{ "ticker": "LIN", "name": "Linde Plc", "legal_name": "LINDE PLC", "cik": "0001707925", "exchange": "Nasdaq", "sic": "2810", "industry": "Industrial Inorganic Chemicals", "state": null, "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 508.83, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 234560536339.28998, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 508.83, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 460980163.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001628280-26-051289 (460,980,163 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/lin-20260630.htm", "period_end": "2026-06-30", "accession": "0001628280-26-051289", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-06-30", "share_count_age_days_at_price_date": 115, "warning": null, "computed": "508.83 (price 2026-10-23) / 1 x 460,980,163 (shares at 2026-06-30) = 234,560,536,339" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 35.0, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 11, "mismatch": 0, "unverified": 19, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 33.99, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.88, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2014, 2015 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 37.4, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 6.00, product 224.4", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 508.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 33986000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24291630, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 14176000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24342456, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 16127000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24369359, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 20678000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24418539, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 39081000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24502591, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 1500000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828019003050/", "period": "2016-12-31", "accession": "0001628280-19-003050", "fact_id": 20692255, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1247000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000170792520000015/", "period": "2017-12-31", "accession": "0001707925-20-000015", "fact_id": 20698690, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 4381000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828021003574/", "period": "2018-12-31", "accession": "0001628280-21-003574", "fact_id": 20704875, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2285000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828022004180/", "period": "2019-12-31", "accession": "0001628280-22-004180", "fact_id": 20711010, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 2501000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828023005434/", "period": "2020-12-31", "accession": "0001628280-23-005434", "fact_id": 20717345, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 3826000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828024007424/", "period": "2021-12-31", "accession": "0001628280-24-007424", "fact_id": 20723883, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4147000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828025007990/", "period": "2022-12-31", "accession": "0001628280-25-007990", "fact_id": 20730767, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 6199000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2023-12-31", "accession": "0001628280-26-011430", "fact_id": 20737480, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 6565000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 20743785, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 6898000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24296153, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/LIN/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 10 of 20 years)", "note": "XBRL dividends-per-share facts cover 10 of the 20 years" }, { "name": "Dividends per share FY2016 (XBRL)", "value": 3.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828019003050/", "period": "2016-12-31", "accession": "0001628280-19-003050", "fact_id": 20892666, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 3.15, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000170792520000015/", "period": "2017-12-31", "accession": "0001707925-20-000015", "fact_id": 20894451, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 3.3, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828021003574/", "period": "2018-12-31", "accession": "0001628280-21-003574", "fact_id": 20896147, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 3.5, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828022004180/", "period": "2019-12-31", "accession": "0001628280-22-004180", "fact_id": 20897781, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 3.852, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828023005434/", "period": "2020-12-31", "accession": "0001628280-23-005434", "fact_id": 20899388, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 4.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828024007424/", "period": "2021-12-31", "accession": "0001628280-24-007424", "fact_id": 20900948, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 4.68, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828025007990/", "period": "2022-12-31", "accession": "0001628280-25-007990", "fact_id": 20902572, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 5.1, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2023-12-31", "accession": "0001628280-26-011430", "fact_id": 20904211, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 5.56, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 20905830, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 6.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24309959, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2016", "value": 5.21, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828019003050/", "period": "2016-12-31", "accession": "0001628280-19-003050", "fact_id": 20769232, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 12.59, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2023-12-31", "accession": "0001628280-26-011430", "fact_id": 20802043, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 13.62, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 20807737, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 14.61, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24302034, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 460980163.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-051289 (460,980,163 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/lin-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/R1.htm", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24599539, "age_days": 118, "stale": false } ] }, "magic_formula": { "score": 27.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "ppe_net" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 3.64, "unit": "%", "rank": 131, "note": "EBIT trailing twelve months; EV = market cap + debt (28,013,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 35.65, "unit": "%", "rank": 116, "note": "net working capital -1,951,000,000 used as reported" }, { "name": "Combined rank", "value": 247, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 8923000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24307088, "age_days": 299 }, { "name": "operating_income_q", "value": 2439000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026029165/", "period": "2026-03-31", "accession": "0001628280-26-029165", "fact_id": 23920350, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 2184000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026029165/", "period": "2025-03-31", "accession": "0001628280-26-029165", "fact_id": 23933810, "age_days": 574 }, { "name": "operating_income_q", "value": 2554000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 23916266, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 2354000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2025-06-30", "accession": "0001628280-26-051289", "fact_id": 23929484, "age_days": 483 }, { "name": "current_assets", "value": 14176000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24342456, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 16127000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24369359, "age_days": 118, "stale": false }, { "name": "cash", "value": 4898000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24535994, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 28260000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24546575, "age_days": 299, "stale": true }, { "name": "debt_incl_current", "value": 23152000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24429898, "age_days": 118, "stale": false }, { "name": "debt_short", "value": 4861000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24444170, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 460980163.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-051289 (460,980,163 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/lin-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/R1.htm", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24599539, "age_days": 118, "stale": false }, { "name": "Price (close)", "value": 508.83, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities) + short-term borrowings" } ] }, "momentum": { "score": 60.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 5.8, "unit": "%", "percentile": 49.6, "points": 24.8, "max": 50 }, { "name": "6 month return", "value": 0.8, "unit": "%", "percentile": 43.1, "points": 8.6, "max": 20 }, { "name": "Price / 52-week high", "value": 0.934, "points": 14.0, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 19.3, "unit": "%", "points": 12.8, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 508.83, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 21.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 3.1, "max": 35 }, { "name": "Distinct buyers", "value": 1, "points": 6.2, "max": 25 }, { "name": "Buyer seniority", "value": 0.5, "points": 10.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.2, "points": 2.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "Form 4 P Reynolds Paula Rosput 2026-08-18", "value": 47912.0, "shares": 100.0, "price": 479.12, "role": "director", "period": "2026-08-18", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026057911/" } ] }, "buffett": { "score": 69.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "11.0% over 8 yrs", "threshold": ">= 15%", "points": 10.9, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+15.6% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 4.3, "threshold": "<= 4", "points": 14.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "21.8%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.01", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.2%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 508.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 4381000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828021003574/", "period": "2018-12-31", "accession": "0001628280-21-003574", "fact_id": 20704875, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 51596000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000170792520000015/", "period": "2018-12-31", "accession": "0001707925-20-000015", "fact_id": 22766011, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2285000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828022004180/", "period": "2019-12-31", "accession": "0001628280-22-004180", "fact_id": 20711010, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 49074000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828021003574/", "period": "2019-12-31", "accession": "0001628280-21-003574", "fact_id": 22790800, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 2501000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828023005434/", "period": "2020-12-31", "accession": "0001628280-23-005434", "fact_id": 20717345, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 47317000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828022004180/", "period": "2020-12-31", "accession": "0001628280-22-004180", "fact_id": 22815338, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 3826000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828024007424/", "period": "2021-12-31", "accession": "0001628280-24-007424", "fact_id": 20723883, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 44035000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828023005434/", "period": "2021-12-31", "accession": "0001628280-23-005434", "fact_id": 22841140, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4147000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828025007990/", "period": "2022-12-31", "accession": "0001628280-25-007990", "fact_id": 20730767, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 40028000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828024007424/", "period": "2022-12-31", "accession": "0001628280-24-007424", "fact_id": 22869065, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 6199000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2023-12-31", "accession": "0001628280-26-011430", "fact_id": 20737480, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 39720000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828025007990/", "period": "2023-12-31", "accession": "0001628280-25-007990", "fact_id": 22896438, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 6565000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 20743785, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 38092000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 22921800, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 6898000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24296153, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 38245000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2025-12-31", "accession": "0001628280-26-051289", "fact_id": 24479315, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 1500000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828019003050/", "period": "2016-12-31", "accession": "0001628280-19-003050", "fact_id": 20692255, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1247000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000170792520000015/", "period": "2017-12-31", "accession": "0001707925-20-000015", "fact_id": 20698690, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 4381000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828021003574/", "period": "2018-12-31", "accession": "0001628280-21-003574", "fact_id": 20704875, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2285000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828022004180/", "period": "2019-12-31", "accession": "0001628280-22-004180", "fact_id": 20711010, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 2501000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828023005434/", "period": "2020-12-31", "accession": "0001628280-23-005434", "fact_id": 20717345, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 3826000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828024007424/", "period": "2021-12-31", "accession": "0001628280-24-007424", "fact_id": 20723883, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4147000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828025007990/", "period": "2022-12-31", "accession": "0001628280-25-007990", "fact_id": 20730767, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 6199000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2023-12-31", "accession": "0001628280-26-011430", "fact_id": 20737480, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 6565000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 20743785, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 6898000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24296153, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 23152000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24429898, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 4861000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24444170, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 4984000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828024007424/", "period": "2021-12-31", "accession": "0001628280-24-007424", "fact_id": 20863116, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 30793000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828024007424/", "period": "2021-12-31", "accession": "0001628280-24-007424", "fact_id": 20643414, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 5369000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828025007990/", "period": "2022-12-31", "accession": "0001628280-25-007990", "fact_id": 20868724, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 33364000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828025007990/", "period": "2022-12-31", "accession": "0001628280-25-007990", "fact_id": 20648560, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 8024000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2023-12-31", "accession": "0001628280-26-011430", "fact_id": 20874160, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 32854000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2023-12-31", "accession": "0001628280-26-011430", "fact_id": 20653561, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 8635000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 20879222, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 33005000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 20658325, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 8923000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24307088, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 33986000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24291630, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 9725000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828024007424/", "period": "2021-12-31", "accession": "0001628280-24-007424", "fact_id": 20960774, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 3086000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828024007424/", "period": "2021-12-31", "accession": "0001628280-24-007424", "fact_id": 21027676, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 8864000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828025007990/", "period": "2022-12-31", "accession": "0001628280-25-007990", "fact_id": 20967536, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 3173000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828025007990/", "period": "2022-12-31", "accession": "0001628280-25-007990", "fact_id": 21031946, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 9305000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2023-12-31", "accession": "0001628280-26-011430", "fact_id": 20974112, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 3787000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2023-12-31", "accession": "0001628280-26-011430", "fact_id": 21036077, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 9423000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 20980314, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 4497000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 21040045, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 10350000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24314259, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 5261000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24318962, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 460980163.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-051289 (460,980,163 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/lin-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/R1.htm", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24599539, "age_days": 118, "stale": false } ] }, "lynch": { "score": 73.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 1.37, "threshold": "<= 1.0", "points": 18.9, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+25.4% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 34.8, "threshold": "<= 25", "points": 3.4, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.72, "threshold": "<= 0.5", "points": 11.7, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "5 of 5", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-9.9%", "threshold": ">= +10%", "points": 4.3, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 508.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 14.61, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24302034, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 4.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828023005434/", "period": "2020-12-31", "accession": "0001628280-23-005434", "fact_id": 20785065, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 23152000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24429898, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 4861000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24444170, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 39081000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24502591, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 4898000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24535994, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 35.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.88, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "4.71 -> 14.61", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 6.0, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 508.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 14176000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24342456, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 16127000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24369359, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 3826000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828024007424/", "period": "2021-12-31", "accession": "0001628280-24-007424", "fact_id": 20723883, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4147000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828025007990/", "period": "2022-12-31", "accession": "0001628280-25-007990", "fact_id": 20730767, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 6199000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2023-12-31", "accession": "0001628280-26-011430", "fact_id": 20737480, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 6565000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 20743785, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 6898000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24296153, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/LIN/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 14.61, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24302034, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 4.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828023005434/", "period": "2020-12-31", "accession": "0001628280-23-005434", "fact_id": 20785065, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 39081000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24502591, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 460980163.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-051289 (460,980,163 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/lin-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/R1.htm", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24599539, "age_days": 118, "stale": false } ] }, "piotroski": { "score": 55.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "7.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "10,350M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "8.2% -> 7.9%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "10,350M vs 6,898M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "19.1% -> 23.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.89 -> 0.88", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "469M -> 461M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "26.2% -> 26.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.41 -> 0.39", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 6898000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24296153, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 86817000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2025-12-31", "accession": "0001628280-26-051289", "fact_id": 24379120, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 10350000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24314259, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 6898000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24296153, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 6565000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 20743785, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 86817000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2025-12-31", "accession": "0001628280-26-051289", "fact_id": 24379120, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 80147000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 21931992, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 10350000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24314259, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 6898000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-192209)", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24296153, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 20683000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2025-12-31", "accession": "0001628280-26-051289", "fact_id": 24410940, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 15343000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 22086250, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 86817000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2025-12-31", "accession": "0001628280-26-051289", "fact_id": 24379120, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 80147000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 21931992, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 13325000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2025-12-31", "accession": "0001628280-26-051289", "fact_id": 24324412, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 12945000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 21325550, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 15198000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2025-12-31", "accession": "0001628280-26-051289", "fact_id": 24351371, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 14544000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 21598438, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-06-30", "value": 460980163.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2026-06-30", "accession": "0001628280-26-051289", "fact_id": 24591058, "verified": "unverified", "age_days": 118 }, { "name": "shares_out 2025-06-30", "value": 468909532.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828025037164/", "period": "2025-06-30", "accession": "0001628280-25-037164", "fact_id": 24580366, "verified": "unverified", "age_days": 483 }, { "name": "operating_income 2025-12-31", "value": 8923000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24307088, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 8635000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 20879222, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 33986000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24291630, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 33005000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 20658325, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 33986000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2025-12-31", "accession": "0001628280-26-011430", "fact_id": 24291630, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 33005000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 20658325, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 86817000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/", "period": "2025-12-31", "accession": "0001628280-26-051289", "fact_id": 24379120, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 80147000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "period": "2024-12-31", "accession": "0001628280-26-011430", "fact_id": 21931992, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1500000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828019003050/", "accession": "0001628280-19-003050" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1247000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000170792520000015/", "accession": "0001707925-20-000015" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 4381000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828021003574/", "accession": "0001628280-21-003574" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2285000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828022004180/", "accession": "0001628280-22-004180" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2501000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828023005434/", "accession": "0001628280-23-005434" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 3826000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828024007424/", "accession": "0001628280-24-007424" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 4147000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828025007990/", "accession": "0001628280-25-007990" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 6199000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "accession": "0001628280-26-011430" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 6565000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "accession": "0001628280-26-011430" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6898000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "accession": "0001628280-26-011430" } ], "eps_diluted_by_fy": [ { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 5.21, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828019003050/", "accession": "0001628280-19-003050", "value_reported": 5.21, "split_factor": 1.0, "split_basis": "filed 2019-03-18" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 4.32, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000170792520000015/", "accession": "0001707925-20-000015", "value_reported": 4.32, "split_factor": 1.0, "split_basis": "filed 2020-03-02" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 13.11, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828021003574/", "accession": "0001628280-21-003574", "value_reported": 13.11, "split_factor": 1.0, "split_basis": "filed 2021-03-01" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4.19, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828022004180/", "accession": "0001628280-22-004180", "value_reported": 4.19, "split_factor": 1.0, "split_basis": "filed 2022-02-28" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 4.71, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828023005434/", "accession": "0001628280-23-005434", "value_reported": 4.71, "split_factor": 1.0, "split_basis": "filed 2023-02-28" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 7.33, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828024007424/", "accession": "0001628280-24-007424", "value_reported": 7.33, "split_factor": 1.0, "split_basis": "filed 2024-02-28" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 8.23, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828025007990/", "accession": "0001628280-25-007990", "value_reported": 8.23, "split_factor": 1.0, "split_basis": "filed 2025-02-26" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 12.59, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "accession": "0001628280-26-011430", "value_reported": 12.59, "split_factor": 1.0, "split_basis": "filed 2026-02-25" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 13.62, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "accession": "0001628280-26-011430", "value_reported": 13.62, "split_factor": 1.0, "split_basis": "filed 2026-02-25" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 14.61, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "accession": "0001628280-26-011430", "value_reported": 14.61, "split_factor": 1.0, "split_basis": "filed 2026-02-25" } ], "revenue_by_fy": [ { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 10534000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828019003050/", "accession": "0001628280-19-003050" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 11358000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000170792520000015/", "accession": "0001707925-20-000015" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 14836000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828021003574/", "accession": "0001628280-21-003574" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 28228000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828022004180/", "accession": "0001628280-22-004180" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 27243000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828023005434/", "accession": "0001628280-23-005434" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 30793000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828024007424/", "accession": "0001628280-24-007424" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 33364000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828025007990/", "accession": "0001628280-25-007990" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 32854000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "accession": "0001628280-26-011430" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 33005000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "accession": "0001628280-26-011430" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 33986000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "accession": "0001628280-26-011430" } ], "dividend_years": [ 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-18", "insider_name": "Reynolds Paula Rosput", "role": "director", "code": "P", "shares": 100.0, "price": 479.12, "value": 47912.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026057911/" }, { "txn_date": "2026-05-15", "insider_name": "WOOD ROBERT L", "role": "director", "code": "S", "shares": 4335.0, "price": 506.39, "value": 2195200.65, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026035907/" }, { "txn_date": "2026-05-14", "insider_name": "WOOD ROBERT L", "role": "director", "code": "S", "shares": 880.0, "price": 508.76, "value": 447708.8, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026035907/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001707925", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001707925.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001707925&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001707925&type=8-K", "yahoo": "https://finance.yahoo.com/quote/LIN", "stooq": "https://stooq.com/q/d/?s=lin.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=LIN", "finviz": "https://finviz.com/quote.ashx?t=LIN", "stockanalysis": "https://stockanalysis.com/stocks/lin/", "seeking_alpha": "https://seekingalpha.com/symbol/LIN", "openinsider": "http://openinsider.com/search?q=LIN", "google_news": "https://news.google.com/rss/search?q=LIN+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/LIN.json", "markdown": "https://theclaudetrader.com/s/LIN.md", "research_packet": "https://theclaudetrader.com/r/LIN.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/LIN; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 198.62, "fv_low": 166.94, "fv_high": 376.21, "fv_gap_pct": -61.0, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-31", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 198.62145499135866, "growth_used": 0.04522316072101629, "fcf_avg": 5177666666.666667, "inputs": { "fcf": { "value": 5177666666.666667, "years": [ 2023, 2024, 2025 ], "by_year": [ 5518000000.0, 4926000000.0, 5089000000.0 ], "cfo": [ { "value": 9305000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001628280-26-011430", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/" }, { "value": 9423000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001628280-26-011430", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/" }, { "value": 10350000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001628280-26-011430", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/" } ], "capex": [ { "value": 3787000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001628280-26-011430", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/" }, { "value": 4497000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001628280-26-011430", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/" }, { "value": 5261000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001628280-26-011430", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/" } ] }, "revenue_cagr_5y": { "value": 0.04522316072101629, "from": { "value": 27243000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001628280-23-005434", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828023005434/" }, "to": { "value": 33986000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001628280-26-011430", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/" } }, "shares": { "value": 460980163.0, "tag": "SEC cover page 10-Q 0001628280-26-051289 (460,980,163 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/lin-20260630.htm", "period_end": "2026-06-30", "accession": "0001628280-26-051289", "filed": "2026-07-31", "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/R1.htm" } } }, "earnings": { "value": 376.2075, "pe_used": 25.75, "pe_raw": 25.75, "pe_basis": "SIC 28 peer median excluding itself (25 peers)", "inputs": { "eps": { "fy": 2025, "value": 14.61, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001628280-26-011430", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "value_reported": 14.61, "split_factor": 1.0 } } }, "graham": { "value": 166.93910560393599, "inputs": { "eps": { "fy": 2025, "value": 14.61, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001628280-26-011430", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/", "value_reported": 14.61, "split_factor": 1.0 }, "bvps": { "value": 84.778051501535, "equity": { "value": 39081000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001628280-26-051289", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1707925/000162828026051289/" }, "shares": 460980163.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }