{ "ticker": "IT", "name": "Gartner Inc", "legal_name": "GARTNER INC", "cik": "0000749251", "exchange": "NYSE", "sic": "8741", "industry": "Services-Management Services", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 230.28, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 14541946193.28, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 230.28, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 63148976.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000749251-26-000245 (63,148,976 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/it-20260630.htm", "period_end": "2026-07-31", "accession": "0000749251-26-000245", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "230.28 (price 2026-10-23) / 1 x 63,148,976 (shares at 2026-07-31) = 14,541,946,193" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 39.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 6.5, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.88, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "2.13 -> 12.24 (+474%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 18.8, "threshold": "<= 15", "points": 9.3, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": null, "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10, "note": "equity not positive: book value per share is not positive, so neither leg can pass" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 230.28, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 6497226000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24290418, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 3224328000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2026-06-30", "accession": "0000749251-26-000245", "fact_id": 24340238, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 3663304000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2026-06-30", "accession": "0000749251-26-000245", "fact_id": 24367147, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 2979281000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2026-06-30", "accession": "0000749251-26-000245", "fact_id": 24417732, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": -167345000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2026-06-30", "accession": "0000749251-26-000245", "fact_id": 24499919, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 193582000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925119000005/", "period": "2016-12-31", "accession": "0000749251-19-000005", "fact_id": 20686813, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 3279000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925120000008/", "period": "2017-12-31", "accession": "0000749251-20-000008", "fact_id": 20693555, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 122456000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925121000010/", "period": "2018-12-31", "accession": "0000749251-21-000010", "fact_id": 20700096, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 233290000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925122000006/", "period": "2019-12-31", "accession": "0000749251-22-000006", "fact_id": 20706500, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 266745000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925123000006/", "period": "2020-12-31", "accession": "0000749251-23-000006", "fact_id": 20712986, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 793560000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925124000006/", "period": "2021-12-31", "accession": "0000749251-24-000006", "fact_id": 20719659, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 807799000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925125000008/", "period": "2022-12-31", "accession": "0000749251-25-000008", "fact_id": 20726823, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 882466000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2023-12-31", "accession": "0000749251-26-000112", "fact_id": 20733852, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1253715000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 20740441, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 729231000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24293114, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 1999 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/IT/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 2.03, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925117000005/", "period": "2014-12-31", "accession": "0000749251-17-000005", "fact_id": 20757699, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 2.06, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925118000004/", "period": "2015-12-31", "accession": "0000749251-18-000004", "fact_id": 20762090, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 2.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925119000005/", "period": "2016-12-31", "accession": "0000749251-19-000005", "fact_id": 20766252, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 11.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2023-12-31", "accession": "0000749251-26-000112", "fact_id": 20798724, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 16.0, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 20804621, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 9.65, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24299232, "verified": "unverified", "age_days": 299 }, { "name": "equity", "value": -167345000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2026-06-30", "accession": "0000749251-26-000245", "fact_id": 24499919, "verified": "unverified", "age_days": 118, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (invested capital not positive (negative working capital exceeds fixed assets))", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 37.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -28.9, "unit": "%", "percentile": 7.5, "points": 3.7, "max": 50 }, { "name": "6 month return", "value": 55.0, "unit": "%", "percentile": 94.4, "points": 18.9, "max": 20 }, { "name": "Price / 52-week high", "value": 0.901, "points": 13.5, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 64.4, "unit": "%", "points": 0.8, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 230.28, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.94, "unit": "bp", "points": -7.1, "max": 0 } ], "inputs": [ { "name": "Form 4 S Kranich Robin B 2026-08-27", "value": 644127.0, "shares": 3278.0, "price": 196.5, "role": "officer", "period": "2026-08-27", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000260/" }, { "name": "Form 4 S Jain Akhil 2026-08-24", "value": 141211.0, "shares": 700.0, "price": 201.73, "role": "officer", "period": "2026-08-24", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000258/" }, { "name": "Form 4 S Genovese Yvonne 2026-08-10", "value": 229022.3, "shares": 1205.0, "price": 190.06, "role": "officer", "period": "2026-08-10", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000253/" }, { "name": "Form 4 S Herkes Claire 2026-08-07", "value": 198147.69, "shares": 1039.0, "price": 190.71, "role": "officer", "period": "2026-08-07", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000250/" }, { "name": "Form 4 S FUCHS ANNE SUTHERLAND 2026-08-07", "value": 158498.0, "shares": 860.0, "price": 184.3, "role": "director", "period": "2026-08-07", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000251/" } ] }, "buffett": { "score": 99.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "135.3% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+36.8% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.1, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "18.9%", "threshold": ">= 20%", "points": 9.1, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.31", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "8.3%", "threshold": ">= 7%", "points": 15.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 230.28, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 122456000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925121000010/", "period": "2018-12-31", "accession": "0000749251-21-000010", "fact_id": 20700096, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 850757000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925122000006/", "period": "2018-12-31", "accession": "0000749251-22-000006", "fact_id": 22761174, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 233290000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925122000006/", "period": "2019-12-31", "accession": "0000749251-22-000006", "fact_id": 20706500, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 938593000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925123000006/", "period": "2019-12-31", "accession": "0000749251-23-000006", "fact_id": 22786230, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 266745000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925123000006/", "period": "2020-12-31", "accession": "0000749251-23-000006", "fact_id": 20712986, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 1090428000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925124000006/", "period": "2020-12-31", "accession": "0000749251-24-000006", "fact_id": 22810978, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 793560000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925124000006/", "period": "2021-12-31", "accession": "0000749251-24-000006", "fact_id": 20719659, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 371058000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925125000008/", "period": "2021-12-31", "accession": "0000749251-25-000008", "fact_id": 22836969, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 807799000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925125000008/", "period": "2022-12-31", "accession": "0000749251-25-000008", "fact_id": 20726823, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 227798000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2022-12-31", "accession": "0000749251-26-000112", "fact_id": 22865173, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 882466000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2023-12-31", "accession": "0000749251-26-000112", "fact_id": 20733852, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 680634000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2023-12-31", "accession": "0000749251-26-000112", "fact_id": 22892889, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1253715000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 20740441, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 1359169000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2024-12-31", "accession": "0000749251-26-000245", "fact_id": 22918553, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 729231000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24293114, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 319908000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2025-12-31", "accession": "0000749251-26-000245", "fact_id": 24476336, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 193582000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925119000005/", "period": "2016-12-31", "accession": "0000749251-19-000005", "fact_id": 20686813, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 3279000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925120000008/", "period": "2017-12-31", "accession": "0000749251-20-000008", "fact_id": 20693555, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 122456000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925121000010/", "period": "2018-12-31", "accession": "0000749251-21-000010", "fact_id": 20700096, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 233290000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925122000006/", "period": "2019-12-31", "accession": "0000749251-22-000006", "fact_id": 20706500, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 266745000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925123000006/", "period": "2020-12-31", "accession": "0000749251-23-000006", "fact_id": 20712986, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 793560000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925124000006/", "period": "2021-12-31", "accession": "0000749251-24-000006", "fact_id": 20719659, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 807799000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925125000008/", "period": "2022-12-31", "accession": "0000749251-25-000008", "fact_id": 20726823, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 882466000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2023-12-31", "accession": "0000749251-26-000112", "fact_id": 20733852, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1253715000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 20740441, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 729231000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24293114, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt", "value": 2979281000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2026-06-30", "accession": "0000749251-26-000245", "fact_id": 24417732, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_lt_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2026-06-30", "accession": "0000749251-26-000245", "fact_id": 24438516, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 915751000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925124000006/", "period": "2021-12-31", "accession": "0000749251-24-000006", "fact_id": 20859573, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 4733962000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925124000006/", "period": "2021-12-31", "accession": "0000749251-24-000006", "fact_id": 20641856, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 1100106000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925125000008/", "period": "2022-12-31", "accession": "0000749251-25-000008", "fact_id": 20865408, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 5475846000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925125000008/", "period": "2022-12-31", "accession": "0000749251-25-000008", "fact_id": 20647068, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 1236894000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2023-12-31", "accession": "0000749251-26-000112", "fact_id": 20871132, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 5906956000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2023-12-31", "accession": "0000749251-26-000112", "fact_id": 20652162, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 1156287000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 20876452, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 6267411000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 20657012, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 1025711000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24304582, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 6497226000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24290418, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 1312470000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925124000006/", "period": "2021-12-31", "accession": "0000749251-24-000006", "fact_id": 20956434, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 59834000.0, "kind": "history", "source": "SEC XBRL PaymentsForCapitalImprovements (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925124000006/", "period": "2021-12-31", "accession": "0000749251-24-000006", "fact_id": 20276096, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 1101422000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925125000008/", "period": "2022-12-31", "accession": "0000749251-25-000008", "fact_id": 20963474, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 108050000.0, "kind": "history", "source": "SEC XBRL PaymentsForCapitalImprovements (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925125000008/", "period": "2022-12-31", "accession": "0000749251-25-000008", "fact_id": 20276097, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 1155737000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2023-12-31", "accession": "0000749251-26-000112", "fact_id": 20970403, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 103124000.0, "kind": "history", "source": "SEC XBRL PaymentsForCapitalImprovements (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2023-12-31", "accession": "0000749251-26-000112", "fact_id": 20276098, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 1484922000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 20976891, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 101737000.0, "kind": "history", "source": "SEC XBRL PaymentsForCapitalImprovements (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 20276099, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 1290365000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24311174, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 115142000.0, "kind": "history", "source": "SEC XBRL PaymentsForCapitalImprovements (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 20276100, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 63148976.0, "kind": "current", "source": "SEC cover page 10-Q 0000749251-26-000245 (63,148,976 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/it-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/R1.htm", "period": "2026-07-31", "accession": "0000749251-26-000245", "fact_id": 24599942, "age_days": 87, "stale": false } ] }, "lynch": { "score": 76.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 3, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 0.9, "threshold": "<= 1.0", "points": 30.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+26.7% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 23.9, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "equity not positive" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-10.3%", "threshold": ">= +10%", "points": 4.2, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 230.28, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 9.65, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24299232, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 2.96, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925123000006/", "period": "2020-12-31", "accession": "0000749251-23-000006", "fact_id": 20781938, "verified": "unverified", "age_days": 2125 }, { "name": "cash", "value": 1488706000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2026-06-30", "accession": "0000749251-26-000245", "fact_id": 24533649, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 25.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 9, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.88, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "2.96 -> 9.65", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": null, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "equity not positive" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 230.28, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 3224328000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2026-06-30", "accession": "0000749251-26-000245", "fact_id": 24340238, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 3663304000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2026-06-30", "accession": "0000749251-26-000245", "fact_id": 24367147, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 793560000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925124000006/", "period": "2021-12-31", "accession": "0000749251-24-000006", "fact_id": 20719659, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 807799000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925125000008/", "period": "2022-12-31", "accession": "0000749251-25-000008", "fact_id": 20726823, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 882466000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2023-12-31", "accession": "0000749251-26-000112", "fact_id": 20733852, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1253715000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 20740441, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 729231000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24293114, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 1999 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/IT/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 9.65, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24299232, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 2.96, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925123000006/", "period": "2020-12-31", "accession": "0000749251-23-000006", "fact_id": 20781938, "verified": "unverified", "age_days": 2125 } ] }, "piotroski": { "score": 55.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "9.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,290M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "14.7% -> 9.0%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,290M vs 729M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "28.8% -> 36.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.06 -> 1.00", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "76M -> 63M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "18.4% -> 15.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.73 -> 0.80", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 729231000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24293114, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 8085400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2025-12-31", "accession": "0000749251-26-000245", "fact_id": 24375928, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 1290365000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24311174, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 729231000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24293114, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 1253715000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 20740441, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 8085400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2025-12-31", "accession": "0000749251-26-000245", "fact_id": 24375928, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 8534671000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 21928543, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 1290365000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24311174, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 729231000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000749251-26-000159)", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24293114, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 2976674000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2025-12-31", "accession": "0000749251-26-000245", "fact_id": 24410020, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 2459915000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 22085244, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 8085400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2025-12-31", "accession": "0000749251-26-000245", "fact_id": 24375928, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 8534671000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 21928543, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 4066337000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2025-12-31", "accession": "0000749251-26-000245", "fact_id": 24321940, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 4196531000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 21322874, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 4072092000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2025-12-31", "accession": "0000749251-26-000245", "fact_id": 24348900, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 3969016000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 21595765, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-31", "value": 63148976.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2026-07-31", "accession": "0000749251-26-000245", "fact_id": 24588516, "verified": "unverified", "age_days": 87 }, { "name": "shares_out 2025-08-01", "value": 75735795.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925125000046/", "period": "2025-08-01", "accession": "0000749251-25-000046", "fact_id": 24577594, "verified": "unverified", "age_days": 451 }, { "name": "operating_income 2025-12-31", "value": 1025711000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24304582, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 1156287000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 20876452, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 6497226000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24290418, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 6267411000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 20657012, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 6497226000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2025-12-31", "accession": "0000749251-26-000112", "fact_id": 24290418, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 6267411000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 20657012, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 8085400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/", "period": "2025-12-31", "accession": "0000749251-26-000245", "fact_id": 24375928, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 8534671000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "period": "2024-12-31", "accession": "0000749251-26-000112", "fact_id": 21928543, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 182801000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925116000034/", "accession": "0000749251-16-000034" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 183766000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925117000005/", "accession": "0000749251-17-000005" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 175635000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925118000004/", "accession": "0000749251-18-000004" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 193582000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925119000005/", "accession": "0000749251-19-000005" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3279000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925120000008/", "accession": "0000749251-20-000008" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 122456000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925121000010/", "accession": "0000749251-21-000010" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 233290000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925122000006/", "accession": "0000749251-22-000006" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 266745000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925123000006/", "accession": "0000749251-23-000006" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 793560000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925124000006/", "accession": "0000749251-24-000006" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 807799000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925125000008/", "accession": "0000749251-25-000008" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 882466000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "accession": "0000749251-26-000112" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1253715000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "accession": "0000749251-26-000112" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 729231000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "accession": "0000749251-26-000112" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1.93, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925116000034/", "accession": "0000749251-16-000034", "value_reported": 1.93, "split_factor": 1.0, "split_basis": "filed 2016-02-24" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2.03, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925117000005/", "accession": "0000749251-17-000005", "value_reported": 2.03, "split_factor": 1.0, "split_basis": "filed 2017-02-22" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2.06, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925118000004/", "accession": "0000749251-18-000004", "value_reported": 2.06, "split_factor": 1.0, "split_basis": "filed 2018-02-22" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2.31, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925119000005/", "accession": "0000749251-19-000005", "value_reported": 2.31, "split_factor": 1.0, "split_basis": "filed 2019-02-22" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 0.04, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925120000008/", "accession": "0000749251-20-000008", "value_reported": 0.04, "split_factor": 1.0, "split_basis": "filed 2020-02-19" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1.33, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925121000010/", "accession": "0000749251-21-000010", "value_reported": 1.33, "split_factor": 1.0, "split_basis": "filed 2021-02-24" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2.56, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925122000006/", "accession": "0000749251-22-000006", "value_reported": 2.56, "split_factor": 1.0, "split_basis": "filed 2022-02-23" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2.96, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925123000006/", "accession": "0000749251-23-000006", "value_reported": 2.96, "split_factor": 1.0, "split_basis": "filed 2023-02-16" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 9.21, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925124000006/", "accession": "0000749251-24-000006", "value_reported": 9.21, "split_factor": 1.0, "split_basis": "filed 2024-02-15" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 9.96, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925125000008/", "accession": "0000749251-25-000008", "value_reported": 9.96, "split_factor": 1.0, "split_basis": "filed 2025-02-13" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 11.08, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "accession": "0000749251-26-000112", "value_reported": 11.08, "split_factor": 1.0, "split_basis": "filed 2026-02-12" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 16.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "accession": "0000749251-26-000112", "value_reported": 16.0, "split_factor": 1.0, "split_basis": "filed 2026-02-12" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 9.65, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "accession": "0000749251-26-000112", "value_reported": 9.65, "split_factor": 1.0, "split_basis": "filed 2026-02-12" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1784213000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925115000009/", "accession": "0000749251-15-000009" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2021441000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925115000009/", "accession": "0000749251-15-000009" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2163056000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925118000004/", "accession": "0000749251-18-000004" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2444540000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925119000005/", "accession": "0000749251-19-000005" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3311494000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925120000008/", "accession": "0000749251-20-000008" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3975454000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925121000010/", "accession": "0000749251-21-000010" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4245321000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925122000006/", "accession": "0000749251-22-000006" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 4099403000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925123000006/", "accession": "0000749251-23-000006" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4733962000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925124000006/", "accession": "0000749251-24-000006" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 5475846000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925125000008/", "accession": "0000749251-25-000008" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5906956000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "accession": "0000749251-26-000112" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 6267411000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "accession": "0000749251-26-000112" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6497226000.0, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "accession": "0000749251-26-000112" } ], "dividend_years": [ 1999 ], "insider_transactions_recent": [ { "txn_date": "2026-08-27", "insider_name": "Kranich Robin B", "role": "officer", "code": "S", "shares": 3278.0, "price": 196.5, "value": 644127.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000260/" }, { "txn_date": "2026-08-24", "insider_name": "Jain Akhil", "role": "officer", "code": "S", "shares": 700.0, "price": 201.73, "value": 141211.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000258/" }, { "txn_date": "2026-08-10", "insider_name": "Genovese Yvonne", "role": "officer", "code": "S", "shares": 1205.0, "price": 190.06, "value": 229022.3, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000253/" }, { "txn_date": "2026-08-07", "insider_name": "Herkes Claire", "role": "officer", "code": "S", "shares": 1039.0, "price": 190.71, "value": 198147.69, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000250/" }, { "txn_date": "2026-08-07", "insider_name": "FUCHS ANNE SUTHERLAND", "role": "director", "code": "S", "shares": 860.0, "price": 184.3, "value": 158498.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000251/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000749251", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000749251.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000749251&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000749251&type=8-K", "yahoo": "https://finance.yahoo.com/quote/IT", "stooq": "https://stooq.com/q/d/?s=it.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=IT", "finviz": "https://finviz.com/quote.ashx?t=IT", "stockanalysis": "https://stockanalysis.com/stocks/it/", "seeking_alpha": "https://seekingalpha.com/symbol/IT", "openinsider": "http://openinsider.com/search?q=IT", "google_news": "https://news.google.com/rss/search?q=IT+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/IT.json", "markdown": "https://theclaudetrader.com/s/IT.md", "research_packet": "https://theclaudetrader.com/r/IT.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": { "url": "https://theclaudetrader.com/d/IT.md", "written": "2026-10-24", "note": "librarian agent dossier: cited facts only, no opinions" }, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/IT; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 341.09, "fv_low": 232.94, "fv_high": 449.23, "fv_gap_pct": 48.1, "fv_verdict": "green", "fv_methods": 2, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-04", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 449.23496778433093, "growth_used": 0.09648191203252598, "fcf_avg": 1203673666.6666667, "inputs": { "fcf": { "value": 1203673666.6666667, "years": [ 2023, 2024, 2025 ], "by_year": [ 1052613000.0, 1383185000.0, 1175223000.0 ], "cfo": [ { "value": 1155737000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000749251-26-000112", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/" }, { "value": 1484922000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000749251-26-000112", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/" }, { "value": 1290365000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000749251-26-000112", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/" } ], "capex": [ { "value": 103124000.0, "tag": "SEC XBRL PaymentsForCapitalImprovements (10-K via companyfacts; capex fallback)", "period_end": "2023-12-31", "accession": "0000749251-26-000112", "filed": "2026-02-12", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/" }, { "value": 101737000.0, "tag": "SEC XBRL PaymentsForCapitalImprovements (10-K via companyfacts; capex fallback)", "period_end": "2024-12-31", "accession": "0000749251-26-000112", "filed": "2026-02-12", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/" }, { "value": 115142000.0, "tag": "SEC XBRL PaymentsForCapitalImprovements (10-K via companyfacts; capex fallback)", "period_end": "2025-12-31", "accession": "0000749251-26-000112", "filed": "2026-02-12", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/" } ] }, "revenue_cagr_5y": { "value": 0.09648191203252598, "from": { "value": 4099403000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0000749251-23-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925123000006/" }, "to": { "value": 6497226000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0000749251-26-000112", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/" } }, "shares": { "value": 63148976.0, "tag": "SEC cover page 10-Q 0000749251-26-000245 (63,148,976 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/it-20260630.htm", "period_end": "2026-07-31", "accession": "0000749251-26-000245", "filed": "2026-08-04", "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000245/R1.htm" } } }, "earnings": { "value": 232.9419222903886, "pe_used": 24.13905930470348, "pe_raw": 24.13905930470348, "pe_basis": "SIC 87 peer median excluding itself (3 peers)", "inputs": { "eps": { "fy": 2025, "value": 9.65, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000749251-26-000112", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/749251/000074925126000112/", "value_reported": 9.65, "split_factor": 1.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }