{ "ticker": "GDDY", "name": "GoDaddy Inc.", "legal_name": "GoDaddy Inc.", "cik": "0001609711", "exchange": "NYSE", "sic": "7373", "industry": "Services-Computer Integrated Systems Design", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 112.79, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 14284594534.16, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 112.79, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 126647704.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001609711-26-000088 (126,647,704 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/gddy-20260630.htm", "period_end": "2026-07-24", "accession": "0001609711-26-000088", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-24", "share_count_age_days_at_price_date": 91, "warning": null, "computed": "112.79 (price 2026-10-23) / 1 x 126,647,704 (shares at 2026-07-24) = 14,284,594,534" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 31.2, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 19, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 4.95, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.63, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "8 of 10", "threshold": "10 of 10", "points": 12.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2014, 2015, 2016 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 15.6, "threshold": "<= 15", "points": 14.2, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 2132.03, product 33168.5", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 112.79, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 4951100000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24291437, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 1972800000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2026-06-30", "accession": "0001609711-26-000088", "fact_id": 24342104, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 3120900000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2026-06-30", "accession": "0001609711-26-000088", "fact_id": 24369007, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 3759400000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2026-06-30", "accession": "0001609711-26-000088", "fact_id": 24418427, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 6700000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2026-06-30", "accession": "0001609711-26-000088", "fact_id": 24502188, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": -16500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971119000012/", "period": "2016-12-31", "accession": "0001609711-19-000012", "fact_id": 20691513, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 136400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971120000022/", "period": "2017-12-31", "accession": "0001609711-20-000022", "fact_id": 20697884, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 77100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971121000017/", "period": "2018-12-31", "accession": "0001609711-21-000017", "fact_id": 20704119, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 137000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971122000024/", "period": "2019-12-31", "accession": "0001609711-22-000024", "fact_id": 20710279, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -495100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971123000031/", "period": "2020-12-31", "accession": "0001609711-23-000031", "fact_id": 20716644, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 242300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971124000022/", "period": "2021-12-31", "accession": "0001609711-24-000022", "fact_id": 20723201, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 352200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971125000023/", "period": "2022-12-31", "accession": "0001609711-25-000023", "fact_id": 20730143, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1374800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2023-12-31", "accession": "0001609711-26-000010", "fact_id": 20736907, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 936900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 20743259, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 875000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24295684, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/GDDY/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2023", "value": 9.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2023-12-31", "accession": "0001609711-26-000010", "fact_id": 20801528, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 6.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 20807257, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 6.22, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24301611, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 126647704.0, "kind": "current", "source": "SEC cover page 10-Q 0001609711-26-000088 (126,647,704 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/gddy-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/R1.htm", "period": "2026-07-24", "accession": "0001609711-26-000088", "fact_id": 24599932, "age_days": 94, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (invested capital not positive (negative working capital exceeds fixed assets))", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 35.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -27.2, "unit": "%", "percentile": 8.9, "points": 4.4, "max": 50 }, { "name": "6 month return", "value": 33.1, "unit": "%", "percentile": 89.7, "points": 17.9, "max": 20 }, { "name": "Price / 52-week high", "value": 0.834, "points": 12.5, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 64.8, "unit": "%", "points": 0.8, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 112.79, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.48, "unit": "bp", "points": -5.6, "max": 0 } ], "inputs": [ { "name": "Form 4 S Palitwanon Phontip 2026-09-02", "value": 53630.7, "shares": 530.0, "price": 101.19, "role": "officer", "period": "2026-09-02", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000106/" }, { "name": "Form 4 S Sine Jared F. 2026-09-02", "value": 117683.97, "shares": 1163.0, "price": 101.19, "role": "officer", "period": "2026-09-02", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000107/" }, { "name": "Form 4 S Sine Jared F. 2026-09-01", "value": 305760.0, "shares": 3000.0, "price": 101.92, "role": "officer", "period": "2026-09-01", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000107/" }, { "name": "Form 4 S Palitwanon Phontip 2026-08-11", "value": 190342.86, "shares": 2073.0, "price": 91.82, "role": "officer", "period": "2026-08-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000096/" }, { "name": "Form 4 S Palitwanon Phontip 2026-08-11", "value": 17239.600000000002, "shares": 188.0, "price": 91.7, "role": "officer", "period": "2026-08-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000096/" }, { "name": "excluded 2026-10-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-03 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 93.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 44, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "512.7% over 6 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "8 of 10", "threshold": "all years", "points": 12.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+48.8% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.6, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "15.5%", "threshold": ">= 20%", "points": 6.2, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.47", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "9.0%", "threshold": ">= 7%", "points": 15.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 112.79, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 77100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971121000017/", "period": "2018-12-31", "accession": "0001609711-21-000017", "fact_id": 20704119, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 792700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971120000022/", "period": "2018-12-31", "accession": "0001609711-20-000022", "fact_id": 22765223, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 137000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971122000024/", "period": "2019-12-31", "accession": "0001609711-22-000024", "fact_id": 20710279, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 772000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971121000017/", "period": "2019-12-31", "accession": "0001609711-21-000017", "fact_id": 22790061, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2021", "value": 242300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971124000022/", "period": "2021-12-31", "accession": "0001609711-24-000022", "fact_id": 20723201, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 81700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971123000031/", "period": "2021-12-31", "accession": "0001609711-23-000031", "fact_id": 22840476, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2023", "value": 1374800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2023-12-31", "accession": "0001609711-26-000010", "fact_id": 20736907, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 62200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971125000209/", "period": "2023-12-31", "accession": "0001609711-25-000209", "fact_id": 22895885, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 936900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 20743259, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 692100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2024-12-31", "accession": "0001609711-26-000088", "fact_id": 22921296, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 875000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24295684, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 215100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2025-12-31", "accession": "0001609711-26-000088", "fact_id": 24478859, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": -16500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971119000012/", "period": "2016-12-31", "accession": "0001609711-19-000012", "fact_id": 20691513, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 136400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971120000022/", "period": "2017-12-31", "accession": "0001609711-20-000022", "fact_id": 20697884, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 77100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971121000017/", "period": "2018-12-31", "accession": "0001609711-21-000017", "fact_id": 20704119, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 137000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971122000024/", "period": "2019-12-31", "accession": "0001609711-22-000024", "fact_id": 20710279, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -495100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971123000031/", "period": "2020-12-31", "accession": "0001609711-23-000031", "fact_id": 20716644, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 242300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971124000022/", "period": "2021-12-31", "accession": "0001609711-24-000022", "fact_id": 20723201, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 352200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971125000023/", "period": "2022-12-31", "accession": "0001609711-25-000023", "fact_id": 20730143, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1374800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2023-12-31", "accession": "0001609711-26-000010", "fact_id": 20736907, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 936900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 20743259, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 875000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24295684, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt", "value": 3759400000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2026-06-30", "accession": "0001609711-26-000088", "fact_id": 24418427, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_lt_current", "value": 15000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2026-06-30", "accession": "0001609711-26-000088", "fact_id": 24439052, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 382100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971124000022/", "period": "2021-12-31", "accession": "0001609711-24-000022", "fact_id": 20862536, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 3815700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971124000022/", "period": "2021-12-31", "accession": "0001609711-24-000022", "fact_id": 20643161, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 498800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971125000023/", "period": "2022-12-31", "accession": "0001609711-25-000023", "fact_id": 20868181, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 4091300000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971125000023/", "period": "2022-12-31", "accession": "0001609711-25-000023", "fact_id": 20648323, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 547400000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2023-12-31", "accession": "0001609711-26-000010", "fact_id": 20873668, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 4254100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2023-12-31", "accession": "0001609711-26-000010", "fact_id": 20653340, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 893500000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 20878778, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 4573200000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 20658120, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 1127300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24306687, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 4951100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24291437, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 829300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971124000022/", "period": "2021-12-31", "accession": "0001609711-24-000022", "fact_id": 20960086, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 51100000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971124000022/", "period": "2021-12-31", "accession": "0001609711-24-000022", "fact_id": 21027226, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 979700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971125000023/", "period": "2022-12-31", "accession": "0001609711-25-000023", "fact_id": 20966901, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 59700000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971125000023/", "period": "2022-12-31", "accession": "0001609711-25-000023", "fact_id": 21031527, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 1047600000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2023-12-31", "accession": "0001609711-26-000010", "fact_id": 20973535, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 42000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2023-12-31", "accession": "0001609711-26-000010", "fact_id": 21035705, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 1287700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 20979786, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 26600000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 21039708, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 1599400000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24313793, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 23900000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24318665, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 126647704.0, "kind": "current", "source": "SEC cover page 10-Q 0001609711-26-000088 (126,647,704 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/gddy-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/R1.htm", "period": "2026-07-24", "accession": "0001609711-26-000088", "fact_id": 24599932, "age_days": 94, "stale": false } ] }, "lynch": { "score": 11.9, "status": "partial: 1, 2, 5", "complete": false, "missing_tests": [ "1", "2", "5" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2025", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": null, "max": 30, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": null, "max": 20, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 18.1, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 563.34, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebtNoncurrent + LongTermDebtCurrent" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": null, "threshold": "5 of 5", "points": null, "max": 15, "note": "needs six consecutive fiscal years of diluted EPS" }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-18.3%", "threshold": ">= +10%", "points": 1.9, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 112.79, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 6.22, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24301611, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt", "value": 3759400000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2026-06-30", "accession": "0001609711-26-000088", "fact_id": 24418427, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_lt_current", "value": 15000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2026-06-30", "accession": "0001609711-26-000088", "fact_id": 24439052, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 6700000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2026-06-30", "accession": "0001609711-26-000088", "fact_id": 24502188, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 1155500000.0, "kind": "current", "source": "SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2026-06-30", "accession": "0001609711-26-000088", "fact_id": 24537898, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 15.0, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 8, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.63, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": null, "threshold": "higher", "points": null, "max": 10, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "6", "name": "Price / book value per share", "value": 2132.03, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 112.79, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 1972800000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2026-06-30", "accession": "0001609711-26-000088", "fact_id": 24342104, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 3120900000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2026-06-30", "accession": "0001609711-26-000088", "fact_id": 24369007, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 242300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971124000022/", "period": "2021-12-31", "accession": "0001609711-24-000022", "fact_id": 20723201, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 352200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971125000023/", "period": "2022-12-31", "accession": "0001609711-25-000023", "fact_id": 20730143, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1374800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2023-12-31", "accession": "0001609711-26-000010", "fact_id": 20736907, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 936900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 20743259, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 875000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24295684, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/GDDY/history?filter=div", "period": null }, { "name": "equity", "value": 6700000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2026-06-30", "accession": "0001609711-26-000088", "fact_id": 24502188, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 126647704.0, "kind": "current", "source": "SEC cover page 10-Q 0001609711-26-000088 (126,647,704 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/gddy-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/R1.htm", "period": "2026-07-24", "accession": "0001609711-26-000088", "fact_id": 24599932, "age_days": 94, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "10.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,599M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "11.4% -> 10.9%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,599M vs 875M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "45.9% -> 46.9%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.72 -> 0.61", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "138M -> 127M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "19.5% -> 22.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.56 -> 0.62", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 875000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24295684, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 8034900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2025-12-31", "accession": "0001609711-26-000088", "fact_id": 24378637, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 1599400000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24313793, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 875000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24295684, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 936900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 20743259, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 8034900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2025-12-31", "accession": "0001609711-26-000088", "fact_id": 24378637, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 8235400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 21931466, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 1599400000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24313793, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 875000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24295684, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 3765200000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2025-12-31", "accession": "0001609711-26-000088", "fact_id": 24410819, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 3779100000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 22086111, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 8034900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2025-12-31", "accession": "0001609711-26-000088", "fact_id": 24378637, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 8235400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 21931466, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 1840900000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2025-12-31", "accession": "0001609711-26-000088", "fact_id": 24324017, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 1951800000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 21325125, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 2995500000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2025-12-31", "accession": "0001609711-26-000088", "fact_id": 24350975, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 2698400000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 21598012, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-24", "value": 126647704.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2026-07-24", "accession": "0001609711-26-000088", "fact_id": 24590701, "verified": "unverified", "age_days": 94 }, { "name": "shares_out 2025-08-01", "value": 138449017.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971125000154/", "period": "2025-08-01", "accession": "0001609711-25-000154", "fact_id": 24579995, "verified": "unverified", "age_days": 451 }, { "name": "operating_income 2025-12-31", "value": 1127300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24306687, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 893500000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 20878778, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 4951100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24291437, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 4573200000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 20658120, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 4951100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2025-12-31", "accession": "0001609711-26-000010", "fact_id": 24291437, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 4573200000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 20658120, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 8034900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/", "period": "2025-12-31", "accession": "0001609711-26-000088", "fact_id": 24378637, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 8235400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "period": "2024-12-31", "accession": "0001609711-26-000010", "fact_id": 21931466, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": -199900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971116000048/", "accession": "0001609711-16-000048" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": -143300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971117000042/", "accession": "0001609711-17-000042" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": -75600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971118000035/", "accession": "0001609711-18-000035" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": -16500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971119000012/", "accession": "0001609711-19-000012" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 136400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971120000022/", "accession": "0001609711-20-000022" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 77100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971121000017/", "accession": "0001609711-21-000017" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 137000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971122000024/", "accession": "0001609711-22-000024" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -495100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971123000031/", "accession": "0001609711-23-000031" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 242300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971124000022/", "accession": "0001609711-24-000022" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 352200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971125000023/", "accession": "0001609711-25-000023" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1374800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "accession": "0001609711-26-000010" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 936900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "accession": "0001609711-26-000010" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 875000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "accession": "0001609711-26-000010" } ], "eps_diluted_by_fy": [ { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 9.08, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "accession": "0001609711-26-000010", "value_reported": 9.08, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 6.45, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "accession": "0001609711-26-000010", "value_reported": 6.45, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6.22, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "accession": "0001609711-26-000010", "value_reported": 6.22, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1847900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971119000012/", "accession": "0001609711-19-000012" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2231900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971120000022/", "accession": "0001609711-20-000022" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2660100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971121000017/", "accession": "0001609711-21-000017" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2988100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971122000024/", "accession": "0001609711-22-000024" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 3316700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971123000031/", "accession": "0001609711-23-000031" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 3815700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971124000022/", "accession": "0001609711-24-000022" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 4091300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971125000023/", "accession": "0001609711-25-000023" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4254100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "accession": "0001609711-26-000010" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 4573200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "accession": "0001609711-26-000010" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4951100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "accession": "0001609711-26-000010" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-10-02", "insider_name": "Sine Jared F.", "role": "officer", "code": "S", "shares": 644.0, "price": 96.88, "value": 62390.719999999994, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000112/#live" }, { "txn_date": "2026-10-01", "insider_name": "Sine Jared F.", "role": "officer", "code": "S", "shares": 1000.0, "price": 97.5, "value": 97500.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000112/#live" }, { "txn_date": "2026-10-01", "insider_name": "Bhutani Amanpal Singh", "role": "CEO", "code": "S", "shares": 4500.0, "price": 97.5, "value": 438750.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000111/#live" }, { "txn_date": "2026-09-02", "insider_name": "Bhutani Amanpal Singh", "role": "CEO", "code": "S", "shares": 8194.0, "price": 101.19, "value": 829150.86, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000104/" }, { "txn_date": "2026-09-02", "insider_name": "McCaffrey Mark", "role": "CFO", "code": "S", "shares": 2000.0, "price": 100.37, "value": 200740.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000105/" }, { "txn_date": "2026-09-02", "insider_name": "McCaffrey Mark", "role": "CFO", "code": "S", "shares": 3873.0, "price": 101.19, "value": 391908.87, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000105/" }, { "txn_date": "2026-09-02", "insider_name": "Palitwanon Phontip", "role": "officer", "code": "S", "shares": 530.0, "price": 101.19, "value": 53630.7, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000106/" }, { "txn_date": "2026-09-02", "insider_name": "Sine Jared F.", "role": "officer", "code": "S", "shares": 1163.0, "price": 101.19, "value": 117683.97, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000107/" }, { "txn_date": "2026-09-01", "insider_name": "Sweet Leah", "role": "director", "code": "S", "shares": 325.0, "price": 97.44, "value": 31668.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000098/" }, { "txn_date": "2026-09-01", "insider_name": "Bhutani Amanpal Singh", "role": "CEO", "code": "S", "shares": 4500.0, "price": 97.44, "value": 438480.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000104/" }, { "txn_date": "2026-09-01", "insider_name": "Sine Jared F.", "role": "officer", "code": "S", "shares": 3000.0, "price": 101.92, "value": 305760.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000107/" }, { "txn_date": "2026-09-01", "insider_name": "Zarmi Sigal", "role": "director", "code": "S", "shares": 350.0, "price": 97.44, "value": 34104.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000108/" }, { "txn_date": "2026-08-28", "insider_name": "Sweet Leah", "role": "director", "code": "S", "shares": 325.0, "price": 97.37, "value": 31645.25, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000098/" }, { "txn_date": "2026-08-11", "insider_name": "Palitwanon Phontip", "role": "officer", "code": "S", "shares": 2073.0, "price": 91.82, "value": 190342.86, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000096/" }, { "txn_date": "2026-08-11", "insider_name": "Palitwanon Phontip", "role": "officer", "code": "S", "shares": 188.0, "price": 91.7, "value": 17239.600000000002, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000096/" }, { "txn_date": "2026-08-03", "insider_name": "Bhutani Amanpal Singh", "role": "CEO", "code": "S", "shares": 4500.0, "price": 83.15, "value": 374175.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000094/" }, { "txn_date": "2026-07-02", "insider_name": "Sine Jared F.", "role": "officer", "code": "S", "shares": 644.0, "price": 87.53, "value": 56369.32, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000078/" }, { "txn_date": "2026-06-08", "insider_name": "McCaffrey Mark", "role": "CFO", "code": "S", "shares": 3500.0, "price": 82.92, "value": 290220.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000076/" }, { "txn_date": "2026-06-02", "insider_name": "Bhutani Amanpal Singh", "role": "CEO", "code": "S", "shares": 8373.0, "price": 89.86, "value": 752397.78, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000050/" }, { "txn_date": "2026-06-02", "insider_name": "McCaffrey Mark", "role": "CFO", "code": "S", "shares": 3958.0, "price": 89.86, "value": 355665.88, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000051/" }, { "txn_date": "2026-06-02", "insider_name": "Palitwanon Phontip", "role": "officer", "code": "S", "shares": 542.0, "price": 89.86, "value": 48704.12, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000052/" }, { "txn_date": "2026-06-02", "insider_name": "Sine Jared F.", "role": "officer", "code": "S", "shares": 1188.0, "price": 89.86, "value": 106753.68, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000053/" }, { "txn_date": "2026-06-01", "insider_name": "Zarmi Sigal", "role": "director", "code": "S", "shares": 350.0, "price": 87.84, "value": 30744.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000045/" }, { "txn_date": "2026-05-18", "insider_name": "McCaffrey Mark", "role": "CFO", "code": "S", "shares": 16.0, "price": 89.15, "value": 1426.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000041/" }, { "txn_date": "2026-05-18", "insider_name": "Palitwanon Phontip", "role": "officer", "code": "S", "shares": 12.0, "price": 89.15, "value": 1069.8000000000002, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000042/" }, { "txn_date": "2026-05-18", "insider_name": "Sine Jared F.", "role": "officer", "code": "S", "shares": 13.0, "price": 89.15, "value": 1158.95, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000043/" }, { "txn_date": "2026-04-02", "insider_name": "Sine Jared F.", "role": "officer", "code": "S", "shares": 7793.0, "price": 80.71, "value": 628973.0299999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000024/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001609711", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001609711.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001609711&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001609711&type=8-K", "yahoo": "https://finance.yahoo.com/quote/GDDY", "stooq": "https://stooq.com/q/d/?s=gddy.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=GDDY", "finviz": "https://finviz.com/quote.ashx?t=GDDY", "stockanalysis": "https://stockanalysis.com/stocks/gddy/", "seeking_alpha": "https://seekingalpha.com/symbol/GDDY", "openinsider": "http://openinsider.com/search?q=GDDY", "google_news": "https://news.google.com/rss/search?q=GDDY+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/GDDY.json", "markdown": "https://theclaudetrader.com/s/GDDY.md", "research_packet": "https://theclaudetrader.com/r/GDDY.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/GDDY; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 188.02, "fv_low": 2.72, "fv_high": 221.62, "fv_gap_pct": 66.7, "fv_verdict": "green", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-31", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 221.6243065468057, "growth_used": 0.08342562059026815, "fcf_avg": 1280733333.3333333, "inputs": { "fcf": { "value": 1280733333.3333333, "years": [ 2023, 2024, 2025 ], "by_year": [ 1005600000.0, 1261100000.0, 1575500000.0 ], "cfo": [ { "value": 1047600000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001609711-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/" }, { "value": 1287700000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001609711-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/" }, { "value": 1599400000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001609711-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/" } ], "capex": [ { "value": 42000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001609711-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/" }, { "value": 26600000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001609711-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/" }, { "value": 23900000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001609711-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/" } ] }, "revenue_cagr_5y": { "value": 0.08342562059026815, "from": { "value": 3316700000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001609711-23-000031", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971123000031/" }, "to": { "value": 4951100000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001609711-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/" } }, "shares": { "value": 126647704.0, "tag": "SEC cover page 10-Q 0001609711-26-000088 (126,647,704 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/gddy-20260630.htm", "period_end": "2026-07-24", "accession": "0001609711-26-000088", "filed": "2026-07-31", "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/R1.htm" } } }, "earnings": { "value": 188.0206172839506, "pe_used": 30.228395061728392, "pe_raw": 30.228395061728392, "pe_basis": "SIC 73 peer median excluding itself (47 peers)", "inputs": { "eps": { "fy": 2025, "value": 6.22, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001609711-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "value_reported": 6.22, "split_factor": 1.0 } } }, "graham": { "value": 2.7209790146050854, "inputs": { "eps": { "fy": 2025, "value": 6.22, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001609711-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000010/", "value_reported": 6.22, "split_factor": 1.0 }, "bvps": { "value": 0.05290265664824054, "equity": { "value": 6700000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001609711-26-000088", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1609711/000160971126000088/" }, "shares": 126647704.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }