{ "ticker": "LVS", "name": "LAS Vegas Sands Corp", "legal_name": "LAS VEGAS SANDS CORP", "cik": "0001300514", "exchange": "NYSE", "sic": "7011", "industry": "Hotels & Motels", "state": "NV", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 35.68, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 22371007945.44, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 35.68, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 626990133.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001300514-26-000103 (626,990,133 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/lvs-20260930.htm", "period_end": "2026-10-21", "accession": "0001300514-26-000103", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-10-21", "share_count_age_days_at_price_date": 2, "warning": null, "computed": "35.68 (price 2026-10-23) / 1 x 626,990,133 (shares at 2026-10-21) = 22,371,007,945" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 36.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 12, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 13.02, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.0, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "8 of 10", "threshold": "10 of 10", "points": 12.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "12 of 20", "threshold": "20 of 20", "points": 9.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2021, 2022 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2021, 2022 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "2.70 -> 1.97 (-27%)", "threshold": ">= +33%", "points": 0.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 18.1, "threshold": "<= 15", "points": 10.3, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 38.50, product 697.4", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 35.68, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 13017000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24288740, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 4297000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24341257, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 4311000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24368164, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 13694000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24419136, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 581000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24501159, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 1679000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051419000021/", "period": "2016-12-31", "accession": "0001300514-19-000021", "fact_id": 20689175, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 2808000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051420000011/", "period": "2017-12-31", "accession": "0001300514-20-000011", "fact_id": 20695756, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2413000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051421000033/", "period": "2018-12-31", "accession": "0001300514-21-000033", "fact_id": 20702152, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2698000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051422000007/", "period": "2019-12-31", "accession": "0001300514-22-000007", "fact_id": 20708447, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -1685000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051423000021/", "period": "2020-12-31", "accession": "0001300514-23-000021", "fact_id": 20714865, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": -961000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051424000048/", "period": "2021-12-31", "accession": "0001300514-24-000048", "fact_id": 20721476, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1832000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051425000040/", "period": "2022-12-31", "accession": "0001300514-25-000040", "fact_id": 20728550, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1221000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2023-12-31", "accession": "0001300514-26-000013", "fact_id": 20735454, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1446000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 20741944, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1627000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24294504, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/LVS/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 11 of 20 years)", "note": "XBRL dividends-per-share facts cover 11 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051416000023/", "period": "2013-12-31", "accession": "0001300514-16-000023", "fact_id": 20886810, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 2.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051417000005/", "period": "2014-12-31", "accession": "0001300514-17-000005", "fact_id": 20888655, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 2.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051418000022/", "period": "2015-12-31", "accession": "0001300514-18-000022", "fact_id": 20890468, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 2.88, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051419000021/", "period": "2016-12-31", "accession": "0001300514-19-000021", "fact_id": 20892279, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 2.92, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051420000011/", "period": "2017-12-31", "accession": "0001300514-20-000011", "fact_id": 20894047, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 3.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051421000033/", "period": "2018-12-31", "accession": "0001300514-21-000033", "fact_id": 20895770, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 3.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051422000007/", "period": "2019-12-31", "accession": "0001300514-22-000007", "fact_id": 20897434, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.79, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051423000021/", "period": "2020-12-31", "accession": "0001300514-23-000021", "fact_id": 20899053, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2023-12-31", "accession": "0001300514-26-000013", "fact_id": 20903876, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 0.8, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 20905505, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 1.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24309659, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 3.52, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051417000005/", "period": "2014-12-31", "accession": "0001300514-17-000005", "fact_id": 20759657, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 2.47, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051418000022/", "period": "2015-12-31", "accession": "0001300514-18-000022", "fact_id": 20763897, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 2.11, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051419000021/", "period": "2016-12-31", "accession": "0001300514-19-000021", "fact_id": 20767943, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 1.6, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2023-12-31", "accession": "0001300514-26-000013", "fact_id": 20800217, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 1.96, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 20806049, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 2.35, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24300543, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 626990133.0, "kind": "current", "source": "SEC cover page 10-Q 0001300514-26-000103 (626,990,133 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/lvs-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/R1.htm", "period": "2026-10-21", "accession": "0001300514-26-000103", "fact_id": 24599845, "age_days": 5, "stale": false } ] }, "magic_formula": { "score": 57.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 8.31, "unit": "%", "rank": 20, "note": "EBIT trailing twelve months; EV = market cap + debt (15,262,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 24.85, "unit": "%", "rank": 145, "note": "net working capital -14,000,000 used as reported" }, { "name": "Combined rank", "value": 165, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 2818000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24305715, "age_days": 299 }, { "name": "operating_income_q", "value": 904000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000046/", "period": "2026-03-31", "accession": "0001300514-26-000046", "fact_id": 23919147, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 609000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000046/", "period": "2025-03-31", "accession": "0001300514-26-000046", "fact_id": 23932476, "age_days": 574 }, { "name": "operating_income_q", "value": 618000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 23915104, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 783000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2025-06-30", "accession": "0001300514-26-000085", "fact_id": 23928166, "age_days": 483 }, { "name": "operating_income_q", "value": 618000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q3)", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/", "period": "2026-09-30", "accession": "0001300514-26-000103", "fact_id": 23913608, "age_days": 26, "stale": false }, { "name": "operating_income_q", "value": 719000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q3)", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/", "period": "2025-09-30", "accession": "0001300514-26-000103", "fact_id": 23924050, "age_days": 391 }, { "name": "current_assets", "value": 4297000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24341257, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 4311000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24368164, "age_days": 118, "stale": false }, { "name": "cash", "value": 3376000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24534720, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 11470000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24561007, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 15262000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24430466, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 626990133.0, "kind": "current", "source": "SEC cover page 10-Q 0001300514-26-000103 (626,990,133 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/lvs-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/R1.htm", "period": "2026-10-21", "accession": "0001300514-26-000103", "fact_id": 24599845, "age_days": 5, "stale": false }, { "name": "Price (close)", "value": 35.68, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 21.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -29.6, "unit": "%", "percentile": 6.9, "points": 3.4, "max": 50 }, { "name": "6 month return", "value": -30.5, "unit": "%", "percentile": 2.4, "points": 0.5, "max": 20 }, { "name": "Price / 52-week high", "value": 0.522, "points": 7.8, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 24.1, "unit": "%", "points": 9.6, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 35.68, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 52.0, "status": "partial: 6", "complete": false, "missing_tests": [ "6" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 37, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "27.4% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "8 of 10", "threshold": "all years", "points": 12.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "-6.6% a year", "threshold": ">= +10%", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 10.7, "threshold": "<= 4", "points": 0.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "5.9%", "threshold": ">= 20%", "points": 0.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "3 years", "threshold": ">= 1.0", "points": null, "max": 10, "note": "needs operating cash flow and capex for at least 4 of the last 5 years" }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "8.5%", "threshold": ">= 7%", "points": 15.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 35.68, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 2413000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051421000033/", "period": "2018-12-31", "accession": "0001300514-21-000033", "fact_id": 20702152, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 5684000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051420000011/", "period": "2018-12-31", "accession": "0001300514-20-000011", "fact_id": 22763251, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2698000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051422000007/", "period": "2019-12-31", "accession": "0001300514-22-000007", "fact_id": 20708447, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 5187000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051421000033/", "period": "2019-12-31", "accession": "0001300514-21-000033", "fact_id": 22788206, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -1685000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051423000021/", "period": "2020-12-31", "accession": "0001300514-23-000021", "fact_id": 20714865, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 2973000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051422000007/", "period": "2020-12-31", "accession": "0001300514-22-000007", "fact_id": 22812870, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": -961000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051424000048/", "period": "2021-12-31", "accession": "0001300514-24-000048", "fact_id": 20721476, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 1996000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051423000021/", "period": "2021-12-31", "accession": "0001300514-23-000021", "fact_id": 22838784, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1832000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051425000040/", "period": "2022-12-31", "accession": "0001300514-25-000040", "fact_id": 20728550, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 3881000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051424000048/", "period": "2022-12-31", "accession": "0001300514-24-000048", "fact_id": 22866888, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1221000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2023-12-31", "accession": "0001300514-26-000013", "fact_id": 20735454, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 4118000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051425000040/", "period": "2023-12-31", "accession": "0001300514-25-000040", "fact_id": 22894471, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1446000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 20741944, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 2884000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 22920018, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1627000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24294504, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 1590000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2025-12-31", "accession": "0001300514-26-000085", "fact_id": 24477702, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 1679000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051419000021/", "period": "2016-12-31", "accession": "0001300514-19-000021", "fact_id": 20689175, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 2808000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051420000011/", "period": "2017-12-31", "accession": "0001300514-20-000011", "fact_id": 20695756, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2413000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051421000033/", "period": "2018-12-31", "accession": "0001300514-21-000033", "fact_id": 20702152, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2698000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051422000007/", "period": "2019-12-31", "accession": "0001300514-22-000007", "fact_id": 20708447, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -1685000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051423000021/", "period": "2020-12-31", "accession": "0001300514-23-000021", "fact_id": 20714865, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": -961000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051424000048/", "period": "2021-12-31", "accession": "0001300514-24-000048", "fact_id": 20721476, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1832000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051425000040/", "period": "2022-12-31", "accession": "0001300514-25-000040", "fact_id": 20728550, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1221000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2023-12-31", "accession": "0001300514-26-000013", "fact_id": 20735454, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1446000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 20741944, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1627000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24294504, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 15262000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24430466, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": -689000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051424000048/", "period": "2021-12-31", "accession": "0001300514-24-000048", "fact_id": 20861097, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 4234000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051424000048/", "period": "2021-12-31", "accession": "0001300514-24-000048", "fact_id": 20639946, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": -792000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051425000040/", "period": "2022-12-31", "accession": "0001300514-25-000040", "fact_id": 20866856, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 4110000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051425000040/", "period": "2022-12-31", "accession": "0001300514-25-000040", "fact_id": 20645099, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 2313000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2023-12-31", "accession": "0001300514-26-000013", "fact_id": 20872460, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 10372000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2023-12-31", "accession": "0001300514-26-000013", "fact_id": 20650223, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 2402000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 20877692, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 11298000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 20655173, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 2818000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24305715, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 13017000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24288740, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 626990133.0, "kind": "current", "source": "SEC cover page 10-Q 0001300514-26-000103 (626,990,133 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/lvs-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/R1.htm", "period": "2026-10-21", "accession": "0001300514-26-000103", "fact_id": 24599845, "age_days": 5, "stale": false } ] }, "lynch": { "score": 22.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": 0.0, "max": 20, "note": "earnings not positive in both years" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 15.2, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 26.27, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-53.1%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 35.68, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 2.35, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24300543, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": -2.21, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051423000021/", "period": "2020-12-31", "accession": "0001300514-23-000021", "fact_id": 20783484, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 15262000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24430466, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 581000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24501159, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 3376000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24534720, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 32.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.0, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "4 of 5 profitable", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "-2.21 -> 2.35", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 38.5, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 35.68, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 4297000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24341257, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 4311000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24368164, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": -961000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051424000048/", "period": "2021-12-31", "accession": "0001300514-24-000048", "fact_id": 20721476, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1832000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051425000040/", "period": "2022-12-31", "accession": "0001300514-25-000040", "fact_id": 20728550, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1221000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2023-12-31", "accession": "0001300514-26-000013", "fact_id": 20735454, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1446000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 20741944, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1627000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24294504, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2017, 2018, 2019, 2020, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/LVS/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 2.35, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24300543, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": -2.21, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051423000021/", "period": "2020-12-31", "accession": "0001300514-23-000021", "fact_id": 20783484, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 581000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2026-06-30", "accession": "0001300514-26-000085", "fact_id": 24501159, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 626990133.0, "kind": "current", "source": "SEC cover page 10-Q 0001300514-26-000103 (626,990,133 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/lvs-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/R1.htm", "period": "2026-10-21", "accession": "0001300514-26-000103", "fact_id": 24599845, "age_days": 5, "stale": false } ] }, "piotroski": { "score": 88.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "7.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "3,023M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "7.0% -> 7.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "3,023M vs 1,627M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "51.3% -> 66.9%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.74 -> 1.14", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "676M -> 627M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "21.3% -> 21.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.55 -> 0.59", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 1627000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24294504, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 21920000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2025-12-31", "accession": "0001300514-26-000085", "fact_id": 24377382, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 3023000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24312585, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1627000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24294504, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 1446000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 20741944, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 21920000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2025-12-31", "accession": "0001300514-26-000085", "fact_id": 24377382, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 20666000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 21930094, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 3023000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24312585, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1627000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24294504, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 14656000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2025-12-31", "accession": "0001300514-26-000085", "fact_id": 24411648, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 10592000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 22086964, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 21920000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2025-12-31", "accession": "0001300514-26-000085", "fact_id": 24377382, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 20666000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 21930094, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 4832000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2025-12-31", "accession": "0001300514-26-000085", "fact_id": 24323058, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 4290000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 21324070, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 4222000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2025-12-31", "accession": "0001300514-26-000085", "fact_id": 24350020, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 5801000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 21596962, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-10-21", "value": 626990133.0, "kind": "history", "source": "SEC cover page 10-Q 0001300514-26-000103 (626,990,133 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/lvs-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/R1.htm", "period": "2026-10-21", "accession": "0001300514-26-000103", "fact_id": 24599845, "verified": "unverified", "age_days": 5 }, { "name": "shares_out 2025-10-22", "value": 676134487.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051425000163/", "period": "2025-10-22", "accession": "0001300514-25-000163", "fact_id": 24573936, "verified": "unverified", "age_days": 369 }, { "name": "operating_income 2025-12-31", "value": 2818000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24305715, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 2402000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 20877692, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 13017000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24288740, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 11298000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 20655173, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 13017000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2025-12-31", "accession": "0001300514-26-000013", "fact_id": 24288740, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 11298000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 20655173, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 21920000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/", "period": "2025-12-31", "accession": "0001300514-26-000085", "fact_id": 24377382, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 20666000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "period": "2024-12-31", "accession": "0001300514-26-000013", "fact_id": 21930094, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2305997000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051416000023/", "accession": "0001300514-16-000023" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2841000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051417000005/", "accession": "0001300514-17-000005" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 1966000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051418000022/", "accession": "0001300514-18-000022" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1679000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051419000021/", "accession": "0001300514-19-000021" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2808000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051420000011/", "accession": "0001300514-20-000011" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2413000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051421000033/", "accession": "0001300514-21-000033" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2698000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051422000007/", "accession": "0001300514-22-000007" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -1685000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051423000021/", "accession": "0001300514-23-000021" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": -961000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051424000048/", "accession": "0001300514-24-000048" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1832000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051425000040/", "accession": "0001300514-25-000040" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1221000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "accession": "0001300514-26-000013" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1446000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "accession": "0001300514-26-000013" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1627000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "accession": "0001300514-26-000013" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2.79, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051416000023/", "accession": "0001300514-16-000023", "value_reported": 2.79, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 3.52, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051417000005/", "accession": "0001300514-17-000005", "value_reported": 3.52, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2.47, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051418000022/", "accession": "0001300514-18-000022", "value_reported": 2.47, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2.11, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051419000021/", "accession": "0001300514-19-000021", "value_reported": 2.11, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3.55, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051420000011/", "accession": "0001300514-20-000011", "value_reported": 3.55, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3.07, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051421000033/", "accession": "0001300514-21-000033", "value_reported": 3.07, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3.5, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051422000007/", "accession": "0001300514-22-000007", "value_reported": 3.5, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -2.21, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051423000021/", "accession": "0001300514-23-000021", "value_reported": -2.21, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": -1.26, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051424000048/", "accession": "0001300514-24-000048", "value_reported": -1.26, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2.4, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051425000040/", "accession": "0001300514-25-000040", "value_reported": 2.4, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1.6, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "accession": "0001300514-26-000013", "value_reported": 1.6, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1.96, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "accession": "0001300514-26-000013", "value_reported": 1.96, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2.35, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "accession": "0001300514-26-000013", "value_reported": 2.35, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 13769885000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051416000023/", "accession": "0001300514-16-000023" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 14584000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051417000005/", "accession": "0001300514-17-000005" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 11688000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051418000022/", "accession": "0001300514-18-000022" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 11271000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051419000021/", "accession": "0001300514-19-000021" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 12728000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051420000011/", "accession": "0001300514-20-000011" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 13729000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051421000033/", "accession": "0001300514-21-000033" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 12127000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051422000007/", "accession": "0001300514-22-000007" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2940000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051423000021/", "accession": "0001300514-23-000021" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4234000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051424000048/", "accession": "0001300514-24-000048" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 4110000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051425000040/", "accession": "0001300514-25-000040" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 10372000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "accession": "0001300514-26-000013" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 11298000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "accession": "0001300514-26-000013" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 13017000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "accession": "0001300514-26-000013" } ], "dividend_years": [ 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-04-27", "insider_name": "Forman Charles D", "role": "director", "code": "S", "shares": 11400.0, "price": 54.09, "value": 616626.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1300514/000130534926000002/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001300514", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001300514.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001300514&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001300514&type=8-K", "yahoo": "https://finance.yahoo.com/quote/LVS", "stooq": "https://stooq.com/q/d/?s=lvs.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=LVS", "finviz": "https://finviz.com/quote.ashx?t=LVS", "stockanalysis": "https://stockanalysis.com/stocks/lvs/", "seeking_alpha": "https://seekingalpha.com/symbol/LVS", "openinsider": "http://openinsider.com/search?q=LVS", "google_news": "https://news.google.com/rss/search?q=LVS+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/LVS.json", "markdown": "https://theclaudetrader.com/s/LVS.md", "research_packet": "https://theclaudetrader.com/r/LVS.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": { "url": "https://theclaudetrader.com/d/LVS.md", "written": "2026-10-26", "note": "librarian agent dossier: cited facts only, no opinions" }, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/LVS; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 72.86, "fv_low": 7.0, "fv_high": 82.25, "fv_gap_pct": 104.2, "fv_verdict": "green", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-10-23", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 72.8550095161989, "growth_used": 0.1, "fcf_avg": 1900666666.6666667, "inputs": { "fcf": { "value": 1900666666.6666667, "years": [ 2023, 2024, 2025 ], "by_year": [ 2210000000.0, 1637000000.0, 1855000000.0 ], "cfo": [ { "value": 3227000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001300514-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/" }, { "value": 3204000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001300514-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/" }, { "value": 3023000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001300514-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/" } ], "capex": [ { "value": 1017000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001300514-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/" }, { "value": 1567000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001300514-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/" }, { "value": 1168000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001300514-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/" } ] }, "revenue_cagr_5y": { "value": 0.34658172096858997, "from": { "value": 2940000000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0001300514-23-000021", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051423000021/" }, "to": { "value": 13017000000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-31", "accession": "0001300514-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/" } }, "shares": { "value": 626990133.0, "tag": "SEC cover page 10-Q 0001300514-26-000103 (626,990,133 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/lvs-20260930.htm", "period_end": "2026-10-21", "accession": "0001300514-26-000103", "filed": "2026-10-23", "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000103/R1.htm" } } }, "earnings": { "value": 82.25, "pe_used": 35.0, "pe_raw": 39.0025873042227, "pe_basis": "SIC 70 peer median excluding itself (4 peers)", "inputs": { "eps": { "fy": 2025, "value": 2.35, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001300514-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "value_reported": 2.35, "split_factor": 1.0 } } }, "graham": { "value": 6.999756027794279, "inputs": { "eps": { "fy": 2025, "value": 2.35, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001300514-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000013/", "value_reported": 2.35, "split_factor": 1.0 }, "bvps": { "value": 0.9266493512745598, "equity": { "value": 581000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001300514-26-000085", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1300514/000130051426000085/" }, "shares": 626990133.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }