{ "ticker": "EMR", "name": "Emerson Electric Co", "legal_name": "EMERSON ELECTRIC CO", "cik": "0000032604", "exchange": "NYSE", "sic": "3600", "industry": null, "state": "MO", "fiscal_year_end": "0930", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 161.59, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 90134902000.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 161.59, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 557800000.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000032604-26-000043 (557,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/emr-20260630.htm", "period_end": "2026-06-30", "accession": "0000032604-26-000043", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-06-30", "share_count_age_days_at_price_date": 115, "warning": null, "computed": "161.59 (price 2026-10-23) / 1 x 557,800,000 (shares at 2026-06-30) = 90,134,902,000" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 58.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-09-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 18.02, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.9, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "3.18 -> 10.12 (+218%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 16.0, "threshold": "<= 15", "points": 13.5, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 4.42, product 70.6", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 161.59, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 18016000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24290198, "verified": "unverified", "age_days": 391, "stale": true }, { "name": "current_assets", "value": 9655000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2026-06-30", "accession": "0000032604-26-000043", "fact_id": 24339820, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 10772000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2026-06-30", "accession": "0000032604-26-000043", "fact_id": 24366730, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 7526000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2026-06-30", "accession": "0000032604-26-000043", "fact_id": 24417516, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 20379000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2026-06-30", "accession": "0000032604-26-000043", "fact_id": 24499411, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 1635000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260418000044/", "period": "2016-09-30", "accession": "0000032604-18-000044", "fact_id": 20686067, "verified": "unverified", "age_days": 3678 }, { "name": "Net income FY2017", "value": 1518000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260419000048/", "period": "2017-09-30", "accession": "0000032604-19-000048", "fact_id": 20692836, "verified": "unverified", "age_days": 3313 }, { "name": "Net income FY2018", "value": 2203000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260420000041/", "period": "2018-09-30", "accession": "0000032604-20-000041", "fact_id": 20699401, "verified": "unverified", "age_days": 2948 }, { "name": "Net income FY2019", "value": 2306000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260421000038/", "period": "2019-09-30", "accession": "0000032604-21-000038", "fact_id": 20705840, "verified": "unverified", "age_days": 2583 }, { "name": "Net income FY2020", "value": 1965000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260422000041/", "period": "2020-09-30", "accession": "0000032604-22-000041", "fact_id": 20712345, "verified": "unverified", "age_days": 2217 }, { "name": "Net income FY2021", "value": 2303000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260423000044/", "period": "2021-09-30", "accession": "0000032604-23-000044", "fact_id": 20719028, "verified": "unverified", "age_days": 1852 }, { "name": "Net income FY2022", "value": 3231000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260424000041/", "period": "2022-09-30", "accession": "0000032604-24-000041", "fact_id": 20726209, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 13219000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2023-09-30", "accession": "0000032604-25-000087", "fact_id": 20733264, "verified": "unverified", "age_days": 1122 }, { "name": "Net income FY2024", "value": 1968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 20739881, "verified": "unverified", "age_days": 756 }, { "name": "Net income FY2025", "value": 2293000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24292582, "verified": "unverified", "age_days": 391 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/EMR/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.64, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260415000051/", "period": "2013-09-30", "accession": "0000032604-15-000051", "fact_id": 20887158, "verified": "verified", "age_days": 4774 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260416000105/", "period": "2014-09-30", "accession": "0000032604-16-000105", "fact_id": 20889043, "verified": "verified", "age_days": 4409 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.88, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260417000046/", "period": "2015-09-30", "accession": "0000032604-17-000046", "fact_id": 20890877, "verified": "verified", "age_days": 4044 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.9, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260418000044/", "period": "2016-09-30", "accession": "0000032604-18-000044", "fact_id": 20892708, "verified": "verified", "age_days": 3678 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.92, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260419000048/", "period": "2017-09-30", "accession": "0000032604-19-000048", "fact_id": 20894505, "verified": "verified", "age_days": 3313 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.94, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260420000041/", "period": "2018-09-30", "accession": "0000032604-20-000041", "fact_id": 20896213, "verified": "verified", "age_days": 2948 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.96, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260421000038/", "period": "2019-09-30", "accession": "0000032604-21-000038", "fact_id": 20897862, "verified": "verified", "age_days": 2583 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 2.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260422000041/", "period": "2020-09-30", "accession": "0000032604-22-000041", "fact_id": 20899491, "verified": "verified", "age_days": 2217 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 2.02, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260423000044/", "period": "2021-09-30", "accession": "0000032604-23-000044", "fact_id": 20901068, "verified": "verified", "age_days": 1852 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.06, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260424000041/", "period": "2022-09-30", "accession": "0000032604-24-000041", "fact_id": 20902730, "verified": "verified", "age_days": 1487 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 2.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2023-09-30", "accession": "0000032604-25-000087", "fact_id": 20904396, "verified": "verified", "age_days": 1122 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 2.1, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 20906032, "verified": "verified", "age_days": 756 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 2.11, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24310151, "verified": "verified", "age_days": 391 }, { "name": "EPS diluted FY2014", "value": 3.03, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260416000105/", "period": "2014-09-30", "accession": "0000032604-16-000105", "fact_id": 20757011, "verified": "unverified", "age_days": 4409 }, { "name": "EPS diluted FY2015", "value": 3.99, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260417000046/", "period": "2015-09-30", "accession": "0000032604-17-000046", "fact_id": 20761449, "verified": "unverified", "age_days": 4044 }, { "name": "EPS diluted FY2016", "value": 2.52, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260418000044/", "period": "2016-09-30", "accession": "0000032604-18-000044", "fact_id": 20765641, "verified": "unverified", "age_days": 3678 }, { "name": "EPS diluted FY2023", "value": 22.88, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2023-09-30", "accession": "0000032604-25-000087", "fact_id": 20798178, "verified": "unverified", "age_days": 1122 }, { "name": "EPS diluted FY2024", "value": 3.43, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 20804097, "verified": "unverified", "age_days": 756 }, { "name": "EPS diluted FY2025", "value": 4.04, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24298736, "verified": "unverified", "age_days": 391 }, { "name": "Shares outstanding", "value": 557800000.0, "kind": "current", "source": "SEC cover page 10-Q 0000032604-26-000043 (557,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/emr-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/R1.htm", "period": "2026-06-30", "accession": "0000032604-26-000043", "fact_id": 24599621, "age_days": 118, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no operating income in XBRL)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 70.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 17.9, "unit": "%", "percentile": 64.5, "points": 32.3, "max": 50 }, { "name": "6 month return", "value": 14.3, "unit": "%", "percentile": 71.8, "points": 14.4, "max": 20 }, { "name": "Price / 52-week high", "value": 0.986, "points": 14.8, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 25.0, "unit": "%", "points": 9.1, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 161.59, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.3, "unit": "bp", "points": -4.8, "max": 0 } ], "inputs": [ { "name": "Form 4 S Karsanbhai Surendralal Lanca 2026-08-11", "value": 1562431.5, "shares": 9650.0, "price": 161.91, "role": "CEO", "period": "2026-08-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/32604/000095013826000021/" }, { "name": "Form 4 S Train Michael H. 2026-08-06", "value": 1165237.71, "shares": 7329.0, "price": 158.99, "role": "officer", "period": "2026-08-06", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/32604/000168696326000004/" } ] }, "buffett": { "score": 65.1, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2025-09-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current", "debt_short" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 38, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "26.8% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+18.4% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 2.3, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "0 years with operating income and revenue", "threshold": ">= 20%", "points": null, "max": 10, "note": "needs at least 4 of the last 5 years" }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.51", "threshold": ">= 1.0", "points": 0.1, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.2%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 161.59, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 2203000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260420000041/", "period": "2018-09-30", "accession": "0000032604-20-000041", "fact_id": 20699401, "verified": "unverified", "age_days": 2948 }, { "name": "Equity at FY2018 end", "value": 8947000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260420000041/", "period": "2018-09-30", "accession": "0000032604-20-000041", "fact_id": 22767184, "verified": "unverified", "age_days": 2948 }, { "name": "Net income FY2019", "value": 2306000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260421000038/", "period": "2019-09-30", "accession": "0000032604-21-000038", "fact_id": 20705840, "verified": "unverified", "age_days": 2583 }, { "name": "Equity at FY2019 end", "value": 8233000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260421000038/", "period": "2019-09-30", "accession": "0000032604-21-000038", "fact_id": 22792338, "verified": "unverified", "age_days": 2583 }, { "name": "Net income FY2020", "value": 1965000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260422000041/", "period": "2020-09-30", "accession": "0000032604-22-000041", "fact_id": 20712345, "verified": "unverified", "age_days": 2217 }, { "name": "Equity at FY2020 end", "value": 8405000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260422000041/", "period": "2020-09-30", "accession": "0000032604-22-000041", "fact_id": 22817564, "verified": "unverified", "age_days": 2217 }, { "name": "Net income FY2021", "value": 2303000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260423000044/", "period": "2021-09-30", "accession": "0000032604-23-000044", "fact_id": 20719028, "verified": "unverified", "age_days": 1852 }, { "name": "Equity at FY2021 end", "value": 9883000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260422000041/", "period": "2021-09-30", "accession": "0000032604-22-000041", "fact_id": 22843811, "verified": "unverified", "age_days": 1852 }, { "name": "Net income FY2022", "value": 3231000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260424000041/", "period": "2022-09-30", "accession": "0000032604-24-000041", "fact_id": 20726209, "verified": "unverified", "age_days": 1487 }, { "name": "Equity at FY2022 end", "value": 10364000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260423000044/", "period": "2022-09-30", "accession": "0000032604-23-000044", "fact_id": 22871629, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 13219000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2023-09-30", "accession": "0000032604-25-000087", "fact_id": 20733264, "verified": "unverified", "age_days": 1122 }, { "name": "Equity at FY2023 end", "value": 20689000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260424000041/", "period": "2023-09-30", "accession": "0000032604-24-000041", "fact_id": 22898875, "verified": "unverified", "age_days": 1122 }, { "name": "Net income FY2024", "value": 1968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 20739881, "verified": "unverified", "age_days": 756 }, { "name": "Equity at FY2024 end", "value": 21636000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 22924324, "verified": "unverified", "age_days": 756 }, { "name": "Net income FY2025", "value": 2293000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24292582, "verified": "unverified", "age_days": 391 }, { "name": "Equity at FY2025 end", "value": 20282000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2025-09-30", "accession": "0000032604-26-000043", "fact_id": 24481821, "verified": "unverified", "age_days": 391 }, { "name": "Net income FY2016", "value": 1635000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260418000044/", "period": "2016-09-30", "accession": "0000032604-18-000044", "fact_id": 20686067, "verified": "unverified", "age_days": 3678 }, { "name": "Net income FY2017", "value": 1518000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260419000048/", "period": "2017-09-30", "accession": "0000032604-19-000048", "fact_id": 20692836, "verified": "unverified", "age_days": 3313 }, { "name": "Net income FY2018", "value": 2203000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260420000041/", "period": "2018-09-30", "accession": "0000032604-20-000041", "fact_id": 20699401, "verified": "unverified", "age_days": 2948 }, { "name": "Net income FY2019", "value": 2306000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260421000038/", "period": "2019-09-30", "accession": "0000032604-21-000038", "fact_id": 20705840, "verified": "unverified", "age_days": 2583 }, { "name": "Net income FY2020", "value": 1965000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260422000041/", "period": "2020-09-30", "accession": "0000032604-22-000041", "fact_id": 20712345, "verified": "unverified", "age_days": 2217 }, { "name": "Net income FY2021", "value": 2303000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260423000044/", "period": "2021-09-30", "accession": "0000032604-23-000044", "fact_id": 20719028, "verified": "unverified", "age_days": 1852 }, { "name": "Net income FY2022", "value": 3231000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260424000041/", "period": "2022-09-30", "accession": "0000032604-24-000041", "fact_id": 20726209, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 13219000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2023-09-30", "accession": "0000032604-25-000087", "fact_id": 20733264, "verified": "unverified", "age_days": 1122 }, { "name": "Net income FY2024", "value": 1968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 20739881, "verified": "unverified", "age_days": 756 }, { "name": "Net income FY2025", "value": 2293000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24292582, "verified": "unverified", "age_days": 391 }, { "name": "debt_incl_current", "value": 8924000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24423358, "verified": "unverified", "age_days": 391, "stale": true }, { "name": "debt_short", "value": 4192000000.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24442425, "verified": "unverified", "age_days": 391, "stale": true }, { "name": "Operating cash flow FY2021", "value": 3575000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260423000044/", "period": "2021-09-30", "accession": "0000032604-23-000044", "fact_id": 20955795, "verified": "unverified", "age_days": 1852 }, { "name": "Capital expenditure FY2021", "value": 404000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260423000044/", "period": "2021-09-30", "accession": "0000032604-23-000044", "fact_id": 21024363, "verified": "unverified", "age_days": 1852 }, { "name": "Operating cash flow FY2022", "value": 2922000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260424000041/", "period": "2022-09-30", "accession": "0000032604-24-000041", "fact_id": 20962852, "verified": "unverified", "age_days": 1487 }, { "name": "Capital expenditure FY2022", "value": 299000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260424000041/", "period": "2022-09-30", "accession": "0000032604-24-000041", "fact_id": 21028832, "verified": "unverified", "age_days": 1487 }, { "name": "Operating cash flow FY2023", "value": 637000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2023-09-30", "accession": "0000032604-25-000087", "fact_id": 20969812, "verified": "unverified", "age_days": 1122 }, { "name": "Capital expenditure FY2023", "value": 363000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2023-09-30", "accession": "0000032604-25-000087", "fact_id": 21033243, "verified": "unverified", "age_days": 1122 }, { "name": "Operating cash flow FY2024", "value": 3332000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 20976326, "verified": "unverified", "age_days": 756 }, { "name": "Capital expenditure FY2024", "value": 419000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 21037441, "verified": "unverified", "age_days": 756 }, { "name": "Operating cash flow FY2025", "value": 3098000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24310642, "verified": "unverified", "age_days": 391 }, { "name": "Capital expenditure FY2025", "value": 431000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24316619, "verified": "unverified", "age_days": 391 }, { "name": "Shares outstanding", "value": 557800000.0, "kind": "current", "source": "SEC cover page 10-Q 0000032604-26-000043 (557,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/emr-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/R1.htm", "period": "2026-06-30", "accession": "0000032604-26-000043", "fact_id": 24599621, "age_days": 118, "stale": false } ] }, "lynch": { "score": 36.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-09-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current", "debt_short" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 8.86, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+4.5% a year", "threshold": "12% to 35% a year", "points": 7.5, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 40.0, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.64, "threshold": "<= 0.5", "points": 12.8, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-12.1%", "threshold": ">= +10%", "points": 3.7, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 161.59, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 4.04, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24298736, "verified": "unverified", "age_days": 391 }, { "name": "EPS diluted FY2020", "value": 3.24, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260422000041/", "period": "2020-09-30", "accession": "0000032604-22-000041", "fact_id": 20781375, "verified": "unverified", "age_days": 2217 }, { "name": "debt_incl_current", "value": 8924000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24423358, "verified": "unverified", "age_days": 391, "stale": true }, { "name": "debt_short", "value": 4192000000.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24442425, "verified": "unverified", "age_days": 391, "stale": true }, { "name": "equity", "value": 20379000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2026-06-30", "accession": "0000032604-26-000043", "fact_id": 24499411, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 2180000000.0, "kind": "current", "source": "SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2026-06-30", "accession": "0000032604-26-000043", "fact_id": 24537420, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 35.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.9, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "3.24 -> 4.04", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 4.42, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 161.59, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 9655000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2026-06-30", "accession": "0000032604-26-000043", "fact_id": 24339820, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 10772000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2026-06-30", "accession": "0000032604-26-000043", "fact_id": 24366730, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 2303000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260423000044/", "period": "2021-09-30", "accession": "0000032604-23-000044", "fact_id": 20719028, "verified": "unverified", "age_days": 1852 }, { "name": "Net income FY2022", "value": 3231000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260424000041/", "period": "2022-09-30", "accession": "0000032604-24-000041", "fact_id": 20726209, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 13219000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2023-09-30", "accession": "0000032604-25-000087", "fact_id": 20733264, "verified": "unverified", "age_days": 1122 }, { "name": "Net income FY2024", "value": 1968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 20739881, "verified": "unverified", "age_days": 756 }, { "name": "Net income FY2025", "value": 2293000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24292582, "verified": "unverified", "age_days": 391 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/EMR/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 4.04, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24298736, "verified": "unverified", "age_days": 391 }, { "name": "EPS diluted FY2020", "value": 3.24, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260422000041/", "period": "2020-09-30", "accession": "0000032604-22-000041", "fact_id": 20781375, "verified": "unverified", "age_days": 2217 }, { "name": "equity", "value": 20379000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2026-06-30", "accession": "0000032604-26-000043", "fact_id": 24499411, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 557800000.0, "kind": "current", "source": "SEC cover page 10-Q 0000032604-26-000043 (557,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/emr-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/R1.htm", "period": "2026-06-30", "accession": "0000032604-26-000043", "fact_id": 24599621, "age_days": 118, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "partial: 8", "complete": false, "missing_tests": [ "8" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "5.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "3,098M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "4.4% -> 5.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "3,098M vs 2,293M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "16.2% -> 19.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.77 -> 0.88", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "563M -> 558M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.40 -> 0.43", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-09-30", "value": 2293000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24292582, "verified": "unverified", "age_days": 391 }, { "name": "total_assets 2025-09-30", "value": 41964000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2025-09-30", "accession": "0000032604-26-000043", "fact_id": 24381523, "verified": "unverified", "age_days": 391 }, { "name": "cfo 2025-09-30", "value": 3098000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24310642, "verified": "unverified", "age_days": 391 }, { "name": "net_income 2025-09-30", "value": 2293000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24292582, "verified": "unverified", "age_days": 391 }, { "name": "net_income 2024-09-30", "value": 1968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 20739881, "verified": "unverified", "age_days": 756 }, { "name": "total_assets 2025-09-30", "value": 41964000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2025-09-30", "accession": "0000032604-26-000043", "fact_id": 24381523, "verified": "unverified", "age_days": 391 }, { "name": "total_assets 2024-09-30", "value": 44246000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 21934241, "verified": "unverified", "age_days": 756 }, { "name": "cfo 2025-09-30", "value": 3098000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24310642, "verified": "unverified", "age_days": 391 }, { "name": "net_income 2025-09-30", "value": 2293000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24292582, "verified": "unverified", "age_days": 391 }, { "name": "lt_debt 2025-09-30", "value": 8319000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2025-09-30", "accession": "0000032604-26-000043", "fact_id": 24411837, "verified": "unverified", "age_days": 391 }, { "name": "lt_debt 2024-09-30", "value": 7155000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 22087159, "verified": "unverified", "age_days": 756 }, { "name": "total_assets 2025-09-30", "value": 41964000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2025-09-30", "accession": "0000032604-26-000043", "fact_id": 24381523, "verified": "unverified", "age_days": 391 }, { "name": "total_assets 2024-09-30", "value": 44246000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 21934241, "verified": "unverified", "age_days": 756 }, { "name": "current_assets 2025-09-30", "value": 8583000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2025-09-30", "accession": "0000032604-26-000043", "fact_id": 24326373, "verified": "unverified", "age_days": 391 }, { "name": "current_assets 2024-09-30", "value": 10192000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 21327401, "verified": "unverified", "age_days": 756 }, { "name": "current_liabilities 2025-09-30", "value": 9797000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2025-09-30", "accession": "0000032604-26-000043", "fact_id": 24353329, "verified": "unverified", "age_days": 391 }, { "name": "current_liabilities 2024-09-30", "value": 5742000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 21600293, "verified": "unverified", "age_days": 756 }, { "name": "shares_out 2026-06-30", "value": 557800000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2026-06-30", "accession": "0000032604-26-000043", "fact_id": 24588022, "verified": "unverified", "age_days": 118 }, { "name": "shares_out 2025-06-30", "value": 562800000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000076/", "period": "2025-06-30", "accession": "0000032604-25-000076", "fact_id": 24577093, "verified": "unverified", "age_days": 483 }, { "name": "revenue 2025-09-30", "value": 18016000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2025-09-30", "accession": "0000032604-25-000087", "fact_id": 24290198, "verified": "unverified", "age_days": 391 }, { "name": "revenue 2024-09-30", "value": 17492000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 20656790, "verified": "unverified", "age_days": 756 }, { "name": "total_assets 2025-09-30", "value": 41964000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/", "period": "2025-09-30", "accession": "0000032604-26-000043", "fact_id": 24381523, "verified": "unverified", "age_days": 391 }, { "name": "total_assets 2024-09-30", "value": 44246000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "period": "2024-09-30", "accession": "0000032604-25-000087", "fact_id": 21934241, "verified": "unverified", "age_days": 756 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-09-30", "sec_frame": "CY2013", "value": 2004000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260415000051/", "accession": "0000032604-15-000051" }, { "fy": 2014, "period_end": "2014-09-30", "sec_frame": "CY2014", "value": 2147000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260416000105/", "accession": "0000032604-16-000105" }, { "fy": 2015, "period_end": "2015-09-30", "sec_frame": "CY2015", "value": 2710000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260417000046/", "accession": "0000032604-17-000046" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 1635000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260418000044/", "accession": "0000032604-18-000044" }, { "fy": 2017, "period_end": "2017-09-30", "sec_frame": "CY2017", "value": 1518000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260419000048/", "accession": "0000032604-19-000048" }, { "fy": 2018, "period_end": "2018-09-30", "sec_frame": "CY2018", "value": 2203000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260420000041/", "accession": "0000032604-20-000041" }, { "fy": 2019, "period_end": "2019-09-30", "sec_frame": "CY2019", "value": 2306000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260421000038/", "accession": "0000032604-21-000038" }, { "fy": 2020, "period_end": "2020-09-30", "sec_frame": "CY2020", "value": 1965000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260422000041/", "accession": "0000032604-22-000041" }, { "fy": 2021, "period_end": "2021-09-30", "sec_frame": "CY2021", "value": 2303000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260423000044/", "accession": "0000032604-23-000044" }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 3231000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260424000041/", "accession": "0000032604-24-000041" }, { "fy": 2023, "period_end": "2023-09-30", "sec_frame": "CY2023", "value": 13219000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "accession": "0000032604-25-000087" }, { "fy": 2024, "period_end": "2024-09-30", "sec_frame": "CY2024", "value": 1968000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "accession": "0000032604-25-000087" }, { "fy": 2025, "period_end": "2025-09-30", "sec_frame": "CY2025", "value": 2293000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "accession": "0000032604-25-000087" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-09-30", "sec_frame": "CY2013", "value": 2.76, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260415000051/", "accession": "0000032604-15-000051", "value_reported": 2.76, "split_factor": 1.0, "split_basis": "filed 2015-11-18" }, { "fy": 2014, "period_end": "2014-09-30", "sec_frame": "CY2014", "value": 3.03, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260416000105/", "accession": "0000032604-16-000105", "value_reported": 3.03, "split_factor": 1.0, "split_basis": "filed 2016-11-16" }, { "fy": 2015, "period_end": "2015-09-30", "sec_frame": "CY2015", "value": 3.99, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260417000046/", "accession": "0000032604-17-000046", "value_reported": 3.99, "split_factor": 1.0, "split_basis": "filed 2017-11-20" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 2.52, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260418000044/", "accession": "0000032604-18-000044", "value_reported": 2.52, "split_factor": 1.0, "split_basis": "filed 2018-11-19" }, { "fy": 2017, "period_end": "2017-09-30", "sec_frame": "CY2017", "value": 2.35, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260419000048/", "accession": "0000032604-19-000048", "value_reported": 2.35, "split_factor": 1.0, "split_basis": "filed 2019-11-18" }, { "fy": 2018, "period_end": "2018-09-30", "sec_frame": "CY2018", "value": 3.46, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260420000041/", "accession": "0000032604-20-000041", "value_reported": 3.46, "split_factor": 1.0, "split_basis": "filed 2020-11-16" }, { "fy": 2019, "period_end": "2019-09-30", "sec_frame": "CY2019", "value": 3.71, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260421000038/", "accession": "0000032604-21-000038", "value_reported": 3.71, "split_factor": 1.0, "split_basis": "filed 2021-11-15" }, { "fy": 2020, "period_end": "2020-09-30", "sec_frame": "CY2020", "value": 3.24, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260422000041/", "accession": "0000032604-22-000041", "value_reported": 3.24, "split_factor": 1.0, "split_basis": "filed 2022-11-14" }, { "fy": 2021, "period_end": "2021-09-30", "sec_frame": "CY2021", "value": 3.82, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260423000044/", "accession": "0000032604-23-000044", "value_reported": 3.82, "split_factor": 1.0, "split_basis": "filed 2023-11-13" }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 5.41, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260424000041/", "accession": "0000032604-24-000041", "value_reported": 5.41, "split_factor": 1.0, "split_basis": "filed 2024-11-12" }, { "fy": 2023, "period_end": "2023-09-30", "sec_frame": "CY2023", "value": 22.88, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "accession": "0000032604-25-000087", "value_reported": 22.88, "split_factor": 1.0, "split_basis": "filed 2025-11-10" }, { "fy": 2024, "period_end": "2024-09-30", "sec_frame": "CY2024", "value": 3.43, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "accession": "0000032604-25-000087", "value_reported": 3.43, "split_factor": 1.0, "split_basis": "filed 2025-11-10" }, { "fy": 2025, "period_end": "2025-09-30", "sec_frame": "CY2025", "value": 4.04, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "accession": "0000032604-25-000087", "value_reported": 4.04, "split_factor": 1.0, "split_basis": "filed 2025-11-10" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-09-30", "sec_frame": "CY2013", "value": 24669000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260415000051/", "accession": "0000032604-15-000051" }, { "fy": 2014, "period_end": "2014-09-30", "sec_frame": "CY2014", "value": 17733000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260416000105/", "accession": "0000032604-16-000105" }, { "fy": 2015, "period_end": "2015-09-30", "sec_frame": "CY2015", "value": 16249000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260417000046/", "accession": "0000032604-17-000046" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 14522000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260418000044/", "accession": "0000032604-18-000044" }, { "fy": 2017, "period_end": "2017-09-30", "sec_frame": "CY2017", "value": 15264000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260419000048/", "accession": "0000032604-19-000048" }, { "fy": 2018, "period_end": "2018-09-30", "sec_frame": "CY2018", "value": 17408000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260420000041/", "accession": "0000032604-20-000041" }, { "fy": 2019, "period_end": "2019-09-30", "sec_frame": "CY2019", "value": 18372000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260421000038/", "accession": "0000032604-21-000038" }, { "fy": 2020, "period_end": "2020-09-30", "sec_frame": "CY2020", "value": 16785000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260422000041/", "accession": "0000032604-22-000041" }, { "fy": 2021, "period_end": "2021-09-30", "sec_frame": "CY2021", "value": 12932000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260423000044/", "accession": "0000032604-23-000044" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1660000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260423000037/", "accession": "0000032604-23-000037" }, { "fy": 2023, "period_end": "2023-09-30", "sec_frame": "CY2023", "value": 15165000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "accession": "0000032604-25-000087" }, { "fy": 2024, "period_end": "2024-09-30", "sec_frame": "CY2024", "value": 17492000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "accession": "0000032604-25-000087" }, { "fy": 2025, "period_end": "2025-09-30", "sec_frame": "CY2025", "value": 18016000000.0, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "accession": "0000032604-25-000087" } ], "dividend_years": [ 1972, 1973, 1974, 1975, 1976, 1977, 1978, 1979, 1980, 1981, 1982, 1983, 1984, 1985, 1986, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-11", "insider_name": "Karsanbhai Surendralal Lanca", "role": "CEO", "code": "S", "shares": 9650.0, "price": 161.91, "value": 1562431.5, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/32604/000095013826000021/" }, { "txn_date": "2026-08-06", "insider_name": "Train Michael H.", "role": "officer", "code": "S", "shares": 7329.0, "price": 158.99, "value": 1165237.71, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/32604/000168696326000004/" }, { "txn_date": "2026-06-01", "insider_name": "Krishnan Ram R.", "role": "COO", "code": "S", "shares": 11500.0, "price": 141.22, "value": 1624030.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/32604/000184794626000006/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000032604", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000032604.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000032604&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000032604&type=8-K", "yahoo": "https://finance.yahoo.com/quote/EMR", "stooq": "https://stooq.com/q/d/?s=emr.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=EMR", "finviz": "https://finviz.com/quote.ashx?t=EMR", "stockanalysis": "https://stockanalysis.com/stocks/emr/", "seeking_alpha": "https://seekingalpha.com/symbol/EMR", "openinsider": "http://openinsider.com/search?q=EMR", "google_news": "https://news.google.com/rss/search?q=EMR+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/EMR.json", "markdown": "https://theclaudetrader.com/s/EMR.md", "research_packet": "https://theclaudetrader.com/r/EMR.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/EMR; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 57.63, "fv_low": 51.89, "fv_high": 141.4, "fv_gap_pct": -64.3, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-04", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 51.89371371755183, "growth_used": 0.014255579608092983, "fcf_avg": 1951333333.3333333, "inputs": { "fcf": { "value": 1951333333.3333333, "years": [ 2023, 2024, 2025 ], "by_year": [ 274000000.0, 2913000000.0, 2667000000.0 ], "cfo": [ { "value": 637000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-09-30", "accession": "0000032604-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/" }, { "value": 3332000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-09-30", "accession": "0000032604-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/" }, { "value": 3098000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-09-30", "accession": "0000032604-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/" } ], "capex": [ { "value": 363000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-09-30", "accession": "0000032604-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/" }, { "value": 419000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-09-30", "accession": "0000032604-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/" }, { "value": 431000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-09-30", "accession": "0000032604-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/" } ] }, "revenue_cagr_5y": { "value": 0.014255579608092983, "from": { "value": 16785000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-09-30", "accession": "0000032604-22-000041", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260422000041/" }, "to": { "value": 18016000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-09-30", "accession": "0000032604-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/" } }, "shares": { "value": 557800000.0, "tag": "SEC cover page 10-Q 0000032604-26-000043 (557,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/emr-20260630.htm", "period_end": "2026-06-30", "accession": "0000032604-26-000043", "filed": "2026-08-04", "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/R1.htm" } } }, "earnings": { "value": 141.4, "pe_used": 35.0, "pe_raw": 43.96323519243269, "pe_basis": "SIC 36 peer median excluding itself (28 peers)", "inputs": { "eps": { "fy": 2025, "value": 4.04, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-09-30", "accession": "0000032604-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "value_reported": 4.04, "split_factor": 1.0 } } }, "graham": { "value": 57.62807613963351, "inputs": { "eps": { "fy": 2025, "value": 4.04, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-09-30", "accession": "0000032604-25-000087", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260425000087/", "value_reported": 4.04, "split_factor": 1.0 }, "bvps": { "value": 36.53460021513087, "equity": { "value": 20379000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0000032604-26-000043", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/32604/000003260426000043/" }, "shares": 557800000.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }