{ "ticker": "EIX", "name": "Edison International", "legal_name": "EDISON INTERNATIONAL", "cik": "0000827052", "exchange": "NYSE", "sic": "4911", "industry": "Electric Services", "state": "CA", "fiscal_year_end": "1231", "is_financial": false, "is_utility": true, "snapshot_date": "2026-10-26", "price": { "value": 57.35, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 22069081695.65, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 57.35, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 384813979.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000827052-26-000059 (384,813,979 shares (single class on cover) (other registrants on a combined cover excluded: Southern California Edison Company 434,888,104)); filing document https://www.sec.gov/Archives/edgar/data/827052/000082705226000059/eix-20260630.htm", "period_end": "2026-07-23", "accession": "0000827052-26-000059", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000059/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-23", "share_count_age_days_at_price_date": 92, "warning": null, "computed": "57.35 (price 2026-10-23) / 1 x 384,813,979 (shares at 2026-07-23) = 22,069,081,696" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 96.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue", "current_assets", "current_liabilities", "lt_debt", "equity" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 19.32, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2", "name": "Debt <= 2x equity (utility rule)", "value": 2.15, "unit": null, "threshold": "<= 2.0", "points": 27.7, "max": 30, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "9 of 10", "threshold": "10 of 10", "points": 13.5, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "3.99 -> 5.99 (+50%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 9.6, "threshold": "<= 15", "points": 15.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 1.27, product 12.2", "threshold": "<= 1.5 or <= 22.5", "points": 10.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 57.35, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 19317000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24288251, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 7176000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2026-03-31", "accession": "0000827052-26-000042", "fact_id": 24344677, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "current_liabilities", "value": 9700000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2026-03-31", "accession": "0000827052-26-000042", "fact_id": 24371568, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "lt_debt", "value": 37311000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2026-03-31", "accession": "0000827052-26-000042", "fact_id": 24419592, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "equity", "value": 17320000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2026-03-31", "accession": "0000827052-26-000042", "fact_id": 24505477, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "Net income FY2016", "value": 1425000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705219000034/", "period": "2016-12-31", "accession": "0000827052-19-000034", "fact_id": 20692416, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 565000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705220000026/", "period": "2017-12-31", "accession": "0000827052-20-000026", "fact_id": 20693833, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": -423000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705221000019/", "period": "2018-12-31", "accession": "0000827052-21-000019", "fact_id": 20700357, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1284000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705221000019/", "period": "2019-12-31", "accession": "0000827052-21-000019", "fact_id": 20706745, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 739000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705221000019/", "period": "2020-12-31", "accession": "0000827052-21-000019", "fact_id": 20713223, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 925000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705224000013/", "period": "2021-12-31", "accession": "0000827052-24-000013", "fact_id": 20725846, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 824000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705225000022/", "period": "2022-12-31", "accession": "0000827052-25-000022", "fact_id": 20732919, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1197000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2023-12-31", "accession": "0000827052-26-000012", "fact_id": 20734069, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1284000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 20740643, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4459000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24293301, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 1999, 2000, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/EIX/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.3675, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705216000222/", "period": "2013-12-31", "accession": "0000827052-16-000222", "fact_id": 20886306, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.4825, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705217000033/", "period": "2014-12-31", "accession": "0000827052-17-000033", "fact_id": 20888142, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.7325, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705218000046/", "period": "2015-12-31", "accession": "0000827052-18-000046", "fact_id": 20889979, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.9825, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705219000034/", "period": "2016-12-31", "accession": "0000827052-19-000034", "fact_id": 20891795, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 2.2325, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705220000026/", "period": "2017-12-31", "accession": "0000827052-20-000026", "fact_id": 20893570, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 2.4275, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705221000019/", "period": "2018-12-31", "accession": "0000827052-21-000019", "fact_id": 20895325, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 2.475, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705222000006/", "period": "2019-12-31", "accession": "0000827052-22-000006", "fact_id": 20897023, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 2.575, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705223000010/", "period": "2020-12-31", "accession": "0000827052-23-000010", "fact_id": 20898670, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 2.6875, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705224000013/", "period": "2021-12-31", "accession": "0000827052-24-000013", "fact_id": 20900261, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.8375, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705225000022/", "period": "2022-12-31", "accession": "0000827052-25-000022", "fact_id": 20901859, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 2.9925, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2023-12-31", "accession": "0000827052-26-000012", "fact_id": 20903504, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 3.1675, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 20905147, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 3.36, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24309316, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 4.89, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705217000033/", "period": "2014-12-31", "accession": "0000827052-17-000033", "fact_id": 20757949, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 3.1, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705218000046/", "period": "2015-12-31", "accession": "0000827052-18-000046", "fact_id": 20762323, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 3.97, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705219000034/", "period": "2016-12-31", "accession": "0000827052-19-000034", "fact_id": 20766475, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 3.11, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2023-12-31", "accession": "0000827052-26-000012", "fact_id": 20798919, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 3.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 20804808, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 11.55, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24299406, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 384813979.0, "kind": "current", "source": "SEC cover page 10-Q 0000827052-26-000059 (384,813,979 shares (single class on cover) (other registrants on a combined cover excluded: Southern California Edison Company 434,888,104)); filing document https://www.sec.gov/Archives/edgar/data/827052/000082705226000059/eix-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000059/R1.htm", "period": "2026-07-23", "accession": "0000827052-26-000059", "fact_id": 24599862, "age_days": 95, "stale": false } ] }, "magic_formula": { "score": null, "status": "not scored", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 32.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -2.9, "unit": "%", "percentile": 35.9, "points": 17.9, "max": 50 }, { "name": "6 month return", "value": -16.1, "unit": "%", "percentile": 13.3, "points": 2.7, "max": 20 }, { "name": "Price / 52-week high", "value": 0.725, "points": 10.9, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 66.7, "unit": "%", "points": 0.8, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 57.35, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-10-12 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 31.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current", "debt_short" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "7.8% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "9 of 10", "threshold": "all years", "points": 13.5, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+23.7% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 18.0, "threshold": "<= 4", "points": 0.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "17.6%", "threshold": ">= 20%", "points": 8.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "-1.32", "threshold": ">= 1.0", "points": 0.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "-5.2%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 57.35, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": -423000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705221000019/", "period": "2018-12-31", "accession": "0000827052-21-000019", "fact_id": 20700357, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 12652000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705222000006/", "period": "2018-12-31", "accession": "0000827052-22-000006", "fact_id": 22766767, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1284000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705221000019/", "period": "2019-12-31", "accession": "0000827052-21-000019", "fact_id": 20706745, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 15496000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705223000010/", "period": "2019-12-31", "accession": "0000827052-23-000010", "fact_id": 22791914, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 739000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705221000019/", "period": "2020-12-31", "accession": "0000827052-21-000019", "fact_id": 20713223, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 14048000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705222000006/", "period": "2020-12-31", "accession": "0000827052-22-000006", "fact_id": 22811213, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 925000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705224000013/", "period": "2021-12-31", "accession": "0000827052-24-000013", "fact_id": 20725846, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 15888000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705223000010/", "period": "2021-12-31", "accession": "0000827052-23-000010", "fact_id": 22837199, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 824000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705225000022/", "period": "2022-12-31", "accession": "0000827052-25-000022", "fact_id": 20732919, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 15621000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705224000013/", "period": "2022-12-31", "accession": "0000827052-24-000013", "fact_id": 22865392, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1197000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2023-12-31", "accession": "0000827052-26-000012", "fact_id": 20734069, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 15501000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705225000022/", "period": "2023-12-31", "accession": "0000827052-25-000022", "fact_id": 22893101, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1284000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 20740643, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 15565000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 22918746, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4459000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24293301, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 17579000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2025-12-31", "accession": "0000827052-26-000042", "fact_id": 24476520, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 1425000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705219000034/", "period": "2016-12-31", "accession": "0000827052-19-000034", "fact_id": 20692416, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 565000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705220000026/", "period": "2017-12-31", "accession": "0000827052-20-000026", "fact_id": 20693833, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": -423000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705221000019/", "period": "2018-12-31", "accession": "0000827052-21-000019", "fact_id": 20700357, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1284000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705221000019/", "period": "2019-12-31", "accession": "0000827052-21-000019", "fact_id": 20706745, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 739000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705221000019/", "period": "2020-12-31", "accession": "0000827052-21-000019", "fact_id": 20713223, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 925000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705224000013/", "period": "2021-12-31", "accession": "0000827052-24-000013", "fact_id": 20725846, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 824000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705225000022/", "period": "2022-12-31", "accession": "0000827052-25-000022", "fact_id": 20732919, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1197000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2023-12-31", "accession": "0000827052-26-000012", "fact_id": 20734069, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1284000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 20740643, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4459000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24293301, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 40307000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2026-03-31", "accession": "0000827052-26-000042", "fact_id": 24430810, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "debt_short", "value": 1242000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2026-03-31", "accession": "0000827052-26-000042", "fact_id": 24444510, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "Operating income FY2021", "value": 1477000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705224000013/", "period": "2021-12-31", "accession": "0000827052-24-000013", "fact_id": 20859761, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 14905000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705224000013/", "period": "2021-12-31", "accession": "0000827052-24-000013", "fact_id": 20639258, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 1483000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705225000022/", "period": "2022-12-31", "accession": "0000827052-25-000022", "fact_id": 20865588, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 17220000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705225000022/", "period": "2022-12-31", "accession": "0000827052-25-000022", "fact_id": 20644448, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 2627000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2023-12-31", "accession": "0000827052-26-000012", "fact_id": 20871304, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 16338000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2023-12-31", "accession": "0000827052-26-000012", "fact_id": 20649635, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 2930000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 20876612, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 17599000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 20654628, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 7093000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24304726, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 19317000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24288251, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 11000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705224000013/", "period": "2021-12-31", "accession": "0000827052-24-000013", "fact_id": 20956677, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 5505000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705224000013/", "period": "2021-12-31", "accession": "0000827052-24-000013", "fact_id": 21024992, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 3216000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705225000022/", "period": "2022-12-31", "accession": "0000827052-25-000022", "fact_id": 20963711, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 5778000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705225000022/", "period": "2022-12-31", "accession": "0000827052-25-000022", "fact_id": 21029446, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 3401000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2023-12-31", "accession": "0000827052-26-000012", "fact_id": 20970627, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 5448000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2023-12-31", "accession": "0000827052-26-000012", "fact_id": 21033818, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 5014000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 20977101, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 5707000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 21037977, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 5800000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24311366, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 6515000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24317122, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 384813979.0, "kind": "current", "source": "SEC cover page 10-Q 0000827052-26-000059 (384,813,979 shares (single class on cover) (other registrants on a combined cover excluded: Southern California Edison Company 434,888,104)); filing document https://www.sec.gov/Archives/edgar/data/827052/000082705226000059/eix-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000059/R1.htm", "period": "2026-07-23", "accession": "0000827052-26-000059", "fact_id": 24599862, "age_days": 95, "stale": false } ] }, "lynch": { "score": 66.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current", "debt_short", "equity", "cash" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 0.12, "threshold": "<= 1.0", "points": 30.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+42.3% a year", "threshold": "12% to 35% a year", "points": 14.2, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 5.0, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 2.4, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-187.5%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 57.35, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 11.55, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24299406, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 1.98, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705223000010/", "period": "2020-12-31", "accession": "0000827052-23-000010", "fact_id": 20782137, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 40307000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2026-03-31", "accession": "0000827052-26-000042", "fact_id": 24430810, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "debt_short", "value": 1242000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2026-03-31", "accession": "0000827052-26-000042", "fact_id": 24444510, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "equity", "value": 17320000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2026-03-31", "accession": "0000827052-26-000042", "fact_id": 24505477, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "cash", "value": 168000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2026-03-31", "accession": "0000827052-26-000042", "fact_id": 24539051, "verified": "unverified", "age_days": 209, "stale": true } ] }, "graham_enterprising": { "score": 53.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "current_assets", "current_liabilities", "equity" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.74, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "1.98 -> 11.55", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 1.27, "threshold": "<= 1.2", "points": 18.8, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 57.35, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 7176000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2026-03-31", "accession": "0000827052-26-000042", "fact_id": 24344677, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "current_liabilities", "value": 9700000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2026-03-31", "accession": "0000827052-26-000042", "fact_id": 24371568, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "Net income FY2021", "value": 925000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705224000013/", "period": "2021-12-31", "accession": "0000827052-24-000013", "fact_id": 20725846, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 824000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705225000022/", "period": "2022-12-31", "accession": "0000827052-25-000022", "fact_id": 20732919, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1197000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2023-12-31", "accession": "0000827052-26-000012", "fact_id": 20734069, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1284000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 20740643, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4459000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24293301, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/EIX/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 11.55, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24299406, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 1.98, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705223000010/", "period": "2020-12-31", "accession": "0000827052-23-000010", "fact_id": 20782137, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 17320000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2026-03-31", "accession": "0000827052-26-000042", "fact_id": 24505477, "verified": "unverified", "age_days": 209, "stale": true }, { "name": "Shares outstanding", "value": 384813979.0, "kind": "current", "source": "SEC cover page 10-Q 0000827052-26-000059 (384,813,979 shares (single class on cover) (other registrants on a combined cover excluded: Southern California Edison Company 434,888,104)); filing document https://www.sec.gov/Archives/edgar/data/827052/000082705226000059/eix-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000059/R1.htm", "period": "2026-07-23", "accession": "0000827052-26-000059", "fact_id": 24599862, "age_days": 95, "stale": false } ] }, "piotroski": { "score": 77.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "4.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "5,800M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "1.5% -> 4.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "5,800M vs 4,459M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "39.2% -> 38.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.85 -> 0.73", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "385M -> 385M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "16.6% -> 36.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.21 -> 0.21", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 4459000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24293301, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 94026000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2025-12-31", "accession": "0000827052-26-000042", "fact_id": 24376125, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 5800000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24311366, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 4459000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24293301, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 1284000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 20740643, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 94026000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2025-12-31", "accession": "0000827052-26-000042", "fact_id": 24376125, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 85579000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 21928753, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 5800000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24311366, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 4459000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24293301, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 36070000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2025-12-31", "accession": "0000827052-26-000042", "fact_id": 24410091, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 33534000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 22085322, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 94026000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2025-12-31", "accession": "0000827052-26-000042", "fact_id": 24376125, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 85579000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 21928753, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 7686000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2025-12-31", "accession": "0000827052-26-000042", "fact_id": 24322082, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 7155000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 21323024, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 10536000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2025-12-31", "accession": "0000827052-26-000042", "fact_id": 24349043, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 8439000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 21595916, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-23", "value": 384813979.0, "kind": "history", "source": "SEC cover page 10-Q 0000827052-26-000059 (384,813,979 shares (single class on cover) (other registrants on a combined cover excluded: Southern California Edison Company 434,888,104)); filing document https://www.sec.gov/Archives/edgar/data/827052/000082705226000059/eix-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000059/R1.htm", "period": "2026-07-23", "accession": "0000827052-26-000059", "fact_id": 24599862, "verified": "unverified", "age_days": 95 }, { "name": "shares_out 2025-07-24", "value": 384834007.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705225000074/", "period": "2025-07-24", "accession": "0000827052-25-000074", "fact_id": 24577782, "verified": "unverified", "age_days": 459 }, { "name": "operating_income 2025-12-31", "value": 7093000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24304726, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 2930000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 20876612, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 19317000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24288251, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 17599000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 20654628, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 19317000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2025-12-31", "accession": "0000827052-26-000012", "fact_id": 24288251, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 17599000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 20654628, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 94026000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/", "period": "2025-12-31", "accession": "0000827052-26-000042", "fact_id": 24376125, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 85579000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "period": "2024-12-31", "accession": "0000827052-26-000012", "fact_id": 21928753, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 915000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705215000035/", "accession": "0000827052-15-000035" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1612000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705215000035/", "accession": "0000827052-15-000035" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 1117000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705218000046/", "accession": "0000827052-18-000046" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1425000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705219000034/", "accession": "0000827052-19-000034" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 565000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705220000026/", "accession": "0000827052-20-000026" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": -423000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705221000019/", "accession": "0000827052-21-000019" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1284000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705221000019/", "accession": "0000827052-21-000019" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 739000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705221000019/", "accession": "0000827052-21-000019" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 925000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705224000013/", "accession": "0000827052-24-000013" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 824000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705225000022/", "accession": "0000827052-25-000022" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1197000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "accession": "0000827052-26-000012" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1284000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "accession": "0000827052-26-000012" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4459000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "accession": "0000827052-26-000012" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2.78, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705216000222/", "accession": "0000827052-16-000222", "value_reported": 2.78, "split_factor": 1.0, "split_basis": "filed 2016-02-23" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 4.89, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705217000033/", "accession": "0000827052-17-000033", "value_reported": 4.89, "split_factor": 1.0, "split_basis": "filed 2017-02-21" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 3.1, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705218000046/", "accession": "0000827052-18-000046", "value_reported": 3.1, "split_factor": 1.0, "split_basis": "filed 2018-02-22" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3.97, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705219000034/", "accession": "0000827052-19-000034", "value_reported": 3.97, "split_factor": 1.0, "split_basis": "filed 2019-02-28" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1.72, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705220000026/", "accession": "0000827052-20-000026", "value_reported": 1.72, "split_factor": 1.0, "split_basis": "filed 2020-02-27" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": -1.3, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705221000019/", "accession": "0000827052-21-000019", "value_reported": -1.3, "split_factor": 1.0, "split_basis": "filed 2021-02-25" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3.77, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705222000006/", "accession": "0000827052-22-000006", "value_reported": 3.77, "split_factor": 1.0, "split_basis": "filed 2022-02-24" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1.98, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705223000010/", "accession": "0000827052-23-000010", "value_reported": 1.98, "split_factor": 1.0, "split_basis": "filed 2023-02-23" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705224000013/", "accession": "0000827052-24-000013", "value_reported": 2.0, "split_factor": 1.0, "split_basis": "filed 2024-02-22" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1.6, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705225000022/", "accession": "0000827052-25-000022", "value_reported": 1.6, "split_factor": 1.0, "split_basis": "filed 2025-02-27" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 3.11, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "accession": "0000827052-26-000012", "value_reported": 3.11, "split_factor": 1.0, "split_basis": "filed 2026-02-18" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 3.31, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "accession": "0000827052-26-000012", "value_reported": 3.31, "split_factor": 1.0, "split_basis": "filed 2026-02-18" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 11.55, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "accession": "0000827052-26-000012", "value_reported": 11.55, "split_factor": 1.0, "split_basis": "filed 2026-02-18" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 12581000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705216000222/", "accession": "0000827052-16-000222" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 13413000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705217000033/", "accession": "0000827052-17-000033" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 11524000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705218000046/", "accession": "0000827052-18-000046" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 11869000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705219000034/", "accession": "0000827052-19-000034" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 12320000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705220000026/", "accession": "0000827052-20-000026" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 12657000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705221000019/", "accession": "0000827052-21-000019" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 12347000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705222000006/", "accession": "0000827052-22-000006" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 13578000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705223000010/", "accession": "0000827052-23-000010" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 14905000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705224000013/", "accession": "0000827052-24-000013" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 17220000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705225000022/", "accession": "0000827052-25-000022" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 16338000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "accession": "0000827052-26-000012" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 17599000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "accession": "0000827052-26-000012" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 19317000000.0, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "accession": "0000827052-26-000012" } ], "dividend_years": [ 1973, 1974, 1975, 1976, 1977, 1978, 1979, 1980, 1981, 1982, 1983, 1984, 1985, 1986, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-12", "insider_name": "Taylor Peter J.", "role": "director", "code": "S", "shares": 500.0, "price": 55.56, "value": 27780.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/827052/000153652826000010/#live" }, { "txn_date": "2026-07-13", "insider_name": "Taylor Peter J.", "role": "director", "code": "S", "shares": 500.0, "price": 75.4, "value": 37700.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/827052/000153652826000008/" }, { "txn_date": "2026-04-13", "insider_name": "Taylor Peter J.", "role": "director", "code": "S", "shares": 500.0, "price": 75.3, "value": 37650.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/827052/000153652826000004/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000827052", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000827052.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000827052&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000827052&type=8-K", "yahoo": "https://finance.yahoo.com/quote/EIX", "stooq": "https://stooq.com/q/d/?s=eix.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=EIX", "finviz": "https://finviz.com/quote.ashx?t=EIX", "stockanalysis": "https://stockanalysis.com/stocks/eix/", "seeking_alpha": "https://seekingalpha.com/symbol/EIX", "openinsider": "http://openinsider.com/search?q=EIX", "google_news": "https://news.google.com/rss/search?q=EIX+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/EIX.json", "markdown": "https://theclaudetrader.com/s/EIX.md", "research_packet": "https://theclaudetrader.com/r/EIX.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": { "url": "https://theclaudetrader.com/d/EIX.md", "written": "2026-10-17", "note": "librarian agent dossier: cited facts only, no opinions" }, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/EIX; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 187.16, "fv_low": 108.15, "fv_high": 266.16, "fv_gap_pct": 226.3, "fv_verdict": "green", "fv_methods": 2, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-03-31", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "earnings": { "value": 266.1596791831896, "pe_used": 23.04412806780862, "pe_raw": 23.04412806780862, "pe_basis": "SIC 49 peer median excluding itself (36 peers)", "inputs": { "eps": { "fy": 2025, "value": 11.55, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000827052-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "value_reported": 11.55, "split_factor": 1.0 } } }, "graham": { "value": 108.15105865320444, "inputs": { "eps": { "fy": 2025, "value": 11.55, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000827052-26-000012", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000012/", "value_reported": 11.55, "split_factor": 1.0 }, "bvps": { "value": 45.00875993384845, "equity": { "value": 17320000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-03-31", "accession": "0000827052-26-000042", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/827052/000082705226000042/" }, "shares": 384813979.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }