{ "ticker": "FTV", "name": "Fortive Corp", "legal_name": "Fortive Corp", "cik": "0001659166", "exchange": "NYSE", "sic": "3823", "industry": null, "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 60.25, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 18196527383.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 60.25, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 302017052.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001659166-26-000034 (302,017,052 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/ftv-20260703.htm", "period_end": "2026-07-24", "accession": "0001659166-26-000034", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-24", "share_count_age_days_at_price_date": 91, "warning": null, "computed": "60.25 (price 2026-10-23) / 1 x 302,017,052 (shares at 2026-07-24) = 18,196,527,383" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 31.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 8, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 4.16, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.24, "threshold": ">= 2.0", "points": 3.6, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 11.3, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "10 of 20", "threshold": "20 of 20", "points": 7.5, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015 ], "cross_check": { "verified_years": [ 2017, 2018, 2019, 2020, 2021, 2022, 2023 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "2.52 -> 2.17 (-14%)", "threshold": ">= +33%", "points": 0.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 27.7, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 3.00, product 83.2", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 60.25, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 4159100000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24291538, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 1597100000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24342280, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "current_liabilities", "value": 1286600000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24369182, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "lt_debt", "value": 3509300000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24418481, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "equity", "value": 6060600000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24502391, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "Net income FY2016", "value": 872300000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916619000085/", "period": "2016-12-31", "accession": "0001659166-19-000085", "fact_id": 20692661, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1044500000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916620000071/", "period": "2017-12-31", "accession": "0001659166-20-000071", "fact_id": 20699222, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2913800000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916621000062/", "period": "2018-12-31", "accession": "0001659166-21-000062", "fact_id": 20705651, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 738900000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916622000054/", "period": "2019-12-31", "accession": "0001659166-22-000054", "fact_id": 20712142, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1613300000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916623000080/", "period": "2020-12-31", "accession": "0001659166-23-000080", "fact_id": 20718824, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 608400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000119312526189078/", "period": "2021-12-31", "accession": "0001193125-26-189078", "fact_id": 20723556, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 755200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916625000024/", "period": "2022-12-31", "accession": "0001659166-25-000024", "fact_id": 20730461, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 865800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2023-12-31", "accession": "0001659166-26-000007", "fact_id": 20737197, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 832900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 20743527, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 579200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24295921, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/FTV/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 7 of 20 years)", "note": "XBRL dividends-per-share facts cover 7 of the 20 years" }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916619000085/", "period": "2017-12-31", "accession": "0001659166-19-000085", "fact_id": 20894884, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916620000071/", "period": "2018-12-31", "accession": "0001659166-20-000071", "fact_id": 20896590, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916621000062/", "period": "2019-12-31", "accession": "0001659166-21-000062", "fact_id": 20898246, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916622000054/", "period": "2020-12-31", "accession": "0001659166-22-000054", "fact_id": 20899856, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916623000080/", "period": "2021-12-31", "accession": "0001659166-23-000080", "fact_id": 20901412, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916624000046/", "period": "2022-12-31", "accession": "0001659166-24-000046", "fact_id": 20903053, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.29, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916624000046/", "period": "2023-12-31", "accession": "0001659166-24-000046", "fact_id": 20904707, "verified": "verified", "age_days": 1030 }, { "name": "EPS diluted FY2014", "value": 2.56, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916617000091/", "period": "2014-12-31", "accession": "0001659166-17-000091", "fact_id": 20760981, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 2.5, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916618000100/", "period": "2015-12-31", "accession": "0001659166-18-000100", "fact_id": 20765174, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 2.51, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916619000085/", "period": "2016-12-31", "accession": "0001659166-19-000085", "fact_id": 20769127, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 2.43, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2023-12-31", "accession": "0001659166-26-000007", "fact_id": 20801793, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 2.36, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 20807501, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 1.73, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24301826, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 302017052.0, "kind": "current", "source": "SEC cover page 10-Q 0001659166-26-000034 (302,017,052 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/ftv-20260703.htm", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/R1.htm", "period": "2026-07-24", "accession": "0001659166-26-000034", "fact_id": 24599895, "age_days": 94, "stale": false } ] }, "magic_formula": { "score": 63.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-04-03", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 3.69, "unit": "%", "rank": 129, "note": "EBIT trailing twelve months; EV = market cap + debt (3,509,300,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 133.16, "unit": "%", "rank": 25, "note": "net working capital 310,500,000 used as reported" }, { "name": "Combined rank", "value": 154, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 720200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24306892, "age_days": 299 }, { "name": "operating_income_q", "value": 191700000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000013/", "period": "2026-04-03", "accession": "0001659166-26-000013", "fact_id": 23920183, "age_days": 206, "stale": true }, { "name": "operating_income_q", "value": 165300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000013/", "period": "2025-03-28", "accession": "0001659166-26-000013", "fact_id": 23933628, "age_days": 577 }, { "name": "operating_income_q", "value": 209900000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 23916094, "age_days": 115, "stale": false }, { "name": "operating_income_q", "value": 169800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2025-06-27", "accession": "0001659166-26-000034", "fact_id": 23929295, "age_days": 486 }, { "name": "current_assets", "value": 1597100000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24342280, "age_days": 115, "stale": false }, { "name": "current_liabilities", "value": 1286600000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24369182, "age_days": 115, "stale": false }, { "name": "cash", "value": 374200000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24535810, "age_days": 115, "stale": false }, { "name": "ppe_net", "value": 280300000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24561900, "age_days": 115, "stale": false }, { "name": "debt_incl_current", "value": 3509300000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24429826, "age_days": 115, "stale": false }, { "name": "shares_out", "value": 302017052.0, "kind": "current", "source": "SEC cover page 10-Q 0001659166-26-000034 (302,017,052 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/ftv-20260703.htm", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/R1.htm", "period": "2026-07-24", "accession": "0001659166-26-000034", "fact_id": 24599895, "age_days": 94, "stale": false }, { "name": "Price (close)", "value": 60.25, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 63.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 13.9, "unit": "%", "percentile": 59.5, "points": 29.7, "max": 50 }, { "name": "6 month return", "value": -1.2, "unit": "%", "percentile": 38.5, "points": 7.7, "max": 20 }, { "name": "Price / 52-week high", "value": 0.941, "points": 14.1, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 20.9, "unit": "%", "points": 12.0, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 60.25, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.29, "unit": "bp", "points": -4.5, "max": 0 } ], "inputs": [ { "name": "Form 4 S Underwood Peter C 2026-08-10", "value": 533492.5800000001, "shares": 8662.0, "price": 61.59, "role": "officer", "period": "2026-08-10", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000150237026000013/" } ] }, "buffett": { "score": 80.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-03", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "14.0% over 8 yrs", "threshold": ">= 15%", "points": 21.4, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "-10.2% a year", "threshold": ">= +10%", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 4.6, "threshold": "<= 4", "points": 12.7, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "16.4%", "threshold": ">= 20%", "points": 7.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.60", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "6.8%", "threshold": ">= 7%", "points": 14.1, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 60.25, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 2913800000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916621000062/", "period": "2018-12-31", "accession": "0001659166-21-000062", "fact_id": 20705651, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 6595500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916620000071/", "period": "2018-12-31", "accession": "0001659166-20-000071", "fact_id": 22765635, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 738900000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916622000054/", "period": "2019-12-31", "accession": "0001659166-22-000054", "fact_id": 20712142, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 7387000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916621000062/", "period": "2019-12-31", "accession": "0001659166-21-000062", "fact_id": 22790446, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1613300000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916623000080/", "period": "2020-12-31", "accession": "0001659166-23-000080", "fact_id": 20718824, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 8964200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916622000054/", "period": "2020-12-31", "accession": "0001659166-22-000054", "fact_id": 22815004, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 608400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000119312526189078/", "period": "2021-12-31", "accession": "0001193125-26-189078", "fact_id": 20723556, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 9512200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916623000080/", "period": "2021-12-31", "accession": "0001659166-23-000080", "fact_id": 22840821, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 755200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916625000024/", "period": "2022-12-31", "accession": "0001659166-25-000024", "fact_id": 20730461, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 9683400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916624000046/", "period": "2022-12-31", "accession": "0001659166-24-000046", "fact_id": 22868772, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 865800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2023-12-31", "accession": "0001659166-26-000007", "fact_id": 20737197, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 10318900000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916625000024/", "period": "2023-12-31", "accession": "0001659166-25-000024", "fact_id": 22896172, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 832900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 20743527, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 10188600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 22921555, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 579200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24295921, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 6453400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2025-12-31", "accession": "0001659166-26-000034", "fact_id": 24479092, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 872300000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916619000085/", "period": "2016-12-31", "accession": "0001659166-19-000085", "fact_id": 20692661, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1044500000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916620000071/", "period": "2017-12-31", "accession": "0001659166-20-000071", "fact_id": 20699222, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2913800000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916621000062/", "period": "2018-12-31", "accession": "0001659166-21-000062", "fact_id": 20705651, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 738900000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916622000054/", "period": "2019-12-31", "accession": "0001659166-22-000054", "fact_id": 20712142, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1613300000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916623000080/", "period": "2020-12-31", "accession": "0001659166-23-000080", "fact_id": 20718824, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 608400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000119312526189078/", "period": "2021-12-31", "accession": "0001193125-26-189078", "fact_id": 20723556, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 755200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916625000024/", "period": "2022-12-31", "accession": "0001659166-25-000024", "fact_id": 20730461, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 865800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2023-12-31", "accession": "0001659166-26-000007", "fact_id": 20737197, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 832900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 20743527, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 579200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24295921, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 3509300000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24429826, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "Operating income FY2021", "value": 812800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916624000046/", "period": "2021-12-31", "accession": "0001659166-24-000046", "fact_id": 20862841, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 5254700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916624000046/", "period": "2021-12-31", "accession": "0001659166-24-000046", "fact_id": 20643297, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 987400000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916625000024/", "period": "2022-12-31", "accession": "0001659166-25-000024", "fact_id": 20868460, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 5825700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916625000024/", "period": "2022-12-31", "accession": "0001659166-25-000024", "fact_id": 20648447, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 574000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2023-12-31", "accession": "0001659166-26-000007", "fact_id": 20873919, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 3913900000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2023-12-31", "accession": "0001659166-26-000007", "fact_id": 20653456, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 716300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 20879003, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 4080900000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 20658224, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 720200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24306892, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 4159100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24291538, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 961100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916624000046/", "period": "2021-12-31", "accession": "0001659166-24-000046", "fact_id": 20960448, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 50000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916624000046/", "period": "2021-12-31", "accession": "0001659166-24-000046", "fact_id": 21027463, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 1303200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916625000024/", "period": "2022-12-31", "accession": "0001659166-25-000024", "fact_id": 20967229, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 95800000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916625000024/", "period": "2022-12-31", "accession": "0001659166-25-000024", "fact_id": 21031739, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 1353600000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2023-12-31", "accession": "0001659166-26-000007", "fact_id": 20973833, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 78600000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2023-12-31", "accession": "0001659166-26-000007", "fact_id": 21035894, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 1526800000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 20980059, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 86100000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 21039875, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 1083200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24314032, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 105100000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24318814, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 302017052.0, "kind": "current", "source": "SEC cover page 10-Q 0001659166-26-000034 (302,017,052 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/ftv-20260703.htm", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/R1.htm", "period": "2026-07-24", "accession": "0001659166-26-000034", "fact_id": 24599895, "age_days": 94, "stale": false } ] }, "lynch": { "score": 25.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-03", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "-17.4% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 34.8, "threshold": "<= 25", "points": 3.4, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.58, "threshold": "<= 0.5", "points": 13.8, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "2 of 5", "threshold": "5 of 5", "points": 6.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-17.2%", "threshold": ">= +10%", "points": 2.2, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 60.25, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 1.73, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24301826, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 4.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916623000080/", "period": "2020-12-31", "accession": "0001659166-23-000080", "fact_id": 20784867, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 3509300000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24429826, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "equity", "value": 6060600000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24502391, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "cash", "value": 374200000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24535810, "verified": "unverified", "age_days": 115, "stale": false } ] }, "graham_enterprising": { "score": 32.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-03", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.24, "threshold": ">= 1.5", "points": 7.2, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 11.3, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "4.49 -> 1.73", "threshold": "higher", "points": 0.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 3.0, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 60.25, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 1597100000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24342280, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "current_liabilities", "value": 1286600000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24369182, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "debt_incl_current", "value": 3509300000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24429826, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "Net income FY2021", "value": 608400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000119312526189078/", "period": "2021-12-31", "accession": "0001193125-26-189078", "fact_id": 20723556, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 755200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916625000024/", "period": "2022-12-31", "accession": "0001659166-25-000024", "fact_id": 20730461, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 865800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2023-12-31", "accession": "0001659166-26-000007", "fact_id": 20737197, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 832900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 20743527, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 579200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24295921, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/FTV/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 1.73, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24301826, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 4.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916623000080/", "period": "2020-12-31", "accession": "0001659166-23-000080", "fact_id": 20784867, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 6060600000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-03", "accession": "0001659166-26-000034", "fact_id": 24502391, "verified": "unverified", "age_days": 115, "stale": false }, { "name": "Shares outstanding", "value": 302017052.0, "kind": "current", "source": "SEC cover page 10-Q 0001659166-26-000034 (302,017,052 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/ftv-20260703.htm", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/R1.htm", "period": "2026-07-24", "accession": "0001659166-26-000034", "fact_id": 24599895, "age_days": 94, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "4.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,083M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "4.9% -> 4.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,083M vs 579M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "19.6% -> 19.7%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.16 -> 0.71", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "338M -> 302M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "17.6% -> 17.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.24 -> 0.35", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 579200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24295921, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 11737700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2025-12-31", "accession": "0001659166-26-000034", "fact_id": 24378882, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 1083200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24314032, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 579200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24295921, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 832900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 20743527, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 11737700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2025-12-31", "accession": "0001659166-26-000034", "fact_id": 24378882, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 17016100000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 21931738, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 1083200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24314032, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 579200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-189078)", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24295921, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 2306500000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2025-12-31", "accession": "0001659166-26-000034", "fact_id": 24410884, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 3331100000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 22086183, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 11737700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2025-12-31", "accession": "0001659166-26-000034", "fact_id": 24378882, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 17016100000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 21931738, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 1605700000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2025-12-31", "accession": "0001659166-26-000034", "fact_id": 24324215, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 2592300000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 21325340, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 2246600000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2025-12-31", "accession": "0001659166-26-000034", "fact_id": 24351174, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 2238400000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 21598228, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-24", "value": 302017052.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2026-07-24", "accession": "0001659166-26-000034", "fact_id": 24590879, "verified": "unverified", "age_days": 94 }, { "name": "shares_out 2025-07-25", "value": 338336345.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916625000120/", "period": "2025-07-25", "accession": "0001659166-25-000120", "fact_id": 24580190, "verified": "unverified", "age_days": 458 }, { "name": "operating_income 2025-12-31", "value": 720200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24306892, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 716300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 20879003, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 4159100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24291538, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 4080900000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 20658224, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 4159100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2025-12-31", "accession": "0001659166-26-000007", "fact_id": 24291538, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 4080900000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 20658224, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 11737700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/", "period": "2025-12-31", "accession": "0001659166-26-000034", "fact_id": 24378882, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 17016100000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "period": "2024-12-31", "accession": "0001659166-26-000007", "fact_id": 21931738, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 883400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916617000091/", "accession": "0001659166-17-000091" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 863800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916618000100/", "accession": "0001659166-18-000100" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 872300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916619000085/", "accession": "0001659166-19-000085" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1044500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916620000071/", "accession": "0001659166-20-000071" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2913800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916621000062/", "accession": "0001659166-21-000062" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 738900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916622000054/", "accession": "0001659166-22-000054" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1613300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916623000080/", "accession": "0001659166-23-000080" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 608400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000119312526189078/", "accession": "0001193125-26-189078" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 755200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916625000024/", "accession": "0001659166-25-000024" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 865800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "accession": "0001659166-26-000007" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 832900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "accession": "0001659166-26-000007" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 579200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "accession": "0001659166-26-000007" } ], "eps_diluted_by_fy": [ { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2.56, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916617000091/", "accession": "0001659166-17-000091", "value_reported": 2.56, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2.5, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916618000100/", "accession": "0001659166-18-000100", "value_reported": 2.5, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2.51, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916619000085/", "accession": "0001659166-19-000085", "value_reported": 2.51, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2.96, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916620000071/", "accession": "0001659166-20-000071", "value_reported": 2.96, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 8.21, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916621000062/", "accession": "0001659166-21-000062", "value_reported": 8.21, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1.97, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916622000054/", "accession": "0001659166-22-000054", "value_reported": 1.97, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 4.49, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916623000080/", "accession": "0001659166-23-000080", "value_reported": 4.49, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1.63, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916624000046/", "accession": "0001659166-24-000046", "value_reported": 1.63, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2.1, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916625000024/", "accession": "0001659166-25-000024", "value_reported": 2.1, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2.43, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "accession": "0001659166-26-000007", "value_reported": 2.43, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2.36, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "accession": "0001659166-26-000007", "value_reported": 2.36, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1.73, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "accession": "0001659166-26-000007", "value_reported": 1.73, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 6337200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916617000091/", "accession": "0001659166-17-000091" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 6178800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916618000100/", "accession": "0001659166-18-000100" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 5378200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916619000085/", "accession": "0001659166-19-000085" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 5756100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916619000085/", "accession": "0001659166-19-000085" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 6452700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916619000085/", "accession": "0001659166-19-000085" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4563900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916622000054/", "accession": "0001659166-22-000054" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 4634400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916623000080/", "accession": "0001659166-23-000080" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 5254700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916624000046/", "accession": "0001659166-24-000046" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 5825700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916625000024/", "accession": "0001659166-25-000024" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 3913900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "accession": "0001659166-26-000007" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 4080900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "accession": "0001659166-26-000007" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4159100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "accession": "0001659166-26-000007" } ], "dividend_years": [ 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-10", "insider_name": "Underwood Peter C", "role": "officer", "code": "S", "shares": 8662.0, "price": 61.59, "value": 533492.5800000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1659166/000150237026000013/" }, { "txn_date": "2026-05-04", "insider_name": "Underwood Peter C", "role": "officer", "code": "S", "shares": 47557.0, "price": 60.81, "value": 2891941.17, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1659166/000150237026000011/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001659166", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001659166.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001659166&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001659166&type=8-K", "yahoo": "https://finance.yahoo.com/quote/FTV", "stooq": "https://stooq.com/q/d/?s=ftv.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=FTV", "finviz": "https://finviz.com/quote.ashx?t=FTV", "stockanalysis": "https://stockanalysis.com/stocks/ftv/", "seeking_alpha": "https://seekingalpha.com/symbol/FTV", "openinsider": "http://openinsider.com/search?q=FTV", "google_news": "https://news.google.com/rss/search?q=FTV+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/FTV.json", "markdown": "https://theclaudetrader.com/s/FTV.md", "research_packet": "https://theclaudetrader.com/r/FTV.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/FTV; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 49.32, "fv_low": 27.95, "fv_high": 60.55, "fv_gap_pct": -18.1, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-29", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 49.31603646553858, "growth_used": -0.02140910787620065, "fcf_avg": 1231266666.6666667, "inputs": { "fcf": { "value": 1231266666.6666667, "years": [ 2023, 2024, 2025 ], "by_year": [ 1275000000.0, 1440700000.0, 978100000.0 ], "cfo": [ { "value": 1353600000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001659166-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/" }, { "value": 1526800000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001659166-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/" }, { "value": 1083200000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001659166-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/" } ], "capex": [ { "value": 78600000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001659166-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/" }, { "value": 86100000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001659166-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/" }, { "value": 105100000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001659166-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/" } ] }, "revenue_cagr_5y": { "value": -0.02140910787620065, "from": { "value": 4634400000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001659166-23-000080", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916623000080/" }, "to": { "value": 4159100000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001659166-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/" } }, "shares": { "value": 302017052.0, "tag": "SEC cover page 10-Q 0001659166-26-000034 (302,017,052 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/ftv-20260703.htm", "period_end": "2026-07-24", "accession": "0001659166-26-000034", "filed": "2026-07-29", "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/R1.htm" } } }, "earnings": { "value": 60.55, "pe_used": 35.0, "pe_raw": 36.319669913419915, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 1.73, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001659166-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "value_reported": 1.73, "split_factor": 1.0 } } }, "graham": { "value": 27.948363899943452, "inputs": { "eps": { "fy": 2025, "value": 1.73, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001659166-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000007/", "value_reported": 1.73, "split_factor": 1.0 }, "bvps": { "value": 20.067078861494217, "equity": { "value": 6060600000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-07-03", "accession": "0001659166-26-000034", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1659166/000165916626000034/" }, "shares": 302017052.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }