{ "ticker": "HWM", "name": "Howmet Aerospace Inc.", "legal_name": "Howmet Aerospace Inc.", "cik": "0000004281", "exchange": "NYSE", "sic": "3350", "industry": "Rolling Drawing & Extruding Of Nonferrous Metals", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 185.91, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 74141168088.09, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 185.91, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 398801399.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000004281-26-000025 (398,801,399 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/hwm-20260630.htm", "period_end": "2026-08-03", "accession": "0000004281-26-000025", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-03", "share_count_age_days_at_price_date": 81, "warning": null, "computed": "185.91 (price 2026-10-23) / 1 x 398,801,399 (shares at 2026-08-03) = 74,141,168,088" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 36.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 10, "mismatch": 4, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 8.25, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.82, "threshold": ">= 2.0", "points": 12.3, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 2.15, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "8 of 10", "threshold": "10 of 10", "points": 12.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "10 of 20", "threshold": "20 of 20", "points": 7.5, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015 ], "cross_check": { "verified_years": [ 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [ 2013, 2014, 2015 ], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": "3 year(s) where Yahoo and XBRL disagree" }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "-0.87 -> 2.78", "threshold": ">= +33%", "points": 0.0, "max": 10, "note": "base period average not positive" }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 66.8, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 12.93, product 864.0", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 185.91, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 8252000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24290151, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 4193000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24339722, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2306000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24366632, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 4050000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24417459, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 5732000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24499300, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": -941000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428119000031/", "period": "2016-12-31", "accession": "0000004281-19-000031", "fact_id": 20685916, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -74000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428120000038/", "period": "2017-12-31", "accession": "0000004281-20-000038", "fact_id": 20692695, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 642000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428121000049/", "period": "2018-12-31", "accession": "0000004281-21-000049", "fact_id": 20699263, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 470000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428122000004/", "period": "2019-12-31", "accession": "0000004281-22-000004", "fact_id": 20705706, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 261000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428123000004/", "period": "2020-12-31", "accession": "0000004281-23-000004", "fact_id": 20712212, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 258000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428124000007/", "period": "2021-12-31", "accession": "0000004281-24-000007", "fact_id": 20718903, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 469000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428125000011/", "period": "2022-12-31", "accession": "0000004281-25-000011", "fact_id": 20726086, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 765000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2023-12-31", "accession": "0000004281-26-000012", "fact_id": 20733146, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1155000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 20739766, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1508000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24292470, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/HWM/history?filter=div", "period": null, "verified": "mismatch", "note": "XBRL dividends-per-share facts cover 13 of the 20 years; disagree on [2013, 2014, 2015]" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.12, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4281/000119312516470162/", "period": "2013-12-31", "accession": "0001193125-16-470162", "fact_id": 20885825, "verified": "mismatch", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.12, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4281/000119312517062657/", "period": "2014-12-31", "accession": "0001193125-17-062657", "fact_id": 20887676, "verified": "mismatch", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.12, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428118000042/", "period": "2015-12-31", "accession": "0000004281-18-000042", "fact_id": 20889536, "verified": "mismatch", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.36, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428119000031/", "period": "2016-12-31", "accession": "0000004281-19-000031", "fact_id": 20891353, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428120000038/", "period": "2017-12-31", "accession": "0000004281-20-000038", "fact_id": 20893131, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428121000049/", "period": "2018-12-31", "accession": "0000004281-21-000049", "fact_id": 20894907, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.12, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428122000004/", "period": "2019-12-31", "accession": "0000004281-22-000004", "fact_id": 20896621, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.02, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428123000004/", "period": "2020-12-31", "accession": "0000004281-23-000004", "fact_id": 20898281, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 0.04, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428124000007/", "period": "2021-12-31", "accession": "0000004281-24-000007", "fact_id": 20899894, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.1, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428125000011/", "period": "2022-12-31", "accession": "0000004281-25-000011", "fact_id": 20901463, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.17, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2023-12-31", "accession": "0000004281-26-000012", "fact_id": 20903111, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 0.26, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 20904764, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 0.44, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24308949, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 0.63, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4281/000119312517062657/", "period": "2014-12-31", "accession": "0001193125-17-062657", "fact_id": 20756867, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": -0.93, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428118000042/", "period": "2015-12-31", "accession": "0000004281-18-000042", "fact_id": 20761312, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": -2.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428119000031/", "period": "2016-12-31", "accession": "0000004281-19-000031", "fact_id": 20765505, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 1.83, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2023-12-31", "accession": "0000004281-26-000012", "fact_id": 20798066, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 2.81, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 20803988, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 3.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24298632, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 398801399.0, "kind": "current", "source": "SEC cover page 10-Q 0000004281-26-000025 (398,801,399 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/hwm-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/R1.htm", "period": "2026-08-03", "accession": "0000004281-26-000025", "fact_id": 24599626, "age_days": 84, "stale": false } ] }, "magic_formula": { "score": 35.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "debt_incl_current" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 3.24, "unit": "%", "rank": 144, "note": "EBIT trailing twelve months; EV = market cap + debt (3,500,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 53.04, "unit": "%", "rank": 80, "note": "net working capital 1,887,000,000 used as reported" }, { "name": "Combined rank", "value": 224, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 2046000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24304098, "age_days": 299 }, { "name": "operating_income_q", "value": 753000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000019/", "period": "2026-03-31", "accession": "0000004281-26-000019", "fact_id": 23917697, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 494000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000019/", "period": "2025-03-31", "accession": "0000004281-26-000019", "fact_id": 23930915, "age_days": 574 }, { "name": "operating_income_q", "value": 711000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 23913699, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 521000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2025-06-30", "accession": "0000004281-26-000025", "fact_id": 23926607, "age_days": 483 }, { "name": "current_assets", "value": 4193000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24339722, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2306000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24366632, "age_days": 118, "stale": false }, { "name": "cash", "value": 563000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24533125, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 2817000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24559511, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 3050000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24421069, "age_days": 299, "stale": true }, { "name": "debt_short", "value": 450000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24443784, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 398801399.0, "kind": "current", "source": "SEC cover page 10-Q 0000004281-26-000025 (398,801,399 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/hwm-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/R1.htm", "period": "2026-08-03", "accession": "0000004281-26-000025", "fact_id": 24599626, "age_days": 84, "stale": false }, { "name": "Price (close)", "value": 185.91, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities) + short-term borrowings" } ] }, "momentum": { "score": 44.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 14.6, "unit": "%", "percentile": 60.5, "points": 30.2, "max": 50 }, { "name": "6 month return", "value": -24.4, "unit": "%", "percentile": 6.9, "points": 1.4, "max": 20 }, { "name": "Price / 52-week high", "value": 0.635, "points": 9.5, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 41.0, "unit": "%", "points": 3.2, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 185.91, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 70.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "15.2% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "8 of 10", "threshold": "all years", "points": 12.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "base or latest average not positive", "threshold": ">= +10%", "points": 0.0, "max": 10, "note": "growth rate undefined" }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.1, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "19.2%", "threshold": ">= 20%", "points": 9.4, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.93", "threshold": ">= 1.0", "points": 8.7, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "1.4%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 185.91, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 642000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428121000049/", "period": "2018-12-31", "accession": "0000004281-21-000049", "fact_id": 20699263, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 5573000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428120000038/", "period": "2018-12-31", "accession": "0000004281-20-000038", "fact_id": 22760327, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 470000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428122000004/", "period": "2019-12-31", "accession": "0000004281-22-000004", "fact_id": 20705706, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 4591000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428121000049/", "period": "2019-12-31", "accession": "0000004281-21-000049", "fact_id": 22785426, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 261000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428123000004/", "period": "2020-12-31", "accession": "0000004281-23-000004", "fact_id": 20712212, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 3577000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428124000007/", "period": "2020-12-31", "accession": "0000004281-24-000007", "fact_id": 22810205, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 258000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428124000007/", "period": "2021-12-31", "accession": "0000004281-24-000007", "fact_id": 20718903, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 3508000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428125000011/", "period": "2021-12-31", "accession": "0000004281-25-000011", "fact_id": 22836230, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 469000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428125000011/", "period": "2022-12-31", "accession": "0000004281-25-000011", "fact_id": 20726086, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 3601000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2022-12-31", "accession": "0000004281-26-000012", "fact_id": 22864450, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 765000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2023-12-31", "accession": "0000004281-26-000012", "fact_id": 20733146, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 4037000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2023-12-31", "accession": "0000004281-26-000012", "fact_id": 22892200, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1155000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 20739766, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 4554000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2024-12-31", "accession": "0000004281-26-000025", "fact_id": 22917888, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1508000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24292470, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 5353000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2025-12-31", "accession": "0000004281-26-000025", "fact_id": 24475684, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": -941000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428119000031/", "period": "2016-12-31", "accession": "0000004281-19-000031", "fact_id": 20685916, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -74000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428120000038/", "period": "2017-12-31", "accession": "0000004281-20-000038", "fact_id": 20692695, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 642000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428121000049/", "period": "2018-12-31", "accession": "0000004281-21-000049", "fact_id": 20699263, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 470000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428122000004/", "period": "2019-12-31", "accession": "0000004281-22-000004", "fact_id": 20705706, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 261000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428123000004/", "period": "2020-12-31", "accession": "0000004281-23-000004", "fact_id": 20712212, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 258000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428124000007/", "period": "2021-12-31", "accession": "0000004281-24-000007", "fact_id": 20718903, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 469000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428125000011/", "period": "2022-12-31", "accession": "0000004281-25-000011", "fact_id": 20726086, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 765000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2023-12-31", "accession": "0000004281-26-000012", "fact_id": 20733146, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1155000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 20739766, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1508000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24292470, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 3050000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24421069, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "debt_short", "value": 450000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24443784, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 748000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428124000007/", "period": "2021-12-31", "accession": "0000004281-24-000007", "fact_id": 20858997, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 4972000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428124000007/", "period": "2021-12-31", "accession": "0000004281-24-000007", "fact_id": 20641573, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 919000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428125000011/", "period": "2022-12-31", "accession": "0000004281-25-000011", "fact_id": 20864843, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 5663000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428125000011/", "period": "2022-12-31", "accession": "0000004281-25-000011", "fact_id": 20646787, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 1203000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2023-12-31", "accession": "0000004281-26-000012", "fact_id": 20870592, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 6640000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2023-12-31", "accession": "0000004281-26-000012", "fact_id": 20651888, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 1633000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 20875942, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 7430000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 20656742, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 2046000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24304098, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 8252000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24290151, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 449000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428124000007/", "period": "2021-12-31", "accession": "0000004281-24-000007", "fact_id": 20955670, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 199000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428124000007/", "period": "2021-12-31", "accession": "0000004281-24-000007", "fact_id": 21024277, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 733000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428125000011/", "period": "2022-12-31", "accession": "0000004281-25-000011", "fact_id": 20962732, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 193000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428125000011/", "period": "2022-12-31", "accession": "0000004281-25-000011", "fact_id": 21028750, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 901000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2023-12-31", "accession": "0000004281-26-000012", "fact_id": 20969694, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 219000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2023-12-31", "accession": "0000004281-26-000012", "fact_id": 21033165, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 1298000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 20976212, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 321000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 21037364, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 1884000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24310533, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 453000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24316544, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 398801399.0, "kind": "current", "source": "SEC cover page 10-Q 0000004281-26-000025 (398,801,399 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/hwm-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/R1.htm", "period": "2026-08-03", "accession": "0000004281-26-000025", "fact_id": 24599626, "age_days": 84, "stale": false } ] }, "lynch": { "score": 19.3, "status": "partial: 1, 2, 5", "complete": false, "missing_tests": [ "1", "2", "5" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current" ], "history_from": "2025", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": null, "max": 30, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": null, "max": 20, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 50.1, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.61, "threshold": "<= 0.5", "points": 13.3, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": null, "threshold": "5 of 5", "points": null, "max": 15, "note": "needs six consecutive fiscal years of diluted EPS" }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-4.0%", "threshold": ">= +10%", "points": 6.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 185.91, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 3.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24298632, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 3050000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24421069, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "debt_short", "value": 450000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24443784, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 5732000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24499300, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 563000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24533125, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 44.7, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current" ], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.82, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 1.85, "threshold": "<= 1.1x", "points": 4.7, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": null, "threshold": "higher", "points": null, "max": 10, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "6", "name": "Price / book value per share", "value": 12.93, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 185.91, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 4193000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24339722, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2306000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24366632, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 3050000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24421069, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "debt_short", "value": 450000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24443784, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 258000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428124000007/", "period": "2021-12-31", "accession": "0000004281-24-000007", "fact_id": 20718903, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 469000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428125000011/", "period": "2022-12-31", "accession": "0000004281-25-000011", "fact_id": 20726086, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 765000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2023-12-31", "accession": "0000004281-26-000012", "fact_id": 20733146, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1155000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 20739766, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1508000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24292470, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/HWM/history?filter=div", "period": null }, { "name": "equity", "value": 5732000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-06-30", "accession": "0000004281-26-000025", "fact_id": 24499300, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 398801399.0, "kind": "current", "source": "SEC cover page 10-Q 0000004281-26-000025 (398,801,399 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/hwm-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/R1.htm", "period": "2026-08-03", "accession": "0000004281-26-000025", "fact_id": 24599626, "age_days": 84, "stale": false } ] }, "piotroski": { "score": 88.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "13.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,884M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "11.0% -> 13.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,884M vs 1,508M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "31.5% -> 25.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "2.17 -> 2.13", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "403M -> 399M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "22.0% -> 24.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.71 -> 0.74", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 1508000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24292470, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 11179000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2025-12-31", "accession": "0000004281-26-000025", "fact_id": 24375236, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 1884000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24310533, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1508000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24292470, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 1155000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 20739766, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 11179000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2025-12-31", "accession": "0000004281-26-000025", "fact_id": 24375236, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 10519000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 21927845, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 1884000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24310533, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1508000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-039940)", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24292470, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 2859000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2025-12-31", "accession": "0000004281-26-000025", "fact_id": 24409722, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 3309000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 22084945, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 11179000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2025-12-31", "accession": "0000004281-26-000025", "fact_id": 24375236, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 10519000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 21927845, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 3779000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2025-12-31", "accession": "0000004281-26-000025", "fact_id": 24321400, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 3362000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 21322334, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 1771000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2025-12-31", "accession": "0000004281-26-000025", "fact_id": 24348362, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 1549000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 21595227, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-08-03", "value": 398801399.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2026-08-03", "accession": "0000004281-26-000025", "fact_id": 24587912, "verified": "unverified", "age_days": 84 }, { "name": "shares_out 2025-07-28", "value": 403126322.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428125000033/", "period": "2025-07-28", "accession": "0000004281-25-000033", "fact_id": 24576986, "verified": "unverified", "age_days": 455 }, { "name": "operating_income 2025-12-31", "value": 2046000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24304098, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 1633000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 20875942, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 8252000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24290151, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 7430000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 20656742, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 8252000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2025-12-31", "accession": "0000004281-26-000012", "fact_id": 24290151, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 7430000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 20656742, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 11179000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/", "period": "2025-12-31", "accession": "0000004281-26-000025", "fact_id": 24375236, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 10519000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "period": "2024-12-31", "accession": "0000004281-26-000012", "fact_id": 21927845, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": -2285000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000119312516470162/", "accession": "0001193125-16-470162" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 268000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000119312517062657/", "accession": "0001193125-17-062657" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": -322000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428118000042/", "accession": "0000004281-18-000042" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": -941000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428119000031/", "accession": "0000004281-19-000031" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -74000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428120000038/", "accession": "0000004281-20-000038" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 642000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428121000049/", "accession": "0000004281-21-000049" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 470000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428122000004/", "accession": "0000004281-22-000004" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 261000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428123000004/", "accession": "0000004281-23-000004" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 258000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428124000007/", "accession": "0000004281-24-000007" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 469000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428125000011/", "accession": "0000004281-25-000011" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 765000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "accession": "0000004281-26-000012" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1155000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "accession": "0000004281-26-000012" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1508000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "accession": "0000004281-26-000012" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": -2.14, "url": "https://www.sec.gov/Archives/edgar/data/4281/000119312516470162/", "accession": "0001193125-16-470162", "value_reported": -2.14, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 0.63, "url": "https://www.sec.gov/Archives/edgar/data/4281/000119312517062657/", "accession": "0001193125-17-062657", "value_reported": 0.63, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": -0.93, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428118000042/", "accession": "0000004281-18-000042", "value_reported": -0.93, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": -2.31, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428119000031/", "accession": "0000004281-19-000031", "value_reported": -2.31, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -0.28, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428119000031/", "accession": "0000004281-19-000031", "value_reported": -0.28, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1.3, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428120000038/", "accession": "0000004281-20-000038", "value_reported": 1.3, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1.03, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428120000038/", "accession": "0000004281-20-000038", "value_reported": 1.03, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 0.59, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428124000007/", "accession": "0000004281-24-000007", "value_reported": 0.59, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1.11, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428125000011/", "accession": "0000004281-25-000011", "value_reported": 1.11, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1.83, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "accession": "0000004281-26-000012", "value_reported": 1.83, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2.81, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "accession": "0000004281-26-000012", "value_reported": 2.81, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 3.71, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "accession": "0000004281-26-000012", "value_reported": 3.71, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 12394000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428119000031/", "accession": "0000004281-19-000031" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 12960000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428120000038/", "accession": "0000004281-20-000038" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 6778000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428121000049/", "accession": "0000004281-21-000049" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 7098000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428122000004/", "accession": "0000004281-22-000004" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 5259000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428123000004/", "accession": "0000004281-23-000004" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4972000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428124000007/", "accession": "0000004281-24-000007" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 5663000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428125000011/", "accession": "0000004281-25-000011" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 6640000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "accession": "0000004281-26-000012" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 7430000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "accession": "0000004281-26-000012" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 8252000000.0, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "accession": "0000004281-26-000012" } ], "dividend_years": [ 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-05-11", "insider_name": "Marchuk Neil Edward", "role": "officer", "code": "S", "shares": 41932.0, "price": 269.5, "value": 11300674.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/4281/000110465926059642/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000004281", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000004281.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000004281&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000004281&type=8-K", "yahoo": "https://finance.yahoo.com/quote/HWM", "stooq": "https://stooq.com/q/d/?s=hwm.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=HWM", "finviz": "https://finviz.com/quote.ashx?t=HWM", "stockanalysis": "https://stockanalysis.com/stocks/hwm/", "seeking_alpha": "https://seekingalpha.com/symbol/HWM", "openinsider": "http://openinsider.com/search?q=HWM", "google_news": "https://news.google.com/rss/search?q=HWM+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/HWM.json", "markdown": "https://theclaudetrader.com/s/HWM.md", "research_packet": "https://theclaudetrader.com/r/HWM.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/HWM; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 60.13, "fv_low": 34.64, "fv_high": 127.34, "fv_gap_pct": -67.7, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-06", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 60.13308902410708, "growth_used": 0.09428692393516935, "fcf_avg": 1030000000.0, "inputs": { "fcf": { "value": 1030000000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 682000000.0, 977000000.0, 1431000000.0 ], "cfo": [ { "value": 901000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000004281-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/" }, { "value": 1298000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000004281-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/" }, { "value": 1884000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000004281-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/" } ], "capex": [ { "value": 219000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0000004281-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/" }, { "value": 321000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0000004281-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/" }, { "value": 453000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0000004281-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/" } ] }, "revenue_cagr_5y": { "value": 0.09428692393516935, "from": { "value": 5259000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0000004281-23-000004", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428123000004/" }, "to": { "value": 8252000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0000004281-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/" } }, "shares": { "value": 398801399.0, "tag": "SEC cover page 10-Q 0000004281-26-000025 (398,801,399 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/hwm-20260630.htm", "period_end": "2026-08-03", "accession": "0000004281-26-000025", "filed": "2026-08-06", "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/R1.htm" } } }, "earnings": { "value": 127.3388430851064, "pe_used": 34.32313829787235, "pe_raw": 34.32313829787235, "pe_basis": "SIC 33 peer median excluding itself (3 peers)", "inputs": { "eps": { "fy": 2025, "value": 3.71, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000004281-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "value_reported": 3.71, "split_factor": 1.0 } } }, "graham": { "value": 34.63801278243709, "inputs": { "eps": { "fy": 2025, "value": 3.71, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000004281-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000012/", "value_reported": 3.71, "split_factor": 1.0 }, "bvps": { "value": 14.3730689370024, "equity": { "value": 5732000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0000004281-26-000025", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/4281/000000428126000025/" }, "shares": 398801399.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }