{ "ticker": "J", "name": "Jacobs Solutions Inc.", "legal_name": "JACOBS SOLUTIONS INC.", "cik": "0000052988", "exchange": "NYSE", "sic": "1600", "industry": "Heavy Construction Other Than Bldg Const - Contractors", "state": "DE", "fiscal_year_end": "0930", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 145.06, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 16977620911.66, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 145.06, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 117038611.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001628280-26-052573 (117,038,611 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/jec-20260626.htm", "period_end": "2026-07-24", "accession": "0001628280-26-052573", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-24", "share_count_age_days_at_price_date": 91, "warning": null, "computed": "145.06 (price 2026-10-23) / 1 x 117,038,611 (shares at 2026-07-24) = 16,977,620,912" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 36.0, "status": "partial: 1", "complete": false, "missing_tests": [ "1" ], "passes_all": false, "data_as_of": "2026-06-26", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "current_assets", "current_liabilities", "lt_debt", "equity" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 5, "mismatch": 0, "unverified": 20, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": null, "threshold": ">= 1", "points": null, "max": 5, "note": "no recent revenue fact" }, { "test": "2a", "name": "Current ratio", "value": 1.29, "threshold": ">= 2.0", "points": 4.3, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 3.15, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "9 of 20", "threshold": "20 of 20", "points": 6.75, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016 ], "cross_check": { "verified_years": [ 2018, 2019, 2020, 2023 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2021, 2022, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "2.20 -> 4.67 (+112%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 31.1, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 5.20, product 161.7", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 145.06, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 5089522000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24339876, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "current_liabilities", "value": 3953295000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24366786, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "lt_debt", "value": 3579376000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24417551, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "equity", "value": 3264489000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24499484, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "Net income FY2016", "value": 210463000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298818000036/", "period": "2016-09-30", "accession": "0000052988-18-000036", "fact_id": 20686167, "verified": "unverified", "age_days": 3678 }, { "name": "Net income FY2017", "value": 293727000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298819000069/", "period": "2017-09-29", "accession": "0000052988-19-000069", "fact_id": 20692934, "verified": "unverified", "age_days": 3314 }, { "name": "Net income FY2018", "value": 163431000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298820000070/", "period": "2018-09-28", "accession": "0000052988-20-000070", "fact_id": 20699491, "verified": "unverified", "age_days": 2950 }, { "name": "Net income FY2019", "value": 847979000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298821000065/", "period": "2019-09-27", "accession": "0000052988-21-000065", "fact_id": 20705926, "verified": "unverified", "age_days": 2586 }, { "name": "Net income FY2020", "value": 491845000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298822000111/", "period": "2020-10-02", "accession": "0000052988-22-000111", "fact_id": 20712429, "verified": "unverified", "age_days": 2215 }, { "name": "Net income FY2021", "value": 477030000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298823000084/", "period": "2021-10-01", "accession": "0000052988-23-000084", "fact_id": 20719111, "verified": "unverified", "age_days": 1851 }, { "name": "Net income FY2022", "value": 644039000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298824000065/", "period": "2022-09-30", "accession": "0000052988-24-000065", "fact_id": 20726288, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 665777000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2023-09-29", "accession": "0001628280-25-053316", "fact_id": 20733342, "verified": "unverified", "age_days": 1123 }, { "name": "Net income FY2024", "value": 806093000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2024-09-27", "accession": "0001628280-25-053316", "fact_id": 20739959, "verified": "unverified", "age_days": 759 }, { "name": "Net income FY2025", "value": 289336000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24292657, "verified": "unverified", "age_days": 395 }, { "name": "Dividend years (Yahoo)", "value": [ 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/J/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 4 of 20 years)", "note": "XBRL dividends-per-share facts cover 4 of the 20 years" }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.19, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298820000070/", "period": "2018-09-28", "accession": "0000052988-20-000070", "fact_id": 20896231, "verified": "verified", "age_days": 2950 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.19, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298820000070/", "period": "2019-09-27", "accession": "0000052988-20-000070", "fact_id": 20897879, "verified": "verified", "age_days": 2586 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.19, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298820000070/", "period": "2020-10-02", "accession": "0000052988-20-000070", "fact_id": 20898384, "verified": "verified", "age_days": 2215 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.26, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2023-09-29", "accession": "0001628280-25-053316", "fact_id": 20903216, "verified": "verified", "age_days": 1123 }, { "name": "EPS diluted FY2014", "value": 2.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/52988/000156459016029571/", "period": "2014-09-26", "accession": "0001564590-16-029571", "fact_id": 20757104, "verified": "unverified", "age_days": 4413 }, { "name": "EPS diluted FY2015", "value": 2.4, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/52988/000156459017024192/", "period": "2015-10-02", "accession": "0001564590-17-024192", "fact_id": 20761537, "verified": "unverified", "age_days": 4042 }, { "name": "EPS diluted FY2016", "value": 1.73, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298818000036/", "period": "2016-09-30", "accession": "0000052988-18-000036", "fact_id": 20765728, "verified": "unverified", "age_days": 3678 }, { "name": "EPS diluted FY2023", "value": 5.3, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2023-09-29", "accession": "0001628280-25-053316", "fact_id": 20798254, "verified": "unverified", "age_days": 1123 }, { "name": "EPS diluted FY2024", "value": 6.32, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2024-09-27", "accession": "0001628280-25-053316", "fact_id": 20804173, "verified": "unverified", "age_days": 759 }, { "name": "EPS diluted FY2025", "value": 2.38, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24298809, "verified": "unverified", "age_days": 395 }, { "name": "Shares outstanding", "value": 117038611.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-052573 (117,038,611 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/jec-20260626.htm", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/R1.htm", "period": "2026-07-24", "accession": "0001628280-26-052573", "fact_id": 24599904, "age_days": 94, "stale": false } ] }, "magic_formula": { "score": 30.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-09-26", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "operating_income_q", "operating_income_q", "current_assets", "current_liabilities", "cash", "ppe_net", "lt_debt", "debt_lt_current" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 3.35, "unit": "%", "rank": 139, "note": "EBIT trailing twelve months; EV = market cap + debt (3,579,376,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 44.87, "unit": "%", "rank": 96, "note": "net working capital 1,136,227,000 used as reported" }, { "name": "Combined rank", "value": 235, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 863634000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24304239, "age_days": 395 }, { "name": "operating_income_q", "value": 232561000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q4)", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026005006/", "period": "2025-12-26", "accession": "0001628280-26-005006", "fact_id": 23921777, "age_days": 304, "stale": true }, { "name": "operating_income_q", "value": 208418000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2024Q4)", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026005006/", "period": "2024-12-27", "accession": "0001628280-26-005006", "fact_id": 23935246, "age_days": 668 }, { "name": "operating_income_q", "value": -81176000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026030528/", "period": "2026-03-27", "accession": "0001628280-26-030528", "fact_id": 23917821, "age_days": 213, "stale": true }, { "name": "operating_income_q", "value": 208648000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026030528/", "period": "2025-03-28", "accession": "0001628280-26-030528", "fact_id": 23931045, "age_days": 577 }, { "name": "operating_income_q", "value": 286703000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 23913832, "age_days": 122, "stale": true }, { "name": "operating_income_q", "value": 235014000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2025-06-27", "accession": "0001628280-26-052573", "fact_id": 23926751, "age_days": 486 }, { "name": "current_assets", "value": 5089522000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24339876, "age_days": 122, "stale": true }, { "name": "current_liabilities", "value": 3953295000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24366786, "age_days": 122, "stale": true }, { "name": "cash", "value": 1172914000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24533276, "age_days": 122, "stale": true }, { "name": "ppe_net", "value": 311566000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24559661, "age_days": 122, "stale": true }, { "name": "lt_debt", "value": 3579376000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24417551, "age_days": 122, "stale": true }, { "name": "debt_lt_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24434012, "age_days": 395, "stale": true }, { "name": "shares_out", "value": 117038611.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-052573 (117,038,611 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/jec-20260626.htm", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/R1.htm", "period": "2026-07-24", "accession": "0001628280-26-052573", "fact_id": 24599904, "age_days": 94, "stale": false }, { "name": "Price (close)", "value": 145.06, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebtNoncurrent + LongTermDebtCurrent" } ] }, "momentum": { "score": 50.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -11.3, "unit": "%", "percentile": 23.4, "points": 11.7, "max": 50 }, { "name": "6 month return", "value": 14.3, "unit": "%", "percentile": 72.0, "points": 14.4, "max": 20 }, { "name": "Price / 52-week high", "value": 0.911, "points": 13.7, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 23.4, "unit": "%", "points": 10.2, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 145.06, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 1.46, "unit": "bp", "points": -7.6, "max": 0 } ], "inputs": [ { "name": "Form 4 S Hill Patrick 2026-08-07", "value": 1681082.67, "shares": 11701.0, "price": 143.67, "role": "Pres", "period": "2026-08-07", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/52988/000187774726000003/" }, { "name": "Form 4 S Hill Patrick 2026-08-07", "value": 797500.0, "shares": 5500.0, "price": 145.0, "role": "Pres", "period": "2026-08-07", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/52988/000187774726000003/" } ] }, "buffett": { "score": 55.8, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2025-09-26", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "lt_debt", "debt_lt_current" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 38, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "10.1% over 8 yrs", "threshold": ">= 15%", "points": 7.4, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+14.9% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 6.1, "threshold": "<= 4", "points": 7.1, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "0 years with operating income and revenue", "threshold": ">= 20%", "points": null, "max": 10, "note": "needs at least 4 of the last 5 years" }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.17", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "4.7%", "threshold": ">= 7%", "points": 6.3, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 145.06, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 163431000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298820000070/", "period": "2018-09-28", "accession": "0000052988-20-000070", "fact_id": 20699491, "verified": "unverified", "age_days": 2950 }, { "name": "Equity at FY2018 end", "value": 5854345000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298819000069/", "period": "2018-09-28", "accession": "0000052988-19-000069", "fact_id": 22767277, "verified": "unverified", "age_days": 2950 }, { "name": "Net income FY2019", "value": 847979000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298821000065/", "period": "2019-09-27", "accession": "0000052988-21-000065", "fact_id": 20705926, "verified": "unverified", "age_days": 2586 }, { "name": "Equity at FY2019 end", "value": 5714691000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298820000070/", "period": "2019-09-27", "accession": "0000052988-20-000070", "fact_id": 22792428, "verified": "unverified", "age_days": 2586 }, { "name": "Net income FY2020", "value": 491845000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298822000111/", "period": "2020-10-02", "accession": "0000052988-22-000111", "fact_id": 20712429, "verified": "unverified", "age_days": 2215 }, { "name": "Equity at FY2020 end", "value": 5815712000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298821000065/", "period": "2020-10-02", "accession": "0000052988-21-000065", "fact_id": 22817648, "verified": "unverified", "age_days": 2215 }, { "name": "Net income FY2021", "value": 477030000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298823000084/", "period": "2021-10-01", "accession": "0000052988-23-000084", "fact_id": 20719111, "verified": "unverified", "age_days": 1851 }, { "name": "Equity at FY2021 end", "value": 5940041000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298822000111/", "period": "2021-10-01", "accession": "0000052988-22-000111", "fact_id": 22843892, "verified": "unverified", "age_days": 1851 }, { "name": "Net income FY2022", "value": 644039000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298824000065/", "period": "2022-09-30", "accession": "0000052988-24-000065", "fact_id": 20726288, "verified": "unverified", "age_days": 1487 }, { "name": "Equity at FY2022 end", "value": 6060056000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298823000084/", "period": "2022-09-30", "accession": "0000052988-23-000084", "fact_id": 22871705, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 665777000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2023-09-29", "accession": "0001628280-25-053316", "fact_id": 20733342, "verified": "unverified", "age_days": 1123 }, { "name": "Equity at FY2023 end", "value": 6546220000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298824000065/", "period": "2023-09-29", "accession": "0000052988-24-000065", "fact_id": 22898951, "verified": "unverified", "age_days": 1123 }, { "name": "Net income FY2024", "value": 806093000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2024-09-27", "accession": "0001628280-25-053316", "fact_id": 20739959, "verified": "unverified", "age_days": 759 }, { "name": "Equity at FY2024 end", "value": 4549467000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2024-09-27", "accession": "0001628280-25-053316", "fact_id": 22924402, "verified": "unverified", "age_days": 759 }, { "name": "Net income FY2025", "value": 289336000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24292657, "verified": "unverified", "age_days": 395 }, { "name": "Equity at FY2025 end", "value": 3640807000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2025-09-26", "accession": "0001628280-26-052573", "fact_id": 24481898, "verified": "unverified", "age_days": 395 }, { "name": "Net income FY2016", "value": 210463000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298818000036/", "period": "2016-09-30", "accession": "0000052988-18-000036", "fact_id": 20686167, "verified": "unverified", "age_days": 3678 }, { "name": "Net income FY2017", "value": 293727000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298819000069/", "period": "2017-09-29", "accession": "0000052988-19-000069", "fact_id": 20692934, "verified": "unverified", "age_days": 3314 }, { "name": "Net income FY2018", "value": 163431000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298820000070/", "period": "2018-09-28", "accession": "0000052988-20-000070", "fact_id": 20699491, "verified": "unverified", "age_days": 2950 }, { "name": "Net income FY2019", "value": 847979000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298821000065/", "period": "2019-09-27", "accession": "0000052988-21-000065", "fact_id": 20705926, "verified": "unverified", "age_days": 2586 }, { "name": "Net income FY2020", "value": 491845000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298822000111/", "period": "2020-10-02", "accession": "0000052988-22-000111", "fact_id": 20712429, "verified": "unverified", "age_days": 2215 }, { "name": "Net income FY2021", "value": 477030000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298823000084/", "period": "2021-10-01", "accession": "0000052988-23-000084", "fact_id": 20719111, "verified": "unverified", "age_days": 1851 }, { "name": "Net income FY2022", "value": 644039000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298824000065/", "period": "2022-09-30", "accession": "0000052988-24-000065", "fact_id": 20726288, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 665777000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2023-09-29", "accession": "0001628280-25-053316", "fact_id": 20733342, "verified": "unverified", "age_days": 1123 }, { "name": "Net income FY2024", "value": 806093000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2024-09-27", "accession": "0001628280-25-053316", "fact_id": 20739959, "verified": "unverified", "age_days": 759 }, { "name": "Net income FY2025", "value": 289336000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24292657, "verified": "unverified", "age_days": 395 }, { "name": "lt_debt", "value": 3579376000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24417551, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "debt_lt_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24434012, "verified": "unverified", "age_days": 395, "stale": true }, { "name": "Operating cash flow FY2021", "value": 726276000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298823000084/", "period": "2021-10-01", "accession": "0000052988-23-000084", "fact_id": 20955879, "verified": "unverified", "age_days": 1851 }, { "name": "Capital expenditure FY2021", "value": 92814000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298823000084/", "period": "2021-10-01", "accession": "0000052988-23-000084", "fact_id": 21024425, "verified": "unverified", "age_days": 1851 }, { "name": "Operating cash flow FY2022", "value": 474709000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298824000065/", "period": "2022-09-30", "accession": "0000052988-24-000065", "fact_id": 20962932, "verified": "unverified", "age_days": 1487 }, { "name": "Capital expenditure FY2022", "value": 127615000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298824000065/", "period": "2022-09-30", "accession": "0000052988-24-000065", "fact_id": 21028893, "verified": "unverified", "age_days": 1487 }, { "name": "Operating cash flow FY2023", "value": 974763000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2023-09-29", "accession": "0001628280-25-053316", "fact_id": 20969892, "verified": "unverified", "age_days": 1123 }, { "name": "Capital expenditure FY2023", "value": 137486000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2023-09-29", "accession": "0001628280-25-053316", "fact_id": 21033301, "verified": "unverified", "age_days": 1123 }, { "name": "Operating cash flow FY2024", "value": 1054673000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2024-09-27", "accession": "0001628280-25-053316", "fact_id": 20976406, "verified": "unverified", "age_days": 759 }, { "name": "Capital expenditure FY2024", "value": 121114000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2024-09-27", "accession": "0001628280-25-053316", "fact_id": 21037498, "verified": "unverified", "age_days": 759 }, { "name": "Operating cash flow FY2025", "value": 686704000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24310719, "verified": "unverified", "age_days": 395 }, { "name": "Capital expenditure FY2025", "value": 79232000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24316673, "verified": "unverified", "age_days": 395 }, { "name": "Shares outstanding", "value": 117038611.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-052573 (117,038,611 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/jec-20260626.htm", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/R1.htm", "period": "2026-07-24", "accession": "0001628280-26-052573", "fact_id": 24599904, "age_days": 94, "stale": false } ] }, "lynch": { "score": 18.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-09-26", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "lt_debt", "debt_lt_current", "equity", "cash" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "-8.5% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 60.9, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 1.1, "threshold": "<= 0.5", "points": 6.1, "max": 15, "note": "LongTermDebtNoncurrent + LongTermDebtCurrent" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-14.2%", "threshold": ">= +10%", "points": 3.1, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 145.06, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 2.38, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24298809, "verified": "unverified", "age_days": 395 }, { "name": "EPS diluted FY2020", "value": 3.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298822000111/", "period": "2020-10-02", "accession": "0000052988-22-000111", "fact_id": 20781455, "verified": "unverified", "age_days": 2215 }, { "name": "lt_debt", "value": 3579376000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24417551, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "debt_lt_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24434012, "verified": "unverified", "age_days": 395, "stale": true }, { "name": "equity", "value": 3264489000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24499484, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "cash", "value": 1172914000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24533276, "verified": "unverified", "age_days": 122, "stale": true } ] }, "graham_enterprising": { "score": 33.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-09-26", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "current_assets", "current_liabilities", "lt_debt", "debt_lt_current", "equity" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.29, "threshold": ">= 1.5", "points": 8.6, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 3.15, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "3.71 -> 2.38", "threshold": "higher", "points": 0.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 5.2, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 145.06, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 5089522000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24339876, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "current_liabilities", "value": 3953295000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24366786, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "lt_debt", "value": 3579376000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24417551, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "debt_lt_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24434012, "verified": "unverified", "age_days": 395, "stale": true }, { "name": "Net income FY2021", "value": 477030000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298823000084/", "period": "2021-10-01", "accession": "0000052988-23-000084", "fact_id": 20719111, "verified": "unverified", "age_days": 1851 }, { "name": "Net income FY2022", "value": 644039000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298824000065/", "period": "2022-09-30", "accession": "0000052988-24-000065", "fact_id": 20726288, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 665777000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2023-09-29", "accession": "0001628280-25-053316", "fact_id": 20733342, "verified": "unverified", "age_days": 1123 }, { "name": "Net income FY2024", "value": 806093000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2024-09-27", "accession": "0001628280-25-053316", "fact_id": 20739959, "verified": "unverified", "age_days": 759 }, { "name": "Net income FY2025", "value": 289336000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24292657, "verified": "unverified", "age_days": 395 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/J/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 2.38, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24298809, "verified": "unverified", "age_days": 395 }, { "name": "EPS diluted FY2020", "value": 3.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298822000111/", "period": "2020-10-02", "accession": "0000052988-22-000111", "fact_id": 20781455, "verified": "unverified", "age_days": 2215 }, { "name": "equity", "value": 3264489000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-06-26", "accession": "0001628280-26-052573", "fact_id": 24499484, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "Shares outstanding", "value": 117038611.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-052573 (117,038,611 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/jec-20260626.htm", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/R1.htm", "period": "2026-07-24", "accession": "0001628280-26-052573", "fact_id": 24599904, "age_days": 94, "stale": false } ] }, "piotroski": { "score": 55.6, "status": "partial: 8, 9", "complete": false, "missing_tests": [ "8", "9" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 19, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "2.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "687M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "6.9% -> 2.6%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "687M vs 289M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "11.5% -> 19.9%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.20 -> 1.30", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "120M -> 117M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" } ], "inputs": [ { "name": "net_income 2025-09-26", "value": 289336000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24292657, "verified": "unverified", "age_days": 395 }, { "name": "total_assets 2025-09-26", "value": 11252535000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2025-09-26", "accession": "0001628280-26-052573", "fact_id": 24381605, "verified": "unverified", "age_days": 395 }, { "name": "cfo 2025-09-26", "value": 686704000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24310719, "verified": "unverified", "age_days": 395 }, { "name": "net_income 2025-09-26", "value": 289336000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24292657, "verified": "unverified", "age_days": 395 }, { "name": "net_income 2024-09-27", "value": 806093000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2024-09-27", "accession": "0001628280-25-053316", "fact_id": 20739959, "verified": "unverified", "age_days": 759 }, { "name": "total_assets 2025-09-26", "value": 11252535000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2025-09-26", "accession": "0001628280-26-052573", "fact_id": 24381605, "verified": "unverified", "age_days": 395 }, { "name": "total_assets 2024-09-27", "value": 11759005000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2024-09-27", "accession": "0001628280-25-053316", "fact_id": 21934323, "verified": "unverified", "age_days": 759 }, { "name": "cfo 2025-09-26", "value": 686704000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24310719, "verified": "unverified", "age_days": 395 }, { "name": "net_income 2025-09-26", "value": 289336000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2025-09-26", "accession": "0001628280-25-053316", "fact_id": 24292657, "verified": "unverified", "age_days": 395 }, { "name": "lt_debt 2025-09-26", "value": 2236456000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2025-09-26", "accession": "0001628280-26-052573", "fact_id": 24411874, "verified": "unverified", "age_days": 395 }, { "name": "lt_debt 2024-09-27", "value": 1348594000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2024-09-27", "accession": "0001628280-25-053316", "fact_id": 22087196, "verified": "unverified", "age_days": 759 }, { "name": "total_assets 2025-09-26", "value": 11252535000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2025-09-26", "accession": "0001628280-26-052573", "fact_id": 24381605, "verified": "unverified", "age_days": 395 }, { "name": "total_assets 2024-09-27", "value": 11759005000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2024-09-27", "accession": "0001628280-25-053316", "fact_id": 21934323, "verified": "unverified", "age_days": 759 }, { "name": "current_assets 2025-09-26", "value": 4359319000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2025-09-26", "accession": "0001628280-26-052573", "fact_id": 24326433, "verified": "unverified", "age_days": 395 }, { "name": "current_assets 2024-09-27", "value": 4895580000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2024-09-27", "accession": "0001628280-25-053316", "fact_id": 21327461, "verified": "unverified", "age_days": 759 }, { "name": "current_liabilities 2025-09-26", "value": 3350899000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2025-09-26", "accession": "0001628280-26-052573", "fact_id": 24353389, "verified": "unverified", "age_days": 395 }, { "name": "current_liabilities 2024-09-27", "value": 4079741000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "period": "2024-09-27", "accession": "0001628280-25-053316", "fact_id": 21600353, "verified": "unverified", "age_days": 759 }, { "name": "shares_out 2026-07-24", "value": 117038611.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/", "period": "2026-07-24", "accession": "0001628280-26-052573", "fact_id": 24588090, "verified": "unverified", "age_days": 94 }, { "name": "shares_out 2025-07-25", "value": 119536469.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298825000051/", "period": "2025-07-25", "accession": "0000052988-25-000051", "fact_id": 24577163, "verified": "unverified", "age_days": 458 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-09-27", "sec_frame": "CY2013", "value": 423093000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298815000155/", "accession": "0000052988-15-000155" }, { "fy": 2014, "period_end": "2014-09-26", "sec_frame": "CY2014", "value": 328108000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000156459016029571/", "accession": "0001564590-16-029571" }, { "fy": 2015, "period_end": "2015-10-02", "sec_frame": "CY2015", "value": 302971000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000156459017024192/", "accession": "0001564590-17-024192" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 210463000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298818000036/", "accession": "0000052988-18-000036" }, { "fy": 2017, "period_end": "2017-09-29", "sec_frame": "CY2017", "value": 293727000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298819000069/", "accession": "0000052988-19-000069" }, { "fy": 2018, "period_end": "2018-09-28", "sec_frame": "CY2018", "value": 163431000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298820000070/", "accession": "0000052988-20-000070" }, { "fy": 2019, "period_end": "2019-09-27", "sec_frame": "CY2019", "value": 847979000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298821000065/", "accession": "0000052988-21-000065" }, { "fy": 2020, "period_end": "2020-10-02", "sec_frame": "CY2020", "value": 491845000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298822000111/", "accession": "0000052988-22-000111" }, { "fy": 2021, "period_end": "2021-10-01", "sec_frame": "CY2021", "value": 477030000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298823000084/", "accession": "0000052988-23-000084" }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 644039000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298824000065/", "accession": "0000052988-24-000065" }, { "fy": 2023, "period_end": "2023-09-29", "sec_frame": "CY2023", "value": 665777000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "accession": "0001628280-25-053316" }, { "fy": 2024, "period_end": "2024-09-27", "sec_frame": "CY2024", "value": 806093000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "accession": "0001628280-25-053316" }, { "fy": 2025, "period_end": "2025-09-26", "sec_frame": "CY2025", "value": 289336000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "accession": "0001628280-25-053316" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-09-27", "sec_frame": "CY2013", "value": 3.23, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298815000155/", "accession": "0000052988-15-000155", "value_reported": 3.23, "split_factor": 1.0, "split_basis": "filed 2015-11-24" }, { "fy": 2014, "period_end": "2014-09-26", "sec_frame": "CY2014", "value": 2.48, "url": "https://www.sec.gov/Archives/edgar/data/52988/000156459016029571/", "accession": "0001564590-16-029571", "value_reported": 2.48, "split_factor": 1.0, "split_basis": "filed 2016-11-22" }, { "fy": 2015, "period_end": "2015-10-02", "sec_frame": "CY2015", "value": 2.4, "url": "https://www.sec.gov/Archives/edgar/data/52988/000156459017024192/", "accession": "0001564590-17-024192", "value_reported": 2.4, "split_factor": 1.0, "split_basis": "filed 2017-11-21" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 1.73, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298818000036/", "accession": "0000052988-18-000036", "value_reported": 1.73, "split_factor": 1.0, "split_basis": "filed 2018-11-21" }, { "fy": 2017, "period_end": "2017-09-29", "sec_frame": "CY2017", "value": 2.42, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298819000069/", "accession": "0000052988-19-000069", "value_reported": 2.42, "split_factor": 1.0, "split_basis": "filed 2019-11-25" }, { "fy": 2018, "period_end": "2018-09-28", "sec_frame": "CY2018", "value": 1.18, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298820000070/", "accession": "0000052988-20-000070", "value_reported": 1.18, "split_factor": 1.0, "split_basis": "filed 2020-11-24" }, { "fy": 2019, "period_end": "2019-09-27", "sec_frame": "CY2019", "value": 6.08, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298821000065/", "accession": "0000052988-21-000065", "value_reported": 6.08, "split_factor": 1.0, "split_basis": "filed 2021-11-23" }, { "fy": 2020, "period_end": "2020-10-02", "sec_frame": "CY2020", "value": 3.71, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298822000111/", "accession": "0000052988-22-000111", "value_reported": 3.71, "split_factor": 1.0, "split_basis": "filed 2022-11-21" }, { "fy": 2021, "period_end": "2021-10-01", "sec_frame": "CY2021", "value": 3.2, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298823000084/", "accession": "0000052988-23-000084", "value_reported": 3.2, "split_factor": 1.0, "split_basis": "filed 2023-11-21" }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 4.98, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298824000065/", "accession": "0000052988-24-000065", "value_reported": 4.98, "split_factor": 1.0, "split_basis": "filed 2024-11-25" }, { "fy": 2023, "period_end": "2023-09-29", "sec_frame": "CY2023", "value": 5.3, "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "accession": "0001628280-25-053316", "value_reported": 5.3, "split_factor": 1.0, "split_basis": "filed 2025-11-20" }, { "fy": 2024, "period_end": "2024-09-27", "sec_frame": "CY2024", "value": 6.32, "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "accession": "0001628280-25-053316", "value_reported": 6.32, "split_factor": 1.0, "split_basis": "filed 2025-11-20" }, { "fy": 2025, "period_end": "2025-09-26", "sec_frame": "CY2025", "value": 2.38, "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "accession": "0001628280-25-053316", "value_reported": 2.38, "split_factor": 1.0, "split_basis": "filed 2025-11-20" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-09-27", "sec_frame": "CY2013", "value": 11818376000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298815000155/", "accession": "0000052988-15-000155" }, { "fy": 2014, "period_end": "2014-09-26", "sec_frame": "CY2014", "value": 12695157000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000156459016029571/", "accession": "0001564590-16-029571" }, { "fy": 2015, "period_end": "2015-10-02", "sec_frame": "CY2015", "value": 12114832000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000156459017024192/", "accession": "0001564590-17-024192" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 10964157000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298818000036/", "accession": "0000052988-18-000036" }, { "fy": 2017, "period_end": "2017-09-29", "sec_frame": "CY2017", "value": 10022788000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298818000036/", "accession": "0000052988-18-000036" }, { "fy": 2018, "period_end": "2018-09-28", "sec_frame": "CY2018", "value": 14984646000.0, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298818000036/", "accession": "0000052988-18-000036" } ], "dividend_years": [ 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-07", "insider_name": "Hill Patrick", "role": "Pres", "code": "S", "shares": 11701.0, "price": 143.67, "value": 1681082.67, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/52988/000187774726000003/" }, { "txn_date": "2026-08-07", "insider_name": "Hill Patrick", "role": "Pres", "code": "S", "shares": 5500.0, "price": 145.0, "value": 797500.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/52988/000187774726000003/" }, { "txn_date": "2026-05-15", "insider_name": "PRAGADA ROBERT V", "role": "CEO", "code": "P", "shares": 3601.0, "price": 111.09, "value": 400035.09, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/52988/000145692126000002/" }, { "txn_date": "2026-05-13", "insider_name": "Fernandez Manuel J", "role": "director", "code": "P", "shares": 253.0, "price": 112.56, "value": 28477.68, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/52988/000182545726000007/" }, { "txn_date": "2026-05-08", "insider_name": "Fernandez Manuel J", "role": "director", "code": "P", "shares": 403.0, "price": 121.93, "value": 49137.79, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/52988/000182545726000005/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000052988", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000052988.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000052988&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000052988&type=8-K", "yahoo": "https://finance.yahoo.com/quote/J", "stooq": "https://stooq.com/q/d/?s=j.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=J", "finviz": "https://finviz.com/quote.ashx?t=J", "stockanalysis": "https://stockanalysis.com/stocks/j/", "seeking_alpha": "https://seekingalpha.com/symbol/J", "openinsider": "http://openinsider.com/search?q=J", "google_news": "https://news.google.com/rss/search?q=J+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/J.json", "markdown": "https://theclaudetrader.com/s/J.md", "research_packet": "https://theclaudetrader.com/r/J.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/J; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 64.68, "fv_low": 38.65, "fv_high": 122.1, "fv_gap_pct": -55.4, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-04", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 122.10128413959234, "growth_used": 0.048619034945719175, "fcf_avg": 792769333.3333334, "inputs": { "fcf": { "value": 792769333.3333334, "years": [ 2023, 2024, 2025 ], "by_year": [ 837277000.0, 933559000.0, 607472000.0 ], "cfo": [ { "value": 974763000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-09-29", "accession": "0001628280-25-053316", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/" }, { "value": 1054673000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-09-27", "accession": "0001628280-25-053316", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/" }, { "value": 686704000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-09-26", "accession": "0001628280-25-053316", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/" } ], "capex": [ { "value": 137486000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-09-29", "accession": "0001628280-25-053316", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/" }, { "value": 121114000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-09-27", "accession": "0001628280-25-053316", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/" }, { "value": 79232000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-09-26", "accession": "0001628280-25-053316", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/" } ] }, "revenue_cagr_5y": { "value": 0.048619034945719175, "from": { "value": 11818376000.0, "tag": "SEC XBRL Revenues", "period_end": "2013-09-27", "accession": "0000052988-15-000155", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298815000155/" }, "to": { "value": 14984646000.0, "tag": "SEC XBRL Revenues", "period_end": "2018-09-28", "accession": "0000052988-18-000036", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/52988/000005298818000036/" } }, "shares": { "value": 117038611.0, "tag": "SEC cover page 10-Q 0001628280-26-052573 (117,038,611 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/jec-20260626.htm", "period_end": "2026-07-24", "accession": "0001628280-26-052573", "filed": "2026-08-04", "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/R1.htm" } } }, "earnings": { "value": 64.67962741184299, "pe_used": 27.17631403858949, "pe_raw": 27.17631403858949, "pe_basis": "grid median (fewer than 3 SIC peers)", "inputs": { "eps": { "fy": 2025, "value": 2.38, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-09-26", "accession": "0001628280-25-053316", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "value_reported": 2.38, "split_factor": 1.0 } } }, "graham": { "value": 38.64762075917738, "inputs": { "eps": { "fy": 2025, "value": 2.38, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-09-26", "accession": "0001628280-25-053316", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828025053316/", "value_reported": 2.38, "split_factor": 1.0 }, "bvps": { "value": 27.89241065070398, "equity": { "value": 3264489000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-26", "accession": "0001628280-26-052573", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/52988/000162828026052573/" }, "shares": 117038611.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }