{ "ticker": "ETN", "name": "Eaton Corp Plc", "legal_name": "Eaton Corp plc", "cik": "0001551182", "exchange": "NYSE", "sic": "3590", "industry": "Misc Industrial & Commercial Machinery & Equipment", "state": null, "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 366.11, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 142197124000.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 366.11, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 388400000.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001551182-26-000030 (388,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/etn-20260630.htm", "period_end": "2026-06-30", "accession": "0001551182-26-000030", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-06-30", "share_count_age_days_at_price_date": 115, "warning": null, "computed": "366.11 (price 2026-10-23) / 1 x 388,400,000 (shares at 2026-06-30) = 142,197,124,000" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 48.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 27.45, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.24, "threshold": ">= 2.0", "points": 3.6, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 6.46, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "4.06 -> 9.32 (+130%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 39.3, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 7.02, product 275.7", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 366.11, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 27448000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24291327, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 14772000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24341907, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 11909000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24368811, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 18509000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24419175, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 20254000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24501964, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 1919000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118219000045/", "period": "2016-12-31", "accession": "0001551182-19-000045", "fact_id": 20692614, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 2986000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118220000050/", "period": "2017-12-31", "accession": "0001551182-20-000050", "fact_id": 20699176, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2145000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118221000022/", "period": "2018-12-31", "accession": "0001551182-21-000022", "fact_id": 20703653, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2211000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118222000004/", "period": "2019-12-31", "accession": "0001551182-22-000004", "fact_id": 20709843, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1410000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118223000004/", "period": "2020-12-31", "accession": "0001551182-23-000004", "fact_id": 20716230, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2144000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118224000006/", "period": "2021-12-31", "accession": "0001551182-24-000006", "fact_id": 20722799, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2462000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118225000006/", "period": "2022-12-31", "accession": "0001551182-25-000006", "fact_id": 20729779, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3218000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2023-12-31", "accession": "0001551182-26-000007", "fact_id": 20736568, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3794000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 20742956, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4087000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24295412, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ETN/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.68, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118216000041/", "period": "2013-12-31", "accession": "0001551182-16-000041", "fact_id": 20887069, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.96, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118217000014/", "period": "2014-12-31", "accession": "0001551182-17-000014", "fact_id": 20888917, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 2.2, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118218000074/", "period": "2015-12-31", "accession": "0001551182-18-000074", "fact_id": 20890719, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 2.28, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118219000045/", "period": "2016-12-31", "accession": "0001551182-19-000045", "fact_id": 20892515, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 2.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118220000050/", "period": "2017-12-31", "accession": "0001551182-20-000050", "fact_id": 20894290, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 2.64, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118221000022/", "period": "2018-12-31", "accession": "0001551182-21-000022", "fact_id": 20895985, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 2.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118222000004/", "period": "2019-12-31", "accession": "0001551182-22-000004", "fact_id": 20897627, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 2.92, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118223000004/", "period": "2020-12-31", "accession": "0001551182-23-000004", "fact_id": 20899248, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 3.04, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118224000006/", "period": "2021-12-31", "accession": "0001551182-24-000006", "fact_id": 20900816, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 3.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118225000006/", "period": "2022-12-31", "accession": "0001551182-25-000006", "fact_id": 20902437, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 3.44, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2023-12-31", "accession": "0001551182-26-000007", "fact_id": 20904077, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 3.76, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 20905700, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 4.16, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24309842, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 3.76, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118217000014/", "period": "2014-12-31", "accession": "0001551182-17-000014", "fact_id": 20760634, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 4.22, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118218000074/", "period": "2015-12-31", "accession": "0001551182-18-000074", "fact_id": 20764791, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 4.2, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118219000045/", "period": "2016-12-31", "accession": "0001551182-19-000045", "fact_id": 20768739, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 8.02, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2023-12-31", "accession": "0001551182-26-000007", "fact_id": 20801211, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 9.5, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 20806974, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 10.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24301360, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 388400000.0, "kind": "current", "source": "SEC cover page 10-Q 0001551182-26-000030 (388,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/etn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/R1.htm", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24599559, "age_days": 118, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (latest annual operating income is CY2019)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 51.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 19.1, "unit": "%", "percentile": 66.9, "points": 33.5, "max": 50 }, { "name": "6 month return", "value": -13.3, "unit": "%", "percentile": 16.5, "points": 3.3, "max": 20 }, { "name": "Price / 52-week high", "value": 0.796, "points": 11.9, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 42.5, "unit": "%", "points": 2.8, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 366.11, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 16.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.01, "unit": "bp", "points": 4.9, "max": 35 }, { "name": "Distinct buyers", "value": 1, "points": 6.2, "max": 25 }, { "name": "Buyer seniority", "value": 0.5, "points": 10.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.18, "points": 1.8, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.6, "unit": "bp", "points": -6.1, "max": 0 } ], "inputs": [ { "name": "Form 4 P Johnson Gerald 2026-08-13", "value": 59267.0, "shares": 130.0, "price": 455.9, "role": "director", "period": "2026-08-13", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000110465926097160/" }, { "name": "Form 4 P Johnson Gerald 2026-08-12", "value": 32895.1, "shares": 70.0, "price": 469.93, "role": "director", "period": "2026-08-12", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000110465926097160/" }, { "name": "Form 4 S Monesmith Heath B. 2026-08-11", "value": 8261209.44, "shares": 18036.0, "price": 458.04, "role": "officer", "period": "2026-08-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000110465926095928/" }, { "name": "Form 4 S Wadecki Adam A 2026-08-04", "value": 231283.5, "shares": 525.0, "price": 440.54, "role": "officer", "period": "2026-08-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000110465926091116/" } ] }, "buffett": { "score": 62.9, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 38, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "15.3% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+6.7% a year", "threshold": ">= +10%", "points": 6.7, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 5.6, "threshold": "<= 4", "points": 9.1, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "0 years with operating income and revenue", "threshold": ">= 20%", "points": null, "max": 10, "note": "needs at least 4 of the last 5 years" }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.86", "threshold": ">= 1.0", "points": 7.1, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.3%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 366.11, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 2145000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118221000022/", "period": "2018-12-31", "accession": "0001551182-21-000022", "fact_id": 20703653, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 16107000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118220000050/", "period": "2018-12-31", "accession": "0001551182-20-000050", "fact_id": 22764765, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2211000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118222000004/", "period": "2019-12-31", "accession": "0001551182-22-000004", "fact_id": 20709843, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 16082000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118221000022/", "period": "2019-12-31", "accession": "0001551182-21-000022", "fact_id": 22789621, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1410000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118223000004/", "period": "2020-12-31", "accession": "0001551182-23-000004", "fact_id": 20716230, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 14930000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118222000004/", "period": "2020-12-31", "accession": "0001551182-22-000004", "fact_id": 22814224, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2144000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118224000006/", "period": "2021-12-31", "accession": "0001551182-24-000006", "fact_id": 20722799, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 16413000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118223000004/", "period": "2021-12-31", "accession": "0001551182-23-000004", "fact_id": 22840081, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2462000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118225000006/", "period": "2022-12-31", "accession": "0001551182-25-000006", "fact_id": 20729779, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 17038000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118224000006/", "period": "2022-12-31", "accession": "0001551182-24-000006", "fact_id": 22868096, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3218000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2023-12-31", "accession": "0001551182-26-000007", "fact_id": 20736568, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 19036000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118225000006/", "period": "2023-12-31", "accession": "0001551182-25-000006", "fact_id": 22895558, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3794000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 20742956, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 18488000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 22921010, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4087000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24295412, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 19425000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2025-12-31", "accession": "0001551182-26-000030", "fact_id": 24478599, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 1919000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118219000045/", "period": "2016-12-31", "accession": "0001551182-19-000045", "fact_id": 20692614, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 2986000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118220000050/", "period": "2017-12-31", "accession": "0001551182-20-000050", "fact_id": 20699176, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2145000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118221000022/", "period": "2018-12-31", "accession": "0001551182-21-000022", "fact_id": 20703653, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2211000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118222000004/", "period": "2019-12-31", "accession": "0001551182-22-000004", "fact_id": 20709843, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1410000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118223000004/", "period": "2020-12-31", "accession": "0001551182-23-000004", "fact_id": 20716230, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2144000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118224000006/", "period": "2021-12-31", "accession": "0001551182-24-000006", "fact_id": 20722799, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2462000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118225000006/", "period": "2022-12-31", "accession": "0001551182-25-000006", "fact_id": 20729779, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3218000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2023-12-31", "accession": "0001551182-26-000007", "fact_id": 20736568, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3794000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 20742956, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4087000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24295412, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 18520000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24429686, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 2091000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24444112, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating cash flow FY2021", "value": 2163000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118224000006/", "period": "2021-12-31", "accession": "0001551182-24-000006", "fact_id": 20959669, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 575000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118224000006/", "period": "2021-12-31", "accession": "0001551182-24-000006", "fact_id": 21026976, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 2533000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118225000006/", "period": "2022-12-31", "accession": "0001551182-25-000006", "fact_id": 20966525, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 598000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118225000006/", "period": "2022-12-31", "accession": "0001551182-25-000006", "fact_id": 21031299, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 3624000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2023-12-31", "accession": "0001551182-26-000007", "fact_id": 20973191, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 757000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2023-12-31", "accession": "0001551182-26-000007", "fact_id": 21035490, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 4327000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 20979475, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 808000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 21039523, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 4472000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24313521, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 919000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24318505, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 388400000.0, "kind": "current", "source": "SEC cover page 10-Q 0001551182-26-000030 (388,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/etn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/R1.htm", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24599559, "age_days": 118, "stale": false } ] }, "lynch": { "score": 65.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 1.43, "threshold": "<= 1.0", "points": 17.1, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+24.5% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 35.0, "threshold": "<= 25", "points": 3.3, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 1.02, "threshold": "<= 0.5", "points": 7.2, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "5 of 5", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-14.2%", "threshold": ">= +10%", "points": 3.1, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 366.11, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 10.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24301360, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 3.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118223000004/", "period": "2020-12-31", "accession": "0001551182-23-000004", "fact_id": 20784357, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 18520000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24429686, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 2091000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24444112, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 20254000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24501964, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 483000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24535412, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 42.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.24, "threshold": ">= 1.5", "points": 7.2, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 7.2, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "3.49 -> 10.45", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 7.02, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 366.11, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 14772000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24341907, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 11909000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24368811, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 18520000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24429686, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 2091000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24444112, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 2144000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118224000006/", "period": "2021-12-31", "accession": "0001551182-24-000006", "fact_id": 20722799, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2462000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118225000006/", "period": "2022-12-31", "accession": "0001551182-25-000006", "fact_id": 20729779, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3218000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2023-12-31", "accession": "0001551182-26-000007", "fact_id": 20736568, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3794000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 20742956, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4087000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24295412, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ETN/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 10.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24301360, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 3.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118223000004/", "period": "2020-12-31", "accession": "0001551182-23-000004", "fact_id": 20784357, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 20254000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24501964, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 388400000.0, "kind": "current", "source": "SEC cover page 10-Q 0001551182-26-000030 (388,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/etn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/R1.htm", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24599559, "age_days": 118, "stale": false } ] }, "piotroski": { "score": 77.8, "status": "partial: 8", "complete": false, "missing_tests": [ "8" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "9.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "4,472M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "9.9% -> 9.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "4,472M vs 4,087M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "22.1% -> 21.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.50 -> 1.32", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "389M -> 388M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.65 -> 0.67", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 4087000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24295412, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 41251000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2025-12-31", "accession": "0001551182-26-000030", "fact_id": 24378351, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 4472000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24313521, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 4087000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24295412, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 3794000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 20742956, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 41251000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2025-12-31", "accession": "0001551182-26-000030", "fact_id": 24378351, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 38381000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 21931153, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 4472000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24313521, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 4087000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24295412, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 8758000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2025-12-31", "accession": "0001551182-26-000030", "fact_id": 24411691, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 8478000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 22087016, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 41251000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2025-12-31", "accession": "0001551182-26-000030", "fact_id": 24378351, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 38381000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 21931153, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 12355000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2025-12-31", "accession": "0001551182-26-000030", "fact_id": 24323790, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 11801000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 21324878, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 9370000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2025-12-31", "accession": "0001551182-26-000030", "fact_id": 24350749, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 7857000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 21597767, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-06-30", "value": 388400000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2026-06-30", "accession": "0001551182-26-000030", "fact_id": 24590486, "verified": "unverified", "age_days": 118 }, { "name": "shares_out 2025-06-30", "value": 389300000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118225000028/", "period": "2025-06-30", "accession": "0001551182-25-000028", "fact_id": 24579757, "verified": "unverified", "age_days": 483 }, { "name": "revenue 2025-12-31", "value": 27448000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2025-12-31", "accession": "0001551182-26-000007", "fact_id": 24291327, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 24878000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 20657996, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 41251000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/", "period": "2025-12-31", "accession": "0001551182-26-000030", "fact_id": 24378351, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 38381000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "period": "2024-12-31", "accession": "0001551182-26-000007", "fact_id": 21931153, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1873000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118216000041/", "accession": "0001551182-16-000041" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1803000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118217000014/", "accession": "0001551182-17-000014" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 1974000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118218000074/", "accession": "0001551182-18-000074" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1919000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118219000045/", "accession": "0001551182-19-000045" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2986000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118220000050/", "accession": "0001551182-20-000050" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2145000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118221000022/", "accession": "0001551182-21-000022" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2211000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118222000004/", "accession": "0001551182-22-000004" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1410000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118223000004/", "accession": "0001551182-23-000004" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2144000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118224000006/", "accession": "0001551182-24-000006" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2462000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118225000006/", "accession": "0001551182-25-000006" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 3218000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "accession": "0001551182-26-000007" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 3794000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "accession": "0001551182-26-000007" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4087000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "accession": "0001551182-26-000007" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 3.9, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118216000041/", "accession": "0001551182-16-000041", "value_reported": 3.9, "split_factor": 1.0, "split_basis": "filed between 2016-01-31 and 2016-05-30" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 3.76, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118217000014/", "accession": "0001551182-17-000014", "value_reported": 3.76, "split_factor": 1.0, "split_basis": "filed between 2017-01-31 and 2017-05-31" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 4.22, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118218000074/", "accession": "0001551182-18-000074", "value_reported": 4.22, "split_factor": 1.0, "split_basis": "filed 2018-02-28" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 4.2, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118219000045/", "accession": "0001551182-19-000045", "value_reported": 4.2, "split_factor": 1.0, "split_basis": "filed 2019-02-27" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 6.68, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118220000050/", "accession": "0001551182-20-000050", "value_reported": 6.68, "split_factor": 1.0, "split_basis": "filed 2020-02-26" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 4.91, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118221000022/", "accession": "0001551182-21-000022", "value_reported": 4.91, "split_factor": 1.0, "split_basis": "filed 2021-02-24" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 5.25, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118222000004/", "accession": "0001551182-22-000004", "value_reported": 5.25, "split_factor": 1.0, "split_basis": "filed 2022-02-23" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 3.49, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118223000004/", "accession": "0001551182-23-000004", "value_reported": 3.49, "split_factor": 1.0, "split_basis": "filed 2023-02-23" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 5.34, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118224000006/", "accession": "0001551182-24-000006", "value_reported": 5.34, "split_factor": 1.0, "split_basis": "filed 2024-02-29" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 6.14, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118225000006/", "accession": "0001551182-25-000006", "value_reported": 6.14, "split_factor": 1.0, "split_basis": "filed 2025-02-27" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 8.02, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "accession": "0001551182-26-000007", "value_reported": 8.02, "split_factor": 1.0, "split_basis": "filed 2026-02-26" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 9.5, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "accession": "0001551182-26-000007", "value_reported": 9.5, "split_factor": 1.0, "split_basis": "filed 2026-02-26" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 10.45, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "accession": "0001551182-26-000007", "value_reported": 10.45, "split_factor": 1.0, "split_basis": "filed 2026-02-26" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 0.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118216000041/", "accession": "0001551182-16-000041" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 0.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118217000014/", "accession": "0001551182-17-000014" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 0.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118217000014/", "accession": "0001551182-17-000014" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 0.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118217000014/", "accession": "0001551182-17-000014" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 20404000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118220000050/", "accession": "0001551182-20-000050" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 21609000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118221000022/", "accession": "0001551182-21-000022" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 21390000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118222000004/", "accession": "0001551182-22-000004" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 17858000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118223000004/", "accession": "0001551182-23-000004" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 19628000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118224000006/", "accession": "0001551182-24-000006" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 20752000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118225000006/", "accession": "0001551182-25-000006" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 23196000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "accession": "0001551182-26-000007" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 24878000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "accession": "0001551182-26-000007" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 27448000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "accession": "0001551182-26-000007" } ], "dividend_years": [ 1972, 1973, 1974, 1975, 1976, 1977, 1978, 1979, 1980, 1981, 1982, 1983, 1984, 1985, 1986, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-13", "insider_name": "Johnson Gerald", "role": "director", "code": "P", "shares": 130.0, "price": 455.9, "value": 59267.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1551182/000110465926097160/" }, { "txn_date": "2026-08-12", "insider_name": "Johnson Gerald", "role": "director", "code": "P", "shares": 70.0, "price": 469.93, "value": 32895.1, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1551182/000110465926097160/" }, { "txn_date": "2026-08-11", "insider_name": "Monesmith Heath B.", "role": "officer", "code": "S", "shares": 18036.0, "price": 458.04, "value": 8261209.44, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1551182/000110465926095928/" }, { "txn_date": "2026-08-04", "insider_name": "Wadecki Adam A", "role": "officer", "code": "S", "shares": 525.0, "price": 440.54, "value": 231283.5, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1551182/000110465926091116/" }, { "txn_date": "2026-05-22", "insider_name": "Thompson Dorothy C", "role": "director", "code": "S", "shares": 167.0, "price": 385.0, "value": 64295.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1551182/000110465926065726/" }, { "txn_date": "2026-05-13", "insider_name": "Galvao Antonio", "role": "officer", "code": "S", "shares": 494.0, "price": 405.86, "value": 200494.84, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1551182/000110465926061255/" }, { "txn_date": "2026-05-11", "insider_name": "Johnson Gerald", "role": "director", "code": "P", "shares": 215.0, "price": 419.02, "value": 90089.3, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1551182/000110465926059459/" }, { "txn_date": "2026-05-08", "insider_name": "Johnson Gerald", "role": "director", "code": "P", "shares": 746.0, "price": 402.29, "value": 300108.34, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1551182/000110465926059459/" }, { "txn_date": "2026-05-06", "insider_name": "Denk Peter", "role": "officer", "code": "S", "shares": 2000.0, "price": 417.94, "value": 835880.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1551182/000110465926058083/" }, { "txn_date": "2026-05-06", "insider_name": "Monesmith Heath B.", "role": "officer", "code": "S", "shares": 18367.0, "price": 409.11, "value": 7514123.37, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1551182/000110465926058086/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001551182", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001551182.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001551182&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001551182&type=8-K", "yahoo": "https://finance.yahoo.com/quote/ETN", "stooq": "https://stooq.com/q/d/?s=etn.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=ETN", "finviz": "https://finviz.com/quote.ashx?t=ETN", "stockanalysis": "https://stockanalysis.com/stocks/etn/", "seeking_alpha": "https://seekingalpha.com/symbol/ETN", "openinsider": "http://openinsider.com/search?q=ETN", "google_news": "https://news.google.com/rss/search?q=ETN+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/ETN.json", "markdown": "https://theclaudetrader.com/s/ETN.md", "research_packet": "https://theclaudetrader.com/r/ETN.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/ETN; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 193.67, "fv_low": 110.73, "fv_high": 348.15, "fv_gap_pct": -47.1, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-31", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 193.67067862134033, "growth_used": 0.0897718296066381, "fcf_avg": 3313000000.0, "inputs": { "fcf": { "value": 3313000000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 2867000000.0, 3519000000.0, 3553000000.0 ], "cfo": [ { "value": 3624000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001551182-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/" }, { "value": 4327000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001551182-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/" }, { "value": 4472000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001551182-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/" } ], "capex": [ { "value": 757000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001551182-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/" }, { "value": 808000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001551182-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/" }, { "value": 919000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001551182-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/" } ] }, "revenue_cagr_5y": { "value": 0.0897718296066381, "from": { "value": 17858000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001551182-23-000004", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118223000004/" }, "to": { "value": 27448000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001551182-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/" } }, "shares": { "value": 388400000.0, "tag": "SEC cover page 10-Q 0001551182-26-000030 (388,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/etn-20260630.htm", "period_end": "2026-06-30", "accession": "0001551182-26-000030", "filed": "2026-07-31", "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/R1.htm" } } }, "earnings": { "value": 348.1497582860282, "pe_used": 33.3157663431606, "pe_raw": 33.3157663431606, "pe_basis": "SIC 35 peer median excluding itself (30 peers)", "inputs": { "eps": { "fy": 2025, "value": 10.45, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001551182-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "value_reported": 10.45, "split_factor": 1.0 } } }, "graham": { "value": 110.72997362833712, "inputs": { "eps": { "fy": 2025, "value": 10.45, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001551182-26-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000007/", "value_reported": 10.45, "split_factor": 1.0 }, "bvps": { "value": 52.14727085478888, "equity": { "value": 20254000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001551182-26-000030", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1551182/000155118226000030/" }, "shares": 388400000.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }