{ "ticker": "INCY", "name": "Incyte Corp", "legal_name": "INCYTE CORP", "cik": "0000879169", "exchange": "Nasdaq", "sic": "8731", "industry": "Services-Commercial Physical & Biological Research", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 115.71, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 23454156189.66, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 115.71, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 202697746.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000879169-26-000056 (202,697,746 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/incy-20260630.htm", "period_end": "2026-07-21", "accession": "0000879169-26-000056", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-21", "share_count_age_days_at_price_date": 94, "warning": null, "computed": "115.71 (price 2026-10-23) / 1 x 202,697,746 (shares at 2026-07-21) = 23,454,156,190" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 57.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 5.14, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 4.59, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.05, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": "no debt tag reported; using total liabilities minus current liabilities as an upper bound" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "8 of 10", "threshold": "10 of 10", "points": 12.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.09 -> 3.07 (+3189%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 37.7, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 3.70, product 139.3", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 115.71, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 5141242000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24290544, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "liabilities", "value": 1528220000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2026-06-30", "accession": "0000879169-26-000056", "fact_id": 24466502, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1312096000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2026-06-30", "accession": "0000879169-26-000056", "fact_id": 24367390, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_assets", "value": 6026572000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2026-06-30", "accession": "0000879169-26-000056", "fact_id": 24340482, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1312096000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2026-06-30", "accession": "0000879169-26-000056", "fact_id": 24367390, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 6344427000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2026-06-30", "accession": "0000879169-26-000056", "fact_id": 24500224, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 104222000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837019000682/", "period": "2016-12-31", "accession": "0001558370-19-000682", "fact_id": 20687350, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -313142000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837020000774/", "period": "2017-12-31", "accession": "0001558370-20-000774", "fact_id": 20694053, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 109493000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837021000825/", "period": "2018-12-31", "accession": "0001558370-21-000825", "fact_id": 20700564, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 446906000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837022000902/", "period": "2019-12-31", "accession": "0001558370-22-000902", "fact_id": 20706945, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -295697000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/", "period": "2020-12-31", "accession": "0000879169-23-000008", "fact_id": 20713418, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 948581000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916924000045/", "period": "2021-12-31", "accession": "0000879169-24-000045", "fact_id": 20720081, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 340660000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000162828025004633/", "period": "2022-12-31", "accession": "0001628280-25-004633", "fact_id": 20727224, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 597599000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2023-12-31", "accession": "0000879169-26-000010", "fact_id": 20734233, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 32615000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 20740799, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1286650000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24293448, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/INCY/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": -0.29, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837017000594/", "period": "2014-12-31", "accession": "0001558370-17-000594", "fact_id": 20758157, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 0.03, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837018000722/", "period": "2015-12-31", "accession": "0001558370-18-000722", "fact_id": 20762524, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 0.54, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837019000682/", "period": "2016-12-31", "accession": "0001558370-19-000682", "fact_id": 20766660, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 2.65, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2023-12-31", "accession": "0000879169-26-000010", "fact_id": 20799071, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 0.15, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 20804952, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 6.41, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24299540, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 202697746.0, "kind": "current", "source": "SEC cover page 10-Q 0000879169-26-000056 (202,697,746 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/incy-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/R1.htm", "period": "2026-07-21", "accession": "0000879169-26-000056", "fact_id": 24599850, "age_days": 97, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (debt unknown: no debt concept reported in the last 18 months)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 79.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 39.6, "unit": "%", "percentile": 83.7, "points": 41.8, "max": 50 }, { "name": "6 month return", "value": 21.2, "unit": "%", "percentile": 80.0, "points": 16.0, "max": 20 }, { "name": "Price / 52-week high", "value": 0.891, "points": 13.4, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 26.7, "unit": "%", "points": 8.3, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 115.71, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-19 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-03 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-31 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 37.8, "status": "partial: 4", "complete": false, "missing_tests": [ "4" ], "passes_all": false, "data_as_of": "2026-07-21", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 46, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "10.2% over 8 yrs", "threshold": ">= 15%", "points": 8.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "8 of 10", "threshold": "all years", "points": 12.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "base or latest average not positive", "threshold": ">= +10%", "points": 0.0, "max": 10, "note": "growth rate undefined" }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": null, "threshold": "<= 4", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "16.9%", "threshold": ">= 20%", "points": 7.4, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.14", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "3.1%", "threshold": ">= 7%", "points": 0.4, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 115.71, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 109493000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837021000825/", "period": "2018-12-31", "accession": "0001558370-21-000825", "fact_id": 20700564, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 1925967000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837022000902/", "period": "2018-12-31", "accession": "0001558370-22-000902", "fact_id": 22761648, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 446906000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837022000902/", "period": "2019-12-31", "accession": "0001558370-22-000902", "fact_id": 20706945, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 2598406000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/", "period": "2019-12-31", "accession": "0000879169-23-000008", "fact_id": 22786678, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -295697000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/", "period": "2020-12-31", "accession": "0000879169-23-000008", "fact_id": 20713418, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 2611268000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916924000045/", "period": "2020-12-31", "accession": "0000879169-24-000045", "fact_id": 22811410, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 948581000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916924000045/", "period": "2021-12-31", "accession": "0000879169-24-000045", "fact_id": 20720081, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 3770004000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/879169/000162828025004633/", "period": "2021-12-31", "accession": "0001628280-25-004633", "fact_id": 22837392, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 340660000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000162828025004633/", "period": "2022-12-31", "accession": "0001628280-25-004633", "fact_id": 20727224, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 4370119000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2022-12-31", "accession": "0000879169-26-000010", "fact_id": 22865571, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 597599000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2023-12-31", "accession": "0000879169-26-000010", "fact_id": 20734233, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 5189837000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2023-12-31", "accession": "0000879169-26-000010", "fact_id": 22893263, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 32615000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 20740799, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 3447628000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2024-12-31", "accession": "0000879169-26-000056", "fact_id": 22918896, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1286650000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24293448, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 5167478000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2025-12-31", "accession": "0000879169-26-000056", "fact_id": 24476661, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 104222000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837019000682/", "period": "2016-12-31", "accession": "0001558370-19-000682", "fact_id": 20687350, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -313142000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837020000774/", "period": "2017-12-31", "accession": "0001558370-20-000774", "fact_id": 20694053, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 109493000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837021000825/", "period": "2018-12-31", "accession": "0001558370-21-000825", "fact_id": 20700564, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 446906000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837022000902/", "period": "2019-12-31", "accession": "0001558370-22-000902", "fact_id": 20706945, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -295697000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/", "period": "2020-12-31", "accession": "0000879169-23-000008", "fact_id": 20713418, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 948581000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916924000045/", "period": "2021-12-31", "accession": "0000879169-24-000045", "fact_id": 20720081, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 340660000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000162828025004633/", "period": "2022-12-31", "accession": "0001628280-25-004633", "fact_id": 20727224, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 597599000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2023-12-31", "accession": "0000879169-26-000010", "fact_id": 20734233, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 32615000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 20740799, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1286650000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24293448, "verified": "unverified", "age_days": 299 }, { "name": "Operating income FY2021", "value": 585777000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916924000045/", "period": "2021-12-31", "accession": "0000879169-24-000045", "fact_id": 20859906, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 2986267000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/", "period": "2021-12-31", "accession": "0000879169-23-000008", "fact_id": 20639335, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 579440000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000162828025004633/", "period": "2022-12-31", "accession": "0001628280-25-004633", "fact_id": 20865726, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 3394635000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/", "period": "2022-12-31", "accession": "0000879169-23-000008", "fact_id": 20644519, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 620525000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2023-12-31", "accession": "0000879169-26-000010", "fact_id": 20871428, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 3695649000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2023-12-31", "accession": "0000879169-26-000010", "fact_id": 20652307, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 61366000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 20876727, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 4241217000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 20657149, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 1514859000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24304835, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 5141242000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24290544, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 749488000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916924000045/", "period": "2021-12-31", "accession": "0000879169-24-000045", "fact_id": 20956875, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 181006000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/", "period": "2021-12-31", "accession": "0000879169-23-000008", "fact_id": 20276247, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 969941000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/879169/000162828025004633/", "period": "2022-12-31", "accession": "0001628280-25-004633", "fact_id": 20963895, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 77833000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/", "period": "2022-12-31", "accession": "0000879169-23-000008", "fact_id": 20276248, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 496487000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2023-12-31", "accession": "0000879169-26-000010", "fact_id": 20970793, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 15000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireIntangibleAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2023-12-31", "accession": "0000879169-26-000010", "fact_id": 20276249, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 335337000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 20977258, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 13900000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireIntangibleAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 20276250, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 1413498000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24311512, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 25000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireIntangibleAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 20276251, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 202697746.0, "kind": "current", "source": "SEC cover page 10-Q 0000879169-26-000056 (202,697,746 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/incy-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/R1.htm", "period": "2026-07-21", "accession": "0000879169-26-000056", "fact_id": 24599850, "age_days": 97, "stale": false } ] }, "lynch": { "score": 19.0, "status": "partial: 4, 6", "complete": false, "missing_tests": [ "4", "6" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 2, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": 0.0, "max": 20, "note": "earnings not positive in both years" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 18.1, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": null, "threshold": ">= +10%", "points": null, "max": 10, "note": "needs market cap, cash and debt" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 115.71, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 6.41, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24299540, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": -1.36, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/", "period": "2020-12-31", "accession": "0000879169-23-000008", "fact_id": 20782307, "verified": "unverified", "age_days": 2125 } ] }, "graham_enterprising": { "score": 40.0, "status": "partial: 2", "complete": false, "missing_tests": [ "2" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 4.59, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "-1.36 -> 6.41", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 3.7, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": 5.21, "threshold": "<= 0.67", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 115.71, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 6026572000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2026-06-30", "accession": "0000879169-26-000056", "fact_id": 24340482, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1312096000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2026-06-30", "accession": "0000879169-26-000056", "fact_id": 24367390, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 948581000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916924000045/", "period": "2021-12-31", "accession": "0000879169-24-000045", "fact_id": 20720081, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 340660000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000162828025004633/", "period": "2022-12-31", "accession": "0001628280-25-004633", "fact_id": 20727224, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 597599000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2023-12-31", "accession": "0000879169-26-000010", "fact_id": 20734233, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 32615000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 20740799, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1286650000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24293448, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/INCY/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 6.41, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24299540, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": -1.36, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/", "period": "2020-12-31", "accession": "0000879169-23-000008", "fact_id": 20782307, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 6344427000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2026-06-30", "accession": "0000879169-26-000056", "fact_id": 24500224, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 202697746.0, "kind": "current", "source": "SEC cover page 10-Q 0000879169-26-000056 (202,697,746 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/incy-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/R1.htm", "period": "2026-07-21", "accession": "0000879169-26-000056", "fact_id": 24599850, "age_days": 97, "stale": false }, { "name": "liabilities", "value": 1528220000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2026-06-30", "accession": "0000879169-26-000056", "fact_id": 24466502, "verified": "unverified", "age_days": 118, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "18.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,413M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "0.6% -> 18.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,413M vs 1,287M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "6", "name": "Current ratio improved", "value": "1.97 -> 3.32", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "195M -> 203M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "1.4% -> 29.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.78 -> 0.74", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 1286650000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24293448, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 6957973000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2025-12-31", "accession": "0000879169-26-000056", "fact_id": 24376274, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 1413498000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24311512, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1286650000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24293448, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 32615000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 20740799, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 6957973000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2025-12-31", "accession": "0000879169-26-000056", "fact_id": 24376274, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 5444322000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 21928912, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 1413498000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24311512, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1286650000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000879169-26-000031)", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24293448, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2025-12-31", "value": 5023902000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2025-12-31", "accession": "0000879169-26-000056", "fact_id": 24322197, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 3239030000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 21323146, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 1515170000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2025-12-31", "accession": "0000879169-26-000056", "fact_id": 24349158, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 1641847000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 21596038, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-21", "value": 202697746.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2026-07-21", "accession": "0000879169-26-000056", "fact_id": 24588820, "verified": "unverified", "age_days": 97 }, { "name": "shares_out 2025-07-22", "value": 195276145.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916925000103/", "period": "2025-07-22", "accession": "0000879169-25-000103", "fact_id": 24577922, "verified": "unverified", "age_days": 461 }, { "name": "operating_income 2025-12-31", "value": 1514859000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24304835, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 61366000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 20876727, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 5141242000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24290544, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 4241217000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 20657149, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 5141242000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2025-12-31", "accession": "0000879169-26-000010", "fact_id": 24290544, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 4241217000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 20657149, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 6957973000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/", "period": "2025-12-31", "accession": "0000879169-26-000056", "fact_id": 24376274, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 5444322000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "period": "2024-12-31", "accession": "0000879169-26-000010", "fact_id": 21928912, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 104222000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837019000682/", "accession": "0001558370-19-000682" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -313142000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837020000774/", "accession": "0001558370-20-000774" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 109493000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837021000825/", "accession": "0001558370-21-000825" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 446906000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837022000902/", "accession": "0001558370-22-000902" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -295697000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/", "accession": "0000879169-23-000008" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 948581000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916924000045/", "accession": "0000879169-24-000045" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 340660000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000162828025004633/", "accession": "0001628280-25-004633" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 597599000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "accession": "0000879169-26-000010" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 32615000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "accession": "0000879169-26-000010" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1286650000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "accession": "0000879169-26-000010" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": -0.56, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837016003196/", "accession": "0001558370-16-003196", "value_reported": -0.56, "split_factor": 1.0, "split_basis": "filed between 2016-02-05 and 2016-06-04" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": -0.29, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837017000594/", "accession": "0001558370-17-000594", "value_reported": -0.29, "split_factor": 1.0, "split_basis": "filed between 2017-02-07 and 2017-06-07" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 0.03, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837018000722/", "accession": "0001558370-18-000722", "value_reported": 0.03, "split_factor": 1.0, "split_basis": "filed 2018-02-15" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 0.54, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837019000682/", "accession": "0001558370-19-000682", "value_reported": 0.54, "split_factor": 1.0, "split_basis": "filed 2019-02-14" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -1.53, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837020000774/", "accession": "0001558370-20-000774", "value_reported": -1.53, "split_factor": 1.0, "split_basis": "filed 2020-02-13" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 0.51, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837021000825/", "accession": "0001558370-21-000825", "value_reported": 0.51, "split_factor": 1.0, "split_basis": "filed 2021-02-09" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2.05, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837022000902/", "accession": "0001558370-22-000902", "value_reported": 2.05, "split_factor": 1.0, "split_basis": "filed 2022-02-08" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -1.36, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/", "accession": "0000879169-23-000008", "value_reported": -1.36, "split_factor": 1.0, "split_basis": "filed 2023-02-07" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4.27, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916924000045/", "accession": "0000879169-24-000045", "value_reported": 4.27, "split_factor": 1.0, "split_basis": "filed 2024-02-13" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1.52, "url": "https://www.sec.gov/Archives/edgar/data/879169/000162828025004633/", "accession": "0001628280-25-004633", "value_reported": 1.52, "split_factor": 1.0, "split_basis": "filed 2025-02-10" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2.65, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "accession": "0000879169-26-000010", "value_reported": 2.65, "split_factor": 1.0, "split_basis": "filed 2026-02-10" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 0.15, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "accession": "0000879169-26-000010", "value_reported": 0.15, "split_factor": 1.0, "split_basis": "filed 2026-02-10" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6.41, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "accession": "0000879169-26-000010", "value_reported": 6.41, "split_factor": 1.0, "split_basis": "filed 2026-02-10" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 354947000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837016003196/", "accession": "0001558370-16-003196" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 511495000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837017000594/", "accession": "0001558370-17-000594" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 753751000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837018000722/", "accession": "0001558370-18-000722" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1105719000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837019000682/", "accession": "0001558370-19-000682" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1536216000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837020000774/", "accession": "0001558370-20-000774" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1881883000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837021000825/", "accession": "0001558370-21-000825" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2158759000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000155837022000902/", "accession": "0001558370-22-000902" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2666702000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/", "accession": "0000879169-23-000008" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2986267000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/", "accession": "0000879169-23-000008" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 3394635000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/", "accession": "0000879169-23-000008" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 3695649000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "accession": "0000879169-26-000010" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 4241217000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "accession": "0000879169-26-000010" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 5141242000.0, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "accession": "0000879169-26-000010" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-10-15", "insider_name": "CAGNONI PABLO J", "role": "Pres", "code": "S", "shares": 2642.0, "price": 112.71, "value": 297779.82, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000120570326000032/#live" }, { "txn_date": "2026-09-15", "insider_name": "CAGNONI PABLO J", "role": "Pres", "code": "S", "shares": 13985.0, "price": 120.49, "value": 1685052.65, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000120570326000030/" }, { "txn_date": "2026-09-15", "insider_name": "CAGNONI PABLO J", "role": "Pres", "code": "S", "shares": 9233.0, "price": 120.5, "value": 1112576.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000120570326000030/" }, { "txn_date": "2026-08-19", "insider_name": "CAGNONI PABLO J", "role": "Pres", "code": "S", "shares": 10801.0, "price": 125.56, "value": 1356173.56, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000120570326000028/" }, { "txn_date": "2026-08-12", "insider_name": "CAGNONI PABLO J", "role": "Pres", "code": "S", "shares": 10803.0, "price": 120.04, "value": 1296792.12, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000120570326000027/" }, { "txn_date": "2026-08-05", "insider_name": "Mayes Patrick A", "role": "officer", "code": "S", "shares": 2207.0, "price": 123.99, "value": 273645.93, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000207996226000015/" }, { "txn_date": "2026-08-05", "insider_name": "CAGNONI PABLO J", "role": "Pres", "code": "S", "shares": 10640.0, "price": 122.69, "value": 1305421.5999999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000120570326000025/" }, { "txn_date": "2026-08-03", "insider_name": "Mayes Patrick A", "role": "officer", "code": "S", "shares": 6055.0, "price": 120.43, "value": 729203.65, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000207996226000013/" }, { "txn_date": "2026-07-31", "insider_name": "Mayes Patrick A", "role": "officer", "code": "S", "shares": 2293.0, "price": 119.41, "value": 273807.13, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000207996226000013/" }, { "txn_date": "2026-07-31", "insider_name": "Mayes Patrick A", "role": "officer", "code": "S", "shares": 326.0, "price": 121.69, "value": 39670.94, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000207996226000013/" }, { "txn_date": "2026-07-31", "insider_name": "Mayes Patrick A", "role": "officer", "code": "S", "shares": 85.0, "price": 122.19, "value": 10386.15, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000207996226000013/" }, { "txn_date": "2026-07-31", "insider_name": "Mayes Patrick A", "role": "officer", "code": "S", "shares": 1642.0, "price": 119.38, "value": 196021.96, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000207996226000013/" }, { "txn_date": "2026-07-31", "insider_name": "Mayes Patrick A", "role": "officer", "code": "S", "shares": 1643.0, "price": 119.51, "value": 196354.93000000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000207996226000013/" }, { "txn_date": "2026-07-31", "insider_name": "Mayes Patrick A", "role": "officer", "code": "S", "shares": 2864.0, "price": 119.4, "value": 341961.60000000003, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000207996226000013/" }, { "txn_date": "2026-07-31", "insider_name": "Mayes Patrick A", "role": "officer", "code": "S", "shares": 6171.0, "price": 119.43, "value": 737002.53, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000207996226000013/" }, { "txn_date": "2026-07-31", "insider_name": "Mayes Patrick A", "role": "officer", "code": "S", "shares": 2187.0, "price": 119.47, "value": 261280.88999999998, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000207996226000013/" }, { "txn_date": "2026-07-31", "insider_name": "Mayes Patrick A", "role": "officer", "code": "S", "shares": 5332.0, "price": 119.42, "value": 636747.4400000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000207996226000013/" }, { "txn_date": "2026-07-31", "insider_name": "Mayes Patrick A", "role": "officer", "code": "S", "shares": 14661.0, "price": 119.46, "value": 1751403.0599999998, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000207996226000013/" }, { "txn_date": "2026-07-31", "insider_name": "Mayes Patrick A", "role": "officer", "code": "S", "shares": 4695.0, "price": 119.39, "value": 560536.05, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000207996226000013/" }, { "txn_date": "2026-07-31", "insider_name": "CAGNONI PABLO J", "role": "Pres", "code": "S", "shares": 15888.0, "price": 119.7, "value": 1901793.6, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000120570326000023/" }, { "txn_date": "2026-07-16", "insider_name": "Issa Mohamed Khairie", "role": "officer", "code": "S", "shares": 1093.0, "price": 115.01, "value": 125705.93000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000205003526000011/" }, { "txn_date": "2026-07-16", "insider_name": "Stein Steven H", "role": "officer", "code": "S", "shares": 1877.0, "price": 114.73, "value": 215348.21000000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000167377626000019/" }, { "txn_date": "2026-07-15", "insider_name": "Stein Steven H", "role": "officer", "code": "S", "shares": 28237.0, "price": 113.05, "value": 3192192.85, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000167377626000017/" }, { "txn_date": "2026-06-04", "insider_name": "Tray Thomas", "role": "officer", "code": "S", "shares": 2639.0, "price": 100.0, "value": 263900.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000191231726000009/" }, { "txn_date": "2026-05-26", "insider_name": "Tray Thomas", "role": "officer", "code": "S", "shares": 2051.0, "price": 97.35, "value": 199664.84999999998, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000191231726000007/" }, { "txn_date": "2026-05-19", "insider_name": "Clancy Paul J", "role": "director", "code": "S", "shares": 15000.0, "price": 94.93, "value": 1423950.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000140960126000006/" }, { "txn_date": "2026-04-17", "insider_name": "CAGNONI PABLO J", "role": "Pres", "code": "S", "shares": 18667.0, "price": 96.5, "value": 1801365.5, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/879169/000120570326000012/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000879169", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000879169.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000879169&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000879169&type=8-K", "yahoo": "https://finance.yahoo.com/quote/INCY", "stooq": "https://stooq.com/q/d/?s=incy.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=INCY", "finviz": "https://finviz.com/quote.ashx?t=INCY", "stockanalysis": "https://stockanalysis.com/stocks/incy/", "seeking_alpha": "https://seekingalpha.com/symbol/INCY", "openinsider": "http://openinsider.com/search?q=INCY", "google_news": "https://news.google.com/rss/search?q=INCY+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/INCY.json", "markdown": "https://theclaudetrader.com/s/INCY.md", "research_packet": "https://theclaudetrader.com/r/INCY.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/INCY; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 86.61, "fv_low": 67.19, "fv_high": 154.73, "fv_gap_pct": -25.1, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-28", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 86.61039326106832, "growth_used": 0.1, "fcf_avg": 730474000.0, "inputs": { "fcf": { "value": 730474000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 481487000.0, 321437000.0, 1388498000.0 ], "cfo": [ { "value": 496487000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000879169-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/" }, { "value": 335337000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000879169-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/" }, { "value": 1413498000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000879169-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/" } ], "capex": [ { "value": 15000000.0, "tag": "SEC XBRL PaymentsToAcquireIntangibleAssets (10-K via companyfacts; capex fallback)", "period_end": "2023-12-31", "accession": "0000879169-26-000010", "filed": "2026-02-10", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/" }, { "value": 13900000.0, "tag": "SEC XBRL PaymentsToAcquireIntangibleAssets (10-K via companyfacts; capex fallback)", "period_end": "2024-12-31", "accession": "0000879169-26-000010", "filed": "2026-02-10", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/" }, { "value": 25000000.0, "tag": "SEC XBRL PaymentsToAcquireIntangibleAssets (10-K via companyfacts; capex fallback)", "period_end": "2025-12-31", "accession": "0000879169-26-000010", "filed": "2026-02-10", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/" } ] }, "revenue_cagr_5y": { "value": 0.14029891744294387, "from": { "value": 2666702000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0000879169-23-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916923000008/" }, "to": { "value": 5141242000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0000879169-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/" } }, "shares": { "value": 202697746.0, "tag": "SEC cover page 10-Q 0000879169-26-000056 (202,697,746 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/incy-20260630.htm", "period_end": "2026-07-21", "accession": "0000879169-26-000056", "filed": "2026-07-28", "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/R1.htm" } } }, "earnings": { "value": 154.73137014314932, "pe_used": 24.13905930470348, "pe_raw": 24.13905930470348, "pe_basis": "SIC 87 peer median excluding itself (3 peers)", "inputs": { "eps": { "fy": 2025, "value": 6.41, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000879169-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "value_reported": 6.41, "split_factor": 1.0 } } }, "graham": { "value": 67.18804686569023, "inputs": { "eps": { "fy": 2025, "value": 6.41, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000879169-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000010/", "value_reported": 6.41, "split_factor": 1.0 }, "bvps": { "value": 31.299938579484746, "equity": { "value": 6344427000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0000879169-26-000056", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/879169/000087916926000056/" }, "shares": 202697746.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }