{ "ticker": "GWW", "name": "W.W. Grainger, Inc.", "legal_name": "W.W. GRAINGER, INC.", "cik": "0000277135", "exchange": "NYSE", "sic": "5000", "industry": "Wholesale-Durable Goods", "state": "IL", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 1349.9, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 63581561605.8, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 1349.9, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 47100942.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000277135-26-000079 (47,100,942 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/gww-20260630.htm", "period_end": "2026-07-28", "accession": "0000277135-26-000079", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-28", "share_count_age_days_at_price_date": 87, "warning": null, "computed": "1349.9 (price 2026-10-23) / 1 x 47,100,942 (shares at 2026-07-28) = 63,581,561,606" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 75.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 17.94, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 2.81, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.62, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "10.97 -> 36.78 (+235%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 36.7, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 15.39, product 564.9", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 1349.9, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 17942000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24290346, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 5998000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24340100, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2138000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24367009, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 2406000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24417671, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 4131000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24499722, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 606000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713519000010/", "period": "2016-12-31", "accession": "0000277135-19-000010", "fact_id": 20686486, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 586000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713520000007/", "period": "2017-12-31", "accession": "0000277135-20-000007", "fact_id": 20693242, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 782000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713521000007/", "period": "2018-12-31", "accession": "0000277135-21-000007", "fact_id": 20699793, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 849000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713522000012/", "period": "2019-12-31", "accession": "0000277135-22-000012", "fact_id": 20706214, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 695000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713523000014/", "period": "2020-12-31", "accession": "0000277135-23-000014", "fact_id": 20712712, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1043000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713524000011/", "period": "2021-12-31", "accession": "0000277135-24-000011", "fact_id": 20719394, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1547000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713525000010/", "period": "2022-12-31", "accession": "0000277135-25-000010", "fact_id": 20726563, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1829000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2023-12-31", "accession": "0000277135-26-000011", "fact_id": 20733608, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1909000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 20740214, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1706000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24292899, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/GWW/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 3.59, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713516000037/", "period": "2013-12-31", "accession": "0000277135-16-000037", "fact_id": 20887240, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 4.17, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713517000007/", "period": "2014-12-31", "accession": "0000277135-17-000007", "fact_id": 20889133, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 4.59, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713518000007/", "period": "2015-12-31", "accession": "0000277135-18-000007", "fact_id": 20890957, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 4.83, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713519000010/", "period": "2016-12-31", "accession": "0000277135-19-000010", "fact_id": 20892782, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 5.06, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713520000007/", "period": "2017-12-31", "accession": "0000277135-20-000007", "fact_id": 20894570, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 5.36, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713521000007/", "period": "2018-12-31", "accession": "0000277135-21-000007", "fact_id": 20896285, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 5.68, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713522000012/", "period": "2019-12-31", "accession": "0000277135-22-000012", "fact_id": 20897935, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 5.94, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713523000014/", "period": "2020-12-31", "accession": "0000277135-23-000014", "fact_id": 20899561, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 6.39, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713524000011/", "period": "2021-12-31", "accession": "0000277135-24-000011", "fact_id": 20901134, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 6.78, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713525000010/", "period": "2022-12-31", "accession": "0000277135-25-000010", "fact_id": 20902787, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 7.3, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2023-12-31", "accession": "0000277135-26-000011", "fact_id": 20904450, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 8.01, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 20906084, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 8.83, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24310204, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 11.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713517000007/", "period": "2014-12-31", "accession": "0000277135-17-000007", "fact_id": 20757392, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 11.58, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713518000007/", "period": "2015-12-31", "accession": "0000277135-18-000007", "fact_id": 20761815, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 9.87, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713519000010/", "period": "2016-12-31", "accession": "0000277135-19-000010", "fact_id": 20765987, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 36.23, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2023-12-31", "accession": "0000277135-26-000011", "fact_id": 20798494, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 38.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 20804407, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 35.4, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24299029, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 47100942.0, "kind": "current", "source": "SEC cover page 10-Q 0000277135-26-000079 (47,100,942 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/gww-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/R1.htm", "period": "2026-07-28", "accession": "0000277135-26-000079", "fact_id": 24599683, "age_days": 90, "stale": false } ] }, "magic_formula": { "score": 39.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 4.2, "unit": "%", "rank": 106, "note": "EBIT trailing twelve months; EV = market cap + debt (2,408,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 43.84, "unit": "%", "rank": 101, "note": "net working capital 3,860,000,000 used as reported" }, { "name": "Combined rank", "value": 207, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 2495000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24304439, "age_days": 299 }, { "name": "operating_income_q", "value": 793000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000053/", "period": "2026-03-31", "accession": "0000277135-26-000053", "fact_id": 23918003, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 672000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000053/", "period": "2025-03-31", "accession": "0000277135-26-000053", "fact_id": 23931233, "age_days": 574 }, { "name": "operating_income_q", "value": 807000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 23914021, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 678000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2025-06-30", "accession": "0000277135-26-000079", "fact_id": 23926947, "age_days": 483 }, { "name": "current_assets", "value": 5998000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24340100, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2138000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24367009, "age_days": 118, "stale": false }, { "name": "cash", "value": 589000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24533489, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 2401000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24559856, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 2408000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24428940, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 47100942.0, "kind": "current", "source": "SEC cover page 10-Q 0000277135-26-000079 (47,100,942 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/gww-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/R1.htm", "period": "2026-07-28", "accession": "0000277135-26-000079", "fact_id": 24599683, "age_days": 90, "stale": false }, { "name": "Price (close)", "value": 1349.9, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 81.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 32.9, "unit": "%", "percentile": 79.4, "points": 39.7, "max": 50 }, { "name": "6 month return", "value": 16.3, "unit": "%", "percentile": 75.2, "points": 15.0, "max": 20 }, { "name": "Price / 52-week high", "value": 0.965, "points": 14.5, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 21.2, "unit": "%", "points": 11.8, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 1349.9, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 75.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "50.6% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+15.6% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 1.3, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "14.3%", "threshold": ">= 20%", "points": 5.2, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.78", "threshold": ">= 1.0", "points": 5.5, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.4%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 1349.9, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 782000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713521000007/", "period": "2018-12-31", "accession": "0000277135-21-000007", "fact_id": 20699793, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 1921000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713520000007/", "period": "2018-12-31", "accession": "0000277135-20-000007", "fact_id": 22760867, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 849000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713522000012/", "period": "2019-12-31", "accession": "0000277135-22-000012", "fact_id": 20706214, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 1855000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713521000007/", "period": "2019-12-31", "accession": "0000277135-21-000007", "fact_id": 22785943, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 695000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713523000014/", "period": "2020-12-31", "accession": "0000277135-23-000014", "fact_id": 20712712, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 1828000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713522000012/", "period": "2020-12-31", "accession": "0000277135-22-000012", "fact_id": 22810701, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1043000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713524000011/", "period": "2021-12-31", "accession": "0000277135-24-000011", "fact_id": 20719394, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 1874000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713523000014/", "period": "2021-12-31", "accession": "0000277135-23-000014", "fact_id": 22836707, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1547000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713525000010/", "period": "2022-12-31", "accession": "0000277135-25-000010", "fact_id": 20726563, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 2440000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713524000011/", "period": "2022-12-31", "accession": "0000277135-24-000011", "fact_id": 22864917, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1829000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2023-12-31", "accession": "0000277135-26-000011", "fact_id": 20733608, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 3115000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713525000010/", "period": "2023-12-31", "accession": "0000277135-25-000010", "fact_id": 22892649, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1909000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 20740214, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 3358000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 22918332, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1706000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24292899, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 3736000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2025-12-31", "accession": "0000277135-26-000079", "fact_id": 24476125, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 606000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713519000010/", "period": "2016-12-31", "accession": "0000277135-19-000010", "fact_id": 20686486, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 586000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713520000007/", "period": "2017-12-31", "accession": "0000277135-20-000007", "fact_id": 20693242, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 782000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713521000007/", "period": "2018-12-31", "accession": "0000277135-21-000007", "fact_id": 20699793, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 849000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713522000012/", "period": "2019-12-31", "accession": "0000277135-22-000012", "fact_id": 20706214, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 695000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713523000014/", "period": "2020-12-31", "accession": "0000277135-23-000014", "fact_id": 20712712, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1043000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713524000011/", "period": "2021-12-31", "accession": "0000277135-24-000011", "fact_id": 20719394, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1547000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713525000010/", "period": "2022-12-31", "accession": "0000277135-25-000010", "fact_id": 20726563, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1829000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2023-12-31", "accession": "0000277135-26-000011", "fact_id": 20733608, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1909000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 20740214, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1706000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24292899, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 2408000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24428940, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 1547000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713524000011/", "period": "2021-12-31", "accession": "0000277135-24-000011", "fact_id": 20859393, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 13022000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713524000011/", "period": "2021-12-31", "accession": "0000277135-24-000011", "fact_id": 20641771, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 2215000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713525000010/", "period": "2022-12-31", "accession": "0000277135-25-000010", "fact_id": 20865230, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 15228000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713525000010/", "period": "2022-12-31", "accession": "0000277135-25-000010", "fact_id": 20646982, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 2565000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2023-12-31", "accession": "0000277135-26-000011", "fact_id": 20870964, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 16478000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2023-12-31", "accession": "0000277135-26-000011", "fact_id": 20652085, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 2637000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 20876299, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 17168000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 20656939, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 2495000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24304439, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 17942000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24290346, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 937000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713524000011/", "period": "2021-12-31", "accession": "0000277135-24-000011", "fact_id": 20956165, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 255000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713524000011/", "period": "2021-12-31", "accession": "0000277135-24-000011", "fact_id": 21024625, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 1333000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713525000010/", "period": "2022-12-31", "accession": "0000277135-25-000010", "fact_id": 20963210, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 256000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713525000010/", "period": "2022-12-31", "accession": "0000277135-25-000010", "fact_id": 21029090, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 2031000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2023-12-31", "accession": "0000277135-26-000011", "fact_id": 20970157, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 445000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2023-12-31", "accession": "0000277135-26-000011", "fact_id": 21033488, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 2111000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 20976660, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 541000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 21037675, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 2015000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24310958, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 684000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24316838, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 47100942.0, "kind": "current", "source": "SEC cover page 10-Q 0000277135-26-000079 (47,100,942 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/gww-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/R1.htm", "period": "2026-07-28", "accession": "0000277135-26-000079", "fact_id": 24599683, "age_days": 90, "stale": false } ] }, "lynch": { "score": 62.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 1.69, "threshold": "<= 1.0", "points": 9.2, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+22.5% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 38.1, "threshold": "<= 25", "points": 1.2, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.58, "threshold": "<= 0.5", "points": 13.8, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-2.9%", "threshold": ">= +10%", "points": 6.3, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 1349.9, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 35.4, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24299029, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 12.82, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713523000014/", "period": "2020-12-31", "accession": "0000277135-23-000014", "fact_id": 20781699, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 2408000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24428940, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 4131000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24499722, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 589000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24533489, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 65.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 2.81, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 0.62, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "12.82 -> 35.40", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 15.39, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": 124.43, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "total liabilities not tagged; assets minus equity used (upper bound, includes any minority interest)" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 1349.9, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 5998000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24340100, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2138000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24367009, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 2408000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24428940, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 1043000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713524000011/", "period": "2021-12-31", "accession": "0000277135-24-000011", "fact_id": 20719394, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1547000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713525000010/", "period": "2022-12-31", "accession": "0000277135-25-000010", "fact_id": 20726563, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1829000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2023-12-31", "accession": "0000277135-26-000011", "fact_id": 20733608, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1909000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 20740214, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1706000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24292899, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/GWW/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 35.4, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24299029, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 12.82, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713523000014/", "period": "2020-12-31", "accession": "0000277135-23-000014", "fact_id": 20781699, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 4131000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24499722, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 47100942.0, "kind": "current", "source": "SEC cover page 10-Q 0000277135-26-000079 (47,100,942 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/gww-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/R1.htm", "period": "2026-07-28", "accession": "0000277135-26-000079", "fact_id": 24599683, "age_days": 90, "stale": false }, { "name": "total_assets", "value": 9618000000.0, "kind": "current", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-06-30", "accession": "0000277135-26-000079", "fact_id": 24399074, "verified": "unverified", "age_days": 118, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "19.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "2,015M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "21.6% -> 19.0%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "2,015M vs 1,706M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "25.8% -> 26.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "2.49 -> 2.83", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "48M -> 47M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "15.4% -> 13.9%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "1.94 -> 2.00", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 1706000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24292899, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 8962000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2025-12-31", "accession": "0000277135-26-000079", "fact_id": 24375708, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 2015000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24310958, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1706000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24292899, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 1909000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 20740214, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 8962000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2025-12-31", "accession": "0000277135-26-000079", "fact_id": 24375708, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 8829000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 21928308, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 2015000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24310958, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1706000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24292899, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 2362000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2025-12-31", "accession": "0000277135-26-000079", "fact_id": 24409955, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 2279000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 22085175, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 8962000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2025-12-31", "accession": "0000277135-26-000079", "fact_id": 24375708, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 8829000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 21928308, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 5484000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2025-12-31", "accession": "0000277135-26-000079", "fact_id": 24321791, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 5737000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 21322717, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 1940000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2025-12-31", "accession": "0000277135-26-000079", "fact_id": 24348752, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 2305000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 21595609, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-28", "value": 47100942.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2026-07-28", "accession": "0000277135-26-000079", "fact_id": 24588324, "verified": "unverified", "age_days": 90 }, { "name": "shares_out 2025-07-25", "value": 47832244.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713525000129/", "period": "2025-07-25", "accession": "0000277135-25-000129", "fact_id": 24577389, "verified": "unverified", "age_days": 458 }, { "name": "operating_income 2025-12-31", "value": 2495000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24304439, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 2637000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 20876299, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 17942000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24290346, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 17168000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 20656939, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 17942000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2025-12-31", "accession": "0000277135-26-000011", "fact_id": 24290346, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 17168000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 20656939, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 8962000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/", "period": "2025-12-31", "accession": "0000277135-26-000079", "fact_id": 24375708, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 8829000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "period": "2024-12-31", "accession": "0000277135-26-000011", "fact_id": 21928308, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 797036000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713516000037/", "accession": "0000277135-16-000037" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 801729000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713517000007/", "accession": "0000277135-17-000007" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 768996000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713518000007/", "accession": "0000277135-18-000007" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 606000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713519000010/", "accession": "0000277135-19-000010" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 586000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713520000007/", "accession": "0000277135-20-000007" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 782000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713521000007/", "accession": "0000277135-21-000007" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 849000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713522000012/", "accession": "0000277135-22-000012" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 695000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713523000014/", "accession": "0000277135-23-000014" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1043000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713524000011/", "accession": "0000277135-24-000011" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1547000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713525000010/", "accession": "0000277135-25-000010" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1829000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "accession": "0000277135-26-000011" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1909000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "accession": "0000277135-26-000011" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1706000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "accession": "0000277135-26-000011" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 11.13, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713516000037/", "accession": "0000277135-16-000037", "value_reported": 11.13, "split_factor": 1.0, "split_basis": "filed between 2016-01-31 and 2016-05-30" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 11.45, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713517000007/", "accession": "0000277135-17-000007", "value_reported": 11.45, "split_factor": 1.0, "split_basis": "filed 2017-02-28" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 11.58, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713518000007/", "accession": "0000277135-18-000007", "value_reported": 11.58, "split_factor": 1.0, "split_basis": "filed 2018-02-26" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 9.87, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713519000010/", "accession": "0000277135-19-000010", "value_reported": 9.87, "split_factor": 1.0, "split_basis": "filed 2019-02-28" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 10.02, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713520000007/", "accession": "0000277135-20-000007", "value_reported": 10.02, "split_factor": 1.0, "split_basis": "filed 2020-02-20" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 13.73, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713521000007/", "accession": "0000277135-21-000007", "value_reported": 13.73, "split_factor": 1.0, "split_basis": "filed 2021-02-24" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 15.32, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713522000012/", "accession": "0000277135-22-000012", "value_reported": 15.32, "split_factor": 1.0, "split_basis": "filed 2022-02-23" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 12.82, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713523000014/", "accession": "0000277135-23-000014", "value_reported": 12.82, "split_factor": 1.0, "split_basis": "filed 2023-02-21" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 19.84, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713524000011/", "accession": "0000277135-24-000011", "value_reported": 19.84, "split_factor": 1.0, "split_basis": "filed 2024-02-22" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 30.06, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713525000010/", "accession": "0000277135-25-000010", "value_reported": 30.06, "split_factor": 1.0, "split_basis": "filed 2025-02-20" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 36.23, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "accession": "0000277135-26-000011", "value_reported": 36.23, "split_factor": 1.0, "split_basis": "filed 2026-02-19" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 38.71, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "accession": "0000277135-26-000011", "value_reported": 38.71, "split_factor": 1.0, "split_basis": "filed 2026-02-19" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 35.4, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "accession": "0000277135-26-000011", "value_reported": 35.4, "split_factor": 1.0, "split_basis": "filed 2026-02-19" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 9437758000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713516000037/", "accession": "0000277135-16-000037" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 9964953000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713517000007/", "accession": "0000277135-17-000007" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 9973384000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713518000007/", "accession": "0000277135-18-000007" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 10137000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713519000010/", "accession": "0000277135-19-000010" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 10425000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713520000007/", "accession": "0000277135-20-000007" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 11221000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713521000007/", "accession": "0000277135-21-000007" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 11486000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713522000012/", "accession": "0000277135-22-000012" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 11797000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713523000014/", "accession": "0000277135-23-000014" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 13022000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713524000011/", "accession": "0000277135-24-000011" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 15228000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713525000010/", "accession": "0000277135-25-000010" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 16478000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "accession": "0000277135-26-000011" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 17168000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "accession": "0000277135-26-000011" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 17942000000.0, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "accession": "0000277135-26-000011" } ], "dividend_years": [ 1985, 1986, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-05-12", "insider_name": "Robbins Paige K", "role": "officer", "code": "S", "shares": 121.0, "price": 1234.89, "value": 149421.69, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000168898326000002/" }, { "txn_date": "2026-05-12", "insider_name": "Robbins Paige K", "role": "officer", "code": "S", "shares": 356.0, "price": 1233.89, "value": 439264.84, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000168898326000002/" }, { "txn_date": "2026-05-12", "insider_name": "Robbins Paige K", "role": "officer", "code": "S", "shares": 351.0, "price": 1232.98, "value": 432775.98, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000168898326000002/" }, { "txn_date": "2026-05-12", "insider_name": "Robbins Paige K", "role": "officer", "code": "S", "shares": 247.0, "price": 1231.78, "value": 304249.66, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000168898326000002/" }, { "txn_date": "2026-05-12", "insider_name": "Robbins Paige K", "role": "officer", "code": "S", "shares": 382.0, "price": 1229.68, "value": 469737.76, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000168898326000002/" }, { "txn_date": "2026-05-12", "insider_name": "LeRoy Jonny M", "role": "officer", "code": "S", "shares": 233.0, "price": 1232.7, "value": 287219.10000000003, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000204337826000004/" }, { "txn_date": "2026-05-12", "insider_name": "LeRoy Jonny M", "role": "officer", "code": "S", "shares": 111.0, "price": 1231.65, "value": 136713.15000000002, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000204337826000004/" }, { "txn_date": "2026-05-12", "insider_name": "LeRoy Jonny M", "role": "officer", "code": "S", "shares": 80.0, "price": 1233.43, "value": 98674.40000000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000204337826000004/" }, { "txn_date": "2026-05-12", "insider_name": "LeRoy Jonny M", "role": "officer", "code": "S", "shares": 80.0, "price": 1230.16, "value": 98412.8, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000204337826000004/" }, { "txn_date": "2026-05-12", "insider_name": "LeRoy Jonny M", "role": "officer", "code": "S", "shares": 350.0, "price": 1229.45, "value": 430307.5, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000204337826000004/" }, { "txn_date": "2026-05-12", "insider_name": "Thomson Laurie R", "role": "officer", "code": "S", "shares": 240.0, "price": 1230.82, "value": 295396.8, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000185919726000004/" }, { "txn_date": "2026-05-12", "insider_name": "Thomson Laurie R", "role": "officer", "code": "S", "shares": 10.0, "price": 1231.52, "value": 12315.2, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000185919726000004/" }, { "txn_date": "2026-05-12", "insider_name": "Thomson Laurie R", "role": "officer", "code": "S", "shares": 20.0, "price": 1233.76, "value": 24675.2, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000185919726000004/" }, { "txn_date": "2026-05-12", "insider_name": "Thomson Laurie R", "role": "officer", "code": "S", "shares": 20.0, "price": 1234.7, "value": 24694.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000185919726000004/" }, { "txn_date": "2026-05-12", "insider_name": "Thomson Laurie R", "role": "officer", "code": "S", "shares": 23.0, "price": 1236.43, "value": 28437.890000000003, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000185919726000004/" }, { "txn_date": "2026-04-02", "insider_name": "Merriwether Deidra C", "role": "CFO", "code": "S", "shares": 240.0, "price": 1115.43, "value": 267703.2, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000031/" }, { "txn_date": "2026-04-02", "insider_name": "Merriwether Deidra C", "role": "CFO", "code": "S", "shares": 120.0, "price": 1113.93, "value": 133671.6, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000031/" }, { "txn_date": "2026-04-02", "insider_name": "Merriwether Deidra C", "role": "CFO", "code": "S", "shares": 280.0, "price": 1112.41, "value": 311474.80000000005, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000031/" }, { "txn_date": "2026-04-02", "insider_name": "Merriwether Deidra C", "role": "CFO", "code": "S", "shares": 40.0, "price": 1110.08, "value": 44403.2, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000031/" }, { "txn_date": "2026-04-02", "insider_name": "Merriwether Deidra C", "role": "CFO", "code": "S", "shares": 40.0, "price": 1107.77, "value": 44310.8, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000031/" }, { "txn_date": "2026-04-02", "insider_name": "Merriwether Deidra C", "role": "CFO", "code": "S", "shares": 40.0, "price": 1102.26, "value": 44090.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000031/" }, { "txn_date": "2026-04-02", "insider_name": "Merriwether Deidra C", "role": "CFO", "code": "S", "shares": 80.0, "price": 1097.27, "value": 87781.6, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000031/" }, { "txn_date": "2026-04-02", "insider_name": "Merriwether Deidra C", "role": "CFO", "code": "S", "shares": 128.0, "price": 1116.81, "value": 142951.68, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000031/" }, { "txn_date": "2026-04-02", "insider_name": "Merriwether Deidra C", "role": "CFO", "code": "S", "shares": 280.0, "price": 1117.83, "value": 312992.39999999997, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000031/" }, { "txn_date": "2026-04-02", "insider_name": "Merriwether Deidra C", "role": "CFO", "code": "S", "shares": 160.0, "price": 1118.61, "value": 178977.59999999998, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000031/" }, { "txn_date": "2026-04-02", "insider_name": "Merriwether Deidra C", "role": "CFO", "code": "S", "shares": 40.0, "price": 1119.73, "value": 44789.2, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000031/" }, { "txn_date": "2026-04-02", "insider_name": "Merriwether Deidra C", "role": "CFO", "code": "S", "shares": 40.0, "price": 1122.39, "value": 44895.600000000006, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000031/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000277135", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000277135.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000277135&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000277135&type=8-K", "yahoo": "https://finance.yahoo.com/quote/GWW", "stooq": "https://stooq.com/q/d/?s=gww.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=GWW", "finviz": "https://finviz.com/quote.ashx?t=GWW", "stockanalysis": "https://stockanalysis.com/stocks/gww/", "seeking_alpha": "https://seekingalpha.com/symbol/GWW", "openinsider": "http://openinsider.com/search?q=GWW", "google_news": "https://news.google.com/rss/search?q=GWW+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/GWW.json", "markdown": "https://theclaudetrader.com/s/GWW.md", "research_packet": "https://theclaudetrader.com/r/GWW.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/GWW; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 711.82, "fv_low": 264.31, "fv_high": 1057.68, "fv_gap_pct": -47.3, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-04", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 711.8247901917705, "growth_used": 0.08747643442914854, "fcf_avg": 1495666666.6666667, "inputs": { "fcf": { "value": 1495666666.6666667, "years": [ 2023, 2024, 2025 ], "by_year": [ 1586000000.0, 1570000000.0, 1331000000.0 ], "cfo": [ { "value": 2031000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000277135-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/" }, { "value": 2111000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000277135-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/" }, { "value": 2015000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000277135-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/" } ], "capex": [ { "value": 445000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0000277135-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/" }, { "value": 541000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0000277135-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/" }, { "value": 684000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0000277135-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/" } ] }, "revenue_cagr_5y": { "value": 0.08747643442914854, "from": { "value": 11797000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0000277135-23-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713523000014/" }, "to": { "value": 17942000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0000277135-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/" } }, "shares": { "value": 47100942.0, "tag": "SEC cover page 10-Q 0000277135-26-000079 (47,100,942 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/gww-20260630.htm", "period_end": "2026-07-28", "accession": "0000277135-26-000079", "filed": "2026-08-04", "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/R1.htm" } } }, "earnings": { "value": 1057.6812358513046, "pe_used": 29.87800101274872, "pe_raw": 29.87800101274872, "pe_basis": "SIC 50 peer median excluding itself (4 peers)", "inputs": { "eps": { "fy": 2025, "value": 35.4, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000277135-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "value_reported": 35.4, "split_factor": 1.0 } } }, "graham": { "value": 264.30518993878997, "inputs": { "eps": { "fy": 2025, "value": 35.4, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000277135-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000011/", "value_reported": 35.4, "split_factor": 1.0 }, "bvps": { "value": 87.70525226438146, "equity": { "value": 4131000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0000277135-26-000079", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/277135/000027713526000079/" }, "shares": 47100942.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }