{ "ticker": "KEYS", "name": "Keysight Technologies, Inc.", "legal_name": "Keysight Technologies, Inc.", "cik": "0001601046", "exchange": "NYSE", "sic": "3823", "industry": null, "state": "DE", "fiscal_year_end": "1031", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 314.77, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 53587938383.649994, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 314.77, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 170244745.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001601046-26-000036 (170,244,745 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/keys-20260731.htm", "period_end": "2026-08-27", "accession": "0001601046-26-000036", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-27", "share_count_age_days_at_price_date": 57, "warning": null, "computed": "314.77 (price 2026-10-23) / 1 x 170,244,745 (shares at 2026-08-27) = 53,587,938,384" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 60.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-10-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 5.38, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 2.02, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.68, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "2.43 -> 4.78 (+96%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 65.9, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 8.16, product 537.4", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 314.77, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 5375000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24289195, "verified": "unverified", "age_days": 360, "stale": true }, { "name": "current_assets", "value": 5286000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24342072, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 2612000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24368976, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "lt_debt", "value": 1817000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24418418, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "equity", "value": 6571000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24502155, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Net income FY2016", "value": 335000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104619000033/", "period": "2016-10-31", "accession": "0001601046-19-000033", "fact_id": 20692639, "verified": "unverified", "age_days": 3647 }, { "name": "Net income FY2017", "value": 102000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104619000110/", "period": "2017-10-31", "accession": "0001601046-19-000110", "fact_id": 20699202, "verified": "unverified", "age_days": 3282 }, { "name": "Net income FY2018", "value": 165000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104620000154/", "period": "2018-10-31", "accession": "0001601046-20-000154", "fact_id": 20705631, "verified": "unverified", "age_days": 2917 }, { "name": "Net income FY2019", "value": 621000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104621000197/", "period": "2019-10-31", "accession": "0001601046-21-000197", "fact_id": 20712119, "verified": "unverified", "age_days": 2552 }, { "name": "Net income FY2020", "value": 627000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104622000161/", "period": "2020-10-31", "accession": "0001601046-22-000161", "fact_id": 20718806, "verified": "unverified", "age_days": 2186 }, { "name": "Net income FY2021", "value": 894000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104623000134/", "period": "2021-10-31", "accession": "0001601046-23-000134", "fact_id": 20725992, "verified": "unverified", "age_days": 1821 }, { "name": "Net income FY2022", "value": 1124000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104624000159/", "period": "2022-10-31", "accession": "0001601046-24-000159", "fact_id": 20730087, "verified": "unverified", "age_days": 1456 }, { "name": "Net income FY2023", "value": 1057000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2023-10-31", "accession": "0001601046-25-000127", "fact_id": 20736854, "verified": "unverified", "age_days": 1091 }, { "name": "Net income FY2024", "value": 614000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 20743212, "verified": "unverified", "age_days": 725 }, { "name": "Net income FY2025", "value": 850000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24295643, "verified": "unverified", "age_days": 360 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/KEYS/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 2.35, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104616000077/", "period": "2014-10-31", "accession": "0001601046-16-000077", "fact_id": 20760824, "verified": "unverified", "age_days": 4378 }, { "name": "EPS diluted FY2015", "value": 3.0, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104617000033/", "period": "2015-10-31", "accession": "0001601046-17-000033", "fact_id": 20764983, "verified": "unverified", "age_days": 4013 }, { "name": "EPS diluted FY2016", "value": 1.95, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104619000033/", "period": "2016-10-31", "accession": "0001601046-19-000033", "fact_id": 20768927, "verified": "unverified", "age_days": 3647 }, { "name": "EPS diluted FY2023", "value": 5.91, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2023-10-31", "accession": "0001601046-25-000127", "fact_id": 20801480, "verified": "unverified", "age_days": 1091 }, { "name": "EPS diluted FY2024", "value": 3.51, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 20807214, "verified": "unverified", "age_days": 725 }, { "name": "EPS diluted FY2025", "value": 4.91, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24301574, "verified": "unverified", "age_days": 360 }, { "name": "Shares outstanding", "value": 170244745.0, "kind": "current", "source": "SEC cover page 10-Q 0001601046-26-000036 (170,244,745 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/keys-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/R1.htm", "period": "2026-08-27", "accession": "0001601046-26-000036", "fact_id": 24599674, "age_days": 60, "stale": false } ] }, "magic_formula": { "score": 19.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-01-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 2.49, "unit": "%", "rank": 166, "note": "EBIT trailing twelve months; EV = market cap + debt (2,517,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 39.1, "unit": "%", "rank": 110, "note": "net working capital 2,674,000,000 used as reported" }, { "name": "Combined rank", "value": 276, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 876000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24306652, "age_days": 360 }, { "name": "operating_income_q", "value": 248000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q4)", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000008/", "period": "2026-01-31", "accession": "0001601046-26-000008", "fact_id": 23922290, "age_days": 268, "stale": true }, { "name": "operating_income_q", "value": 218000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2024Q4)", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000008/", "period": "2025-01-31", "accession": "0001601046-26-000008", "fact_id": 23935842, "age_days": 633 }, { "name": "operating_income_q", "value": 407000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000024/", "period": "2026-04-30", "accession": "0001601046-26-000024", "fact_id": 23919980, "age_days": 179, "stale": true }, { "name": "operating_income_q", "value": 207000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000024/", "period": "2025-04-30", "accession": "0001601046-26-000024", "fact_id": 23933406, "age_days": 544 }, { "name": "operating_income_q", "value": 461000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 23915892, "age_days": 87, "stale": false }, { "name": "operating_income_q", "value": 234000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2025-07-31", "accession": "0001601046-26-000036", "fact_id": 23929066, "age_days": 452 }, { "name": "current_assets", "value": 5286000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24342072, "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 2612000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24368976, "age_days": 87, "stale": false }, { "name": "cash", "value": 2605000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24535594, "age_days": 87, "stale": false }, { "name": "ppe_net", "value": 735000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24561722, "age_days": 87, "stale": false }, { "name": "debt_incl_current", "value": 2517000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24429761, "age_days": 87, "stale": false }, { "name": "shares_out", "value": 170244745.0, "kind": "current", "source": "SEC cover page 10-Q 0001601046-26-000036 (170,244,745 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/keys-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/R1.htm", "period": "2026-08-27", "accession": "0001601046-26-000036", "fact_id": 24599674, "age_days": 60, "stale": false }, { "name": "Price (close)", "value": 314.77, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 67.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 109.9, "unit": "%", "percentile": 96.4, "points": 48.2, "max": 50 }, { "name": "6 month return", "value": -9.2, "unit": "%", "percentile": 23.2, "points": 4.6, "max": 20 }, { "name": "Price / 52-week high", "value": 0.811, "points": 12.2, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 43.0, "unit": "%", "points": 2.8, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 314.77, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.64, "unit": "bp", "points": -6.2, "max": 0 } ], "inputs": [ { "name": "Form 4 S Dhanasekaran Satish 2026-09-30", "value": 1092390.0, "shares": 3000.0, "price": 364.13, "role": "CEO", "period": "2026-09-30", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000171264826000009/#live" }, { "name": "Form 4 S POOLE LISA M. 2026-09-23", "value": 69602.0, "shares": 200.0, "price": 348.01, "role": "officer", "period": "2026-09-23", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000198712626000004/" }, { "name": "Form 4 S Dougherty Neil 2026-09-21", "value": 681580.0, "shares": 2000.0, "price": 340.79, "role": "CFO", "period": "2026-09-21", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000162138326000006/" }, { "name": "Form 4 S Estrada Ingrid A 2026-09-04", "value": 652200.0, "shares": 2000.0, "price": 326.1, "role": "officer", "period": "2026-09-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000162134626000008/" }, { "name": "Form 4 S NYE JEAN MCCLUNG 2026-08-21", "value": 957660.0000000001, "shares": 3000.0, "price": 319.22, "role": "director", "period": "2026-08-21", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000114261826000005/" }, { "name": "excluded 2026-08-20 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 85.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "18.3% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+22.7% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.0, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "20.9%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.21", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.1%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 314.77, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 165000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104620000154/", "period": "2018-10-31", "accession": "0001601046-20-000154", "fact_id": 20705631, "verified": "unverified", "age_days": 2917 }, { "name": "Equity at FY2018 end", "value": 2433000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104619000110/", "period": "2018-10-31", "accession": "0001601046-19-000110", "fact_id": 22771684, "verified": "unverified", "age_days": 2917 }, { "name": "Net income FY2019", "value": 621000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104621000197/", "period": "2019-10-31", "accession": "0001601046-21-000197", "fact_id": 20712119, "verified": "unverified", "age_days": 2552 }, { "name": "Equity at FY2019 end", "value": 3004000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104620000154/", "period": "2019-10-31", "accession": "0001601046-20-000154", "fact_id": 22796581, "verified": "unverified", "age_days": 2552 }, { "name": "Net income FY2020", "value": 627000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104622000161/", "period": "2020-10-31", "accession": "0001601046-22-000161", "fact_id": 20718806, "verified": "unverified", "age_days": 2186 }, { "name": "Equity at FY2020 end", "value": 3297000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104621000197/", "period": "2020-10-31", "accession": "0001601046-21-000197", "fact_id": 22821629, "verified": "unverified", "age_days": 2186 }, { "name": "Net income FY2021", "value": 894000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104623000134/", "period": "2021-10-31", "accession": "0001601046-23-000134", "fact_id": 20725992, "verified": "unverified", "age_days": 1821 }, { "name": "Equity at FY2021 end", "value": 3784000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104622000161/", "period": "2021-10-31", "accession": "0001601046-22-000161", "fact_id": 22847745, "verified": "unverified", "age_days": 1821 }, { "name": "Net income FY2022", "value": 1124000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104624000159/", "period": "2022-10-31", "accession": "0001601046-24-000159", "fact_id": 20730087, "verified": "unverified", "age_days": 1456 }, { "name": "Equity at FY2022 end", "value": 4161000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104623000134/", "period": "2022-10-31", "accession": "0001601046-23-000134", "fact_id": 22875365, "verified": "unverified", "age_days": 1456 }, { "name": "Net income FY2023", "value": 1057000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2023-10-31", "accession": "0001601046-25-000127", "fact_id": 20736854, "verified": "unverified", "age_days": 1091 }, { "name": "Equity at FY2023 end", "value": 4654000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104624000159/", "period": "2023-10-31", "accession": "0001601046-24-000159", "fact_id": 22902356, "verified": "unverified", "age_days": 1091 }, { "name": "Net income FY2024", "value": 614000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 20743212, "verified": "unverified", "age_days": 725 }, { "name": "Equity at FY2024 end", "value": 5105000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 22927525, "verified": "unverified", "age_days": 725 }, { "name": "Net income FY2025", "value": 850000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24295643, "verified": "unverified", "age_days": 360 }, { "name": "Equity at FY2025 end", "value": 5881000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2025-10-31", "accession": "0001601046-26-000036", "fact_id": 24484774, "verified": "unverified", "age_days": 360 }, { "name": "Net income FY2016", "value": 335000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104619000033/", "period": "2016-10-31", "accession": "0001601046-19-000033", "fact_id": 20692639, "verified": "unverified", "age_days": 3647 }, { "name": "Net income FY2017", "value": 102000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104619000110/", "period": "2017-10-31", "accession": "0001601046-19-000110", "fact_id": 20699202, "verified": "unverified", "age_days": 3282 }, { "name": "Net income FY2018", "value": 165000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104620000154/", "period": "2018-10-31", "accession": "0001601046-20-000154", "fact_id": 20705631, "verified": "unverified", "age_days": 2917 }, { "name": "Net income FY2019", "value": 621000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104621000197/", "period": "2019-10-31", "accession": "0001601046-21-000197", "fact_id": 20712119, "verified": "unverified", "age_days": 2552 }, { "name": "Net income FY2020", "value": 627000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104622000161/", "period": "2020-10-31", "accession": "0001601046-22-000161", "fact_id": 20718806, "verified": "unverified", "age_days": 2186 }, { "name": "Net income FY2021", "value": 894000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104623000134/", "period": "2021-10-31", "accession": "0001601046-23-000134", "fact_id": 20725992, "verified": "unverified", "age_days": 1821 }, { "name": "Net income FY2022", "value": 1124000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104624000159/", "period": "2022-10-31", "accession": "0001601046-24-000159", "fact_id": 20730087, "verified": "unverified", "age_days": 1456 }, { "name": "Net income FY2023", "value": 1057000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2023-10-31", "accession": "0001601046-25-000127", "fact_id": 20736854, "verified": "unverified", "age_days": 1091 }, { "name": "Net income FY2024", "value": 614000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 20743212, "verified": "unverified", "age_days": 725 }, { "name": "Net income FY2025", "value": 850000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24295643, "verified": "unverified", "age_days": 360 }, { "name": "debt_incl_current", "value": 2517000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24429761, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Operating income FY2021", "value": 1080000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104623000134/", "period": "2021-10-31", "accession": "0001601046-23-000134", "fact_id": 20862484, "verified": "unverified", "age_days": 1821 }, { "name": "Revenue FY2021", "value": 4941000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104623000134/", "period": "2021-10-31", "accession": "0001601046-23-000134", "fact_id": 20640681, "verified": "unverified", "age_days": 1821 }, { "name": "Operating income FY2022", "value": 1334000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104624000159/", "period": "2022-10-31", "accession": "0001601046-24-000159", "fact_id": 20868134, "verified": "unverified", "age_days": 1456 }, { "name": "Revenue FY2022", "value": 5420000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104624000159/", "period": "2022-10-31", "accession": "0001601046-24-000159", "fact_id": 20645765, "verified": "unverified", "age_days": 1456 }, { "name": "Operating income FY2023", "value": 1358000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2023-10-31", "accession": "0001601046-25-000127", "fact_id": 20873623, "verified": "unverified", "age_days": 1091 }, { "name": "Revenue FY2023", "value": 5464000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2023-10-31", "accession": "0001601046-25-000127", "fact_id": 20650819, "verified": "unverified", "age_days": 1091 }, { "name": "Operating income FY2024", "value": 833000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 20878738, "verified": "unverified", "age_days": 725 }, { "name": "Revenue FY2024", "value": 4979000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 20655697, "verified": "unverified", "age_days": 725 }, { "name": "Operating income FY2025", "value": 876000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24306652, "verified": "unverified", "age_days": 360 }, { "name": "Revenue FY2025", "value": 5375000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24289195, "verified": "unverified", "age_days": 360 }, { "name": "Operating cash flow FY2021", "value": 1322000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104623000134/", "period": "2021-10-31", "accession": "0001601046-23-000134", "fact_id": 20960026, "verified": "unverified", "age_days": 1821 }, { "name": "Capital expenditure FY2021", "value": 174000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104623000134/", "period": "2021-10-31", "accession": "0001601046-23-000134", "fact_id": 21027189, "verified": "unverified", "age_days": 1821 }, { "name": "Operating cash flow FY2022", "value": 1144000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104624000159/", "period": "2022-10-31", "accession": "0001601046-24-000159", "fact_id": 20966845, "verified": "unverified", "age_days": 1456 }, { "name": "Capital expenditure FY2022", "value": 185000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104624000159/", "period": "2022-10-31", "accession": "0001601046-24-000159", "fact_id": 21031492, "verified": "unverified", "age_days": 1456 }, { "name": "Operating cash flow FY2023", "value": 1408000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2023-10-31", "accession": "0001601046-25-000127", "fact_id": 20973482, "verified": "unverified", "age_days": 1091 }, { "name": "Capital expenditure FY2023", "value": 197000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2023-10-31", "accession": "0001601046-25-000127", "fact_id": 21035672, "verified": "unverified", "age_days": 1091 }, { "name": "Operating cash flow FY2024", "value": 1052000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 20979739, "verified": "unverified", "age_days": 725 }, { "name": "Capital expenditure FY2024", "value": 154000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 21039679, "verified": "unverified", "age_days": 725 }, { "name": "Operating cash flow FY2025", "value": 1409000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24313752, "verified": "unverified", "age_days": 360 }, { "name": "Capital expenditure FY2025", "value": 128000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24318641, "verified": "unverified", "age_days": 360 }, { "name": "Shares outstanding", "value": 170244745.0, "kind": "current", "source": "SEC cover page 10-Q 0001601046-26-000036 (170,244,745 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/keys-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/R1.htm", "period": "2026-08-27", "accession": "0001601046-26-000036", "fact_id": 24599674, "age_days": 60, "stale": false } ] }, "lynch": { "score": 44.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 7.81, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+8.2% a year", "threshold": "12% to 35% a year", "points": 13.7, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 64.1, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.38, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "+0.2%", "threshold": ">= +10%", "points": 7.2, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 314.77, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 4.91, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24301574, "verified": "unverified", "age_days": 360 }, { "name": "EPS diluted FY2020", "value": 3.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104622000161/", "period": "2020-10-31", "accession": "0001601046-22-000161", "fact_id": 20784607, "verified": "unverified", "age_days": 2186 }, { "name": "debt_incl_current", "value": 2517000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24429761, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "equity", "value": 6571000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24502155, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "cash", "value": 2605000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24535594, "verified": "unverified", "age_days": 87, "stale": false } ] }, "graham_enterprising": { "score": 55.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 2.02, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 0.94, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "3.31 -> 4.91", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 8.16, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 314.77, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 5286000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24342072, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 2612000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24368976, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "debt_incl_current", "value": 2517000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24429761, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Net income FY2021", "value": 894000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104623000134/", "period": "2021-10-31", "accession": "0001601046-23-000134", "fact_id": 20725992, "verified": "unverified", "age_days": 1821 }, { "name": "Net income FY2022", "value": 1124000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104624000159/", "period": "2022-10-31", "accession": "0001601046-24-000159", "fact_id": 20730087, "verified": "unverified", "age_days": 1456 }, { "name": "Net income FY2023", "value": 1057000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2023-10-31", "accession": "0001601046-25-000127", "fact_id": 20736854, "verified": "unverified", "age_days": 1091 }, { "name": "Net income FY2024", "value": 614000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 20743212, "verified": "unverified", "age_days": 725 }, { "name": "Net income FY2025", "value": 850000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24295643, "verified": "unverified", "age_days": 360 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/KEYS/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 4.91, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24301574, "verified": "unverified", "age_days": 360 }, { "name": "EPS diluted FY2020", "value": 3.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104622000161/", "period": "2020-10-31", "accession": "0001601046-22-000161", "fact_id": 20784607, "verified": "unverified", "age_days": 2186 }, { "name": "equity", "value": 6571000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-07-31", "accession": "0001601046-26-000036", "fact_id": 24502155, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Shares outstanding", "value": 170244745.0, "kind": "current", "source": "SEC cover page 10-Q 0001601046-26-000036 (170,244,745 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/keys-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/R1.htm", "period": "2026-08-27", "accession": "0001601046-26-000036", "fact_id": 24599674, "age_days": 60, "stale": false } ] }, "piotroski": { "score": 55.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "7.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,409M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "6.6% -> 7.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,409M vs 850M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "19.3% -> 22.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "2.98 -> 2.35", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "172M -> 170M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "16.7% -> 16.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.54 -> 0.48", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-10-31", "value": 850000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24295643, "verified": "unverified", "age_days": 360 }, { "name": "total_assets 2025-10-31", "value": 11301000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2025-10-31", "accession": "0001601046-26-000036", "fact_id": 24384699, "verified": "unverified", "age_days": 360 }, { "name": "cfo 2025-10-31", "value": 1409000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24313752, "verified": "unverified", "age_days": 360 }, { "name": "net_income 2025-10-31", "value": 850000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24295643, "verified": "unverified", "age_days": 360 }, { "name": "net_income 2024-10-31", "value": 614000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 20743212, "verified": "unverified", "age_days": 725 }, { "name": "total_assets 2025-10-31", "value": 11301000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2025-10-31", "accession": "0001601046-26-000036", "fact_id": 24384699, "verified": "unverified", "age_days": 360 }, { "name": "total_assets 2024-10-31", "value": 9269000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 21937647, "verified": "unverified", "age_days": 725 }, { "name": "cfo 2025-10-31", "value": 1409000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24313752, "verified": "unverified", "age_days": 360 }, { "name": "net_income 2025-10-31", "value": 850000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24295643, "verified": "unverified", "age_days": 360 }, { "name": "lt_debt 2025-10-31", "value": 2534000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2025-10-31", "accession": "0001601046-26-000036", "fact_id": 24412797, "verified": "unverified", "age_days": 360 }, { "name": "lt_debt 2024-10-31", "value": 1790000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 22088165, "verified": "unverified", "age_days": 725 }, { "name": "total_assets 2025-10-31", "value": 11301000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2025-10-31", "accession": "0001601046-26-000036", "fact_id": 24384699, "verified": "unverified", "age_days": 360 }, { "name": "total_assets 2024-10-31", "value": 9269000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 21937647, "verified": "unverified", "age_days": 725 }, { "name": "current_assets 2025-10-31", "value": 4348000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2025-10-31", "accession": "0001601046-26-000036", "fact_id": 24328786, "verified": "unverified", "age_days": 360 }, { "name": "current_assets 2024-10-31", "value": 4257000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 21330000, "verified": "unverified", "age_days": 725 }, { "name": "current_liabilities 2025-10-31", "value": 1850000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2025-10-31", "accession": "0001601046-26-000036", "fact_id": 24355737, "verified": "unverified", "age_days": 360 }, { "name": "current_liabilities 2024-10-31", "value": 1427000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 21602887, "verified": "unverified", "age_days": 725 }, { "name": "shares_out 2026-08-27", "value": 170244745.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2026-08-27", "accession": "0001601046-26-000036", "fact_id": 24587646, "verified": "unverified", "age_days": 60 }, { "name": "shares_out 2025-08-25", "value": 171856249.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000091/", "period": "2025-08-25", "accession": "0001601046-25-000091", "fact_id": 24574954, "verified": "unverified", "age_days": 427 }, { "name": "operating_income 2025-10-31", "value": 876000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24306652, "verified": "unverified", "age_days": 360 }, { "name": "operating_income 2024-10-31", "value": 833000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 20878738, "verified": "unverified", "age_days": 725 }, { "name": "revenue 2025-10-31", "value": 5375000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24289195, "verified": "unverified", "age_days": 360 }, { "name": "revenue 2024-10-31", "value": 4979000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 20655697, "verified": "unverified", "age_days": 725 }, { "name": "revenue 2025-10-31", "value": 5375000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2025-10-31", "accession": "0001601046-25-000127", "fact_id": 24289195, "verified": "unverified", "age_days": 360 }, { "name": "revenue 2024-10-31", "value": 4979000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 20655697, "verified": "unverified", "age_days": 725 }, { "name": "total_assets 2025-10-31", "value": 11301000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/", "period": "2025-10-31", "accession": "0001601046-26-000036", "fact_id": 24384699, "verified": "unverified", "age_days": 360 }, { "name": "total_assets 2024-10-31", "value": 9269000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "period": "2024-10-31", "accession": "0001601046-25-000127", "fact_id": 21937647, "verified": "unverified", "age_days": 725 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-10-31", "sec_frame": "CY2013", "value": 457000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104615000044/", "accession": "0001601046-15-000044" }, { "fy": 2014, "period_end": "2014-10-31", "sec_frame": "CY2014", "value": 392000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104616000077/", "accession": "0001601046-16-000077" }, { "fy": 2015, "period_end": "2015-10-31", "sec_frame": "CY2015", "value": 513000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104617000033/", "accession": "0001601046-17-000033" }, { "fy": 2016, "period_end": "2016-10-31", "sec_frame": "CY2016", "value": 335000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104619000033/", "accession": "0001601046-19-000033" }, { "fy": 2017, "period_end": "2017-10-31", "sec_frame": "CY2017", "value": 102000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104619000110/", "accession": "0001601046-19-000110" }, { "fy": 2018, "period_end": "2018-10-31", "sec_frame": "CY2018", "value": 165000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104620000154/", "accession": "0001601046-20-000154" }, { "fy": 2019, "period_end": "2019-10-31", "sec_frame": "CY2019", "value": 621000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104621000197/", "accession": "0001601046-21-000197" }, { "fy": 2020, "period_end": "2020-10-31", "sec_frame": "CY2020", "value": 627000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104622000161/", "accession": "0001601046-22-000161" }, { "fy": 2021, "period_end": "2021-10-31", "sec_frame": "CY2021", "value": 894000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104623000134/", "accession": "0001601046-23-000134" }, { "fy": 2022, "period_end": "2022-10-31", "sec_frame": "CY2022", "value": 1124000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104624000159/", "accession": "0001601046-24-000159" }, { "fy": 2023, "period_end": "2023-10-31", "sec_frame": "CY2023", "value": 1057000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "accession": "0001601046-25-000127" }, { "fy": 2024, "period_end": "2024-10-31", "sec_frame": "CY2024", "value": 614000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "accession": "0001601046-25-000127" }, { "fy": 2025, "period_end": "2025-10-31", "sec_frame": "CY2025", "value": 850000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "accession": "0001601046-25-000127" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-10-31", "sec_frame": "CY2013", "value": 2.74, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104615000044/", "accession": "0001601046-15-000044", "value_reported": 2.74, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-10-31", "sec_frame": "CY2014", "value": 2.35, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104616000077/", "accession": "0001601046-16-000077", "value_reported": 2.35, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-10-31", "sec_frame": "CY2015", "value": 3.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104617000033/", "accession": "0001601046-17-000033", "value_reported": 3.0, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-10-31", "sec_frame": "CY2016", "value": 1.95, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104619000033/", "accession": "0001601046-19-000033", "value_reported": 1.95, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-10-31", "sec_frame": "CY2017", "value": 0.56, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104619000110/", "accession": "0001601046-19-000110", "value_reported": 0.56, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-10-31", "sec_frame": "CY2018", "value": 0.86, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104620000154/", "accession": "0001601046-20-000154", "value_reported": 0.86, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-10-31", "sec_frame": "CY2019", "value": 3.25, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104621000197/", "accession": "0001601046-21-000197", "value_reported": 3.25, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-10-31", "sec_frame": "CY2020", "value": 3.31, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104622000161/", "accession": "0001601046-22-000161", "value_reported": 3.31, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-10-31", "sec_frame": "CY2021", "value": 4.78, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104623000134/", "accession": "0001601046-23-000134", "value_reported": 4.78, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-10-31", "sec_frame": "CY2022", "value": 6.18, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104624000159/", "accession": "0001601046-24-000159", "value_reported": 6.18, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-10-31", "sec_frame": "CY2023", "value": 5.91, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "accession": "0001601046-25-000127", "value_reported": 5.91, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-10-31", "sec_frame": "CY2024", "value": 3.51, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "accession": "0001601046-25-000127", "value_reported": 3.51, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-10-31", "sec_frame": "CY2025", "value": 4.91, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "accession": "0001601046-25-000127", "value_reported": 4.91, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-10-31", "sec_frame": "CY2013", "value": 2888000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104615000044/", "accession": "0001601046-15-000044" }, { "fy": 2014, "period_end": "2014-10-31", "sec_frame": "CY2014", "value": 2933000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104616000077/", "accession": "0001601046-16-000077" }, { "fy": 2015, "period_end": "2015-10-31", "sec_frame": "CY2015", "value": 2856000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104617000033/", "accession": "0001601046-17-000033" }, { "fy": 2016, "period_end": "2016-10-31", "sec_frame": "CY2016", "value": 2918000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104617000033/", "accession": "0001601046-17-000033" }, { "fy": 2017, "period_end": "2017-10-31", "sec_frame": "CY2017", "value": 3189000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104617000033/", "accession": "0001601046-17-000033" }, { "fy": 2019, "period_end": "2019-10-31", "sec_frame": "CY2019", "value": 4303000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104621000197/", "accession": "0001601046-21-000197" }, { "fy": 2020, "period_end": "2020-10-31", "sec_frame": "CY2020", "value": 4221000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104622000161/", "accession": "0001601046-22-000161" }, { "fy": 2021, "period_end": "2021-10-31", "sec_frame": "CY2021", "value": 4941000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104623000134/", "accession": "0001601046-23-000134" }, { "fy": 2022, "period_end": "2022-10-31", "sec_frame": "CY2022", "value": 5420000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104624000159/", "accession": "0001601046-24-000159" }, { "fy": 2023, "period_end": "2023-10-31", "sec_frame": "CY2023", "value": 5464000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "accession": "0001601046-25-000127" }, { "fy": 2024, "period_end": "2024-10-31", "sec_frame": "CY2024", "value": 4979000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "accession": "0001601046-25-000127" }, { "fy": 2025, "period_end": "2025-10-31", "sec_frame": "CY2025", "value": 5375000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "accession": "0001601046-25-000127" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-09-30", "insider_name": "Dhanasekaran Satish", "role": "CEO", "code": "S", "shares": 3000.0, "price": 364.13, "value": 1092390.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1601046/000171264826000009/#live" }, { "txn_date": "2026-09-23", "insider_name": "POOLE LISA M.", "role": "officer", "code": "S", "shares": 200.0, "price": 348.01, "value": 69602.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1601046/000198712626000004/" }, { "txn_date": "2026-09-21", "insider_name": "Dougherty Neil", "role": "CFO", "code": "S", "shares": 2000.0, "price": 340.79, "value": 681580.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1601046/000162138326000006/" }, { "txn_date": "2026-09-04", "insider_name": "Estrada Ingrid A", "role": "officer", "code": "S", "shares": 2000.0, "price": 326.1, "value": 652200.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1601046/000162134626000008/" }, { "txn_date": "2026-08-21", "insider_name": "NYE JEAN MCCLUNG", "role": "director", "code": "S", "shares": 3000.0, "price": 319.22, "value": 957660.0000000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1601046/000114261826000005/" }, { "txn_date": "2026-08-20", "insider_name": "Estrada Ingrid A", "role": "officer", "code": "S", "shares": 2000.0, "price": 314.66, "value": 629320.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1601046/000162134626000006/" }, { "txn_date": "2026-06-30", "insider_name": "Estrada Ingrid A", "role": "officer", "code": "S", "shares": 2000.0, "price": 340.87, "value": 681740.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1601046/000162134626000004/" }, { "txn_date": "2026-06-25", "insider_name": "Dhanasekaran Satish", "role": "CEO", "code": "S", "shares": 507.0, "price": 361.32, "value": 183189.24, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1601046/000171264826000007/" }, { "txn_date": "2026-06-02", "insider_name": "CULLEN JAMES", "role": "director", "code": "S", "shares": 3000.0, "price": 346.58, "value": 1039740.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1601046/000114263026000004/" }, { "txn_date": "2026-03-30", "insider_name": "HAMADA RICHARD P", "role": "director", "code": "S", "shares": 870.0, "price": 275.78, "value": 239928.59999999998, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1601046/000122001526000004/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001601046", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001601046.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001601046&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001601046&type=8-K", "yahoo": "https://finance.yahoo.com/quote/KEYS", "stooq": "https://stooq.com/q/d/?s=keys.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=KEYS", "finviz": "https://finviz.com/quote.ashx?t=KEYS", "stockanalysis": "https://stockanalysis.com/stocks/keys/", "seeking_alpha": "https://seekingalpha.com/symbol/KEYS", "openinsider": "http://openinsider.com/search?q=KEYS", "google_news": "https://news.google.com/rss/search?q=KEYS+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/KEYS.json", "markdown": "https://theclaudetrader.com/s/KEYS.md", "research_packet": "https://theclaudetrader.com/r/KEYS.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/KEYS; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 120.26, "fv_low": 65.3, "fv_high": 171.85, "fv_gap_pct": -61.8, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-09-02", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 120.26152914358475, "growth_used": 0.04952460179009255, "fcf_avg": 1130000000.0, "inputs": { "fcf": { "value": 1130000000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 1211000000.0, 898000000.0, 1281000000.0 ], "cfo": [ { "value": 1408000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-10-31", "accession": "0001601046-25-000127", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/" }, { "value": 1052000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-10-31", "accession": "0001601046-25-000127", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/" }, { "value": 1409000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-10-31", "accession": "0001601046-25-000127", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/" } ], "capex": [ { "value": 197000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-10-31", "accession": "0001601046-25-000127", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/" }, { "value": 154000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-10-31", "accession": "0001601046-25-000127", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/" }, { "value": 128000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-10-31", "accession": "0001601046-25-000127", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/" } ] }, "revenue_cagr_5y": { "value": 0.04952460179009255, "from": { "value": 4221000000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-10-31", "accession": "0001601046-22-000161", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104622000161/" }, "to": { "value": 5375000000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-10-31", "accession": "0001601046-25-000127", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/" } }, "shares": { "value": 170244745.0, "tag": "SEC cover page 10-Q 0001601046-26-000036 (170,244,745 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/keys-20260731.htm", "period_end": "2026-08-27", "accession": "0001601046-26-000036", "filed": "2026-09-02", "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/R1.htm" } } }, "earnings": { "value": 171.85, "pe_used": 35.0, "pe_raw": 35.45022661586968, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 4.91, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-10-31", "accession": "0001601046-25-000127", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "value_reported": 4.91, "split_factor": 1.0 } } }, "graham": { "value": 65.29965414500452, "inputs": { "eps": { "fy": 2025, "value": 4.91, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-10-31", "accession": "0001601046-25-000127", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104625000127/", "value_reported": 4.91, "split_factor": 1.0 }, "bvps": { "value": 38.59737344609374, "equity": { "value": 6571000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-07-31", "accession": "0001601046-26-000036", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1601046/000160104626000036/" }, "shares": 170244745.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }