{ "ticker": "EW", "name": "Edwards Lifesciences Corp", "legal_name": "Edwards Lifesciences Corp", "cik": "0001099800", "exchange": "NYSE", "sic": "3842", "industry": "Orthopedic, Prosthetic & Surgical Appliances & Supplies", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 89.07, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 51339947999.99999, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 89.07, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 576400000.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001099800-26-000043 (576,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/ew-20260630.htm", "period_end": "2026-07-31", "accession": "0001099800-26-000043", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "89.07 (price 2026-10-23) / 1 x 576,400,000 (shares at 2026-07-31) = 51,339,948,000" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 46.4, "status": "partial: 3", "complete": false, "missing_tests": [ "3" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 17, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 6.07, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 4.52, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.11, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "5 years reported", "threshold": "10 of 10", "points": null, "max": 15, "missing_years": [ 2016, 2017, 2018, 2019, 2020 ] }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.96 -> 3.70 (+287%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 24.1, "threshold": "<= 15", "points": 1.4, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 4.84, product 116.4", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 89.07, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 6067600000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24290837, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 6818900000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24340983, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1507900000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24367891, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 598700000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24418043, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 10618000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24500836, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 1503100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/", "period": "2021-12-31", "accession": "0001099800-24-000004", "fact_id": 20720959, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1521900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/", "period": "2022-12-31", "accession": "0001099800-25-000005", "fact_id": 20728062, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1402400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2023-12-31", "accession": "0001099800-26-000009", "fact_id": 20735015, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4174600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 20741533, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1073500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24294127, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/EW/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 1.2467, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980017000008/", "period": "2014-12-31", "accession": "0001099800-17-000008", "fact_id": 20759162, "verified": "unverified", "note": "as reported 3.74, split factor 3", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 0.75, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980018000007/", "period": "2015-12-31", "accession": "0001099800-18-000007", "fact_id": 20763450, "verified": "unverified", "note": "as reported 2.25, split factor 3", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 0.87, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980019000004/", "period": "2016-12-31", "accession": "0001099800-19-000004", "fact_id": 20767533, "verified": "unverified", "note": "as reported 2.61, split factor 3", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 2.3, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2023-12-31", "accession": "0001099800-26-000009", "fact_id": 20799809, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 6.97, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 20805662, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 1.83, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24300190, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 576400000.0, "kind": "current", "source": "SEC cover page 10-Q 0001099800-26-000043 (576,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/ew-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/R1.htm", "period": "2026-07-31", "accession": "0001099800-26-000043", "fact_id": 24599719, "age_days": 87, "stale": false } ] }, "magic_formula": { "score": 15.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 2.96, "unit": "%", "rank": 153, "note": "EBIT trailing twelve months; EV = market cap + debt (598,700,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 20.26, "unit": "%", "rank": 151, "note": "net working capital 5,311,000,000 used as reported" }, { "name": "Combined rank", "value": 304, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 1264200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24305401, "age_days": 299 }, { "name": "operating_income_q", "value": 477600000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000026/", "period": "2026-03-31", "accession": "0001099800-26-000026", "fact_id": 23918865, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 394800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000026/", "period": "2025-03-31", "accession": "0001099800-26-000026", "fact_id": 23932166, "age_days": 574 }, { "name": "operating_income_q", "value": 513200000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 23914839, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 411200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2025-06-30", "accession": "0001099800-26-000043", "fact_id": 23927864, "age_days": 483 }, { "name": "current_assets", "value": 6818900000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24340983, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1507900000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24367891, "age_days": 118, "stale": false }, { "name": "cash", "value": 2906500000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24534440, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 1841800000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24560745, "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 598700000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24418043, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 576400000.0, "kind": "current", "source": "SEC cover page 10-Q 0001099800-26-000043 (576,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/ew-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/R1.htm", "period": "2026-07-31", "accession": "0001099800-26-000043", "fact_id": 24599719, "age_days": 87, "stale": false }, { "name": "Price (close)", "value": 89.07, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebtNoncurrent" } ] }, "momentum": { "score": 67.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 13.4, "unit": "%", "percentile": 59.1, "points": 29.5, "max": 50 }, { "name": "6 month return", "value": 11.7, "unit": "%", "percentile": 67.1, "points": 13.4, "max": 20 }, { "name": "Price / 52-week high", "value": 0.936, "points": 14.0, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 23.1, "unit": "%", "points": 10.6, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 89.07, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.8, "unit": "bp", "points": -6.6, "max": 0 } ], "inputs": [ { "name": "Form 4 S Dahl Andrew M. 2026-08-31", "value": 49536.64, "shares": 544.0, "price": 91.06, "role": "officer", "period": "2026-08-31", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007408/" }, { "name": "Form 4 S Bruls Annette 2026-08-28", "value": 237907.12000000002, "shares": 2644.0, "price": 89.98, "role": "officer", "period": "2026-08-28", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007377/" }, { "name": "Form 4 S Markowitz Wayne 2026-08-26", "value": 113422.8, "shares": 1240.0, "price": 91.47, "role": "officer", "period": "2026-08-26", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007332/" }, { "name": "Form 4 S Chopra Daveen 2026-08-26", "value": 105891.04000000001, "shares": 1154.0, "price": 91.76, "role": "officer", "period": "2026-08-26", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007335/" }, { "name": "Form 4 S Chopra Daveen 2026-08-26", "value": 2788479.54, "shares": 30646.0, "price": 90.99, "role": "officer", "period": "2026-08-26", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007335/" }, { "name": "Form 4 S Markowitz Wayne 2026-07-30", "value": 12587.0493, "shares": 146.31, "price": 86.03, "role": "officer", "period": "2026-07-30", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826006853/" }, { "name": "Form 4 S Markowitz Wayne 2026-07-28", "value": 818957.68, "shares": 9628.0, "price": 85.06, "role": "officer", "period": "2026-07-28", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826006777/" }, { "name": "excluded 2026-10-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-11 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-11 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 50.0, "status": "partial: 2, 3", "complete": false, "missing_tests": [ "2", "3" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 31, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "25.0% over 5 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "5 years reported", "threshold": "all years", "points": null, "max": 15, "note": "needs at least 7 years of net income" }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "5 years reported", "threshold": ">= +10%", "points": null, "max": 10, "note": "needs at least 6 years" }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 0.3, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "27.6%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.48", "threshold": ">= 1.0", "points": 0.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "1.5%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 89.07, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2021", "value": 1503100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/", "period": "2021-12-31", "accession": "0001099800-24-000004", "fact_id": 20720959, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 5835900000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980023000005/", "period": "2021-12-31", "accession": "0001099800-23-000005", "fact_id": 22838280, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1521900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/", "period": "2022-12-31", "accession": "0001099800-25-000005", "fact_id": 20728062, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 5806700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/", "period": "2022-12-31", "accession": "0001099800-24-000004", "fact_id": 22866415, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1402400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2023-12-31", "accession": "0001099800-26-000009", "fact_id": 20735015, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 6650000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/", "period": "2023-12-31", "accession": "0001099800-25-000005", "fact_id": 22894043, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4174600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 20741533, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 9998400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 22919621, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1073500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24294127, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 10337600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2025-12-31", "accession": "0001099800-26-000043", "fact_id": 24477336, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt", "value": 598700000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24418043, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 1690300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/", "period": "2021-12-31", "accession": "0001099800-24-000004", "fact_id": 20860653, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 5232500000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/", "period": "2021-12-31", "accession": "0001099800-24-000004", "fact_id": 20642374, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 1498400000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/", "period": "2022-12-31", "accession": "0001099800-25-000005", "fact_id": 20866439, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 4464000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/", "period": "2022-12-31", "accession": "0001099800-25-000005", "fact_id": 20647574, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 1308900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2023-12-31", "accession": "0001099800-26-000009", "fact_id": 20872087, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 5010000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2023-12-31", "accession": "0001099800-26-000009", "fact_id": 20652641, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 1378700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 20877347, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 5439500000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 20657462, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 1264200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24305401, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 6067600000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24290837, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 1732100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/", "period": "2021-12-31", "accession": "0001099800-24-000004", "fact_id": 20957784, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 325800000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/", "period": "2021-12-31", "accession": "0001099800-24-000004", "fact_id": 21025789, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 1218200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/", "period": "2022-12-31", "accession": "0001099800-25-000005", "fact_id": 20964763, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 244600000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/", "period": "2022-12-31", "accession": "0001099800-25-000005", "fact_id": 21030200, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 895800000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2023-12-31", "accession": "0001099800-26-000009", "fact_id": 20971594, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 253000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2023-12-31", "accession": "0001099800-26-000009", "fact_id": 21034505, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 542300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 20978011, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 252400000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 21038622, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 1595200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24312203, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 260200000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24317704, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 576400000.0, "kind": "current", "source": "SEC cover page 10-Q 0001099800-26-000043 (576,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/ew-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/R1.htm", "period": "2026-07-31", "accession": "0001099800-26-000043", "fact_id": 24599719, "age_days": 87, "stale": false } ] }, "lynch": { "score": 44.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 6.88, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+7.1% a year", "threshold": "12% to 35% a year", "points": 11.8, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 48.7, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.06, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebtNoncurrent" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "+4.5%", "threshold": ">= +10%", "points": 8.4, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 89.07, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 1.83, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24300190, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 1.3, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980023000005/", "period": "2020-12-31", "accession": "0001099800-23-000005", "fact_id": 20783078, "verified": "unverified", "age_days": 2125 }, { "name": "lt_debt", "value": 598700000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24418043, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 10618000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24500836, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 2906500000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24534440, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 55.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 4.52, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 0.11, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebtNoncurrent" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "1.30 -> 1.83", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 4.84, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": 13.96, "threshold": "<= 0.67", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 89.07, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 6818900000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24340983, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1507900000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24367891, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 598700000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24418043, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 1503100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/", "period": "2021-12-31", "accession": "0001099800-24-000004", "fact_id": 20720959, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1521900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/", "period": "2022-12-31", "accession": "0001099800-25-000005", "fact_id": 20728062, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1402400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2023-12-31", "accession": "0001099800-26-000009", "fact_id": 20735015, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4174600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 20741533, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1073500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24294127, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/EW/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 1.83, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24300190, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 1.3, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980023000005/", "period": "2020-12-31", "accession": "0001099800-23-000005", "fact_id": 20783078, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 10618000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24500836, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 576400000.0, "kind": "current", "source": "SEC cover page 10-Q 0001099800-26-000043 (576,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/ew-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/R1.htm", "period": "2026-07-31", "accession": "0001099800-26-000043", "fact_id": 24599719, "age_days": 87, "stale": false }, { "name": "liabilities", "value": 3142200000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-06-30", "accession": "0001099800-26-000043", "fact_id": 24467053, "verified": "unverified", "age_days": 118, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "7.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,595M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "32.0% -> 7.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,595M vs 1,074M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "4.6% -> 4.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "4.18 -> 3.72", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "587M -> 576M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "25.3% -> 20.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.42 -> 0.44", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 1073500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24294127, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 13697200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2025-12-31", "accession": "0001099800-26-000043", "fact_id": 24376990, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 1595200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24312203, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1073500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24294127, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 4174600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 20741533, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 13697200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2025-12-31", "accession": "0001099800-26-000043", "fact_id": 24376990, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 13055300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 21929675, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 1595200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24312203, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1073500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24294127, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 598300000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2025-12-31", "accession": "0001099800-26-000043", "fact_id": 24410378, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 597700000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 22085635, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 13697200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2025-12-31", "accession": "0001099800-26-000043", "fact_id": 24376990, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 13055300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 21929675, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 6738900000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2025-12-31", "accession": "0001099800-26-000043", "fact_id": 24322752, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 6285400000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 21323736, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 1813700000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2025-12-31", "accession": "0001099800-26-000043", "fact_id": 24349713, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 1505200000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 21596628, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-31", "value": 576400000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2026-07-31", "accession": "0001099800-26-000043", "fact_id": 24589410, "verified": "unverified", "age_days": 87 }, { "name": "shares_out 2025-07-31", "value": 587100000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000048/", "period": "2025-07-31", "accession": "0001099800-25-000048", "fact_id": 24578572, "verified": "unverified", "age_days": 452 }, { "name": "operating_income 2025-12-31", "value": 1264200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24305401, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 1378700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 20877347, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 6067600000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24290837, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 5439500000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 20657462, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 6067600000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2025-12-31", "accession": "0001099800-26-000009", "fact_id": 24290837, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 5439500000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 20657462, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 13697200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/", "period": "2025-12-31", "accession": "0001099800-26-000043", "fact_id": 24376990, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 13055300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "period": "2024-12-31", "accession": "0001099800-26-000009", "fact_id": 21929675, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1503100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/", "accession": "0001099800-24-000004" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1521900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/", "accession": "0001099800-25-000005" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1402400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "accession": "0001099800-26-000009" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 4174600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "accession": "0001099800-26-000009" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1073500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "accession": "0001099800-26-000009" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 0.57, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980016000044/", "accession": "0001099800-16-000044", "value_reported": 1.71, "split_factor": 3.0, "split_basis": "filed between 2016-01-31 and 2016-05-30" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1.2467, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980017000008/", "accession": "0001099800-17-000008", "value_reported": 3.74, "split_factor": 3.0, "split_basis": "filed between 2017-01-31 and 2017-05-31" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 0.75, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980018000007/", "accession": "0001099800-18-000007", "value_reported": 2.25, "split_factor": 3.0, "split_basis": "filed between 2018-01-31 and 2018-05-31" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 0.87, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980019000004/", "accession": "0001099800-19-000004", "value_reported": 2.61, "split_factor": 3.0, "split_basis": "filed between 2019-01-31 and 2019-05-31" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 0.9, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980020000005/", "accession": "0001099800-20-000005", "value_reported": 2.7, "split_factor": 3.0, "split_basis": "filed 2020-02-14" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1.13, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980021000007/", "accession": "0001099800-21-000007", "value_reported": 1.13, "split_factor": 1.0, "split_basis": "filed 2021-02-12" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1.64, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980022000005/", "accession": "0001099800-22-000005", "value_reported": 1.64, "split_factor": 1.0, "split_basis": "filed 2022-02-14" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1.3, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980023000005/", "accession": "0001099800-23-000005", "value_reported": 1.3, "split_factor": 1.0, "split_basis": "filed 2023-02-13" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2.38, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/", "accession": "0001099800-24-000004", "value_reported": 2.38, "split_factor": 1.0, "split_basis": "filed 2024-02-12" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2.44, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/", "accession": "0001099800-25-000005", "value_reported": 2.44, "split_factor": 1.0, "split_basis": "filed 2025-02-28" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2.3, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "accession": "0001099800-26-000009", "value_reported": 2.3, "split_factor": 1.0, "split_basis": "filed 2026-02-25" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 6.97, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "accession": "0001099800-26-000009", "value_reported": 6.97, "split_factor": 1.0, "split_basis": "filed 2026-02-25" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1.83, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "accession": "0001099800-26-000009", "value_reported": 1.83, "split_factor": 1.0, "split_basis": "filed 2026-02-25" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2045500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980016000044/", "accession": "0001099800-16-000044" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2322900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980017000008/", "accession": "0001099800-17-000008" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2493700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980018000007/", "accession": "0001099800-18-000007" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2963700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980019000004/", "accession": "0001099800-19-000004" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3435300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980020000005/", "accession": "0001099800-20-000005" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3722800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980021000007/", "accession": "0001099800-21-000007" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4348000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980022000005/", "accession": "0001099800-22-000005" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 4386300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980023000005/", "accession": "0001099800-23-000005" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 5232500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/", "accession": "0001099800-24-000004" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 4464000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/", "accession": "0001099800-25-000005" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5010000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "accession": "0001099800-26-000009" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5439500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "accession": "0001099800-26-000009" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6067600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "accession": "0001099800-26-000009" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-10-08", "insider_name": "Lippis Daniel J.", "role": "officer", "code": "S", "shares": 619.0, "price": 85.65, "value": 53017.350000000006, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826008338/#live" }, { "txn_date": "2026-09-11", "insider_name": "Lippis Daniel J.", "role": "officer", "code": "S", "shares": 619.0, "price": 87.51, "value": 54168.69, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007774/" }, { "txn_date": "2026-08-31", "insider_name": "Dahl Andrew M.", "role": "officer", "code": "S", "shares": 544.0, "price": 91.06, "value": 49536.64, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007408/" }, { "txn_date": "2026-08-28", "insider_name": "Bruls Annette", "role": "officer", "code": "S", "shares": 2644.0, "price": 89.98, "value": 237907.12000000002, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007377/" }, { "txn_date": "2026-08-26", "insider_name": "Markowitz Wayne", "role": "officer", "code": "S", "shares": 1240.0, "price": 91.47, "value": 113422.8, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007332/" }, { "txn_date": "2026-08-26", "insider_name": "Chopra Daveen", "role": "officer", "code": "S", "shares": 1154.0, "price": 91.76, "value": 105891.04000000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007335/" }, { "txn_date": "2026-08-26", "insider_name": "Chopra Daveen", "role": "officer", "code": "S", "shares": 30646.0, "price": 90.99, "value": 2788479.54, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007335/" }, { "txn_date": "2026-08-11", "insider_name": "Lippis Daniel J.", "role": "officer", "code": "S", "shares": 619.0, "price": 92.03, "value": 56966.57, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007065/" }, { "txn_date": "2026-07-30", "insider_name": "Markowitz Wayne", "role": "officer", "code": "S", "shares": 146.31, "price": 86.03, "value": 12587.0493, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826006853/" }, { "txn_date": "2026-07-28", "insider_name": "Markowitz Wayne", "role": "officer", "code": "S", "shares": 9628.0, "price": 85.06, "value": 818957.68, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826006777/" }, { "txn_date": "2026-07-27", "insider_name": "Zovighian Bernard J", "role": "CEO", "code": "S", "shares": 2920.55, "price": 83.93, "value": 245121.76150000002, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826006743/" }, { "txn_date": "2026-07-10", "insider_name": "Lippis Daniel J.", "role": "officer", "code": "S", "shares": 619.0, "price": 91.7, "value": 56762.3, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826006576/" }, { "txn_date": "2026-06-30", "insider_name": "Lippis Daniel J.", "role": "officer", "code": "S", "shares": 619.0, "price": 91.4, "value": 56576.600000000006, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826006263/" }, { "txn_date": "2026-06-17", "insider_name": "Zovighian Bernard J", "role": "CEO", "code": "S", "shares": 523.0, "price": 87.92, "value": 45982.16, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826006103/" }, { "txn_date": "2026-05-29", "insider_name": "Dahl Andrew M.", "role": "officer", "code": "S", "shares": 567.53, "price": 86.08, "value": 48852.98239999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005647/" }, { "txn_date": "2026-05-27", "insider_name": "BOBO DONALD E JR", "role": "officer", "code": "S", "shares": 23145.0, "price": 86.42, "value": 2000190.9000000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005610/" }, { "txn_date": "2026-05-22", "insider_name": "Chopra Daveen", "role": "officer", "code": "S", "shares": 1500.0, "price": 84.6, "value": 126899.99999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005576/" }, { "txn_date": "2026-05-18", "insider_name": "Lippis Daniel J.", "role": "officer", "code": "S", "shares": 620.0, "price": 81.14, "value": 50306.8, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005464/" }, { "txn_date": "2026-05-15", "insider_name": "BOBO DONALD E JR", "role": "officer", "code": "S", "shares": 9968.0, "price": 82.07, "value": 818073.7599999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005463/" }, { "txn_date": "2026-05-15", "insider_name": "BOBO DONALD E JR", "role": "officer", "code": "S", "shares": 8000.0, "price": 81.82, "value": 654560.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005463/" }, { "txn_date": "2026-05-12", "insider_name": "Zovighian Bernard J", "role": "CEO", "code": "S", "shares": 845.0, "price": 78.4, "value": 66248.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005172/" }, { "txn_date": "2026-05-12", "insider_name": "Zovighian Bernard J", "role": "CEO", "code": "S", "shares": 35506.0, "price": 77.92, "value": 2766627.52, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005172/" }, { "txn_date": "2026-05-11", "insider_name": "Markowitz Wayne", "role": "officer", "code": "S", "shares": 593.0, "price": 79.73, "value": 47279.89, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005132/" }, { "txn_date": "2026-05-04", "insider_name": "Lippis Daniel J.", "role": "officer", "code": "S", "shares": 1019.0, "price": 83.98, "value": 85575.62000000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004909/" }, { "txn_date": "2026-05-01", "insider_name": "Lippis Daniel J.", "role": "officer", "code": "S", "shares": 1000.0, "price": 82.99, "value": 82990.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004909/" }, { "txn_date": "2026-05-01", "insider_name": "Lippis Daniel J.", "role": "officer", "code": "S", "shares": 19.0, "price": 83.99, "value": 1595.81, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004909/" }, { "txn_date": "2026-04-09", "insider_name": "Ullem Scott B.", "role": "CFO", "code": "S", "shares": 4676.0, "price": 80.5, "value": 376418.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004476/" }, { "txn_date": "2026-04-09", "insider_name": "Ullem Scott B.", "role": "CFO", "code": "S", "shares": 8324.0, "price": 79.79, "value": 664171.9600000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004476/" }, { "txn_date": "2026-04-06", "insider_name": "Lippis Daniel J.", "role": "officer", "code": "S", "shares": 1019.0, "price": 80.98, "value": 82518.62000000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004422/" }, { "txn_date": "2026-04-02", "insider_name": "BOBO DONALD E JR", "role": "officer", "code": "S", "shares": 18004.0, "price": 80.05, "value": 1441220.2, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004249/" }, { "txn_date": "2026-04-02", "insider_name": "BOBO DONALD E JR", "role": "officer", "code": "S", "shares": 4676.0, "price": 80.59, "value": 376838.84, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004249/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001099800", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001099800.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001099800&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001099800&type=8-K", "yahoo": "https://finance.yahoo.com/quote/EW", "stooq": "https://stooq.com/q/d/?s=ew.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=EW", "finviz": "https://finviz.com/quote.ashx?t=EW", "stockanalysis": "https://stockanalysis.com/stocks/ew/", "seeking_alpha": "https://seekingalpha.com/symbol/EW", "openinsider": "http://openinsider.com/search?q=EW", "google_news": "https://news.google.com/rss/search?q=EW+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/EW.json", "markdown": "https://theclaudetrader.com/s/EW.md", "research_packet": "https://theclaudetrader.com/r/EW.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/EW; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 27.54, "fv_low": 26.22, "fv_high": 64.05, "fv_gap_pct": -69.1, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-04", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 26.223302720180193, "growth_used": 0.06704742515528728, "fcf_avg": 755900000.0, "inputs": { "fcf": { "value": 755900000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 642800000.0, 289900000.0, 1335000000.0 ], "cfo": [ { "value": 895800000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001099800-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/" }, { "value": 542300000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001099800-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/" }, { "value": 1595200000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001099800-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/" } ], "capex": [ { "value": 253000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001099800-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/" }, { "value": 252400000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001099800-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/" }, { "value": 260200000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001099800-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/" } ] }, "revenue_cagr_5y": { "value": 0.06704742515528728, "from": { "value": 4386300000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001099800-23-000005", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980023000005/" }, "to": { "value": 6067600000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001099800-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/" } }, "shares": { "value": 576400000.0, "tag": "SEC cover page 10-Q 0001099800-26-000043 (576,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/ew-20260630.htm", "period_end": "2026-07-31", "accession": "0001099800-26-000043", "filed": "2026-08-04", "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/R1.htm" } } }, "earnings": { "value": 64.05, "pe_used": 35.0, "pe_raw": 35.45022661586968, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 1.83, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001099800-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "value_reported": 1.83, "split_factor": 1.0 } } }, "graham": { "value": 27.540776342624696, "inputs": { "eps": { "fy": 2025, "value": 1.83, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001099800-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/", "value_reported": 1.83, "split_factor": 1.0 }, "bvps": { "value": 18.421235253296324, "equity": { "value": 10618000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001099800-26-000043", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/" }, "shares": 576400000.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }