{ "ticker": "KHC", "name": "Kraft Heinz Co", "legal_name": "Kraft Heinz Co", "cik": "0001637459", "exchange": "NYSE", "sic": "2030", "industry": "Canned, Frozen & Preservd Fruit, Veg & Food Specialties", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 24.8, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 29408429198.4, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 24.8, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 1185823758.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001637459-26-000054 (1,185,823,758 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/khc-20260627.htm", "period_end": "2026-08-01", "accession": "0001637459-26-000054", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-01", "share_count_age_days_at_price_date": 83, "warning": null, "computed": "24.8 (price 2026-10-23) / 1 x 1,185,823,758 (shares at 2026-08-01) = 29,408,429,198" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 31.1, "status": "partial: 1", "complete": false, "missing_tests": [ "1" ], "passes_all": false, "data_as_of": "2026-06-27", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "current_assets", "current_liabilities", "lt_debt", "equity" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 12, "mismatch": 2, "unverified": 20, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": null, "threshold": ">= 1", "points": null, "max": 5, "note": "no recent revenue fact" }, { "test": "2a", "name": "Current ratio", "value": 1.06, "threshold": ">= 2.0", "points": 0.9, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 32.93, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "8 of 10", "threshold": "10 of 10", "points": 12.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "11 of 20", "threshold": "20 of 20", "points": 8.25, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014 ], "cross_check": { "verified_years": [ 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [ 2013 ], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": "1 year(s) where Yahoo and XBRL disagree" }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.76 -> -0.12 (-116%)", "threshold": ">= +33%", "points": 0.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": null, "threshold": "<= 15", "points": 0.0, "max": 15, "note": "average EPS not positive" }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 0.82", "threshold": "<= 1.5 or <= 22.5", "points": 10.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 24.8, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 9251000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2026-06-27", "accession": "0001637459-26-000054", "fact_id": 24342196, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "current_liabilities", "value": 8716000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2026-06-27", "accession": "0001637459-26-000054", "fact_id": 24369097, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "lt_debt", "value": 17619000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2026-06-27", "accession": "0001637459-26-000054", "fact_id": 24419196, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "equity", "value": 36006000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2026-06-27", "accession": "0001637459-26-000054", "fact_id": 24502299, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "Net income FY2016", "value": 3596000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745919000049/", "period": "2016-12-31", "accession": "0001637459-19-000049", "fact_id": 20691787, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 10941000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745920000168/", "period": "2017-12-30", "accession": "0001637459-20-000168", "fact_id": 20698135, "verified": "unverified", "age_days": 3222 }, { "name": "Net income FY2018", "value": -10192000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745921000009/", "period": "2018-12-29", "accession": "0001637459-21-000009", "fact_id": 20704343, "verified": "unverified", "age_days": 2858 }, { "name": "Net income FY2019", "value": 1935000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745922000018/", "period": "2019-12-28", "accession": "0001637459-22-000018", "fact_id": 20710486, "verified": "unverified", "age_days": 2494 }, { "name": "Net income FY2020", "value": 356000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745923000009/", "period": "2020-12-26", "accession": "0001637459-23-000009", "fact_id": 20716841, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 1012000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745924000018/", "period": "2021-12-25", "accession": "0001637459-24-000018", "fact_id": 20723392, "verified": "unverified", "age_days": 1766 }, { "name": "Net income FY2022", "value": 2363000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745925000011/", "period": "2022-12-31", "accession": "0001637459-25-000011", "fact_id": 20730315, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2855000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2023-12-30", "accession": "0001637459-26-000009", "fact_id": 20737066, "verified": "unverified", "age_days": 1031 }, { "name": "Net income FY2024", "value": 2744000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2024-12-28", "accession": "0001637459-26-000009", "fact_id": 20743406, "verified": "unverified", "age_days": 667 }, { "name": "Net income FY2025", "value": -5846000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2025-12-27", "accession": "0001637459-26-000009", "fact_id": 24295813, "verified": "unverified", "age_days": 303 }, { "name": "Dividend years (Yahoo)", "value": [ 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/KHC/history?filter=div", "period": null, "verified": "mismatch", "note": "XBRL dividends-per-share facts cover 13 of the 20 years; disagree on [2013]" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 2.05, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745915000025/", "period": "2013-12-28", "accession": "0001637459-15-000025", "fact_id": 20887125, "verified": "mismatch", "age_days": 4685 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745917000007/", "period": "2014-12-28", "accession": "0001637459-17-000007", "fact_id": 20889001, "verified": "verified", "age_days": 4320 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.7, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745918000015/", "period": "2016-01-03", "accession": "0001637459-18-000015", "fact_id": 20890821, "verified": "verified", "age_days": 3949 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 2.35, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745919000049/", "period": "2016-12-31", "accession": "0001637459-19-000049", "fact_id": 20892625, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 2.45, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745920000168/", "period": "2017-12-30", "accession": "0001637459-20-000168", "fact_id": 20894401, "verified": "verified", "age_days": 3222 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 2.5, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745921000009/", "period": "2018-12-29", "accession": "0001637459-21-000009", "fact_id": 20896095, "verified": "verified", "age_days": 2858 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745922000018/", "period": "2019-12-28", "accession": "0001637459-22-000018", "fact_id": 20897725, "verified": "verified", "age_days": 2494 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745923000009/", "period": "2020-12-26", "accession": "0001637459-23-000009", "fact_id": 20899337, "verified": "verified", "age_days": 2130 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745924000018/", "period": "2021-12-25", "accession": "0001637459-24-000018", "fact_id": 20900895, "verified": "verified", "age_days": 1766 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745925000011/", "period": "2022-12-31", "accession": "0001637459-25-000011", "fact_id": 20902520, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2023-12-30", "accession": "0001637459-26-000009", "fact_id": 20904158, "verified": "verified", "age_days": 1031 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745925000011/", "period": "2024-12-28", "accession": "0001637459-25-000011", "fact_id": 20905777, "verified": "verified", "age_days": 667 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2025-12-27", "accession": "0001637459-26-000009", "fact_id": 24309912, "verified": "verified", "age_days": 303 }, { "name": "EPS diluted FY2014", "value": -0.17, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745917000007/", "period": "2014-12-28", "accession": "0001637459-17-000007", "fact_id": 20760940, "verified": "unverified", "age_days": 4320 }, { "name": "EPS diluted FY2015", "value": -0.34, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745918000015/", "period": "2016-01-03", "accession": "0001637459-18-000015", "fact_id": 20765119, "verified": "unverified", "age_days": 3949 }, { "name": "EPS diluted FY2016", "value": 2.78, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745919000049/", "period": "2016-12-31", "accession": "0001637459-19-000049", "fact_id": 20769066, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 2.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2023-12-30", "accession": "0001637459-26-000009", "fact_id": 20801673, "verified": "unverified", "age_days": 1031 }, { "name": "EPS diluted FY2024", "value": 2.26, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2024-12-28", "accession": "0001637459-26-000009", "fact_id": 20807391, "verified": "unverified", "age_days": 667 }, { "name": "EPS diluted FY2025", "value": -4.93, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2025-12-27", "accession": "0001637459-26-000009", "fact_id": 24301728, "verified": "unverified", "age_days": 303 }, { "name": "Shares outstanding", "value": 1185823758.0, "kind": "current", "source": "SEC cover page 10-Q 0001637459-26-000054 (1,185,823,758 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/khc-20260627.htm", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/R1.htm", "period": "2026-08-01", "accession": "0001637459-26-000054", "fact_id": 24599815, "age_days": 86, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 56.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 0.0, "unit": "%", "percentile": 41.3, "points": 20.7, "max": 50 }, { "name": "6 month return", "value": 16.8, "unit": "%", "percentile": 75.8, "points": 15.2, "max": 20 }, { "name": "Price / 52-week high", "value": 0.912, "points": 13.7, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 29.5, "unit": "%", "points": 6.6, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 24.8, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 37.0, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2026-08-01", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 36, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "-1.4% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "8 of 10", "threshold": "all years", "points": 12.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "base or latest average not positive", "threshold": ">= +10%", "points": 0.0, "max": 10, "note": "growth rate undefined" }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": null, "threshold": "<= 4", "points": 0.0, "max": 15, "note": "average earnings not positive" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "0 years with operating income and revenue", "threshold": ">= 20%", "points": null, "max": 10, "note": "needs at least 4 of the last 5 years" }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "5.05", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "11.1%", "threshold": ">= 7%", "points": 15.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 24.8, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": -10192000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745921000009/", "period": "2018-12-29", "accession": "0001637459-21-000009", "fact_id": 20704343, "verified": "unverified", "age_days": 2858 }, { "name": "Equity at FY2018 end", "value": 51657000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745920000168/", "period": "2018-12-29", "accession": "0001637459-20-000168", "fact_id": 22765454, "verified": "unverified", "age_days": 2858 }, { "name": "Net income FY2019", "value": 1935000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745922000018/", "period": "2019-12-28", "accession": "0001637459-22-000018", "fact_id": 20710486, "verified": "unverified", "age_days": 2494 }, { "name": "Equity at FY2019 end", "value": 51623000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745921000009/", "period": "2019-12-28", "accession": "0001637459-21-000009", "fact_id": 22790269, "verified": "unverified", "age_days": 2494 }, { "name": "Net income FY2020", "value": 356000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745923000009/", "period": "2020-12-26", "accession": "0001637459-23-000009", "fact_id": 20716841, "verified": "unverified", "age_days": 2130 }, { "name": "Equity at FY2020 end", "value": 50103000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745922000018/", "period": "2020-12-26", "accession": "0001637459-22-000018", "fact_id": 22814841, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 1012000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745924000018/", "period": "2021-12-25", "accession": "0001637459-24-000018", "fact_id": 20723392, "verified": "unverified", "age_days": 1766 }, { "name": "Equity at FY2021 end", "value": 49298000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745923000009/", "period": "2021-12-25", "accession": "0001637459-23-000009", "fact_id": 22840661, "verified": "unverified", "age_days": 1766 }, { "name": "Net income FY2022", "value": 2363000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745925000011/", "period": "2022-12-31", "accession": "0001637459-25-000011", "fact_id": 20730315, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 48678000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745924000018/", "period": "2022-12-31", "accession": "0001637459-24-000018", "fact_id": 22868628, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2855000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2023-12-30", "accession": "0001637459-26-000009", "fact_id": 20737066, "verified": "unverified", "age_days": 1031 }, { "name": "Equity at FY2023 end", "value": 49526000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745925000011/", "period": "2023-12-30", "accession": "0001637459-25-000011", "fact_id": 22896046, "verified": "unverified", "age_days": 1031 }, { "name": "Net income FY2024", "value": 2744000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2024-12-28", "accession": "0001637459-26-000009", "fact_id": 20743406, "verified": "unverified", "age_days": 667 }, { "name": "Equity at FY2024 end", "value": 49185000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2024-12-28", "accession": "0001637459-26-000009", "fact_id": 22921440, "verified": "unverified", "age_days": 667 }, { "name": "Net income FY2025", "value": -5846000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2025-12-27", "accession": "0001637459-26-000009", "fact_id": 24295813, "verified": "unverified", "age_days": 303 }, { "name": "Equity at FY2025 end", "value": 41664000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2025-12-27", "accession": "0001637459-26-000054", "fact_id": 24478986, "verified": "unverified", "age_days": 303 }, { "name": "Net income FY2016", "value": 3596000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745919000049/", "period": "2016-12-31", "accession": "0001637459-19-000049", "fact_id": 20691787, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 10941000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745920000168/", "period": "2017-12-30", "accession": "0001637459-20-000168", "fact_id": 20698135, "verified": "unverified", "age_days": 3222 }, { "name": "Net income FY2018", "value": -10192000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745921000009/", "period": "2018-12-29", "accession": "0001637459-21-000009", "fact_id": 20704343, "verified": "unverified", "age_days": 2858 }, { "name": "Net income FY2019", "value": 1935000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745922000018/", "period": "2019-12-28", "accession": "0001637459-22-000018", "fact_id": 20710486, "verified": "unverified", "age_days": 2494 }, { "name": "Net income FY2020", "value": 356000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745923000009/", "period": "2020-12-26", "accession": "0001637459-23-000009", "fact_id": 20716841, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 1012000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745924000018/", "period": "2021-12-25", "accession": "0001637459-24-000018", "fact_id": 20723392, "verified": "unverified", "age_days": 1766 }, { "name": "Net income FY2022", "value": 2363000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745925000011/", "period": "2022-12-31", "accession": "0001637459-25-000011", "fact_id": 20730315, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2855000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2023-12-30", "accession": "0001637459-26-000009", "fact_id": 20737066, "verified": "unverified", "age_days": 1031 }, { "name": "Net income FY2024", "value": 2744000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2024-12-28", "accession": "0001637459-26-000009", "fact_id": 20743406, "verified": "unverified", "age_days": 667 }, { "name": "Net income FY2025", "value": -5846000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2025-12-27", "accession": "0001637459-26-000009", "fact_id": 24295813, "verified": "unverified", "age_days": 303 }, { "name": "Operating cash flow FY2021", "value": 5364000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745924000018/", "period": "2021-12-25", "accession": "0001637459-24-000018", "fact_id": 20960284, "verified": "unverified", "age_days": 1766 }, { "name": "Capital expenditure FY2021", "value": 905000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745924000018/", "period": "2021-12-25", "accession": "0001637459-24-000018", "fact_id": 21027350, "verified": "unverified", "age_days": 1766 }, { "name": "Operating cash flow FY2022", "value": 2469000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745925000011/", "period": "2022-12-31", "accession": "0001637459-25-000011", "fact_id": 20967079, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 916000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745925000011/", "period": "2022-12-31", "accession": "0001637459-25-000011", "fact_id": 21031638, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 3976000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2023-12-30", "accession": "0001637459-26-000009", "fact_id": 20973699, "verified": "unverified", "age_days": 1031 }, { "name": "Capital expenditure FY2023", "value": 1013000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2023-12-30", "accession": "0001637459-26-000009", "fact_id": 21035806, "verified": "unverified", "age_days": 1031 }, { "name": "Operating cash flow FY2024", "value": 4184000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2024-12-28", "accession": "0001637459-26-000009", "fact_id": 20979936, "verified": "unverified", "age_days": 667 }, { "name": "Capital expenditure FY2024", "value": 1024000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2024-12-28", "accession": "0001637459-26-000009", "fact_id": 21039794, "verified": "unverified", "age_days": 667 }, { "name": "Operating cash flow FY2025", "value": 4462000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2025-12-27", "accession": "0001637459-26-000009", "fact_id": 24313923, "verified": "unverified", "age_days": 303 }, { "name": "Capital expenditure FY2025", "value": 801000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2025-12-27", "accession": "0001637459-26-000009", "fact_id": 24318742, "verified": "unverified", "age_days": 303 }, { "name": "Shares outstanding", "value": 1185823758.0, "kind": "current", "source": "SEC cover page 10-Q 0001637459-26-000054 (1,185,823,758 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/khc-20260627.htm", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/R1.htm", "period": "2026-08-01", "accession": "0001637459-26-000054", "fact_id": 24599815, "age_days": 86, "stale": false } ] }, "lynch": { "score": 24.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-27", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current", "equity", "cash" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": 0.0, "max": 20, "note": "earnings not positive in both years" }, { "test": "3", "name": "P/E on latest annual EPS", "value": null, "threshold": "<= 25", "points": 0.0, "max": 10, "note": "latest EPS not positive" }, { "test": "4", "name": "Borrowings / equity", "value": 0.49, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-51.7%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 24.8, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": -4.93, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2025-12-27", "accession": "0001637459-26-000009", "fact_id": 24301728, "verified": "unverified", "age_days": 303 }, { "name": "EPS diluted FY2020", "value": 0.29, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745923000009/", "period": "2020-12-26", "accession": "0001637459-23-000009", "fact_id": 20784764, "verified": "unverified", "age_days": 2130 }, { "name": "debt_incl_current", "value": 17619000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2026-06-27", "accession": "0001637459-26-000054", "fact_id": 3840358, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "equity", "value": 36006000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2026-06-27", "accession": "0001637459-26-000054", "fact_id": 24502299, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "cash", "value": 2419000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2026-06-27", "accession": "0001637459-26-000054", "fact_id": 24535720, "verified": "unverified", "age_days": 121, "stale": true } ] }, "graham_enterprising": { "score": 43.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-27", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "current_assets", "current_liabilities", "debt_incl_current", "equity" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.06, "threshold": ">= 1.5", "points": 1.8, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 32.93, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "4 of 5 profitable", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "0.29 -> -4.93", "threshold": "higher", "points": 0.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 0.82, "threshold": "<= 1.2", "points": 20.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 24.8, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 9251000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2026-06-27", "accession": "0001637459-26-000054", "fact_id": 24342196, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "current_liabilities", "value": 8716000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2026-06-27", "accession": "0001637459-26-000054", "fact_id": 24369097, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "debt_incl_current", "value": 17619000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2026-06-27", "accession": "0001637459-26-000054", "fact_id": 3840358, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "Net income FY2021", "value": 1012000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745924000018/", "period": "2021-12-25", "accession": "0001637459-24-000018", "fact_id": 20723392, "verified": "unverified", "age_days": 1766 }, { "name": "Net income FY2022", "value": 2363000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745925000011/", "period": "2022-12-31", "accession": "0001637459-25-000011", "fact_id": 20730315, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2855000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2023-12-30", "accession": "0001637459-26-000009", "fact_id": 20737066, "verified": "unverified", "age_days": 1031 }, { "name": "Net income FY2024", "value": 2744000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2024-12-28", "accession": "0001637459-26-000009", "fact_id": 20743406, "verified": "unverified", "age_days": 667 }, { "name": "Net income FY2025", "value": -5846000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2025-12-27", "accession": "0001637459-26-000009", "fact_id": 24295813, "verified": "unverified", "age_days": 303 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/KHC/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": -4.93, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2025-12-27", "accession": "0001637459-26-000009", "fact_id": 24301728, "verified": "unverified", "age_days": 303 }, { "name": "EPS diluted FY2020", "value": 0.29, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745923000009/", "period": "2020-12-26", "accession": "0001637459-23-000009", "fact_id": 20784764, "verified": "unverified", "age_days": 2130 }, { "name": "equity", "value": 36006000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2026-06-27", "accession": "0001637459-26-000054", "fact_id": 24502299, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "Shares outstanding", "value": 1185823758.0, "kind": "current", "source": "SEC cover page 10-Q 0001637459-26-000054 (1,185,823,758 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/khc-20260627.htm", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/R1.htm", "period": "2026-08-01", "accession": "0001637459-26-000054", "fact_id": 24599815, "age_days": 86, "stale": false } ] }, "piotroski": { "score": 44.4, "status": "partial: 8, 9", "complete": false, "missing_tests": [ "8", "9" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 19, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "-7.1%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "4,462M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "3.1% -> -7.1%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "4,462M vs -5,846M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "21.8% -> 23.6%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.06 -> 1.15", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "1,184M -> 1,186M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" } ], "inputs": [ { "name": "net_income 2025-12-27", "value": -5846000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2025-12-27", "accession": "0001637459-26-000009", "fact_id": 24295813, "verified": "unverified", "age_days": 303 }, { "name": "total_assets 2025-12-27", "value": 81786000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2025-12-27", "accession": "0001637459-26-000054", "fact_id": 24378770, "verified": "unverified", "age_days": 303 }, { "name": "cfo 2025-12-27", "value": 4462000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2025-12-27", "accession": "0001637459-26-000009", "fact_id": 24313923, "verified": "unverified", "age_days": 303 }, { "name": "net_income 2025-12-27", "value": -5846000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2025-12-27", "accession": "0001637459-26-000009", "fact_id": 24295813, "verified": "unverified", "age_days": 303 }, { "name": "net_income 2024-12-28", "value": 2744000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2024-12-28", "accession": "0001637459-26-000009", "fact_id": 20743406, "verified": "unverified", "age_days": 667 }, { "name": "total_assets 2025-12-27", "value": 81786000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2025-12-27", "accession": "0001637459-26-000054", "fact_id": 24378770, "verified": "unverified", "age_days": 303 }, { "name": "total_assets 2024-12-28", "value": 88287000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2024-12-28", "accession": "0001637459-26-000009", "fact_id": 21931615, "verified": "unverified", "age_days": 667 }, { "name": "cfo 2025-12-27", "value": 4462000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2025-12-27", "accession": "0001637459-26-000009", "fact_id": 24313923, "verified": "unverified", "age_days": 303 }, { "name": "net_income 2025-12-27", "value": -5846000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2025-12-27", "accession": "0001637459-26-000009", "fact_id": 24295813, "verified": "unverified", "age_days": 303 }, { "name": "lt_debt 2025-12-27", "value": 19311000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2025-12-27", "accession": "0001637459-26-000054", "fact_id": 24411711, "verified": "unverified", "age_days": 303 }, { "name": "lt_debt 2024-12-28", "value": 19215000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2024-12-28", "accession": "0001637459-26-000009", "fact_id": 22087037, "verified": "unverified", "age_days": 667 }, { "name": "total_assets 2025-12-27", "value": 81786000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2025-12-27", "accession": "0001637459-26-000054", "fact_id": 24378770, "verified": "unverified", "age_days": 303 }, { "name": "total_assets 2024-12-28", "value": 88287000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2024-12-28", "accession": "0001637459-26-000009", "fact_id": 21931615, "verified": "unverified", "age_days": 667 }, { "name": "current_assets 2025-12-27", "value": 10127000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2025-12-27", "accession": "0001637459-26-000054", "fact_id": 24324122, "verified": "unverified", "age_days": 303 }, { "name": "current_assets 2024-12-28", "value": 7655000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2024-12-28", "accession": "0001637459-26-000009", "fact_id": 21325239, "verified": "unverified", "age_days": 667 }, { "name": "current_liabilities 2025-12-27", "value": 8778000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2025-12-27", "accession": "0001637459-26-000054", "fact_id": 24351079, "verified": "unverified", "age_days": 303 }, { "name": "current_liabilities 2024-12-28", "value": 7253000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "period": "2024-12-28", "accession": "0001637459-26-000009", "fact_id": 21598125, "verified": "unverified", "age_days": 667 }, { "name": "shares_out 2026-08-01", "value": 1185823758.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/", "period": "2026-08-01", "accession": "0001637459-26-000054", "fact_id": 24590801, "verified": "unverified", "age_days": 86 }, { "name": "shares_out 2025-07-26", "value": 1183599215.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745925000152/", "period": "2025-07-26", "accession": "0001637459-25-000152", "fact_id": 24580104, "verified": "unverified", "age_days": 457 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-28", "sec_frame": "CY2013", "value": 2715000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745915000025/", "accession": "0001637459-15-000025" }, { "fy": 2014, "period_end": "2014-12-28", "sec_frame": "CY2014", "value": 657000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745917000007/", "accession": "0001637459-17-000007" }, { "fy": 2015, "period_end": "2016-01-03", "sec_frame": "CY2015", "value": 634000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745918000015/", "accession": "0001637459-18-000015" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3596000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745919000049/", "accession": "0001637459-19-000049" }, { "fy": 2017, "period_end": "2017-12-30", "sec_frame": "CY2017", "value": 10941000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745920000168/", "accession": "0001637459-20-000168" }, { "fy": 2018, "period_end": "2018-12-29", "sec_frame": "CY2018", "value": -10192000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745921000009/", "accession": "0001637459-21-000009" }, { "fy": 2019, "period_end": "2019-12-28", "sec_frame": "CY2019", "value": 1935000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745922000018/", "accession": "0001637459-22-000018" }, { "fy": 2020, "period_end": "2020-12-26", "sec_frame": "CY2020", "value": 356000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745923000009/", "accession": "0001637459-23-000009" }, { "fy": 2021, "period_end": "2021-12-25", "sec_frame": "CY2021", "value": 1012000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745924000018/", "accession": "0001637459-24-000018" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2363000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745925000011/", "accession": "0001637459-25-000011" }, { "fy": 2023, "period_end": "2023-12-30", "sec_frame": "CY2023", "value": 2855000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "accession": "0001637459-26-000009" }, { "fy": 2024, "period_end": "2024-12-28", "sec_frame": "CY2024", "value": 2744000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "accession": "0001637459-26-000009" }, { "fy": 2025, "period_end": "2025-12-27", "sec_frame": "CY2025", "value": -5846000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "accession": "0001637459-26-000009" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-28", "sec_frame": "CY2013", "value": 4.51, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745915000025/", "accession": "0001637459-15-000025", "value_reported": 4.51, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-28", "sec_frame": "CY2014", "value": -0.17, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745917000007/", "accession": "0001637459-17-000007", "value_reported": -0.17, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2016-01-03", "sec_frame": "CY2015", "value": -0.34, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745918000015/", "accession": "0001637459-18-000015", "value_reported": -0.34, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2.78, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745919000049/", "accession": "0001637459-19-000049", "value_reported": 2.78, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-30", "sec_frame": "CY2017", "value": 8.91, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745920000168/", "accession": "0001637459-20-000168", "value_reported": 8.91, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-29", "sec_frame": "CY2018", "value": -8.36, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745921000009/", "accession": "0001637459-21-000009", "value_reported": -8.36, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-28", "sec_frame": "CY2019", "value": 1.58, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745922000018/", "accession": "0001637459-22-000018", "value_reported": 1.58, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-26", "sec_frame": "CY2020", "value": 0.29, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745923000009/", "accession": "0001637459-23-000009", "value_reported": 0.29, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-25", "sec_frame": "CY2021", "value": 0.82, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745924000018/", "accession": "0001637459-24-000018", "value_reported": 0.82, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1.91, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745925000011/", "accession": "0001637459-25-000011", "value_reported": 1.91, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-30", "sec_frame": "CY2023", "value": 2.31, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "accession": "0001637459-26-000009", "value_reported": 2.31, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-28", "sec_frame": "CY2024", "value": 2.26, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "accession": "0001637459-26-000009", "value_reported": 2.26, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-27", "sec_frame": "CY2025", "value": -4.93, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/", "accession": "0001637459-26-000009", "value_reported": -4.93, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-28", "sec_frame": "CY2013", "value": 18218000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745915000025/", "accession": "0001637459-15-000025" }, { "fy": 2014, "period_end": "2014-12-27", "sec_frame": "CY2014", "value": 18205000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745915000025/", "accession": "0001637459-15-000025" } ], "dividend_years": [ 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-06-18", "insider_name": "Frost Diana", "role": "officer", "code": "S", "shares": 18502.0, "price": 23.05, "value": 426471.10000000003, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1637459/000200640126000007/" }, { "txn_date": "2026-05-12", "insider_name": "CAHILLANE STEVEN A", "role": "CEO", "code": "P", "shares": 213106.0, "price": 23.46, "value": 4999466.76, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1637459/000141639026000012/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001637459", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001637459.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001637459&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001637459&type=8-K", "yahoo": "https://finance.yahoo.com/quote/KHC", "stooq": "https://stooq.com/q/d/?s=khc.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=KHC", "finviz": "https://finviz.com/quote.ashx?t=KHC", "stockanalysis": "https://stockanalysis.com/stocks/khc/", "seeking_alpha": "https://seekingalpha.com/symbol/KHC", "openinsider": "http://openinsider.com/search?q=KHC", "google_news": "https://news.google.com/rss/search?q=KHC+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/KHC.json", "markdown": "https://theclaudetrader.com/s/KHC.md", "research_packet": "https://theclaudetrader.com/r/KHC.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/KHC; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 37.61, "fv_low": 37.61, "fv_high": 37.61, "fv_gap_pct": 51.7, "fv_verdict": "green", "fv_methods": 1, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-05", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 37.61019944643072, "growth_used": 0.0, "fcf_avg": 3261333333.3333335, "inputs": { "fcf": { "value": 3261333333.3333335, "years": [ 2023, 2024, 2025 ], "by_year": [ 2963000000.0, 3160000000.0, 3661000000.0 ], "cfo": [ { "value": 3976000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-30", "accession": "0001637459-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/" }, { "value": 4184000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-28", "accession": "0001637459-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/" }, { "value": 4462000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-27", "accession": "0001637459-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/" } ], "capex": [ { "value": 1013000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-30", "accession": "0001637459-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/" }, { "value": 1024000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-28", "accession": "0001637459-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/" }, { "value": 801000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-27", "accession": "0001637459-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000009/" } ] }, "revenue_cagr_5y": null, "shares": { "value": 1185823758.0, "tag": "SEC cover page 10-Q 0001637459-26-000054 (1,185,823,758 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/khc-20260627.htm", "period_end": "2026-08-01", "accession": "0001637459-26-000054", "filed": "2026-08-05", "url": "https://www.sec.gov/Archives/edgar/data/1637459/000163745926000054/R1.htm" } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }