{ "ticker": "HCA", "name": "HCA Healthcare, Inc.", "legal_name": "HCA Healthcare, Inc.", "cik": "0000860730", "exchange": "NYSE", "sic": "8062", "industry": "Services-General Medical & Surgical Hospitals, Nec", "state": null, "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 469.03, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 101545698545.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 469.03, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 216501500.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001193125-26-321077 (216,501,500 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/hca-20260630.htm", "period_end": "2026-07-24", "accession": "0001193125-26-321077", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-24", "share_count_age_days_at_price_date": 91, "warning": null, "computed": "469.03 (price 2026-10-23) / 1 x 216,501,500 (shares at 2026-07-24) = 101,545,698,545" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 43.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 9, "mismatch": 0, "unverified": 22, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 75.6, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.99, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "9 of 20", "threshold": "20 of 20", "points": 6.75, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2013, 2014, 2015, 2016, 2017 ], "cross_check": { "verified_years": [ 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "5.48 -> 23.10 (+321%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 20.3, "threshold": "<= 15", "points": 7.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": null, "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10, "note": "equity not positive: book value per share is not positive, so neither leg can pass" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 469.03, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 75600000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24288286, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 17190000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2026-06-30", "accession": "0001193125-26-321077", "fact_id": 24340431, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 17312000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2026-06-30", "accession": "0001193125-26-321077", "fact_id": 24367339, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 43454000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2026-06-30", "accession": "0001193125-26-321077", "fact_id": 24417820, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": -6642000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2026-06-30", "accession": "0001193125-26-321077", "fact_id": 24500167, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 2890000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312519047078/", "period": "2016-12-31", "accession": "0001193125-19-047078", "fact_id": 20687245, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 2216000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312520043524/", "period": "2017-12-31", "accession": "0001193125-20-043524", "fact_id": 20693958, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 3787000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312521048994/", "period": "2018-12-31", "accession": "0001193125-21-048994", "fact_id": 20700477, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 3505000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312522046707/", "period": "2019-12-31", "accession": "0001193125-22-046707", "fact_id": 20706862, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 3754000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312523155487/", "period": "2020-12-31", "accession": "0001193125-23-155487", "fact_id": 20713337, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 6956000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017024016524/", "period": "2021-12-31", "accession": "0000950170-24-016524", "fact_id": 20720005, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 5643000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017025020134/", "period": "2022-12-31", "accession": "0000950170-25-020134", "fact_id": 20727152, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 5242000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2023-12-31", "accession": "0001193125-26-044769", "fact_id": 20734167, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 5760000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2024-12-31", "accession": "0001193125-26-044769", "fact_id": 20740734, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 6784000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24293385, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2012, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/HCA/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 8 of 20 years)", "note": "XBRL dividends-per-share facts cover 8 of the 20 years" }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312521048994/", "period": "2018-12-31", "accession": "0001193125-21-048994", "fact_id": 20895362, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312522046707/", "period": "2019-12-31", "accession": "0001193125-22-046707", "fact_id": 20897056, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.43, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312523155487/", "period": "2020-12-31", "accession": "0001193125-23-155487", "fact_id": 20898703, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 1.92, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017024016524/", "period": "2021-12-31", "accession": "0000950170-24-016524", "fact_id": 20900292, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017025020134/", "period": "2022-12-31", "accession": "0000950170-25-020134", "fact_id": 20901893, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 2.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2023-12-31", "accession": "0001193125-26-044769", "fact_id": 20903537, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 2.64, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2024-12-31", "accession": "0001193125-26-044769", "fact_id": 20905175, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 2.88, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24309344, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 4.16, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312517052253/", "period": "2014-12-31", "accession": "0001193125-17-052253", "fact_id": 20758063, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 4.99, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312518056057/", "period": "2015-12-31", "accession": "0001193125-18-056057", "fact_id": 20762432, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 7.3, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312519047078/", "period": "2016-12-31", "accession": "0001193125-19-047078", "fact_id": 20766571, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 18.97, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2023-12-31", "accession": "0001193125-26-044769", "fact_id": 20799010, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 22.0, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2024-12-31", "accession": "0001193125-26-044769", "fact_id": 20804893, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 28.33, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24299483, "verified": "unverified", "age_days": 299 }, { "name": "equity", "value": -6642000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2026-06-30", "accession": "0001193125-26-321077", "fact_id": 24500167, "verified": "unverified", "age_days": 118, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no operating income in XBRL)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 50.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -0.2, "unit": "%", "percentile": 40.7, "points": 20.4, "max": 50 }, { "name": "6 month return", "value": -0.7, "unit": "%", "percentile": 40.3, "points": 8.1, "max": 20 }, { "name": "Price / 52-week high", "value": 0.865, "points": 13.0, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 25.6, "unit": "%", "points": 8.7, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 469.03, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 45.0, "status": "partial: 1, 5", "complete": false, "missing_tests": [ "1", "5" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "1 years with positive equity", "threshold": ">= 15%", "points": null, "max": 25, "note": "needs at least 5 years of net income and positive equity" }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+10.4% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 7.7, "threshold": "<= 4", "points": 1.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "0 years with operating income and revenue", "threshold": ">= 20%", "points": null, "max": 10, "note": "needs at least 4 of the last 5 years" }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.91", "threshold": ">= 1.0", "points": 8.1, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "5.9%", "threshold": ">= 7%", "points": 10.9, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 469.03, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2016", "value": 2890000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312519047078/", "period": "2016-12-31", "accession": "0001193125-19-047078", "fact_id": 20687245, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 2216000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312520043524/", "period": "2017-12-31", "accession": "0001193125-20-043524", "fact_id": 20693958, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 3787000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312521048994/", "period": "2018-12-31", "accession": "0001193125-21-048994", "fact_id": 20700477, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 3505000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312522046707/", "period": "2019-12-31", "accession": "0001193125-22-046707", "fact_id": 20706862, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 3754000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312523155487/", "period": "2020-12-31", "accession": "0001193125-23-155487", "fact_id": 20713337, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 6956000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017024016524/", "period": "2021-12-31", "accession": "0000950170-24-016524", "fact_id": 20720005, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 5643000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017025020134/", "period": "2022-12-31", "accession": "0000950170-25-020134", "fact_id": 20727152, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 5242000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2023-12-31", "accession": "0001193125-26-044769", "fact_id": 20734167, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 5760000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2024-12-31", "accession": "0001193125-26-044769", "fact_id": 20740734, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 6784000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24293385, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 45828000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2026-06-30", "accession": "0001193125-26-321077", "fact_id": 24429103, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating cash flow FY2021", "value": 8959000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017024016524/", "period": "2021-12-31", "accession": "0000950170-24-016524", "fact_id": 20956795, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 3577000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017024016524/", "period": "2021-12-31", "accession": "0000950170-24-016524", "fact_id": 21025067, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 8522000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017025020134/", "period": "2022-12-31", "accession": "0000950170-25-020134", "fact_id": 20963819, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 4395000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017025020134/", "period": "2022-12-31", "accession": "0000950170-25-020134", "fact_id": 21029518, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 9431000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2023-12-31", "accession": "0001193125-26-044769", "fact_id": 20970725, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 4744000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2023-12-31", "accession": "0001193125-26-044769", "fact_id": 21033879, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 10514000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2024-12-31", "accession": "0001193125-26-044769", "fact_id": 20977192, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 4875000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2024-12-31", "accession": "0001193125-26-044769", "fact_id": 21038033, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 12636000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24311448, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 4944000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24317173, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 216501500.0, "kind": "current", "source": "SEC cover page 10-Q 0001193125-26-321077 (216,501,500 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/hca-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/R1.htm", "period": "2026-07-24", "accession": "0001193125-26-321077", "fact_id": 24599607, "age_days": 94, "stale": false } ] }, "lynch": { "score": 69.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 3, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 0.79, "threshold": "<= 1.0", "points": 30.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+21.0% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 16.6, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "equity not positive" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-44.1%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 469.03, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 28.33, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24299483, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 10.93, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312523155487/", "period": "2020-12-31", "accession": "0001193125-23-155487", "fact_id": 20782235, "verified": "unverified", "age_days": 2125 }, { "name": "cash", "value": 1013000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2026-06-30", "accession": "0001193125-26-321077", "fact_id": 24533851, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 35.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 9, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.99, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "10.93 -> 28.33", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": null, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "equity not positive" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 469.03, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 17190000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2026-06-30", "accession": "0001193125-26-321077", "fact_id": 24340431, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 17312000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2026-06-30", "accession": "0001193125-26-321077", "fact_id": 24367339, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 6956000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017024016524/", "period": "2021-12-31", "accession": "0000950170-24-016524", "fact_id": 20720005, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 5643000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017025020134/", "period": "2022-12-31", "accession": "0000950170-25-020134", "fact_id": 20727152, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 5242000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2023-12-31", "accession": "0001193125-26-044769", "fact_id": 20734167, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 5760000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2024-12-31", "accession": "0001193125-26-044769", "fact_id": 20740734, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 6784000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24293385, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/HCA/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 28.33, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24299483, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 10.93, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312523155487/", "period": "2020-12-31", "accession": "0001193125-23-155487", "fact_id": 20782235, "verified": "unverified", "age_days": 2125 } ] }, "piotroski": { "score": 66.7, "status": "partial: 8", "complete": false, "missing_tests": [ "8" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "11.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "12,636M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "9.7% -> 11.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "12,636M vs 6,784M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "64.4% -> 68.5%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.08 -> 0.97", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "234M -> 217M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "1.19 -> 1.25", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 6784000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24293385, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 60720000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2025-12-31", "accession": "0001193125-26-321077", "fact_id": 24376208, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 12636000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24311448, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 6784000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24293385, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 5760000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2024-12-31", "accession": "0001193125-26-044769", "fact_id": 20740734, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 60720000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2025-12-31", "accession": "0001193125-26-321077", "fact_id": 24376208, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 59513000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2024-12-31", "accession": "0001193125-26-044769", "fact_id": 21928845, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 12636000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24311448, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 6784000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24293385, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 41603000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2025-12-31", "accession": "0001193125-26-321077", "fact_id": 24410118, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 38333000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2024-12-31", "accession": "0001193125-26-044769", "fact_id": 22085353, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 60720000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2025-12-31", "accession": "0001193125-26-321077", "fact_id": 24376208, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 59513000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2024-12-31", "accession": "0001193125-26-044769", "fact_id": 21928845, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 15783000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2025-12-31", "accession": "0001193125-26-321077", "fact_id": 24322145, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 16414000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2024-12-31", "accession": "0001193125-26-044769", "fact_id": 21323093, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 16350000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2025-12-31", "accession": "0001193125-26-321077", "fact_id": 24349106, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 15177000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2024-12-31", "accession": "0001193125-26-044769", "fact_id": 21595985, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-24", "value": 216501500.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2026-07-24", "accession": "0001193125-26-321077", "fact_id": 24588763, "verified": "unverified", "age_days": 94 }, { "name": "shares_out 2025-07-31", "value": 233993500.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017025102056/", "period": "2025-07-31", "accession": "0000950170-25-102056", "fact_id": 24577864, "verified": "unverified", "age_days": 452 }, { "name": "revenue 2025-12-31", "value": 75600000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2025-12-31", "accession": "0001193125-26-044769", "fact_id": 24288286, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 70603000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2024-12-31", "accession": "0001193125-26-044769", "fact_id": 20654666, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 60720000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/", "period": "2025-12-31", "accession": "0001193125-26-321077", "fact_id": 24376208, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 59513000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "period": "2024-12-31", "accession": "0001193125-26-044769", "fact_id": 21928845, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1556000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312516482165/", "accession": "0001193125-16-482165" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1875000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312517052253/", "accession": "0001193125-17-052253" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2129000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312518056057/", "accession": "0001193125-18-056057" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2890000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312519047078/", "accession": "0001193125-19-047078" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2216000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312520043524/", "accession": "0001193125-20-043524" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3787000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312521048994/", "accession": "0001193125-21-048994" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3505000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312522046707/", "accession": "0001193125-22-046707" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 3754000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312523155487/", "accession": "0001193125-23-155487" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 6956000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017024016524/", "accession": "0000950170-24-016524" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 5643000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017025020134/", "accession": "0000950170-25-020134" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5242000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "accession": "0001193125-26-044769" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5760000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "accession": "0001193125-26-044769" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6784000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "accession": "0001193125-26-044769" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 3.37, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312516482165/", "accession": "0001193125-16-482165", "value_reported": 3.37, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 4.16, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312517052253/", "accession": "0001193125-17-052253", "value_reported": 4.16, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 4.99, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312518056057/", "accession": "0001193125-18-056057", "value_reported": 4.99, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 7.3, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312519047078/", "accession": "0001193125-19-047078", "value_reported": 7.3, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 5.95, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312520043524/", "accession": "0001193125-20-043524", "value_reported": 5.95, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 10.66, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312521048994/", "accession": "0001193125-21-048994", "value_reported": 10.66, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 10.07, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312522046707/", "accession": "0001193125-22-046707", "value_reported": 10.07, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 10.93, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312523155487/", "accession": "0001193125-23-155487", "value_reported": 10.93, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 21.16, "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017024016524/", "accession": "0000950170-24-016524", "value_reported": 21.16, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 19.15, "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017025020134/", "accession": "0000950170-25-020134", "value_reported": 19.15, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 18.97, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "accession": "0001193125-26-044769", "value_reported": 18.97, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 22.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "accession": "0001193125-26-044769", "value_reported": 22.0, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 28.33, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "accession": "0001193125-26-044769", "value_reported": 28.33, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 51336000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312522046707/", "accession": "0001193125-22-046707" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 51533000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312523155487/", "accession": "0001193125-23-155487" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 58752000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017024016524/", "accession": "0000950170-24-016524" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 60233000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000095017025020134/", "accession": "0000950170-25-020134" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 64968000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "accession": "0001193125-26-044769" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 70603000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "accession": "0001193125-26-044769" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 75600000000.0, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "accession": "0001193125-26-044769" } ], "dividend_years": [ 2012, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000860730", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000860730.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000860730&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000860730&type=8-K", "yahoo": "https://finance.yahoo.com/quote/HCA", "stooq": "https://stooq.com/q/d/?s=hca.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=HCA", "finviz": "https://finviz.com/quote.ashx?t=HCA", "stockanalysis": "https://stockanalysis.com/stocks/hca/", "seeking_alpha": "https://seekingalpha.com/symbol/HCA", "openinsider": "http://openinsider.com/search?q=HCA", "google_news": "https://news.google.com/rss/search?q=HCA+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/HCA.json", "markdown": "https://theclaudetrader.com/s/HCA.md", "research_packet": "https://theclaudetrader.com/r/HCA.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/HCA; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 625.63, "fv_low": 595.32, "fv_high": 655.94, "fv_gap_pct": 33.4, "fv_verdict": "green", "fv_methods": 2, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-28", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 595.3174719855108, "growth_used": 0.07966065216727913, "fcf_avg": 6006000000.0, "inputs": { "fcf": { "value": 6006000000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 4687000000.0, 5639000000.0, 7692000000.0 ], "cfo": [ { "value": 9431000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001193125-26-044769", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/" }, { "value": 10514000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001193125-26-044769", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/" }, { "value": 12636000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001193125-26-044769", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/" } ], "capex": [ { "value": 4744000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001193125-26-044769", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/" }, { "value": 4875000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001193125-26-044769", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/" }, { "value": 4944000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001193125-26-044769", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/" } ] }, "revenue_cagr_5y": { "value": 0.07966065216727913, "from": { "value": 51533000000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0001193125-23-155487", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312523155487/" }, "to": { "value": 75600000000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-31", "accession": "0001193125-26-044769", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/" } }, "shares": { "value": 216501500.0, "tag": "SEC cover page 10-Q 0001193125-26-321077 (216,501,500 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/hca-20260630.htm", "period_end": "2026-07-24", "accession": "0001193125-26-321077", "filed": "2026-07-28", "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526321077/R1.htm" } } }, "earnings": { "value": 655.9411063182346, "pe_used": 23.153586527293843, "pe_raw": 23.153586527293843, "pe_basis": "SIC 80 peer median excluding itself (4 peers)", "inputs": { "eps": { "fy": 2025, "value": 28.33, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001193125-26-044769", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/860730/000119312526044769/", "value_reported": 28.33, "split_factor": 1.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }