{
 "ticker": "GM",
 "name": "General Motors Co",
 "legal_name": "General Motors Co",
 "cik": "0001467858",
 "exchange": "NYSE",
 "sic": "3711",
 "industry": "Motor Vehicles & Passenger Car Bodies",
 "state": null,
 "fiscal_year_end": "1231",
 "is_financial": false,
 "is_utility": false,
 "snapshot_date": "2026-10-26",
 "price": {
  "value": 75.92,
  "as_of": "2026-10-23",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 64042272194.16,
  "as_of": "2026-10-23",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 75.92,
    "as_of": "2026-10-23",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 843549423.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001467858-26-000059 (843,549,423 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/gm-20260930.htm",
    "period_end": "2026-10-09",
    "accession": "0001467858-26-000059",
    "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-10-09",
   "share_count_age_days_at_price_date": 14,
   "warning": null,
   "computed": "75.92 (price 2026-10-23) / 1 x 843,549,423 (shares at 2026-10-09) = 64,042,272,194"
  }
 },
 "share_basis": {
  "ratio": 1.0,
  "status": "domestic",
  "source": "10-K filer; SEC shares are the traded units",
  "evidence": null,
  "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)."
 },
 "scores": {
  "graham": {
   "score": 60.5,
   "status": "partial: 2b",
   "complete": false,
   "missing_tests": [
    "2b"
   ],
   "passes_all": false,
   "data_as_of": "2025-12-31",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [
    "Revenue",
    "debt_incl_current"
   ],
   "history_from": "2014",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 12,
    "mismatch": 0,
    "unverified": 21,
    "not_cross_checked": 2
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham",
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 185.02,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2a",
     "name": "Current ratio",
     "value": 1.09,
     "threshold": ">= 2.0",
     "points": 1.3,
     "max": 15
    },
    {
     "test": "2b",
     "name": "Long-term debt vs working capital",
     "value": 13.8,
     "unit": "LTD / WC",
     "threshold": "<= 1.0",
     "points": null,
     "max": 15,
     "note": "LongTermDebt including current maturities (upper bound for the noncurrent portion); bound does not settle the test"
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "9 of 10",
     "threshold": "10 of 10",
     "points": 13.5,
     "max": 15
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "11 of 20",
     "threshold": "20 of 20",
     "points": 8.25,
     "max": 15,
     "missing_years": [
      2006,
      2007,
      2008,
      2009,
      2010,
      2011,
      2012,
      2013,
      2021
     ],
     "cross_check": {
      "verified_years": [
       2014,
       2015,
       2016,
       2017,
       2018,
       2019,
       2020,
       2022,
       2023,
       2024,
       2025
      ],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012,
       2013,
       2021
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": "4.52 -> 5.65 (+25%)",
     "threshold": ">= +33%",
     "points": 7.5,
     "max": 10
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": 13.4,
     "threshold": "<= 15",
     "points": 15.0,
     "max": 15,
     "note": null
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": "P/B 1.02, product 13.7",
     "threshold": "<= 1.5 or <= 22.5",
     "points": 10.0,
     "max": 10
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 75.92,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "Revenue",
     "value": 185019000000.0,
     "kind": "current",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24288982,
     "verified": "unverified",
     "age_days": 299,
     "stale": true
    },
    {
     "name": "debt_incl_current",
     "value": 131574000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24423272,
     "verified": "unverified",
     "age_days": 299,
     "stale": true
    },
    {
     "name": "current_assets",
     "value": 115867000000.0,
     "kind": "current",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/",
     "period": "2026-09-30",
     "accession": "0001467858-26-000059",
     "fact_id": 24339653,
     "verified": "unverified",
     "age_days": 26,
     "stale": false
    },
    {
     "name": "current_liabilities",
     "value": 106330000000.0,
     "kind": "current",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/",
     "period": "2026-09-30",
     "accession": "0001467858-26-000059",
     "fact_id": 24366565,
     "verified": "unverified",
     "age_days": 26,
     "stale": false
    },
    {
     "name": "equity",
     "value": 62806000000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/",
     "period": "2026-09-30",
     "accession": "0001467858-26-000059",
     "fact_id": 24499217,
     "verified": "unverified",
     "age_days": 26,
     "stale": false
    },
    {
     "name": "Net income FY2016",
     "value": 9427000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785819000033/",
     "period": "2016-12-31",
     "accession": "0001467858-19-000033",
     "fact_id": 20690308,
     "verified": "unverified",
     "age_days": 3586
    },
    {
     "name": "Net income FY2017",
     "value": -3864000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785820000028/",
     "period": "2017-12-31",
     "accession": "0001467858-20-000028",
     "fact_id": 20696796,
     "verified": "unverified",
     "age_days": 3221
    },
    {
     "name": "Net income FY2018",
     "value": 8014000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785821000037/",
     "period": "2018-12-31",
     "accession": "0001467858-21-000037",
     "fact_id": 20703115,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 6732000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785822000034/",
     "period": "2019-12-31",
     "accession": "0001467858-22-000034",
     "fact_id": 20709340,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 6427000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785823000029/",
     "period": "2020-12-31",
     "accession": "0001467858-23-000029",
     "fact_id": 20715740,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": 10019000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785824000031/",
     "period": "2021-12-31",
     "accession": "0001467858-24-000031",
     "fact_id": 20722327,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 9934000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785825000032/",
     "period": "2022-12-31",
     "accession": "0001467858-25-000032",
     "fact_id": 20729334,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 10127000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2023-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20736156,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 6008000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20742585,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 2697000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24295076,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Dividend years (Yahoo)",
     "value": [
      2014,
      2015,
      2016,
      2017,
      2018,
      2019,
      2020,
      2022,
      2023,
      2024,
      2025,
      2026
     ],
     "kind": "history",
     "source": "Yahoo Finance dividend history",
     "url": "https://finance.yahoo.com/quote/GM/history?filter=div",
     "period": null,
     "verified": "verified (partly: XBRL covers 11 of 20 years)",
     "note": "XBRL dividends-per-share facts cover 11 of the 20 years"
    },
    {
     "name": "Dividends per share FY2014 (XBRL)",
     "value": 1.2,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785817000028/",
     "period": "2014-12-31",
     "accession": "0001467858-17-000028",
     "fact_id": 20888821,
     "verified": "verified",
     "age_days": 4317
    },
    {
     "name": "Dividends per share FY2015 (XBRL)",
     "value": 1.38,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785818000022/",
     "period": "2015-12-31",
     "accession": "0001467858-18-000022",
     "fact_id": 20890630,
     "verified": "verified",
     "age_days": 3952
    },
    {
     "name": "Dividends per share FY2016 (XBRL)",
     "value": 1.52,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785818000022/",
     "period": "2016-12-31",
     "accession": "0001467858-18-000022",
     "fact_id": 20892433,
     "verified": "verified",
     "age_days": 3586
    },
    {
     "name": "Dividends per share FY2017 (XBRL)",
     "value": 1.52,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785820000028/",
     "period": "2017-12-31",
     "accession": "0001467858-20-000028",
     "fact_id": 20894199,
     "verified": "verified",
     "age_days": 3221
    },
    {
     "name": "Dividends per share FY2018 (XBRL)",
     "value": 1.52,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785821000037/",
     "period": "2018-12-31",
     "accession": "0001467858-21-000037",
     "fact_id": 20895902,
     "verified": "verified",
     "age_days": 2856
    },
    {
     "name": "Dividends per share FY2019 (XBRL)",
     "value": 1.52,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785822000034/",
     "period": "2019-12-31",
     "accession": "0001467858-22-000034",
     "fact_id": 20897557,
     "verified": "verified",
     "age_days": 2491
    },
    {
     "name": "Dividends per share FY2020 (XBRL)",
     "value": 0.38,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785823000029/",
     "period": "2020-12-31",
     "accession": "0001467858-23-000029",
     "fact_id": 20899164,
     "verified": "verified",
     "age_days": 2125
    },
    {
     "name": "Dividends per share FY2022 (XBRL)",
     "value": 0.18,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785825000032/",
     "period": "2022-12-31",
     "accession": "0001467858-25-000032",
     "fact_id": 20902356,
     "verified": "verified",
     "age_days": 1395
    },
    {
     "name": "Dividends per share FY2023 (XBRL)",
     "value": 0.36,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2023-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20903995,
     "verified": "verified",
     "age_days": 1030
    },
    {
     "name": "Dividends per share FY2024 (XBRL)",
     "value": 0.48,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20905618,
     "verified": "verified",
     "age_days": 664
    },
    {
     "name": "Dividends per share FY2025 (XBRL)",
     "value": 0.57,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24309766,
     "verified": "verified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2014",
     "value": 1.65,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785817000028/",
     "period": "2014-12-31",
     "accession": "0001467858-17-000028",
     "fact_id": 20760288,
     "verified": "unverified",
     "age_days": 4317
    },
    {
     "name": "EPS diluted FY2015",
     "value": 5.91,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785818000022/",
     "period": "2015-12-31",
     "accession": "0001467858-18-000022",
     "fact_id": 20764470,
     "verified": "unverified",
     "age_days": 3952
    },
    {
     "name": "EPS diluted FY2016",
     "value": 6.0,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785819000033/",
     "period": "2016-12-31",
     "accession": "0001467858-19-000033",
     "fact_id": 20768451,
     "verified": "unverified",
     "age_days": 3586
    },
    {
     "name": "EPS diluted FY2023",
     "value": 7.32,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2023-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20800832,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "EPS diluted FY2024",
     "value": 6.37,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20806620,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "EPS diluted FY2025",
     "value": 3.27,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24301047,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Shares outstanding",
     "value": 843549423.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001467858-26-000059 (843,549,423 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/gm-20260930.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/R1.htm",
     "period": "2026-10-09",
     "accession": "0001467858-26-000059",
     "fact_id": 24599658,
     "age_days": 17,
     "stale": false
    }
   ]
  },
  "magic_formula": {
   "score": null,
   "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)",
   "complete": null,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/magic_formula",
   "components": [],
   "inputs": []
  },
  "momentum": {
   "score": 61.8,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": "2026-10-23",
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/momentum",
   "components": [
    {
     "name": "12-1 month return",
     "value": 26.4,
     "unit": "%",
     "percentile": 74.2,
     "points": 37.1,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": -2.9,
     "unit": "%",
     "percentile": 34.7,
     "points": 6.9,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.842,
     "points": 12.6,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 32.9,
     "unit": "%",
     "points": 5.2,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Adjusted close series (14 months)",
     "value": 75.92,
     "kind": "price",
     "source": "Yahoo Finance / Alpaca Market Data daily history",
     "url": null,
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    }
   ]
  },
  "insider": {
   "score": 0.0,
   "status": "no open-market transactions in window",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": {
    "window_start": "2026-07-28",
    "through": "2026-10-23",
    "missing_days": 3,
    "note": "Form 4 data loaded through 2026-10-23"
   },
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/insider",
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.0,
     "unit": "bp",
     "points": -0.0,
     "max": 0
    }
   ],
   "inputs": [
    {
     "name": "excluded 2026-08-03 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-07-28 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-07-28 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-07-28 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-07-28 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-07-28 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-07-28 S",
     "value": "10b5-1 plan",
     "source": "rule"
    }
   ]
  },
  "buffett": {
   "score": 64.8,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2025-12-31",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [
    "debt_incl_current"
   ],
   "history_from": "2016",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 47,
    "not_cross_checked": 2
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/buffett",
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "14.0% over 8 yrs",
     "threshold": ">= 15%",
     "points": 21.5,
     "max": 25
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "9 of 10",
     "threshold": "all years",
     "points": 13.5,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "+4.8% a year",
     "threshold": ">= +10%",
     "points": 4.8,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": 21.0,
     "threshold": "<= 4",
     "points": 0.0,
     "max": 15,
     "unit": "years",
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "5.5%",
     "threshold": ">= 20%",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": "1.32",
     "threshold": ">= 1.0",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "19.2%",
     "threshold": ">= 7%",
     "points": 15.0,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 75.92,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "Net income FY2018",
     "value": 8014000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785821000037/",
     "period": "2018-12-31",
     "accession": "0001467858-21-000037",
     "fact_id": 20703115,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Equity at FY2018 end",
     "value": 38860000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785820000028/",
     "period": "2018-12-31",
     "accession": "0001467858-20-000028",
     "fact_id": 22764217,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 6732000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785822000034/",
     "period": "2019-12-31",
     "accession": "0001467858-22-000034",
     "fact_id": 20709340,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Equity at FY2019 end",
     "value": 41792000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785821000037/",
     "period": "2019-12-31",
     "accession": "0001467858-21-000037",
     "fact_id": 22789111,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 6427000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785823000029/",
     "period": "2020-12-31",
     "accession": "0001467858-23-000029",
     "fact_id": 20715740,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Equity at FY2020 end",
     "value": 45030000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785822000034/",
     "period": "2020-12-31",
     "accession": "0001467858-22-000034",
     "fact_id": 22813739,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": 10019000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785824000031/",
     "period": "2021-12-31",
     "accession": "0001467858-24-000031",
     "fact_id": 20722327,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Equity at FY2021 end",
     "value": 59744000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785823000029/",
     "period": "2021-12-31",
     "accession": "0001467858-23-000029",
     "fact_id": 22839612,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 9934000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785825000032/",
     "period": "2022-12-31",
     "accession": "0001467858-25-000032",
     "fact_id": 20729334,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Equity at FY2022 end",
     "value": 67792000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785824000031/",
     "period": "2022-12-31",
     "accession": "0001467858-24-000031",
     "fact_id": 22867654,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 10127000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2023-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20736156,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Equity at FY2023 end",
     "value": 64286000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785825000032/",
     "period": "2023-12-31",
     "accession": "0001467858-25-000032",
     "fact_id": 22895151,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 6008000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20742585,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Equity at FY2024 end",
     "value": 63072000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 22920636,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 2697000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24295076,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Equity at FY2025 end",
     "value": 61119000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000059",
     "fact_id": 24478255,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Net income FY2016",
     "value": 9427000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785819000033/",
     "period": "2016-12-31",
     "accession": "0001467858-19-000033",
     "fact_id": 20690308,
     "verified": "unverified",
     "age_days": 3586
    },
    {
     "name": "Net income FY2017",
     "value": -3864000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785820000028/",
     "period": "2017-12-31",
     "accession": "0001467858-20-000028",
     "fact_id": 20696796,
     "verified": "unverified",
     "age_days": 3221
    },
    {
     "name": "Net income FY2018",
     "value": 8014000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785821000037/",
     "period": "2018-12-31",
     "accession": "0001467858-21-000037",
     "fact_id": 20703115,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 6732000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785822000034/",
     "period": "2019-12-31",
     "accession": "0001467858-22-000034",
     "fact_id": 20709340,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 6427000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785823000029/",
     "period": "2020-12-31",
     "accession": "0001467858-23-000029",
     "fact_id": 20715740,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": 10019000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785824000031/",
     "period": "2021-12-31",
     "accession": "0001467858-24-000031",
     "fact_id": 20722327,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 9934000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785825000032/",
     "period": "2022-12-31",
     "accession": "0001467858-25-000032",
     "fact_id": 20729334,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 10127000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2023-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20736156,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 6008000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20742585,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 2697000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24295076,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "debt_incl_current",
     "value": 131574000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24423272,
     "verified": "unverified",
     "age_days": 299,
     "stale": true
    },
    {
     "name": "Operating income FY2021",
     "value": 9324000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785824000031/",
     "period": "2021-12-31",
     "accession": "0001467858-24-000031",
     "fact_id": 20861811,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Revenue FY2021",
     "value": 127004000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785824000031/",
     "period": "2021-12-31",
     "accession": "0001467858-24-000031",
     "fact_id": 20640339,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Operating income FY2022",
     "value": 10315000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785825000032/",
     "period": "2022-12-31",
     "accession": "0001467858-25-000032",
     "fact_id": 20867513,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Revenue FY2022",
     "value": 156735000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785825000032/",
     "period": "2022-12-31",
     "accession": "0001467858-25-000032",
     "fact_id": 20645461,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Operating income FY2023",
     "value": 9298000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2023-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20873050,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Revenue FY2023",
     "value": 171842000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2023-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20650537,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Operating income FY2024",
     "value": 12784000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20878223,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Revenue FY2024",
     "value": 187442000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20655451,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Operating income FY2025",
     "value": 2909000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24306193,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Revenue FY2025",
     "value": 185019000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24288982,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Operating cash flow FY2021",
     "value": 15188000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785824000031/",
     "period": "2021-12-31",
     "accession": "0001467858-24-000031",
     "fact_id": 20959185,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Capital expenditure FY2021",
     "value": 7509000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785824000031/",
     "period": "2021-12-31",
     "accession": "0001467858-24-000031",
     "fact_id": 21026679,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Operating cash flow FY2022",
     "value": 16043000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785825000032/",
     "period": "2022-12-31",
     "accession": "0001467858-25-000032",
     "fact_id": 20966063,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Capital expenditure FY2022",
     "value": 9238000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785825000032/",
     "period": "2022-12-31",
     "accession": "0001467858-25-000032",
     "fact_id": 21031021,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Operating cash flow FY2023",
     "value": 20930000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2023-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20972764,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Capital expenditure FY2023",
     "value": 10970000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2023-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 21035240,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Operating cash flow FY2024",
     "value": 20129000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20979088,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Capital expenditure FY2024",
     "value": 10830000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 21039297,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Operating cash flow FY2025",
     "value": 26867000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24313174,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Capital expenditure FY2025",
     "value": 9303000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24318306,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Shares outstanding",
     "value": 843549423.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001467858-26-000059 (843,549,423 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/gm-20260930.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/R1.htm",
     "period": "2026-10-09",
     "accession": "0001467858-26-000059",
     "fact_id": 24599658,
     "age_days": 17,
     "stale": false
    }
   ]
  },
  "lynch": {
   "score": 16.0,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2025-12-31",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [
    "debt_incl_current"
   ],
   "history_from": "2020",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 5,
    "not_cross_checked": 1
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/lynch",
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": null,
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 30,
     "note": "earnings not positive in both years, or growth not positive: PEG undefined"
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": "-5.5% a year",
     "threshold": "12% to 35% a year",
     "points": 0.0,
     "max": 20
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 23.2,
     "threshold": "<= 25",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": 2.09,
     "threshold": "<= 0.5",
     "points": 0.0,
     "max": 15,
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "2 of 5",
     "threshold": "5 of 5",
     "points": 6.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "-169.2%",
     "threshold": ">= +10%",
     "points": 0.0,
     "max": 10
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 75.92,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "EPS diluted FY2025",
     "value": 3.27,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24301047,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2020",
     "value": 4.33,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785823000029/",
     "period": "2020-12-31",
     "accession": "0001467858-23-000029",
     "fact_id": 20784029,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "debt_incl_current",
     "value": 131574000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24423272,
     "verified": "unverified",
     "age_days": 299,
     "stale": true
    },
    {
     "name": "equity",
     "value": 62806000000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/",
     "period": "2026-09-30",
     "accession": "0001467858-26-000059",
     "fact_id": 24499217,
     "verified": "unverified",
     "age_days": 26,
     "stale": false
    },
    {
     "name": "cash",
     "value": 23196000000.0,
     "kind": "current",
     "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/",
     "period": "2026-09-30",
     "accession": "0001467858-26-000059",
     "fact_id": 24533041,
     "verified": "unverified",
     "age_days": 26,
     "stale": false
    }
   ]
  },
  "graham_enterprising": {
   "score": 47.7,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2025-12-31",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [
    "debt_incl_current"
   ],
   "history_from": "2020",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 11,
    "not_cross_checked": 3
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising",
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 1.09,
     "threshold": ">= 1.5",
     "points": 2.7,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": 13.8,
     "threshold": "<= 1.1x",
     "points": 0.0,
     "max": 15,
     "unit": "x",
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "5 of 5 profitable",
     "threshold": "5 of 5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "yes",
     "threshold": "yes",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "4.33 -> 3.27",
     "threshold": "higher",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": 1.02,
     "threshold": "<= 1.2",
     "points": 20.0,
     "max": 20,
     "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": null,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15,
     "note": "net current asset value not positive"
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 75.92,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "current_assets",
     "value": 115867000000.0,
     "kind": "current",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/",
     "period": "2026-09-30",
     "accession": "0001467858-26-000059",
     "fact_id": 24339653,
     "verified": "unverified",
     "age_days": 26,
     "stale": false
    },
    {
     "name": "current_liabilities",
     "value": 106330000000.0,
     "kind": "current",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/",
     "period": "2026-09-30",
     "accession": "0001467858-26-000059",
     "fact_id": 24366565,
     "verified": "unverified",
     "age_days": 26,
     "stale": false
    },
    {
     "name": "debt_incl_current",
     "value": 131574000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24423272,
     "verified": "unverified",
     "age_days": 299,
     "stale": true
    },
    {
     "name": "Net income FY2021",
     "value": 10019000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785824000031/",
     "period": "2021-12-31",
     "accession": "0001467858-24-000031",
     "fact_id": 20722327,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 9934000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785825000032/",
     "period": "2022-12-31",
     "accession": "0001467858-25-000032",
     "fact_id": 20729334,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 10127000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2023-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20736156,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 6008000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20742585,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 2697000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24295076,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Dividend years (Yahoo)",
     "value": [
      2018,
      2019,
      2020,
      2022,
      2023,
      2024,
      2025,
      2026
     ],
     "kind": "history",
     "source": "Yahoo Finance dividend history",
     "url": "https://finance.yahoo.com/quote/GM/history?filter=div",
     "period": null
    },
    {
     "name": "EPS diluted FY2025",
     "value": 3.27,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24301047,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2020",
     "value": 4.33,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785823000029/",
     "period": "2020-12-31",
     "accession": "0001467858-23-000029",
     "fact_id": 20784029,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "equity",
     "value": 62806000000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/",
     "period": "2026-09-30",
     "accession": "0001467858-26-000059",
     "fact_id": 24499217,
     "verified": "unverified",
     "age_days": 26,
     "stale": false
    },
    {
     "name": "Shares outstanding",
     "value": 843549423.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001467858-26-000059 (843,549,423 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/gm-20260930.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/R1.htm",
     "period": "2026-10-09",
     "accession": "0001467858-26-000059",
     "fact_id": 24599658,
     "age_days": 17,
     "stale": false
    }
   ]
  },
  "piotroski": {
   "score": 55.6,
   "status": "partial: 5",
   "complete": false,
   "missing_tests": [
    "5"
   ],
   "passes_all": false,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2024",
   "history_through": "2026",
   "price_as_of": null,
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 23,
    "not_cross_checked": 0
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/piotroski",
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "1.0%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "26,867M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "2.1% -> 1.0%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "26,867M vs 2,697M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": null,
     "threshold": "pass = 1",
     "points": null,
     "max": 11.11111111111111,
     "note": "an input is not reported for one of the two years"
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "1.13 -> 1.17",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "933M -> 844M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": "6.8% -> 1.6%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "0.67 -> 0.66",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    }
   ],
   "inputs": [
    {
     "name": "net_income 2025-12-31",
     "value": 2697000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24295076,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 281284000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000059",
     "fact_id": 24377984,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "cfo 2025-12-31",
     "value": 26867000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24313174,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2025-12-31",
     "value": 2697000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24295076,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2024-12-31",
     "value": 6008000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20742585,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 281284000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000059",
     "fact_id": 24377984,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 279761000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 21930758,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "cfo 2025-12-31",
     "value": 26867000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24313174,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2025-12-31",
     "value": 2697000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001467858-26-000022)",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24295076,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "current_assets 2025-12-31",
     "value": 108767000000.0,
     "kind": "history",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000059",
     "fact_id": 24323523,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "current_assets 2024-12-31",
     "value": 108545000000.0,
     "kind": "history",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 21324584,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "current_liabilities 2025-12-31",
     "value": 93342000000.0,
     "kind": "history",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000059",
     "fact_id": 24350483,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "current_liabilities 2024-12-31",
     "value": 96265000000.0,
     "kind": "history",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 21597475,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "shares_out 2026-10-09",
     "value": 843549423.0,
     "kind": "history",
     "source": "SEC XBRL EntityCommonStockSharesOutstanding",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/",
     "period": "2026-10-09",
     "accession": "0001467858-26-000059",
     "fact_id": 24587581,
     "verified": "unverified",
     "age_days": 17
    },
    {
     "name": "shares_out 2025-10-10",
     "value": 932861303.0,
     "kind": "history",
     "source": "SEC XBRL EntityCommonStockSharesOutstanding",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785825000143/",
     "period": "2025-10-10",
     "accession": "0001467858-25-000143",
     "fact_id": 24574467,
     "verified": "unverified",
     "age_days": 381
    },
    {
     "name": "operating_income 2025-12-31",
     "value": 2909000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24306193,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "operating_income 2024-12-31",
     "value": 12784000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20878223,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "revenue 2025-12-31",
     "value": 185019000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24288982,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "revenue 2024-12-31",
     "value": 187442000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20655451,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "revenue 2025-12-31",
     "value": 185019000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 24288982,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "revenue 2024-12-31",
     "value": 187442000000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 20655451,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 281284000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/",
     "period": "2025-12-31",
     "accession": "0001467858-26-000059",
     "fact_id": 24377984,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 279761000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
     "period": "2024-12-31",
     "accession": "0001467858-26-000013",
     "fact_id": 21930758,
     "verified": "unverified",
     "age_days": 664
    }
   ]
  }
 },
 "net_income_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 5346000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785816000255/",
   "accession": "0001467858-16-000255"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 3949000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785817000028/",
   "accession": "0001467858-17-000028"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 9687000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785818000022/",
   "accession": "0001467858-18-000022"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 9427000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785819000033/",
   "accession": "0001467858-19-000033"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": -3864000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785820000028/",
   "accession": "0001467858-20-000028"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 8014000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785821000037/",
   "accession": "0001467858-21-000037"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 6732000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785822000034/",
   "accession": "0001467858-22-000034"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 6427000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785823000029/",
   "accession": "0001467858-23-000029"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 10019000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785824000031/",
   "accession": "0001467858-24-000031"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 9934000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785825000032/",
   "accession": "0001467858-25-000032"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 10127000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
   "accession": "0001467858-26-000013"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 6008000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
   "accession": "0001467858-26-000013"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 2697000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
   "accession": "0001467858-26-000013"
  }
 ],
 "eps_diluted_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 2.38,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785816000255/",
   "accession": "0001467858-16-000255",
   "value_reported": 2.38,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 1.65,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785817000028/",
   "accession": "0001467858-17-000028",
   "value_reported": 1.65,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 5.91,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785818000022/",
   "accession": "0001467858-18-000022",
   "value_reported": 5.91,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 6.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785819000033/",
   "accession": "0001467858-19-000033",
   "value_reported": 6.0,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": -2.6,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785820000028/",
   "accession": "0001467858-20-000028",
   "value_reported": -2.6,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 5.53,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785821000037/",
   "accession": "0001467858-21-000037",
   "value_reported": 5.53,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 4.57,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785822000034/",
   "accession": "0001467858-22-000034",
   "value_reported": 4.57,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 4.33,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785823000029/",
   "accession": "0001467858-23-000029",
   "value_reported": 4.33,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 6.7,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785824000031/",
   "accession": "0001467858-24-000031",
   "value_reported": 6.7,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 6.13,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785825000032/",
   "accession": "0001467858-25-000032",
   "value_reported": 6.13,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 7.32,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
   "accession": "0001467858-26-000013",
   "value_reported": 7.32,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 6.37,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
   "accession": "0001467858-26-000013",
   "value_reported": 6.37,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 3.27,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
   "accession": "0001467858-26-000013",
   "value_reported": 3.27,
   "split_factor": 1.0,
   "split_basis": null
  }
 ],
 "revenue_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 155427000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785816000255/",
   "accession": "0001467858-16-000255"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 155929000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785817000028/",
   "accession": "0001467858-17-000028"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 135725000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785818000022/",
   "accession": "0001467858-18-000022"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 149184000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785819000033/",
   "accession": "0001467858-19-000033"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 145588000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785820000028/",
   "accession": "0001467858-20-000028"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 147049000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785821000037/",
   "accession": "0001467858-21-000037"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 137237000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785822000034/",
   "accession": "0001467858-22-000034"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 122485000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785823000029/",
   "accession": "0001467858-23-000029"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 127004000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785824000031/",
   "accession": "0001467858-24-000031"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 156735000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785825000032/",
   "accession": "0001467858-25-000032"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 171842000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
   "accession": "0001467858-26-000013"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 187442000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
   "accession": "0001467858-26-000013"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 185019000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
   "accession": "0001467858-26-000013"
  }
 ],
 "dividend_years": [
  2014,
  2015,
  2016,
  2017,
  2018,
  2019,
  2020,
  2022,
  2023,
  2024,
  2025,
  2026
 ],
 "insider_transactions_recent": [
  {
   "txn_date": "2026-08-03",
   "insider_name": "DIXTON GRANT MICHAEL",
   "role": "Pres",
   "code": "S",
   "shares": 40000.0,
   "price": 88.44,
   "value": 3537600.0,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000186671026000007/"
  },
  {
   "txn_date": "2026-07-28",
   "insider_name": "Reuss Mark L",
   "role": "Pres",
   "code": "S",
   "shares": 71079.0,
   "price": 89.97,
   "value": 6394977.63,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149236226000012/"
  },
  {
   "txn_date": "2026-07-28",
   "insider_name": "Hatto Christopher",
   "role": "Pres",
   "code": "S",
   "shares": 6895.0,
   "price": 90.0,
   "value": 620550.0,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000129215326000010/"
  },
  {
   "txn_date": "2026-07-28",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 108382.0,
   "price": 90.38,
   "value": 9795565.16,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000016/"
  },
  {
   "txn_date": "2026-07-28",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 48659.0,
   "price": 90.38,
   "value": 4397800.42,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000016/"
  },
  {
   "txn_date": "2026-07-28",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 69564.0,
   "price": 90.38,
   "value": 6287194.319999999,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000016/"
  },
  {
   "txn_date": "2026-07-28",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 91843.0,
   "price": 90.38,
   "value": 8300770.34,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000016/"
  },
  {
   "txn_date": "2026-07-27",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 54866.0,
   "price": 85.32,
   "value": 4681167.119999999,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000016/"
  },
  {
   "txn_date": "2026-07-27",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 49495.0,
   "price": 85.33,
   "value": 4223408.35,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000016/"
  },
  {
   "txn_date": "2026-07-27",
   "insider_name": "Harvey Rory",
   "role": "Pres",
   "code": "S",
   "shares": 8882.0,
   "price": 86.95,
   "value": 772289.9,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000197679526000012/"
  },
  {
   "txn_date": "2026-06-16",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 83476.0,
   "price": 85.1,
   "value": 7103807.6,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000014/"
  },
  {
   "txn_date": "2026-06-16",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 8896.0,
   "price": 85.1,
   "value": 757049.6,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000014/"
  },
  {
   "txn_date": "2026-06-16",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 6867.0,
   "price": 85.1,
   "value": 584381.7,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000014/"
  },
  {
   "txn_date": "2026-06-09",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 20582.0,
   "price": 85.0,
   "value": 1749470.0,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000013/"
  },
  {
   "txn_date": "2026-05-29",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 23000.0,
   "price": 85.0,
   "value": 1955000.0,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000011/"
  },
  {
   "txn_date": "2026-05-28",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 75192.0,
   "price": 85.03,
   "value": 6393575.76,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000009/"
  },
  {
   "txn_date": "2026-05-28",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 59762.0,
   "price": 85.03,
   "value": 5081562.86,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000009/"
  },
  {
   "txn_date": "2026-05-28",
   "insider_name": "Hatto Christopher",
   "role": "Pres",
   "code": "S",
   "shares": 6895.0,
   "price": 85.0,
   "value": 586075.0,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000129215326000008/"
  },
  {
   "txn_date": "2026-05-28",
   "insider_name": "Harvey Rory",
   "role": "Pres",
   "code": "S",
   "shares": 9124.0,
   "price": 84.97,
   "value": 775266.28,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000197679526000010/"
  },
  {
   "txn_date": "2026-05-27",
   "insider_name": "Harvey Rory",
   "role": "Pres",
   "code": "S",
   "shares": 13582.0,
   "price": 82.97,
   "value": 1126898.54,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000197679526000008/"
  },
  {
   "txn_date": "2026-05-27",
   "insider_name": "Harvey Rory",
   "role": "Pres",
   "code": "S",
   "shares": 65912.0,
   "price": 83.03,
   "value": 5472673.36,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000197679526000008/"
  },
  {
   "txn_date": "2026-05-27",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 103057.0,
   "price": 82.32,
   "value": 8483652.24,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000009/"
  },
  {
   "txn_date": "2026-05-26",
   "insider_name": "Jacobson Paul A",
   "role": "CFO",
   "code": "S",
   "shares": 40000.0,
   "price": 80.0,
   "value": 3200000.0,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000154365526000008/"
  },
  {
   "txn_date": "2026-05-26",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 48659.0,
   "price": 80.01,
   "value": 3893206.5900000003,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000009/"
  },
  {
   "txn_date": "2026-05-26",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 5325.0,
   "price": 80.01,
   "value": 426053.25,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000009/"
  },
  {
   "txn_date": "2026-05-26",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 69564.0,
   "price": 80.01,
   "value": 5565815.640000001,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000009/"
  },
  {
   "txn_date": "2026-05-26",
   "insider_name": "Barra Mary T",
   "role": "CEO",
   "code": "S",
   "shares": 91843.0,
   "price": 80.01,
   "value": 7348358.430000001,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000149215426000009/"
  },
  {
   "txn_date": "2026-05-22",
   "insider_name": "Harvey Rory",
   "role": "Pres",
   "code": "S",
   "shares": 5652.0,
   "price": 79.57,
   "value": 449729.63999999996,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1467858/000197679526000008/"
  }
 ],
 "links": {
  "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001467858",
  "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001467858.json",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001467858&type=4",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001467858&type=8-K",
  "yahoo": "https://finance.yahoo.com/quote/GM",
  "stooq": "https://stooq.com/q/d/?s=gm.us",
  "external_views_link_only": {
   "morningstar": "https://www.morningstar.com/search?query=GM",
   "finviz": "https://finviz.com/quote.ashx?t=GM",
   "stockanalysis": "https://stockanalysis.com/stocks/gm/",
   "seeking_alpha": "https://seekingalpha.com/symbol/GM",
   "openinsider": "http://openinsider.com/search?q=GM",
   "google_news": "https://news.google.com/rss/search?q=GM+stock"
  }
 },
 "machine_readable": {
  "json": "https://theclaudetrader.com/s/GM.json",
  "markdown": "https://theclaudetrader.com/s/GM.md",
  "research_packet": "https://theclaudetrader.com/r/GM.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "dossier": null,
 "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/GM; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.",
 "fair_value_model": {
  "fair_value": 102.28,
  "fv_low": 74.01,
  "fv_high": 323.49,
  "fv_gap_pct": 34.7,
  "fv_verdict": "green",
  "fv_methods": 3,
  "fv_as_of": "2026-10-23",
  "fv_calculated_on": "2026-10-26",
  "fv_inputs_through": "2026-10-20",
  "fv_skipped": null,
  "unit": "per traded unit (share or ADS), same currency as the price",
  "methods": {
   "dcf": {
    "value": 323.49056699569576,
    "growth_used": 0.08599214638939268,
    "fcf_avg": 12274333333.333334,
    "inputs": {
     "fcf": {
      "value": 12274333333.333334,
      "years": [
       2023,
       2024,
       2025
      ],
      "by_year": [
       9960000000.0,
       9299000000.0,
       17564000000.0
      ],
      "cfo": [
       {
        "value": 20930000000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2023-12-31",
        "accession": "0001467858-26-000013",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/"
       },
       {
        "value": 20129000000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2024-12-31",
        "accession": "0001467858-26-000013",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/"
       },
       {
        "value": 26867000000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2025-12-31",
        "accession": "0001467858-26-000013",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/"
       }
      ],
      "capex": [
       {
        "value": 10970000000.0,
        "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
        "period_end": "2023-12-31",
        "accession": "0001467858-26-000013",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/"
       },
       {
        "value": 10830000000.0,
        "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
        "period_end": "2024-12-31",
        "accession": "0001467858-26-000013",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/"
       },
       {
        "value": 9303000000.0,
        "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
        "period_end": "2025-12-31",
        "accession": "0001467858-26-000013",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/"
       }
      ]
     },
     "revenue_cagr_5y": {
      "value": 0.08599214638939268,
      "from": {
       "value": 122485000000.0,
       "tag": "SEC XBRL Revenues",
       "period_end": "2020-12-31",
       "accession": "0001467858-23-000029",
       "filed": null,
       "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785823000029/"
      },
      "to": {
       "value": 185019000000.0,
       "tag": "SEC XBRL Revenues",
       "period_end": "2025-12-31",
       "accession": "0001467858-26-000013",
       "filed": null,
       "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/"
      }
     },
     "shares": {
      "value": 843549423.0,
      "tag": "SEC cover page 10-Q 0001467858-26-000059 (843,549,423 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/gm-20260930.htm",
      "period_end": "2026-10-09",
      "accession": "0001467858-26-000059",
      "filed": "2026-10-20",
      "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/R1.htm"
     }
    }
   },
   "earnings": {
    "value": 102.27680610885535,
    "pe_used": 31.277310736653014,
    "pe_raw": 31.277310736653014,
    "pe_basis": "SIC 37 peer median excluding itself (12 peers)",
    "inputs": {
     "eps": {
      "fy": 2025,
      "value": 3.27,
      "tag": "SEC XBRL EarningsPerShareDiluted",
      "period_end": "2025-12-31",
      "accession": "0001467858-26-000013",
      "filed": null,
      "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
      "value_reported": 3.27,
      "split_factor": 1.0
     }
    }
   },
   "graham": {
    "value": 74.01341386239464,
    "inputs": {
     "eps": {
      "fy": 2025,
      "value": 3.27,
      "tag": "SEC XBRL EarningsPerShareDiluted",
      "period_end": "2025-12-31",
      "accession": "0001467858-26-000013",
      "filed": null,
      "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000013/",
      "value_reported": 3.27,
      "split_factor": 1.0
     },
     "bvps": {
      "value": 74.45444011642694,
      "equity": {
       "value": 62806000000.0,
       "tag": "SEC XBRL StockholdersEquity",
       "period_end": "2026-09-30",
       "accession": "0001467858-26-000059",
       "filed": null,
       "url": "https://www.sec.gov/Archives/edgar/data/1467858/000146785826000059/"
      },
      "shares": 843549423.0
     }
    }
   }
  },
  "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.",
  "discount_rate": 0.09,
  "terminal_growth": 0.025,
  "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%",
  "page": "https://theclaudetrader.com/fair-value"
 }
}