://stooq.com/q/d/?s=mdlz.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=MDLZ", "finviz": "https://finviz.com/quote.ashx?t=MDLZ", "stockanalysis": "https://stockanalysis.com/stocks/mdlz/", "seeking_alpha": "https://seekingalpha.com/symbol/MDLZ", "openinsider": "http://openinsider.com/search?q=MDLZ", "google_news": "https://news.google.com/rss/search?q=MDLZ+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/MDLZ.json", "markdown": "https://theclaudetrader.com/s/MDLZ.md", "research_packet": "https://theclaudetrader.com/r/MDLZ.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/MDLZ; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 44.3, "fv_low": 29.79, "fv_high": 57.24, "fv_gap_pct": -30.6, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-28", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 57.24290073760546, "growth_used": 0.07711312390360647, "fcf_avg": 3453333333.3333335, "inputs": { "fcf": { "value": 3453333333.3333335, "years": [ 2023, 2024, 2025 ], "by_year": [ 3602000000.0, 3523000000.0, 3235000000.0 ], "cfo": [ { "value": 4714000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001628280-26-005345", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/" }, { "value": 4910000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001628280-26-005345", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/" }, { "value": 4514000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001628280-26-005345", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/" } ], "capex": [ { "value": 1112000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001628280-26-005345", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/" }, { "value": 1387000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001628280-26-005345", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/" }, { "value": 1279000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001628280-26-005345", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/" } ] }, "revenue_cagr_5y": { "value": 0.07711312390360647, "from": { "value": 26581000000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0001103982-23-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000110398223000006/" }, "to": { "value": 38537000000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-31", "accession": "0001628280-26-005345", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/" } }, "shares": { "value": 1276308057.0, "tag": "SEC cover page 10-Q 0001628280-26-050179 (1,276,308,057 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/mdlz-20260630.htm", "period_end": "2026-07-24", "accession": "0001628280-26-050179", "filed": "2026-07-28", "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/R1.htm" } } }, "earnings": { "value": 44.2955172413793, "pe_used": 23.4367816091954, "pe_raw": 23.4367816091954, "pe_basis": "SIC 20 peer median excluding itself (8 peers)", "inputs": { "eps": { "fy": 2025, "value": 1.89, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001628280-26-005345", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "value_reported": 1.89, "split_factor": 1.0 } } }, "graham": { "value": 29.792254182808637, "inputs": { "eps": { "fy": 2025, "value": 1.89, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001628280-26-005345", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/", "value_reported": 1.89, "split_factor": 1.0 }, "bvps": { "value": 20.871920265563286, "equity": { "value": 26639000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001628280-26-050179", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/" }, "shares": 1276308057.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }