{ "ticker": "KR", "name": "Kroger Co", "legal_name": "KROGER CO", "cik": "0000056873", "exchange": "NYSE", "sic": "5411", "industry": "Retail-Grocery Stores", "state": "OH", "fiscal_year_end": "0131", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 66.77, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 39433607499.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 66.77, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 590588700.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001104659-26-108926 (590,588,700 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/kr-20260815x10q.htm", "period_end": "2026-09-15", "accession": "0001104659-26-108926", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-09-15", "share_count_age_days_at_price_date": 38, "warning": null, "computed": "66.77 (price 2026-10-23) / 1 x 590,588,700 (shares at 2026-09-15) = 39,433,607,499" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 45.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-01-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 147.64, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.7, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "1.94 -> 2.72 (+40%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 24.5, "threshold": "<= 15", "points": 0.7, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 6.75, product 165.6", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 66.77, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 147642000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24290235, "verified": "unverified", "age_days": 268, "stale": true }, { "name": "current_assets", "value": 12926000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-08-15", "accession": "0001104659-26-108926", "fact_id": 24339580, "verified": "unverified", "age_days": 72, "stale": false }, { "name": "current_liabilities", "value": 18418000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-08-15", "accession": "0001104659-26-108926", "fact_id": 24366491, "verified": "unverified", "age_days": 72, "stale": false }, { "name": "lt_debt", "value": 13915000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-08-15", "accession": "0001104659-26-108926", "fact_id": 24417394, "verified": "unverified", "age_days": 72, "stale": false }, { "name": "equity", "value": 5840000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-08-15", "accession": "0001104659-26-108926", "fact_id": 24499136, "verified": "unverified", "age_days": 72, "stale": false }, { "name": "Net income FY2016", "value": 1975000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837019002756/", "period": "2017-01-28", "accession": "0001558370-19-002756", "fact_id": 20686185, "verified": "unverified", "age_days": 3558 }, { "name": "Net income FY2017", "value": 1907000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837020003501/", "period": "2018-02-03", "accession": "0001558370-20-003501", "fact_id": 20692949, "verified": "unverified", "age_days": 3187 }, { "name": "Net income FY2018", "value": 3110000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837021003706/", "period": "2019-02-02", "accession": "0001558370-21-003706", "fact_id": 20699506, "verified": "unverified", "age_days": 2823 }, { "name": "Net income FY2019", "value": 1659000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837022004595/", "period": "2020-02-01", "accession": "0001558370-22-004595", "fact_id": 20705941, "verified": "unverified", "age_days": 2459 }, { "name": "Net income FY2020", "value": 2585000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837023004767/", "period": "2021-01-30", "accession": "0001558370-23-004767", "fact_id": 20712444, "verified": "unverified", "age_days": 2095 }, { "name": "Net income FY2021", "value": 1655000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837024004603/", "period": "2022-01-29", "accession": "0001558370-24-004603", "fact_id": 20719126, "verified": "unverified", "age_days": 1731 }, { "name": "Net income FY2022", "value": 2244000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837025004267/", "period": "2023-01-28", "accession": "0001558370-25-004267", "fact_id": 20726303, "verified": "unverified", "age_days": 1367 }, { "name": "Net income FY2023", "value": 2164000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2024-02-03", "accession": "0001104659-26-037723", "fact_id": 20733356, "verified": "unverified", "age_days": 996 }, { "name": "Net income FY2024", "value": 2665000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 20739972, "verified": "unverified", "age_days": 632 }, { "name": "Net income FY2025", "value": 1016000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24292669, "verified": "unverified", "age_days": 268 }, { "name": "Dividend years (Yahoo)", "value": [ 1985, 1986, 1987, 1988, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/KR/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.315, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465916108277/", "period": "2014-02-01", "accession": "0001104659-16-108277", "fact_id": 20885961, "verified": "verified", "age_days": 4650 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.35, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837017002198/", "period": "2015-01-31", "accession": "0001558370-17-002198", "fact_id": 20887807, "verified": "verified", "age_days": 4286 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.408, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837018003055/", "period": "2016-01-30", "accession": "0001558370-18-003055", "fact_id": 20889661, "verified": "verified", "age_days": 3922 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.465, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837019002756/", "period": "2017-01-28", "accession": "0001558370-19-002756", "fact_id": 20891476, "verified": "verified", "age_days": 3558 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.495, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837020003501/", "period": "2018-02-03", "accession": "0001558370-20-003501", "fact_id": 20893250, "verified": "verified", "age_days": 3187 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.545, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837021003706/", "period": "2019-02-02", "accession": "0001558370-21-003706", "fact_id": 20895020, "verified": "verified", "age_days": 2823 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.62, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837022004595/", "period": "2020-02-01", "accession": "0001558370-22-004595", "fact_id": 20896733, "verified": "verified", "age_days": 2459 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.7, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837023004767/", "period": "2021-01-30", "accession": "0001558370-23-004767", "fact_id": 20898392, "verified": "verified", "age_days": 2095 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 0.81, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837024004603/", "period": "2022-01-29", "accession": "0001558370-24-004603", "fact_id": 20899999, "verified": "verified", "age_days": 1731 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.99, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837025004267/", "period": "2023-01-28", "accession": "0001558370-25-004267", "fact_id": 20901576, "verified": "verified", "age_days": 1367 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 1.13, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2024-02-03", "accession": "0001104659-26-037723", "fact_id": 20903222, "verified": "verified", "age_days": 996 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 1.25, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 20904873, "verified": "verified", "age_days": 632 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 1.37, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24309049, "verified": "verified", "age_days": 268 }, { "name": "EPS diluted FY2014", "value": 1.72, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837017002198/", "period": "2015-01-31", "accession": "0001558370-17-002198", "fact_id": 20757122, "verified": "unverified", "age_days": 4286 }, { "name": "EPS diluted FY2015", "value": 2.06, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837018003055/", "period": "2016-01-30", "accession": "0001558370-18-003055", "fact_id": 20761554, "verified": "unverified", "age_days": 3922 }, { "name": "EPS diluted FY2016", "value": 2.05, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837019002756/", "period": "2017-01-28", "accession": "0001558370-19-002756", "fact_id": 20765743, "verified": "unverified", "age_days": 3558 }, { "name": "EPS diluted FY2023", "value": 2.96, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2024-02-03", "accession": "0001104659-26-037723", "fact_id": 20798266, "verified": "unverified", "age_days": 996 }, { "name": "EPS diluted FY2024", "value": 3.67, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 20804185, "verified": "unverified", "age_days": 632 }, { "name": "EPS diluted FY2025", "value": 1.54, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24298820, "verified": "unverified", "age_days": 268 }, { "name": "Shares outstanding", "value": 590588700.0, "kind": "current", "source": "SEC cover page 10-Q 0001104659-26-108926 (590,588,700 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/kr-20260815x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/R1.htm", "period": "2026-09-15", "accession": "0001104659-26-108926", "fact_id": 24599765, "age_days": 41, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 38.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -14.1, "unit": "%", "percentile": 20.6, "points": 10.3, "max": 50 }, { "name": "6 month return", "value": -2.2, "unit": "%", "percentile": 37.3, "points": 7.5, "max": 20 }, { "name": "Price / 52-week high", "value": 0.894, "points": 13.4, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 28.5, "unit": "%", "points": 7.2, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 66.77, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 1.12, "unit": "bp", "points": -7.5, "max": 0 } ], "inputs": [ { "name": "Form 4 S Adcock Mary Ellen 2026-09-18", "value": 2305690.4, "shares": 37960.0, "price": 60.74, "role": "Pres", "period": "2026-09-18", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000167676626000006/" }, { "name": "Form 4 S Adcock Mary Ellen 2026-09-18", "value": 1462084.6, "shares": 24095.0, "price": 60.68, "role": "Pres", "period": "2026-09-18", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000167676626000006/" }, { "name": "Form 4 S Adcock Mary Ellen 2026-09-18", "value": 657701.4400000001, "shares": 10846.0, "price": 60.64, "role": "Pres", "period": "2026-09-18", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000167676626000006/" } ] }, "buffett": { "score": 64.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-08-15", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2017", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "24.2% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "-2.5% a year", "threshold": ">= +10%", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 7.9, "threshold": "<= 4", "points": 0.4, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "2.3%", "threshold": ">= 20%", "points": 0.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.35", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "6.9%", "threshold": ">= 7%", "points": 14.5, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 66.77, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 3110000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837021003706/", "period": "2019-02-02", "accession": "0001558370-21-003706", "fact_id": 20699506, "verified": "unverified", "age_days": 2823 }, { "name": "Equity at FY2018 end", "value": 7886000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837020003501/", "period": "2019-02-02", "accession": "0001558370-20-003501", "fact_id": 22760581, "verified": "unverified", "age_days": 2823 }, { "name": "Net income FY2019", "value": 1659000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837022004595/", "period": "2020-02-01", "accession": "0001558370-22-004595", "fact_id": 20705941, "verified": "unverified", "age_days": 2459 }, { "name": "Equity at FY2019 end", "value": 8602000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837021003706/", "period": "2020-02-01", "accession": "0001558370-21-003706", "fact_id": 22785671, "verified": "unverified", "age_days": 2459 }, { "name": "Net income FY2020", "value": 2585000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837023004767/", "period": "2021-01-30", "accession": "0001558370-23-004767", "fact_id": 20712444, "verified": "unverified", "age_days": 2095 }, { "name": "Equity at FY2020 end", "value": 9576000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837022004595/", "period": "2021-01-30", "accession": "0001558370-22-004595", "fact_id": 22810438, "verified": "unverified", "age_days": 2095 }, { "name": "Net income FY2021", "value": 1655000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837024004603/", "period": "2022-01-29", "accession": "0001558370-24-004603", "fact_id": 20719126, "verified": "unverified", "age_days": 1731 }, { "name": "Equity at FY2021 end", "value": 9452000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837023004767/", "period": "2022-01-29", "accession": "0001558370-23-004767", "fact_id": 22836451, "verified": "unverified", "age_days": 1731 }, { "name": "Net income FY2022", "value": 2244000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837025004267/", "period": "2023-01-28", "accession": "0001558370-25-004267", "fact_id": 20726303, "verified": "unverified", "age_days": 1367 }, { "name": "Equity at FY2022 end", "value": 10042000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837024004603/", "period": "2023-01-28", "accession": "0001558370-24-004603", "fact_id": 22864665, "verified": "unverified", "age_days": 1367 }, { "name": "Net income FY2023", "value": 2164000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2024-02-03", "accession": "0001104659-26-037723", "fact_id": 20733356, "verified": "unverified", "age_days": 996 }, { "name": "Equity at FY2023 end", "value": 11615000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837025004267/", "period": "2024-02-03", "accession": "0001558370-25-004267", "fact_id": 22892409, "verified": "unverified", "age_days": 996 }, { "name": "Net income FY2024", "value": 2665000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 20739972, "verified": "unverified", "age_days": 632 }, { "name": "Equity at FY2024 end", "value": 8285000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 22918096, "verified": "unverified", "age_days": 632 }, { "name": "Net income FY2025", "value": 1016000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24292669, "verified": "unverified", "age_days": 268 }, { "name": "Equity at FY2025 end", "value": 5927000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-01-31", "accession": "0001104659-26-108926", "fact_id": 24475893, "verified": "unverified", "age_days": 268 }, { "name": "Net income FY2016", "value": 1975000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837019002756/", "period": "2017-01-28", "accession": "0001558370-19-002756", "fact_id": 20686185, "verified": "unverified", "age_days": 3558 }, { "name": "Net income FY2017", "value": 1907000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837020003501/", "period": "2018-02-03", "accession": "0001558370-20-003501", "fact_id": 20692949, "verified": "unverified", "age_days": 3187 }, { "name": "Net income FY2018", "value": 3110000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837021003706/", "period": "2019-02-02", "accession": "0001558370-21-003706", "fact_id": 20699506, "verified": "unverified", "age_days": 2823 }, { "name": "Net income FY2019", "value": 1659000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837022004595/", "period": "2020-02-01", "accession": "0001558370-22-004595", "fact_id": 20705941, "verified": "unverified", "age_days": 2459 }, { "name": "Net income FY2020", "value": 2585000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837023004767/", "period": "2021-01-30", "accession": "0001558370-23-004767", "fact_id": 20712444, "verified": "unverified", "age_days": 2095 }, { "name": "Net income FY2021", "value": 1655000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837024004603/", "period": "2022-01-29", "accession": "0001558370-24-004603", "fact_id": 20719126, "verified": "unverified", "age_days": 1731 }, { "name": "Net income FY2022", "value": 2244000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837025004267/", "period": "2023-01-28", "accession": "0001558370-25-004267", "fact_id": 20726303, "verified": "unverified", "age_days": 1367 }, { "name": "Net income FY2023", "value": 2164000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2024-02-03", "accession": "0001104659-26-037723", "fact_id": 20733356, "verified": "unverified", "age_days": 996 }, { "name": "Net income FY2024", "value": 2665000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 20739972, "verified": "unverified", "age_days": 632 }, { "name": "Net income FY2025", "value": 1016000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24292669, "verified": "unverified", "age_days": 268 }, { "name": "debt_incl_current", "value": 15367000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-08-15", "accession": "0001104659-26-108926", "fact_id": 24428731, "verified": "unverified", "age_days": 72, "stale": false }, { "name": "Operating income FY2021", "value": 3477000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837024004603/", "period": "2022-01-29", "accession": "0001558370-24-004603", "fact_id": 20859172, "verified": "unverified", "age_days": 1731 }, { "name": "Revenue FY2021", "value": 137888000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837024004603/", "period": "2022-01-29", "accession": "0001558370-24-004603", "fact_id": 20641656, "verified": "unverified", "age_days": 1731 }, { "name": "Operating income FY2022", "value": 4126000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837025004267/", "period": "2023-01-28", "accession": "0001558370-25-004267", "fact_id": 20865013, "verified": "unverified", "age_days": 1367 }, { "name": "Revenue FY2022", "value": 148258000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837025004267/", "period": "2023-01-28", "accession": "0001558370-25-004267", "fact_id": 20646868, "verified": "unverified", "age_days": 1367 }, { "name": "Operating income FY2023", "value": 3096000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2024-02-03", "accession": "0001104659-26-037723", "fact_id": 20870754, "verified": "unverified", "age_days": 996 }, { "name": "Revenue FY2023", "value": 150039000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2024-02-03", "accession": "0001104659-26-037723", "fact_id": 20651969, "verified": "unverified", "age_days": 996 }, { "name": "Operating income FY2024", "value": 3849000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 20876100, "verified": "unverified", "age_days": 632 }, { "name": "Revenue FY2024", "value": 147123000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 20656825, "verified": "unverified", "age_days": 632 }, { "name": "Operating income FY2025", "value": 1890000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24304250, "verified": "unverified", "age_days": 268 }, { "name": "Revenue FY2025", "value": 147642000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24290235, "verified": "unverified", "age_days": 268 }, { "name": "Operating cash flow FY2021", "value": 6190000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837024004603/", "period": "2022-01-29", "accession": "0001558370-24-004603", "fact_id": 20955894, "verified": "unverified", "age_days": 1731 }, { "name": "Capital expenditure FY2021", "value": 2614000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837024004603/", "period": "2022-01-29", "accession": "0001558370-24-004603", "fact_id": 20275761, "verified": "unverified", "age_days": 1731 }, { "name": "Operating cash flow FY2022", "value": 4498000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837025004267/", "period": "2023-01-28", "accession": "0001558370-25-004267", "fact_id": 20962947, "verified": "unverified", "age_days": 1367 }, { "name": "Capital expenditure FY2022", "value": 3078000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837025004267/", "period": "2023-01-28", "accession": "0001558370-25-004267", "fact_id": 20275762, "verified": "unverified", "age_days": 1367 }, { "name": "Operating cash flow FY2023", "value": 6788000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2024-02-03", "accession": "0001104659-26-037723", "fact_id": 20969906, "verified": "unverified", "age_days": 996 }, { "name": "Capital expenditure FY2023", "value": 3904000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2024-02-03", "accession": "0001104659-26-037723", "fact_id": 20275763, "verified": "unverified", "age_days": 996 }, { "name": "Operating cash flow FY2024", "value": 5794000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 20976419, "verified": "unverified", "age_days": 632 }, { "name": "Capital expenditure FY2024", "value": 4017000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 20275764, "verified": "unverified", "age_days": 632 }, { "name": "Operating cash flow FY2025", "value": 7311000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24310731, "verified": "unverified", "age_days": 268 }, { "name": "Capital expenditure FY2025", "value": 3855000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 20275765, "verified": "unverified", "age_days": 268 }, { "name": "Shares outstanding", "value": 590588700.0, "kind": "current", "source": "SEC cover page 10-Q 0001104659-26-108926 (590,588,700 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/kr-20260815x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/R1.htm", "period": "2026-09-15", "accession": "0001104659-26-108926", "fact_id": 24599765, "age_days": 41, "stale": false } ] }, "lynch": { "score": 6.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-08-15", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "-14.0% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 43.4, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 2.63, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "2 of 5", "threshold": "5 of 5", "points": 6.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-34.7%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 66.77, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 1.54, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24298820, "verified": "unverified", "age_days": 268 }, { "name": "EPS diluted FY2020", "value": 3.27, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837023004767/", "period": "2021-01-30", "accession": "0001558370-23-004767", "fact_id": 20781468, "verified": "unverified", "age_days": 2095 }, { "name": "debt_incl_current", "value": 15367000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-08-15", "accession": "0001104659-26-108926", "fact_id": 24428731, "verified": "unverified", "age_days": 72, "stale": false }, { "name": "equity", "value": 5840000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-08-15", "accession": "0001104659-26-108926", "fact_id": 24499136, "verified": "unverified", "age_days": 72, "stale": false }, { "name": "cash", "value": 1676000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-08-15", "accession": "0001104659-26-108926", "fact_id": 24532967, "verified": "unverified", "age_days": 72, "stale": false } ] }, "graham_enterprising": { "score": 25.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-08-15", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.7, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "3.27 -> 1.54", "threshold": "higher", "points": 0.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 6.75, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 66.77, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 12926000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-08-15", "accession": "0001104659-26-108926", "fact_id": 24339580, "verified": "unverified", "age_days": 72, "stale": false }, { "name": "current_liabilities", "value": 18418000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-08-15", "accession": "0001104659-26-108926", "fact_id": 24366491, "verified": "unverified", "age_days": 72, "stale": false }, { "name": "Net income FY2021", "value": 1655000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837024004603/", "period": "2022-01-29", "accession": "0001558370-24-004603", "fact_id": 20719126, "verified": "unverified", "age_days": 1731 }, { "name": "Net income FY2022", "value": 2244000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837025004267/", "period": "2023-01-28", "accession": "0001558370-25-004267", "fact_id": 20726303, "verified": "unverified", "age_days": 1367 }, { "name": "Net income FY2023", "value": 2164000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2024-02-03", "accession": "0001104659-26-037723", "fact_id": 20733356, "verified": "unverified", "age_days": 996 }, { "name": "Net income FY2024", "value": 2665000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 20739972, "verified": "unverified", "age_days": 632 }, { "name": "Net income FY2025", "value": 1016000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24292669, "verified": "unverified", "age_days": 268 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/KR/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 1.54, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24298820, "verified": "unverified", "age_days": 268 }, { "name": "EPS diluted FY2020", "value": 3.27, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837023004767/", "period": "2021-01-30", "accession": "0001558370-23-004767", "fact_id": 20781468, "verified": "unverified", "age_days": 2095 }, { "name": "equity", "value": 5840000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-08-15", "accession": "0001104659-26-108926", "fact_id": 24499136, "verified": "unverified", "age_days": 72, "stale": false }, { "name": "Shares outstanding", "value": 590588700.0, "kind": "current", "source": "SEC cover page 10-Q 0001104659-26-108926 (590,588,700 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/kr-20260815x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/R1.htm", "period": "2026-09-15", "accession": "0001104659-26-108926", "fact_id": 24599765, "age_days": 41, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2025", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "2.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "7,311M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "5.1% -> 2.0%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "7,311M vs 1,016M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "30.0% -> 29.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.96 -> 0.80", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "663M -> 591M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "2.6% -> 1.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "2.80 -> 2.96", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2026-01-31", "value": 1016000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24292669, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2026-01-31", "value": 49953000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-01-31", "accession": "0001104659-26-108926", "fact_id": 24375457, "verified": "unverified", "age_days": 268 }, { "name": "cfo 2026-01-31", "value": 7311000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24310731, "verified": "unverified", "age_days": 268 }, { "name": "net_income 2026-01-31", "value": 1016000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24292669, "verified": "unverified", "age_days": 268 }, { "name": "net_income 2025-02-01", "value": 2665000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 20739972, "verified": "unverified", "age_days": 632 }, { "name": "total_assets 2026-01-31", "value": 49953000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-01-31", "accession": "0001104659-26-108926", "fact_id": 24375457, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2025-02-01", "value": 52616000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 21928059, "verified": "unverified", "age_days": 632 }, { "name": "cfo 2026-01-31", "value": 7311000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24310731, "verified": "unverified", "age_days": 268 }, { "name": "net_income 2026-01-31", "value": 1016000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-060250)", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24292669, "verified": "unverified", "age_days": 268 }, { "name": "lt_debt 2026-01-31", "value": 14509000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-01-31", "accession": "0001104659-26-108926", "fact_id": 24409832, "verified": "unverified", "age_days": 268 }, { "name": "lt_debt 2025-02-01", "value": 15805000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 22085050, "verified": "unverified", "age_days": 632 }, { "name": "total_assets 2026-01-31", "value": 49953000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-01-31", "accession": "0001104659-26-108926", "fact_id": 24375457, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2025-02-01", "value": 52616000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 21928059, "verified": "unverified", "age_days": 632 }, { "name": "current_assets 2026-01-31", "value": 14505000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-01-31", "accession": "0001104659-26-108926", "fact_id": 24321575, "verified": "unverified", "age_days": 268 }, { "name": "current_assets 2025-02-01", "value": 15273000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 21322503, "verified": "unverified", "age_days": 632 }, { "name": "current_liabilities 2026-01-31", "value": 18108000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-01-31", "accession": "0001104659-26-108926", "fact_id": 24348537, "verified": "unverified", "age_days": 268 }, { "name": "current_liabilities 2025-02-01", "value": 15940000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 21595396, "verified": "unverified", "age_days": 632 }, { "name": "shares_out 2026-09-15", "value": 590588700.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-09-15", "accession": "0001104659-26-108926", "fact_id": 24587280, "verified": "unverified", "age_days": 41 }, { "name": "shares_out 2025-09-16", "value": 662678212.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465925091648/", "period": "2025-09-16", "accession": "0001104659-25-091648", "fact_id": 24572200, "verified": "unverified", "age_days": 405 }, { "name": "operating_income 2026-01-31", "value": 1890000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24304250, "verified": "unverified", "age_days": 268 }, { "name": "operating_income 2025-02-01", "value": 3849000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 20876100, "verified": "unverified", "age_days": 632 }, { "name": "revenue 2026-01-31", "value": 147642000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24290235, "verified": "unverified", "age_days": 268 }, { "name": "revenue 2025-02-01", "value": 147123000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 20656825, "verified": "unverified", "age_days": 632 }, { "name": "revenue 2026-01-31", "value": 147642000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2026-01-31", "accession": "0001104659-26-037723", "fact_id": 24290235, "verified": "unverified", "age_days": 268 }, { "name": "revenue 2025-02-01", "value": 147123000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 20656825, "verified": "unverified", "age_days": 632 }, { "name": "total_assets 2026-01-31", "value": 49953000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/", "period": "2026-01-31", "accession": "0001104659-26-108926", "fact_id": 24375457, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2025-02-01", "value": 52616000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "period": "2025-02-01", "accession": "0001104659-26-037723", "fact_id": 21928059, "verified": "unverified", "age_days": 632 } ] } }, "net_income_by_fy": [ { "fy": 2014, "period_end": "2014-02-01", "sec_frame": "CY2013", "value": 1519000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465916108277/", "accession": "0001104659-16-108277" }, { "fy": 2015, "period_end": "2015-01-31", "sec_frame": "CY2014", "value": 1728000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837017002198/", "accession": "0001558370-17-002198" }, { "fy": 2016, "period_end": "2016-01-30", "sec_frame": "CY2015", "value": 2039000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837018003055/", "accession": "0001558370-18-003055" }, { "fy": 2017, "period_end": "2017-01-28", "sec_frame": "CY2016", "value": 1975000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837019002756/", "accession": "0001558370-19-002756" }, { "fy": 2018, "period_end": "2018-02-03", "sec_frame": "CY2017", "value": 1907000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837020003501/", "accession": "0001558370-20-003501" }, { "fy": 2019, "period_end": "2019-02-02", "sec_frame": "CY2018", "value": 3110000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837021003706/", "accession": "0001558370-21-003706" }, { "fy": 2020, "period_end": "2020-02-01", "sec_frame": "CY2019", "value": 1659000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837022004595/", "accession": "0001558370-22-004595" }, { "fy": 2021, "period_end": "2021-01-30", "sec_frame": "CY2020", "value": 2585000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837023004767/", "accession": "0001558370-23-004767" }, { "fy": 2022, "period_end": "2022-01-29", "sec_frame": "CY2021", "value": 1655000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837024004603/", "accession": "0001558370-24-004603" }, { "fy": 2023, "period_end": "2023-01-28", "sec_frame": "CY2022", "value": 2244000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837025004267/", "accession": "0001558370-25-004267" }, { "fy": 2024, "period_end": "2024-02-03", "sec_frame": "CY2023", "value": 2164000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "accession": "0001104659-26-037723" }, { "fy": 2025, "period_end": "2025-02-01", "sec_frame": "CY2024", "value": 2665000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "accession": "0001104659-26-037723" }, { "fy": 2026, "period_end": "2026-01-31", "sec_frame": "CY2025", "value": 1016000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "accession": "0001104659-26-037723" } ], "eps_diluted_by_fy": [ { "fy": 2014, "period_end": "2014-02-01", "sec_frame": "CY2013", "value": 1.45, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465916108277/", "accession": "0001104659-16-108277", "value_reported": 1.45, "split_factor": 1.0, "split_basis": "filed between 2016-03-23 and 2016-07-21" }, { "fy": 2015, "period_end": "2015-01-31", "sec_frame": "CY2014", "value": 1.72, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837017002198/", "accession": "0001558370-17-002198", "value_reported": 1.72, "split_factor": 1.0, "split_basis": "filed between 2017-03-22 and 2017-07-20" }, { "fy": 2016, "period_end": "2016-01-30", "sec_frame": "CY2015", "value": 2.06, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837018003055/", "accession": "0001558370-18-003055", "value_reported": 2.06, "split_factor": 1.0, "split_basis": "filed 2018-04-18" }, { "fy": 2017, "period_end": "2017-01-28", "sec_frame": "CY2016", "value": 2.05, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837019002756/", "accession": "0001558370-19-002756", "value_reported": 2.05, "split_factor": 1.0, "split_basis": "filed 2019-04-02" }, { "fy": 2018, "period_end": "2018-02-03", "sec_frame": "CY2017", "value": 2.09, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837020003501/", "accession": "0001558370-20-003501", "value_reported": 2.09, "split_factor": 1.0, "split_basis": "filed 2020-04-01" }, { "fy": 2019, "period_end": "2019-02-02", "sec_frame": "CY2018", "value": 3.76, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837021003706/", "accession": "0001558370-21-003706", "value_reported": 3.76, "split_factor": 1.0, "split_basis": "filed 2021-03-30" }, { "fy": 2020, "period_end": "2020-02-01", "sec_frame": "CY2019", "value": 2.04, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837022004595/", "accession": "0001558370-22-004595", "value_reported": 2.04, "split_factor": 1.0, "split_basis": "filed 2022-03-29" }, { "fy": 2021, "period_end": "2021-01-30", "sec_frame": "CY2020", "value": 3.27, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837023004767/", "accession": "0001558370-23-004767", "value_reported": 3.27, "split_factor": 1.0, "split_basis": "filed 2023-03-28" }, { "fy": 2022, "period_end": "2022-01-29", "sec_frame": "CY2021", "value": 2.17, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837024004603/", "accession": "0001558370-24-004603", "value_reported": 2.17, "split_factor": 1.0, "split_basis": "filed 2024-04-02" }, { "fy": 2023, "period_end": "2023-01-28", "sec_frame": "CY2022", "value": 3.06, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837025004267/", "accession": "0001558370-25-004267", "value_reported": 3.06, "split_factor": 1.0, "split_basis": "filed 2025-04-01" }, { "fy": 2024, "period_end": "2024-02-03", "sec_frame": "CY2023", "value": 2.96, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "accession": "0001104659-26-037723", "value_reported": 2.96, "split_factor": 1.0, "split_basis": "filed 2026-03-31" }, { "fy": 2025, "period_end": "2025-02-01", "sec_frame": "CY2024", "value": 3.67, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "accession": "0001104659-26-037723", "value_reported": 3.67, "split_factor": 1.0, "split_basis": "filed 2026-03-31" }, { "fy": 2026, "period_end": "2026-01-31", "sec_frame": "CY2025", "value": 1.54, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "accession": "0001104659-26-037723", "value_reported": 1.54, "split_factor": 1.0, "split_basis": "filed 2026-03-31" } ], "revenue_by_fy": [ { "fy": 2017, "period_end": "2017-01-28", "sec_frame": "CY2016", "value": 115337000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837019002756/", "accession": "0001558370-19-002756" }, { "fy": 2018, "period_end": "2018-02-03", "sec_frame": "CY2017", "value": 123280000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837020003501/", "accession": "0001558370-20-003501" }, { "fy": 2019, "period_end": "2019-02-02", "sec_frame": "CY2018", "value": 121852000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837021003706/", "accession": "0001558370-21-003706" }, { "fy": 2020, "period_end": "2020-02-01", "sec_frame": "CY2019", "value": 122286000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837022004595/", "accession": "0001558370-22-004595" }, { "fy": 2021, "period_end": "2021-01-30", "sec_frame": "CY2020", "value": 132498000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837023004767/", "accession": "0001558370-23-004767" }, { "fy": 2022, "period_end": "2022-01-29", "sec_frame": "CY2021", "value": 137888000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837024004603/", "accession": "0001558370-24-004603" }, { "fy": 2023, "period_end": "2023-01-28", "sec_frame": "CY2022", "value": 148258000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837025004267/", "accession": "0001558370-25-004267" }, { "fy": 2024, "period_end": "2024-02-03", "sec_frame": "CY2023", "value": 150039000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "accession": "0001104659-26-037723" }, { "fy": 2025, "period_end": "2025-02-01", "sec_frame": "CY2024", "value": 147123000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "accession": "0001104659-26-037723" }, { "fy": 2026, "period_end": "2026-01-31", "sec_frame": "CY2025", "value": 147642000000.0, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "accession": "0001104659-26-037723" } ], "dividend_years": [ 1962, 1963, 1964, 1965, 1966, 1967, 1968, 1969, 1970, 1971, 1972, 1973, 1974, 1975, 1976, 1977, 1978, 1979, 1980, 1981, 1982, 1983, 1984, 1985, 1986, 1987, 1988, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-09-18", "insider_name": "Adcock Mary Ellen", "role": "Pres", "code": "S", "shares": 37960.0, "price": 60.74, "value": 2305690.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/56873/000167676626000006/" }, { "txn_date": "2026-09-18", "insider_name": "Adcock Mary Ellen", "role": "Pres", "code": "S", "shares": 24095.0, "price": 60.68, "value": 1462084.6, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/56873/000167676626000006/" }, { "txn_date": "2026-09-18", "insider_name": "Adcock Mary Ellen", "role": "Pres", "code": "S", "shares": 10846.0, "price": 60.64, "value": 657701.4400000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/56873/000167676626000006/" }, { "txn_date": "2026-07-14", "insider_name": "COSSET YAEL", "role": "Pres", "code": "S", "shares": 30000.0, "price": 58.8, "value": 1764000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/56873/000169441826000008/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000056873", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000056873.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000056873&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000056873&type=8-K", "yahoo": "https://finance.yahoo.com/quote/KR", "stooq": "https://stooq.com/q/d/?s=kr.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=KR", "finviz": "https://finviz.com/quote.ashx?t=KR", "stockanalysis": "https://stockanalysis.com/stocks/kr/", "seeking_alpha": "https://seekingalpha.com/symbol/KR", "openinsider": "http://openinsider.com/search?q=KR", "google_news": "https://news.google.com/rss/search?q=KR+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/KR.json", "markdown": "https://theclaudetrader.com/s/KR.md", "research_packet": "https://theclaudetrader.com/r/KR.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": { "url": "https://theclaudetrader.com/d/KR.md", "written": "2026-10-24", "note": "librarian agent dossier: cited facts only, no opinions" }, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/KR; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 41.85, "fv_low": 18.51, "fv_high": 70.97, "fv_gap_pct": -37.3, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-09-18", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 70.97397371039266, "growth_used": 0.02188051774019617, "fcf_avg": 2705666666.6666665, "inputs": { "fcf": { "value": 2705666666.6666665, "years": [ 2023, 2024, 2025 ], "by_year": [ 2884000000.0, 1777000000.0, 3456000000.0 ], "cfo": [ { "value": 6788000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-02-03", "accession": "0001104659-26-037723", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/" }, { "value": 5794000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-02-01", "accession": "0001104659-26-037723", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/" }, { "value": 7311000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2026-01-31", "accession": "0001104659-26-037723", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/" } ], "capex": [ { "value": 3904000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2024-02-03", "accession": "0001104659-26-037723", "filed": "2026-03-31", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/" }, { "value": 4017000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2025-02-01", "accession": "0001104659-26-037723", "filed": "2026-03-31", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/" }, { "value": 3855000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2026-01-31", "accession": "0001104659-26-037723", "filed": "2026-03-31", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/" } ] }, "revenue_cagr_5y": { "value": 0.02188051774019617, "from": { "value": 132498000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2021-01-30", "accession": "0001558370-23-004767", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/56873/000155837023004767/" }, "to": { "value": 147642000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2026-01-31", "accession": "0001104659-26-037723", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/" } }, "shares": { "value": 590588700.0, "tag": "SEC cover page 10-Q 0001104659-26-108926 (590,588,700 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/kr-20260815x10q.htm", "period_end": "2026-09-15", "accession": "0001104659-26-108926", "filed": "2026-09-18", "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/R1.htm" } } }, "earnings": { "value": 41.851523619427816, "pe_used": 27.17631403858949, "pe_raw": 27.17631403858949, "pe_basis": "grid median (fewer than 3 SIC peers)", "inputs": { "eps": { "fy": 2025, "value": 1.54, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-01-31", "accession": "0001104659-26-037723", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "value_reported": 1.54, "split_factor": 1.0 } } }, "graham": { "value": 18.51038605085867, "inputs": { "eps": { "fy": 2025, "value": 1.54, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-01-31", "accession": "0001104659-26-037723", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/", "value_reported": 1.54, "split_factor": 1.0 }, "bvps": { "value": 9.888438434396052, "equity": { "value": 5840000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-08-15", "accession": "0001104659-26-108926", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/56873/000110465926108926/" }, "shares": 590588700.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }