{ "ticker": "DXCM", "name": "Dexcom Inc", "legal_name": "DEXCOM INC", "cik": "0001093557", "exchange": "Nasdaq", "sic": "3841", "industry": "Surgical & Medical Instruments & Apparatus", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 77.94, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 29411498024.1, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 77.94, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 377360765.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001093557-26-000143 (377,360,765 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/dxcm-20260630.htm", "period_end": "2026-07-23", "accession": "0001093557-26-000143", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-23", "share_count_age_days_at_price_date": 92, "warning": null, "computed": "77.94 (price 2026-10-23) / 1 x 377,360,765 (shares at 2026-07-23) = 29,411,498,024" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 41.5, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 20, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 4.66, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.73, "threshold": ">= 2.0", "points": 11.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.85, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": "no debt tag reported; using total liabilities minus current liabilities as an upper bound" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "7 of 10", "threshold": "10 of 10", "points": 10.5, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2014, 2015, 2016 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 48.6, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 11.22, product 545.4", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 77.94, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 4662000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24290829, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "liabilities", "value": 3833900000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2026-06-30", "accession": "0001093557-26-000143", "fact_id": 24467029, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2357700000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2026-06-30", "accession": "0001093557-26-000143", "fact_id": 24367873, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_assets", "value": 4086600000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2026-06-30", "accession": "0001093557-26-000143", "fact_id": 24340965, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2357700000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2026-06-30", "accession": "0001093557-26-000143", "fact_id": 24367873, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 2621400000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2026-06-30", "accession": "0001093557-26-000143", "fact_id": 24500810, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": -65600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355719000041/", "period": "2016-12-31", "accession": "0001093557-19-000041", "fact_id": 20688445, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -50200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355720000029/", "period": "2017-12-31", "accession": "0001093557-20-000029", "fact_id": 20695076, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": -127100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355721000024/", "period": "2018-12-31", "accession": "0001093557-21-000024", "fact_id": 20701530, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 101100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355722000014/", "period": "2019-12-31", "accession": "0001093557-22-000014", "fact_id": 20707861, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 549700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355723000024/", "period": "2020-12-31", "accession": "0001093557-23-000024", "fact_id": 20714290, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 216900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/", "period": "2021-12-31", "accession": "0001093557-24-000021", "fact_id": 20720923, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 341200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/", "period": "2022-12-31", "accession": "0001093557-25-000036", "fact_id": 20728030, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 541500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2023-12-31", "accession": "0001093557-26-000027", "fact_id": 20734984, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 576200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 20741503, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 836300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24294097, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DXCM/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2023", "value": 1.3, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2023-12-31", "accession": "0001093557-26-000027", "fact_id": 20799779, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 1.42, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 20805633, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 2.09, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24300161, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 377360765.0, "kind": "current", "source": "SEC cover page 10-Q 0001093557-26-000143 (377,360,765 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/dxcm-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/R1.htm", "period": "2026-07-23", "accession": "0001093557-26-000143", "fact_id": 24599787, "age_days": 95, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 68.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 23.5, "unit": "%", "percentile": 71.0, "points": 35.5, "max": 50 }, { "name": "6 month return", "value": 24.3, "unit": "%", "percentile": 84.1, "points": 16.8, "max": 20 }, { "name": "Price / 52-week high", "value": 0.844, "points": 12.7, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 39.7, "unit": "%", "points": 3.3, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 77.94, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-10 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-27 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-03 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-31 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 51.4, "status": "partial: 4", "complete": false, "missing_tests": [ "4" ], "passes_all": false, "data_as_of": "2026-07-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 46, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "17.3% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "7 of 10", "threshold": "all years", "points": 10.5, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "base or latest average not positive", "threshold": ">= +10%", "points": 0.0, "max": 10, "note": "growth rate undefined" }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": null, "threshold": "<= 4", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "15.0%", "threshold": ">= 20%", "points": 5.9, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.03", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.5%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 77.94, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": -127100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355721000024/", "period": "2018-12-31", "accession": "0001093557-21-000024", "fact_id": 20701530, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 663300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355722000014/", "period": "2018-12-31", "accession": "0001093557-22-000014", "fact_id": 22762639, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 101100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355722000014/", "period": "2019-12-31", "accession": "0001093557-22-000014", "fact_id": 20707861, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 882600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355723000024/", "period": "2019-12-31", "accession": "0001093557-23-000024", "fact_id": 22787620, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 549700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355723000024/", "period": "2020-12-31", "accession": "0001093557-23-000024", "fact_id": 20714290, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 1551900000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/", "period": "2020-12-31", "accession": "0001093557-24-000021", "fact_id": 22812302, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 216900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/", "period": "2021-12-31", "accession": "0001093557-24-000021", "fact_id": 20720923, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 2042100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/", "period": "2021-12-31", "accession": "0001093557-25-000036", "fact_id": 22838243, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 341200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/", "period": "2022-12-31", "accession": "0001093557-25-000036", "fact_id": 20728030, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 2131800000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2022-12-31", "accession": "0001093557-26-000027", "fact_id": 22866382, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 541500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2023-12-31", "accession": "0001093557-26-000027", "fact_id": 20734984, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 2068600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2023-12-31", "accession": "0001093557-26-000027", "fact_id": 22894011, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 576200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 20741503, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 2102600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2024-12-31", "accession": "0001093557-26-000143", "fact_id": 22919591, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 836300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24294097, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 2746000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2025-12-31", "accession": "0001093557-26-000143", "fact_id": 24477306, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": -65600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355719000041/", "period": "2016-12-31", "accession": "0001093557-19-000041", "fact_id": 20688445, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -50200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355720000029/", "period": "2017-12-31", "accession": "0001093557-20-000029", "fact_id": 20695076, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": -127100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355721000024/", "period": "2018-12-31", "accession": "0001093557-21-000024", "fact_id": 20701530, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 101100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355722000014/", "period": "2019-12-31", "accession": "0001093557-22-000014", "fact_id": 20707861, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 549700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355723000024/", "period": "2020-12-31", "accession": "0001093557-23-000024", "fact_id": 20714290, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 216900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/", "period": "2021-12-31", "accession": "0001093557-24-000021", "fact_id": 20720923, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 341200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/", "period": "2022-12-31", "accession": "0001093557-25-000036", "fact_id": 20728030, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 541500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2023-12-31", "accession": "0001093557-26-000027", "fact_id": 20734984, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 576200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 20741503, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 836300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24294097, "verified": "unverified", "age_days": 299 }, { "name": "Operating income FY2021", "value": 265800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/", "period": "2021-12-31", "accession": "0001093557-24-000021", "fact_id": 20860622, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 2448500000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/", "period": "2021-12-31", "accession": "0001093557-24-000021", "fact_id": 20642365, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 391200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/", "period": "2022-12-31", "accession": "0001093557-25-000036", "fact_id": 20866411, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 2909800000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/", "period": "2022-12-31", "accession": "0001093557-25-000036", "fact_id": 20647565, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 597700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2023-12-31", "accession": "0001093557-26-000027", "fact_id": 20872061, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 3622300000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2023-12-31", "accession": "0001093557-26-000027", "fact_id": 20652633, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 600000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 20877322, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 4033000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 20657454, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 911800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24305376, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 4662000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24290829, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 442500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/", "period": "2021-12-31", "accession": "0001093557-24-000021", "fact_id": 20957747, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 389200000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/", "period": "2021-12-31", "accession": "0001093557-24-000021", "fact_id": 21025762, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 669500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/", "period": "2022-12-31", "accession": "0001093557-25-000036", "fact_id": 20964730, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 364800000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/", "period": "2022-12-31", "accession": "0001093557-25-000036", "fact_id": 21030177, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 748500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2023-12-31", "accession": "0001093557-26-000027", "fact_id": 20971563, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 236600000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2023-12-31", "accession": "0001093557-26-000027", "fact_id": 21034483, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 989500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 20977981, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 358800000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 21038603, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 1440700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24312173, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 363500000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24317685, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 377360765.0, "kind": "current", "source": "SEC cover page 10-Q 0001093557-26-000143 (377,360,765 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/dxcm-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/R1.htm", "period": "2026-07-23", "accession": "0001093557-26-000143", "fact_id": 24599787, "age_days": 95, "stale": false } ] }, "lynch": { "score": 29.6, "status": "partial: 4, 6", "complete": false, "missing_tests": [ "4", "6" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 2, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 3.94, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+9.5% a year", "threshold": "12% to 35% a year", "points": 15.8, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 37.3, "threshold": "<= 25", "points": 1.8, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": null, "threshold": ">= +10%", "points": null, "max": 10, "note": "needs market cap, cash and debt" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 77.94, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 2.09, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24300161, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 1.33, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355723000024/", "period": "2020-12-31", "accession": "0001093557-23-000024", "fact_id": 20783051, "verified": "unverified", "age_days": 2125 } ] }, "graham_enterprising": { "score": 40.0, "status": "partial: 2", "complete": false, "missing_tests": [ "2" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.73, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "1.33 -> 2.09", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 11.22, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": 116.39, "threshold": "<= 0.67", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 77.94, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 4086600000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2026-06-30", "accession": "0001093557-26-000143", "fact_id": 24340965, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2357700000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2026-06-30", "accession": "0001093557-26-000143", "fact_id": 24367873, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 216900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/", "period": "2021-12-31", "accession": "0001093557-24-000021", "fact_id": 20720923, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 341200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/", "period": "2022-12-31", "accession": "0001093557-25-000036", "fact_id": 20728030, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 541500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2023-12-31", "accession": "0001093557-26-000027", "fact_id": 20734984, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 576200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 20741503, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 836300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24294097, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DXCM/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 2.09, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24300161, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 1.33, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355723000024/", "period": "2020-12-31", "accession": "0001093557-23-000024", "fact_id": 20783051, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 2621400000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2026-06-30", "accession": "0001093557-26-000143", "fact_id": 24500810, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 377360765.0, "kind": "current", "source": "SEC cover page 10-Q 0001093557-26-000143 (377,360,765 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/dxcm-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/R1.htm", "period": "2026-07-23", "accession": "0001093557-26-000143", "fact_id": 24599787, "age_days": 95, "stale": false }, { "name": "liabilities", "value": 3833900000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2026-06-30", "accession": "0001093557-26-000143", "fact_id": 24467029, "verified": "unverified", "age_days": 118, "stale": false } ] }, "piotroski": { "score": 88.9, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "13.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,441M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "8.9% -> 13.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,441M vs 836M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "6", "name": "Current ratio improved", "value": "1.47 -> 1.88", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "392M -> 377M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "14.9% -> 19.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.62 -> 0.74", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 836300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24294097, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 6339900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2025-12-31", "accession": "0001093557-26-000143", "fact_id": 24376960, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 1440700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24312173, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 836300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24294097, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 576200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 20741503, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 6339900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2025-12-31", "accession": "0001093557-26-000143", "fact_id": 24376960, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 6484500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 21929645, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 1440700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24312173, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 836300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001093557-26-000061)", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24294097, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2025-12-31", "value": 4033300000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2025-12-31", "accession": "0001093557-26-000143", "fact_id": 24322731, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 4301400000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 21323715, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 2142500000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2025-12-31", "accession": "0001093557-26-000143", "fact_id": 24349691, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 2932000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 21596606, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-23", "value": 377360765.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2026-07-23", "accession": "0001093557-26-000143", "fact_id": 24589385, "verified": "unverified", "age_days": 95 }, { "name": "shares_out 2025-07-23", "value": 392155265.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355725000243/", "period": "2025-07-23", "accession": "0001093557-25-000243", "fact_id": 24578546, "verified": "unverified", "age_days": 460 }, { "name": "operating_income 2025-12-31", "value": 911800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24305376, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 600000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 20877322, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 4662000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24290829, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 4033000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 20657454, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 4662000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2025-12-31", "accession": "0001093557-26-000027", "fact_id": 24290829, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 4033000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 20657454, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 6339900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/", "period": "2025-12-31", "accession": "0001093557-26-000143", "fact_id": 24376960, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 6484500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "period": "2024-12-31", "accession": "0001093557-26-000027", "fact_id": 21929645, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": -29800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355716000432/", "accession": "0001093557-16-000432" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": -22400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355717000048/", "accession": "0001093557-17-000048" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": -57600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355718000018/", "accession": "0001093557-18-000018" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": -65600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355719000041/", "accession": "0001093557-19-000041" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -50200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355720000029/", "accession": "0001093557-20-000029" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": -127100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355721000024/", "accession": "0001093557-21-000024" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 101100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355722000014/", "accession": "0001093557-22-000014" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 549700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355723000024/", "accession": "0001093557-23-000024" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 216900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/", "accession": "0001093557-24-000021" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 341200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/", "accession": "0001093557-25-000036" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 541500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "accession": "0001093557-26-000027" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 576200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "accession": "0001093557-26-000027" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 836300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "accession": "0001093557-26-000027" } ], "eps_diluted_by_fy": [ { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -0.145, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355720000029/", "accession": "0001093557-20-000029", "value_reported": -0.58, "split_factor": 4.0, "split_basis": "filed 2020-02-13" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": -0.36, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355721000024/", "accession": "0001093557-21-000024", "value_reported": -1.44, "split_factor": 4.0, "split_basis": "filed 2021-02-11" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 0.275, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355722000014/", "accession": "0001093557-22-000014", "value_reported": 1.1, "split_factor": 4.0, "split_basis": "filed 2022-02-14" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1.33, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355723000024/", "accession": "0001093557-23-000024", "value_reported": 1.33, "split_factor": 1.0, "split_basis": "filed 2023-02-09" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 0.53, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/", "accession": "0001093557-24-000021", "value_reported": 0.53, "split_factor": 1.0, "split_basis": "filed 2024-02-08" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 0.82, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/", "accession": "0001093557-25-000036", "value_reported": 0.82, "split_factor": 1.0, "split_basis": "filed 2025-02-18" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1.3, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "accession": "0001093557-26-000027", "value_reported": 1.3, "split_factor": 1.0, "split_basis": "filed 2026-02-12" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1.42, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "accession": "0001093557-26-000027", "value_reported": 1.42, "split_factor": 1.0, "split_basis": "filed 2026-02-12" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2.09, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "accession": "0001093557-26-000027", "value_reported": 2.09, "split_factor": 1.0, "split_basis": "filed 2026-02-12" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 160000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355714000028/", "accession": "0001093557-14-000028" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 259200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355717000048/", "accession": "0001093557-17-000048" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 402000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355718000018/", "accession": "0001093557-18-000018" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 573300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355719000041/", "accession": "0001093557-19-000041" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 718500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355720000029/", "accession": "0001093557-20-000029" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1031600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355721000024/", "accession": "0001093557-21-000024" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1476000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355722000014/", "accession": "0001093557-22-000014" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1926700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355723000024/", "accession": "0001093557-23-000024" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2448500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/", "accession": "0001093557-24-000021" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2909800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/", "accession": "0001093557-25-000036" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 3622300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "accession": "0001093557-26-000027" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 4033000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "accession": "0001093557-26-000027" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4662000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "accession": "0001093557-26-000027" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-10-15", "insider_name": "Brown Michael Jon", "role": "officer", "code": "S", "shares": 1700.0, "price": 85.48, "value": 145316.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000183/#live" }, { "txn_date": "2026-09-28", "insider_name": "Stern Sadie", "role": "officer", "code": "S", "shares": 2565.0, "price": 86.15, "value": 220974.75000000003, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000181/" }, { "txn_date": "2026-09-15", "insider_name": "Brown Michael Jon", "role": "officer", "code": "S", "shares": 1700.0, "price": 84.04, "value": 142868.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000178/" }, { "txn_date": "2026-09-15", "insider_name": "AUGUSTINOS NICHOLAS", "role": "director", "code": "S", "shares": 6539.0, "price": 84.04, "value": 549537.56, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000179/" }, { "txn_date": "2026-09-14", "insider_name": "AUGUSTINOS NICHOLAS", "role": "director", "code": "S", "shares": 1550.0, "price": 84.02, "value": 130231.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000179/" }, { "txn_date": "2026-09-10", "insider_name": "Sylvain Jereme M", "role": "officer", "code": "S", "shares": 3638.0, "price": 83.27, "value": 302936.26, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000173/" }, { "txn_date": "2026-08-27", "insider_name": "Stern Sadie", "role": "officer", "code": "S", "shares": 2565.0, "price": 88.37, "value": 226669.05000000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000161/" }, { "txn_date": "2026-08-20", "insider_name": "SAYER KEVIN R", "role": "Chair", "code": "S", "shares": 97.0, "price": 91.41, "value": 8866.77, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000151/" }, { "txn_date": "2026-08-20", "insider_name": "SAYER KEVIN R", "role": "Chair", "code": "S", "shares": 7351.0, "price": 90.78, "value": 667323.78, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000151/" }, { "txn_date": "2026-08-20", "insider_name": "SAYER KEVIN R", "role": "Chair", "code": "S", "shares": 19308.0, "price": 89.71, "value": 1732120.68, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000151/" }, { "txn_date": "2026-08-14", "insider_name": "Brown Michael Jon", "role": "officer", "code": "S", "shares": 1700.0, "price": 91.93, "value": 156281.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000149/" }, { "txn_date": "2026-08-12", "insider_name": "Heller Bridgette P", "role": "director", "code": "S", "shares": 1012.0, "price": 88.29, "value": 89349.48000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000148561626000006/" }, { "txn_date": "2026-08-03", "insider_name": "FOLETTA MARK G", "role": "director", "code": "S", "shares": 2000.0, "price": 85.32, "value": 170640.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000145/" }, { "txn_date": "2026-07-31", "insider_name": "FOLETTA MARK G", "role": "director", "code": "S", "shares": 2000.0, "price": 80.0, "value": 160000.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000145/" }, { "txn_date": "2026-07-20", "insider_name": "SAYER KEVIN R", "role": "Chair", "code": "S", "shares": 26756.0, "price": 76.32, "value": 2042017.92, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000137/" }, { "txn_date": "2026-07-15", "insider_name": "Brown Michael Jon", "role": "officer", "code": "S", "shares": 1700.0, "price": 74.42, "value": 126514.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000135/" }, { "txn_date": "2026-07-06", "insider_name": "SAYER KEVIN R", "role": "Chair", "code": "S", "shares": 26756.0, "price": 72.0, "value": 1926432.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000133/" }, { "txn_date": "2026-06-15", "insider_name": "FOLETTA MARK G", "role": "director", "code": "S", "shares": 3801.0, "price": 74.1, "value": 281654.1, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000130/" }, { "txn_date": "2026-06-15", "insider_name": "FOLETTA MARK G", "role": "director", "code": "S", "shares": 199.0, "price": 74.82, "value": 14889.179999999998, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000130/" }, { "txn_date": "2026-06-15", "insider_name": "Brown Michael Jon", "role": "officer", "code": "S", "shares": 1700.0, "price": 75.55, "value": 128435.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000131/" }, { "txn_date": "2026-06-04", "insider_name": "Coleman Jon", "role": "officer", "code": "S", "shares": 4911.0, "price": 74.13, "value": 364052.43, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000127/" }, { "txn_date": "2026-06-03", "insider_name": "Coleman Jon", "role": "officer", "code": "S", "shares": 4912.0, "price": 73.0, "value": 358576.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000127/" }, { "txn_date": "2026-05-21", "insider_name": "SAYER KEVIN R", "role": "Chair", "code": "S", "shares": 26759.0, "price": 72.0, "value": 1926648.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000089/" }, { "txn_date": "2026-05-15", "insider_name": "Brown Michael Jon", "role": "officer", "code": "S", "shares": 1700.0, "price": 59.91, "value": 101847.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000087/" }, { "txn_date": "2026-05-12", "insider_name": "Heller Bridgette P", "role": "director", "code": "S", "shares": 1012.0, "price": 60.01, "value": 60730.119999999995, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000148561626000004/" }, { "txn_date": "2026-04-15", "insider_name": "Brown Michael Jon", "role": "officer", "code": "S", "shares": 1700.0, "price": 63.04, "value": 107168.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000065/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001093557", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001093557.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001093557&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001093557&type=8-K", "yahoo": "https://finance.yahoo.com/quote/DXCM", "stooq": "https://stooq.com/q/d/?s=dxcm.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=DXCM", "finviz": "https://finviz.com/quote.ashx?t=DXCM", "stockanalysis": "https://stockanalysis.com/stocks/dxcm/", "seeking_alpha": "https://seekingalpha.com/symbol/DXCM", "openinsider": "http://openinsider.com/search?q=DXCM", "google_news": "https://news.google.com/rss/search?q=DXCM+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/DXCM.json", "markdown": "https://theclaudetrader.com/s/DXCM.md", "research_packet": "https://theclaudetrader.com/r/DXCM.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/DXCM; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 47.12, "fv_low": 18.07, "fv_high": 73.15, "fv_gap_pct": -39.5, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-30", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 47.124853819060164, "growth_used": 0.1, "fcf_avg": 739933333.3333334, "inputs": { "fcf": { "value": 739933333.3333334, "years": [ 2023, 2024, 2025 ], "by_year": [ 511900000.0, 630700000.0, 1077200000.0 ], "cfo": [ { "value": 748500000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001093557-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/" }, { "value": 989500000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001093557-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/" }, { "value": 1440700000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001093557-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/" } ], "capex": [ { "value": 236600000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001093557-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/" }, { "value": 358800000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001093557-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/" }, { "value": 363500000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001093557-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/" } ] }, "revenue_cagr_5y": { "value": 0.19330547815255028, "from": { "value": 1926700000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001093557-23-000024", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355723000024/" }, "to": { "value": 4662000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001093557-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/" } }, "shares": { "value": 377360765.0, "tag": "SEC cover page 10-Q 0001093557-26-000143 (377,360,765 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/dxcm-20260630.htm", "period_end": "2026-07-23", "accession": "0001093557-26-000143", "filed": "2026-07-30", "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/R1.htm" } } }, "earnings": { "value": 73.14999999999999, "pe_used": 35.0, "pe_raw": 35.45022661586968, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 2.09, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001093557-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "value_reported": 2.09, "split_factor": 1.0 } } }, "graham": { "value": 18.073933408251488, "inputs": { "eps": { "fy": 2025, "value": 2.09, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001093557-26-000027", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/", "value_reported": 2.09, "split_factor": 1.0 }, "bvps": { "value": 6.946668130694509, "equity": { "value": 2621400000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001093557-26-000143", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/" }, "shares": 377360765.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }