{ "ticker": "HLT", "name": "Hilton Worldwide Holdings Inc.", "legal_name": "Hilton Worldwide Holdings Inc.", "cik": "0001585689", "exchange": "NYSE", "sic": "7011", "industry": "Hotels & Motels", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 349.63, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 78689444483.3, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 349.63, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 225064910.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001585689-26-000043 (225,064,910 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/hlt-20260630.htm", "period_end": "2026-07-23", "accession": "0001585689-26-000043", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-23", "share_count_age_days_at_price_date": 92, "warning": null, "computed": "349.63 (price 2026-10-23) / 1 x 225,064,910 (shares at 2026-07-23) = 78,689,444,483" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 36.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 22, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 12.04, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.65, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "9 of 10", "threshold": "10 of 10", "points": 13.5, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "10 of 20", "threshold": "20 of 20", "points": 7.5, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2021 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "2.45 -> 5.53 (+126%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 63.2, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": null, "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10, "note": "equity not positive: book value per share is not positive, so neither leg can pass" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 349.63, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 12039000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24289171, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 3295000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2026-06-30", "accession": "0001585689-26-000043", "fact_id": 24342019, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 5076000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2026-06-30", "accession": "0001585689-26-000043", "fact_id": 24368923, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 12719000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2026-06-30", "accession": "0001585689-26-000043", "fact_id": 24419184, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": -6303000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2026-06-30", "accession": "0001585689-26-000043", "fact_id": 24502093, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 338000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568919000034/", "period": "2016-12-31", "accession": "0001585689-19-000034", "fact_id": 20691284, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1084000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568920000013/", "period": "2017-12-31", "accession": "0001585689-20-000013", "fact_id": 20697674, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 764000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568921000016/", "period": "2018-12-31", "accession": "0001585689-21-000016", "fact_id": 20703926, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 881000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568922000013/", "period": "2019-12-31", "accession": "0001585689-22-000013", "fact_id": 20710098, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -715000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568923000036/", "period": "2020-12-31", "accession": "0001585689-23-000036", "fact_id": 20716469, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 410000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568924000027/", "period": "2021-12-31", "accession": "0001585689-24-000027", "fact_id": 20723029, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1255000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568925000008/", "period": "2022-12-31", "accession": "0001585689-25-000008", "fact_id": 20729982, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1141000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2023-12-31", "accession": "0001585689-26-000007", "fact_id": 20736763, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1535000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 20743132, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24295573, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2015, 2016, 2017, 2018, 2019, 2020, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/HLT/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568916000161/", "period": "2013-12-31", "accession": "0001585689-16-000161", "fact_id": 20887102, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568917000167/", "period": "2014-12-31", "accession": "0001585689-17-000167", "fact_id": 20888963, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.42, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568918000033/", "period": "2015-12-31", "accession": "0001585689-18-000033", "fact_id": 20890767, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568919000034/", "period": "2016-12-31", "accession": "0001585689-19-000034", "fact_id": 20892566, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568920000013/", "period": "2017-12-31", "accession": "0001585689-20-000013", "fact_id": 20894339, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568921000016/", "period": "2018-12-31", "accession": "0001585689-21-000016", "fact_id": 20896030, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568922000013/", "period": "2019-12-31", "accession": "0001585689-22-000013", "fact_id": 20897668, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.15, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568923000036/", "period": "2020-12-31", "accession": "0001585689-23-000036", "fact_id": 20899284, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568924000027/", "period": "2021-12-31", "accession": "0001585689-24-000027", "fact_id": 20900850, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.45, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568925000008/", "period": "2022-12-31", "accession": "0001585689-25-000008", "fact_id": 20902471, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2023-12-31", "accession": "0001585689-26-000007", "fact_id": 20904109, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 0.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 20905731, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 0.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24309870, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 2.05, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568917000167/", "period": "2014-12-31", "accession": "0001585689-17-000167", "fact_id": 20760752, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 4.26, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568918000033/", "period": "2015-12-31", "accession": "0001585689-18-000033", "fact_id": 20764907, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 1.03, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568919000034/", "period": "2016-12-31", "accession": "0001585689-19-000034", "fact_id": 20768853, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 4.33, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2023-12-31", "accession": "0001585689-26-000007", "fact_id": 20801391, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 6.14, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 20807136, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 6.12, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24301507, "verified": "unverified", "age_days": 299 }, { "name": "equity", "value": -6303000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2026-06-30", "accession": "0001585689-26-000043", "fact_id": 24502093, "verified": "unverified", "age_days": 118, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (invested capital not positive (negative working capital exceeds fixed assets))", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 65.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 15.0, "unit": "%", "percentile": 61.1, "points": 30.5, "max": 50 }, { "name": "6 month return", "value": 4.7, "unit": "%", "percentile": 52.2, "points": 10.4, "max": 20 }, { "name": "Price / 52-week high", "value": 0.965, "points": 14.5, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 24.0, "unit": "%", "points": 9.7, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 349.63, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.3, "unit": "bp", "points": -4.8, "max": 0 } ], "inputs": [ { "name": "Form 4 S Carr Chris 2026-09-14", "value": 136239.25999999998, "shares": 439.0, "price": 310.34, "role": "director", "period": "2026-09-14", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000182109626000014/" }, { "name": "Form 4 S Fuentes Laura 2026-09-14", "value": 896338.19, "shares": 2893.0, "price": 309.83, "role": "officer", "period": "2026-09-14", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000182736926000007/" }, { "name": "Form 4 S Fuentes Laura 2026-09-14", "value": 1361880.8, "shares": 4396.0, "price": 309.8, "role": "officer", "period": "2026-09-14", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000182736926000007/" } ] }, "buffett": { "score": 43.0, "status": "partial: 1", "complete": false, "missing_tests": [ "1" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 31, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "1 years with positive equity", "threshold": ">= 15%", "points": null, "max": 25, "note": "needs at least 5 years of net income and positive equity" }, { "test": "2", "name": "Profitable every year", "value": "9 of 10", "threshold": "all years", "points": 13.5, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+9.5% a year", "threshold": ">= +10%", "points": 9.5, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 9.2, "threshold": "<= 4", "points": 0.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "21.3%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.29", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.4%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 349.63, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2016", "value": 338000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568919000034/", "period": "2016-12-31", "accession": "0001585689-19-000034", "fact_id": 20691284, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1084000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568920000013/", "period": "2017-12-31", "accession": "0001585689-20-000013", "fact_id": 20697674, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 764000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568921000016/", "period": "2018-12-31", "accession": "0001585689-21-000016", "fact_id": 20703926, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 881000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568922000013/", "period": "2019-12-31", "accession": "0001585689-22-000013", "fact_id": 20710098, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -715000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568923000036/", "period": "2020-12-31", "accession": "0001585689-23-000036", "fact_id": 20716469, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 410000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568924000027/", "period": "2021-12-31", "accession": "0001585689-24-000027", "fact_id": 20723029, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1255000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568925000008/", "period": "2022-12-31", "accession": "0001585689-25-000008", "fact_id": 20729982, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1141000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2023-12-31", "accession": "0001585689-26-000007", "fact_id": 20736763, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1535000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 20743132, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24295573, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 12719000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2026-06-30", "accession": "0001585689-26-000043", "fact_id": 3840350, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 1010000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568924000027/", "period": "2021-12-31", "accession": "0001585689-24-000027", "fact_id": 20862386, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 5788000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568924000027/", "period": "2021-12-31", "accession": "0001585689-24-000027", "fact_id": 20640629, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 2094000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568925000008/", "period": "2022-12-31", "accession": "0001585689-25-000008", "fact_id": 20868044, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 8773000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568925000008/", "period": "2022-12-31", "accession": "0001585689-25-000008", "fact_id": 20645716, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 2225000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2023-12-31", "accession": "0001585689-26-000007", "fact_id": 20873546, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 10235000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2023-12-31", "accession": "0001585689-26-000007", "fact_id": 20650779, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 2370000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 20878668, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 11174000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 20655665, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 2693000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24306592, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 12039000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24289171, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 109000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568924000027/", "period": "2021-12-31", "accession": "0001585689-24-000027", "fact_id": 20959915, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 35000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568924000027/", "period": "2021-12-31", "accession": "0001585689-24-000027", "fact_id": 21027109, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 1681000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568925000008/", "period": "2022-12-31", "accession": "0001585689-25-000008", "fact_id": 20966740, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 39000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568925000008/", "period": "2022-12-31", "accession": "0001585689-25-000008", "fact_id": 21031420, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 1946000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2023-12-31", "accession": "0001585689-26-000007", "fact_id": 20973393, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 151000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2023-12-31", "accession": "0001585689-26-000007", "fact_id": 21035612, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 2013000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 20979657, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 96000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 21039629, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 2129000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24313682, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 101000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24318596, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 225064910.0, "kind": "current", "source": "SEC cover page 10-Q 0001585689-26-000043 (225,064,910 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/hlt-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/R1.htm", "period": "2026-07-23", "accession": "0001585689-26-000043", "fact_id": 24599654, "age_days": 95, "stale": false } ] }, "lynch": { "score": 11.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 3, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": 0.0, "max": 20, "note": "earnings not positive in both years" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 57.1, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "equity not positive" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-14.9%", "threshold": ">= +10%", "points": 2.9, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 349.63, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 6.12, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24301507, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": -2.58, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568923000036/", "period": "2020-12-31", "accession": "0001585689-23-000036", "fact_id": 20784520, "verified": "unverified", "age_days": 2125 }, { "name": "cash", "value": 1009000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2026-06-30", "accession": "0001585689-26-000043", "fact_id": 24535541, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 35.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 9, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.65, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "-2.58 -> 6.12", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": null, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "equity not positive" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 349.63, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 3295000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2026-06-30", "accession": "0001585689-26-000043", "fact_id": 24342019, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 5076000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2026-06-30", "accession": "0001585689-26-000043", "fact_id": 24368923, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 410000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568924000027/", "period": "2021-12-31", "accession": "0001585689-24-000027", "fact_id": 20723029, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1255000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568925000008/", "period": "2022-12-31", "accession": "0001585689-25-000008", "fact_id": 20729982, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1141000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2023-12-31", "accession": "0001585689-26-000007", "fact_id": 20736763, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1535000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 20743132, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24295573, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2018, 2019, 2020, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/HLT/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 6.12, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24301507, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": -2.58, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568923000036/", "period": "2020-12-31", "accession": "0001585689-23-000036", "fact_id": 20784520, "verified": "unverified", "age_days": 2125 } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "8.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "2,129M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "9.3% -> 8.7%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "2,129M vs 1,457M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "64.3% -> 73.6%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.70 -> 0.66", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "235M -> 225M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "21.2% -> 22.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.68 -> 0.72", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 1457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24295573, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 16774000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2025-12-31", "accession": "0001585689-26-000043", "fact_id": 24378519, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 2129000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24313682, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24295573, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 1535000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 20743132, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 16774000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2025-12-31", "accession": "0001585689-26-000043", "fact_id": 24378519, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 16522000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 21931336, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 2129000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24313682, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24295573, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 12338000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2025-12-31", "accession": "0001585689-26-000043", "fact_id": 24411701, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 10616000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 22087026, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 16774000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2025-12-31", "accession": "0001585689-26-000043", "fact_id": 24378519, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 16522000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 21931336, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 2996000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2025-12-31", "accession": "0001585689-26-000043", "fact_id": 24323917, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 3272000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 21325015, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 4508000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2025-12-31", "accession": "0001585689-26-000043", "fact_id": 24350876, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 4700000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 21597903, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-23", "value": 225064910.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2026-07-23", "accession": "0001585689-26-000043", "fact_id": 24590608, "verified": "unverified", "age_days": 95 }, { "name": "shares_out 2025-07-18", "value": 235193753.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568925000145/", "period": "2025-07-18", "accession": "0001585689-25-000145", "fact_id": 24579893, "verified": "unverified", "age_days": 465 }, { "name": "operating_income 2025-12-31", "value": 2693000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24306592, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 2370000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 20878668, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 12039000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24289171, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 11174000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 20655665, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 12039000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2025-12-31", "accession": "0001585689-26-000007", "fact_id": 24289171, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 11174000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 20655665, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 16774000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/", "period": "2025-12-31", "accession": "0001585689-26-000043", "fact_id": 24378519, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 16522000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "period": "2024-12-31", "accession": "0001585689-26-000007", "fact_id": 21931336, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 415000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568916000161/", "accession": "0001585689-16-000161" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 673000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568917000167/", "accession": "0001585689-17-000167" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 1404000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568918000033/", "accession": "0001585689-18-000033" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 338000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568919000034/", "accession": "0001585689-19-000034" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1084000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568920000013/", "accession": "0001585689-20-000013" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 764000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568921000016/", "accession": "0001585689-21-000016" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 881000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568922000013/", "accession": "0001585689-22-000013" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -715000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568923000036/", "accession": "0001585689-23-000036" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 410000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568924000027/", "accession": "0001585689-24-000027" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1255000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568925000008/", "accession": "0001585689-25-000008" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1141000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "accession": "0001585689-26-000007" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1535000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "accession": "0001585689-26-000007" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1457000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "accession": "0001585689-26-000007" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": null, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568916000161/", "accession": "0001585689-16-000161", "value_reported": 0.45, "split_factor": null, "split_basis": "split basis undetermined (filing date vs split date); not used in scores" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2.05, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568917000167/", "accession": "0001585689-17-000167", "value_reported": 2.05, "split_factor": 1.0, "split_basis": "filed 2017-07-26" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 4.26, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568918000033/", "accession": "0001585689-18-000033", "value_reported": 4.26, "split_factor": 1.0, "split_basis": "filed 2018-02-14" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1.03, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568919000034/", "accession": "0001585689-19-000034", "value_reported": 1.03, "split_factor": 1.0, "split_basis": "filed 2019-02-13" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3.32, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568920000013/", "accession": "0001585689-20-000013", "value_reported": 3.32, "split_factor": 1.0, "split_basis": "filed 2020-02-11" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2.5, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568921000016/", "accession": "0001585689-21-000016", "value_reported": 2.5, "split_factor": 1.0, "split_basis": "filed 2021-02-17" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3.04, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568922000013/", "accession": "0001585689-22-000013", "value_reported": 3.04, "split_factor": 1.0, "split_basis": "filed 2022-02-16" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -2.58, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568923000036/", "accession": "0001585689-23-000036", "value_reported": -2.58, "split_factor": 1.0, "split_basis": "filed 2023-02-09" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1.46, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568924000027/", "accession": "0001585689-24-000027", "value_reported": 1.46, "split_factor": 1.0, "split_basis": "filed 2024-02-07" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 4.53, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568925000008/", "accession": "0001585689-25-000008", "value_reported": 4.53, "split_factor": 1.0, "split_basis": "filed 2025-02-06" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4.33, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "accession": "0001585689-26-000007", "value_reported": 4.33, "split_factor": 1.0, "split_basis": "filed 2026-02-11" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 6.14, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "accession": "0001585689-26-000007", "value_reported": 6.14, "split_factor": 1.0, "split_basis": "filed 2026-02-11" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6.12, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "accession": "0001585689-26-000007", "value_reported": 6.12, "split_factor": 1.0, "split_basis": "filed 2026-02-11" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 9735000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568916000161/", "accession": "0001585689-16-000161" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 6688000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568917000167/", "accession": "0001585689-17-000167" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 7133000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568918000033/", "accession": "0001585689-18-000033" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 6576000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568919000034/", "accession": "0001585689-19-000034" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 8131000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568920000013/", "accession": "0001585689-20-000013" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 8906000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568921000016/", "accession": "0001585689-21-000016" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 9452000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568922000013/", "accession": "0001585689-22-000013" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 4307000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568923000036/", "accession": "0001585689-23-000036" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 5788000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568924000027/", "accession": "0001585689-24-000027" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 8773000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568925000008/", "accession": "0001585689-25-000008" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 10235000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "accession": "0001585689-26-000007" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 11174000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "accession": "0001585689-26-000007" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 12039000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "accession": "0001585689-26-000007" } ], "dividend_years": [ 2015, 2016, 2017, 2018, 2019, 2020, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-09-14", "insider_name": "Carr Chris", "role": "director", "code": "S", "shares": 439.0, "price": 310.34, "value": 136239.25999999998, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1585689/000182109626000014/" }, { "txn_date": "2026-09-14", "insider_name": "Fuentes Laura", "role": "officer", "code": "S", "shares": 2893.0, "price": 309.83, "value": 896338.19, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1585689/000182736926000007/" }, { "txn_date": "2026-09-14", "insider_name": "Fuentes Laura", "role": "officer", "code": "S", "shares": 4396.0, "price": 309.8, "value": 1361880.8, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1585689/000182736926000007/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001585689", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001585689.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001585689&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001585689&type=8-K", "yahoo": "https://finance.yahoo.com/quote/HLT", "stooq": "https://stooq.com/q/d/?s=hlt.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=HLT", "finviz": "https://finviz.com/quote.ashx?t=HLT", "stockanalysis": "https://stockanalysis.com/stocks/hlt/", "seeking_alpha": "https://seekingalpha.com/symbol/HLT", "openinsider": "http://openinsider.com/search?q=HLT", "google_news": "https://news.google.com/rss/search?q=HLT+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/HLT.json", "markdown": "https://theclaudetrader.com/s/HLT.md", "research_packet": "https://theclaudetrader.com/r/HLT.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/HLT; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 194.08, "fv_low": 183.86, "fv_high": 204.31, "fv_gap_pct": -44.5, "fv_verdict": "red", "fv_methods": 2, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-28", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 204.31347755987144, "growth_used": 0.1, "fcf_avg": 1913333333.3333333, "inputs": { "fcf": { "value": 1913333333.3333333, "years": [ 2023, 2024, 2025 ], "by_year": [ 1795000000.0, 1917000000.0, 2028000000.0 ], "cfo": [ { "value": 1946000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001585689-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/" }, { "value": 2013000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001585689-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/" }, { "value": 2129000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001585689-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/" } ], "capex": [ { "value": 151000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001585689-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/" }, { "value": 96000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001585689-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/" }, { "value": 101000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001585689-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/" } ] }, "revenue_cagr_5y": { "value": 0.22823963694173832, "from": { "value": 4307000000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0001585689-23-000036", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568923000036/" }, "to": { "value": 12039000000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-31", "accession": "0001585689-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/" } }, "shares": { "value": 225064910.0, "tag": "SEC cover page 10-Q 0001585689-26-000043 (225,064,910 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/hlt-20260630.htm", "period_end": "2026-07-23", "accession": "0001585689-26-000043", "filed": "2026-07-28", "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000043/R1.htm" } } }, "earnings": { "value": 183.85542742205834, "pe_used": 30.041736506872276, "pe_raw": 30.041736506872276, "pe_basis": "SIC 70 peer median excluding itself (4 peers)", "inputs": { "eps": { "fy": 2025, "value": 6.12, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001585689-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1585689/000158568926000007/", "value_reported": 6.12, "split_factor": 1.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }