# DVA · Davita Inc. Snapshot 2026-10-26 · CIK 0000927066 · NYSE · Services-Misc Health & Allied Services, Nec Price 183.64 (2026-10-23, Alpaca Market Data (consolidated SIP daily bar)) · Market cap 11.72 B Machine-readable: https://theclaudetrader.com/s/DVA.json · index: https://theclaudetrader.com/llms.txt ## Scores ### Graham Defensive: 45.0 (ok) · complete: True · missing tests: none · current inputs as of 2025-12-31 · stale inputs: Revenue · history 2014–2025 · price 2026-10-23 · verification {'verified': 0, 'mismatch': 0, 'unverified': 23, 'not_cross_checked': 1} · computed 2026-10-26 · rules https://theclaudetrader.com/p/graham - 1 Adequate size: 13.64 revenue $B · threshold >= 1 · points 5.0/5 - 2a Current ratio: 1.47 · threshold >= 2.0 · points 7.0/15 - 2b Long-term debt vs working capital: 7.99 LTD / WC · threshold <= 1.0 · points 0.0/15 - 3 Positive earnings each of 10 years: 10 of 10 · threshold 10 of 10 · points 15.0/15 - 4 Dividends every year for 20 years: 0 of 20 · threshold 20 of 20 · points 0.0/15 - 5 EPS growth, 3-yr avg now vs 10 yrs ago: 2.96 -> 9.33 (+216%) · threshold >= +33% · points 10.0/10 - 6 P/E on 3-year average EPS: 19.7 · threshold <= 15 · points 8.0/15 - 7 P/B <= 1.5, or P/E x P/B <= 22.5: None · threshold <= 1.5 or <= 22.5 · points 0.0/10 Inputs: - Price (close, per traded unit): 183.64 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1 - Revenue: 13643069000.0 · 2025-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - current_assets: 4189639000.0 · 2026-06-30 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - current_liabilities: 2855432000.0 · 2026-06-30 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - lt_debt: 10663836000.0 · 2026-06-30 · SEC XBRL LongTermDebtAndCapitalLeaseObligations · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - equity: -765096000.0 · 2026-06-30 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - Net income FY2016: 879874000.0 · 2016-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706619000025/ · unverified - Net income FY2017: 663618000.0 · 2017-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706620000014/ · unverified - Net income FY2018: 159394000.0 · 2018-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706621000008/ · unverified - Net income FY2019: 810981000.0 · 2019-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706622000012/ · unverified - Net income FY2020: 773642000.0 · 2020-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706623000011/ · unverified - Net income FY2021: 978450000.0 · 2021-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706624000013/ · unverified - Net income FY2022: 560400000.0 · 2022-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706625000012/ · unverified - Net income FY2023: 691535000.0 · 2023-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Net income FY2024: 936342000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Net income FY2025: 746803000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Dividend years (Yahoo): [] · · Yahoo Finance dividend history · https://finance.yahoo.com/quote/DVA/history?filter=div · unverified - EPS diluted FY2014: 3.33 · 2014-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/927066/000156459017002409/ · unverified - EPS diluted FY2015: 1.25 · 2015-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/927066/000092706618000030/ · unverified - EPS diluted FY2016: 4.29 · 2016-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/927066/000092706619000025/ · unverified - EPS diluted FY2023: 7.42 · 2023-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - EPS diluted FY2024: 10.73 · 2024-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - EPS diluted FY2025: 9.84 · 2025-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - equity: -765096000.0 · 2026-06-30 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified ### Magic Formula: 88.7 (ok) · complete: True · missing tests: none · current inputs as of 2026-03-31 · stale inputs: operating_income_q · history None–None · price 2026-10-23 · verification None · computed 2026-10-26 · rules https://theclaudetrader.com/p/magic_formula - Earnings yield (EBIT/EV): 9.75 % · threshold · points / - Return on capital (EBIT/(NWC+PPE)): 52.11 % · threshold · points / - Combined rank: 98 · threshold · points / Inputs: - operating_income: 2043615000.0 · 2025-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ - operating_income_q: 481892000.0 · 2026-03-31 · SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000062/ - operating_income_q: 438937000.0 · 2025-03-31 · SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000062/ - operating_income_q: 579001000.0 · 2026-06-30 · SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ - operating_income_q: 537841000.0 · 2025-06-30 · SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ - current_assets: 4189639000.0 · 2026-06-30 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ - current_liabilities: 2855432000.0 · 2026-06-30 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ - cash: 668963000.0 · 2026-06-30 · SEC XBRL CashAndCashEquivalentsAtCarryingValue · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ - ppe_net: 2749308000.0 · 2026-06-30 · SEC XBRL PropertyPlantAndEquipmentNet · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ - debt_incl_current: 10781013000.0 · 2026-06-30 · SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ - shares_out: 63800000.0 · 2026-07-31 · SEC cover page 10-Q 0000927066-26-000108 (63,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/dva-20260630.htm · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/R1.htm - Price (close): 183.64 · 2026-10-23 · Yahoo Finance / Alpaca Market Data · - note: debt = LongTermDebt (incl. current maturities) · · · ### Momentum: 71.8 (ok) · complete: True · missing tests: none · current inputs as of 2026-10-23 · stale inputs: none · history None–None · price 2026-10-23 · verification None · computed 2026-10-26 · rules https://theclaudetrader.com/p/momentum - 12-1 month return: 43.1 % · threshold · points 43.3/50 - 6 month return: 18.5 % · threshold · points 15.4/20 - Price / 52-week high: 0.762 · threshold · points 11.4/15 - Volatility penalty (60d annualised): 51.3 % · threshold · points 1.7/15 Inputs: - Adjusted close series (14 months): 183.64 · 2026-10-23 · Yahoo Finance / Alpaca Market Data daily history · ### Insider: 0.0 (ok) · complete: True · missing tests: none · current inputs as of 2026-10-23 · stale inputs: none · history None–None · price None · verification None · computed 2026-10-26 · rules https://theclaudetrader.com/p/insider - Open-market buy value / market cap (percentile among buyers): 0.0 bp · threshold · points 0.0/35 - Distinct buyers: 0 · threshold · points 0.0/25 - Buyer seniority: 0.0 · threshold · points 0.0/20 - Recency (half-life 30d): 0.0 · threshold · points 0.0/10 - Sales penalty (excludes 10b5-1 plan sales): 31.17 bp · threshold · points -9.8/0 Inputs: - Form 4 S BERKSHIRE HATHAWAY INC 2026-07-31: 36513659.0 · 2026-07-31 · SEC Form 4 (insider transactions data set) · https://www.sec.gov/Archives/edgar/data/927066/000119312526333151/ ### Buffett Quality: 75.1 (ok) · complete: True · missing tests: none · current inputs as of 2026-06-30 · stale inputs: none · history 2016–2025 · price 2026-10-23 · verification {'verified': 0, 'mismatch': 0, 'unverified': 45, 'not_cross_checked': 2} · computed 2026-10-26 · rules https://theclaudetrader.com/p/buffett - 1 Average return on equity (net income / year-end equity): 163.6% over 7 yrs · threshold >= 15% · points 25.0/25 - 2 Profitable every year: 10 of 10 · threshold all years · points 15.0/15 - 3 Net income growth, 3-yr average now vs start of window: +4.9% a year · threshold >= +10% · points 4.9/10 - 4 Borrowings / 3-yr average earnings (years to repay): 13.6 years · threshold <= 4 · points 0.0/15 - 5 Operating margin, 5-yr average: 14.3% · threshold >= 20% · points 5.2/10 - 6 Free cash flow / net income, 5-yr (operating cash flow minus capex): 1.67 · threshold >= 1.0 · points 10.0/10 - 7 Owner-earnings yield (3-yr avg free cash flow / market cap): 12.1% · threshold >= 7% · points 15.0/15 Inputs: - Price (close, per traded unit): 183.64 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1 - Net income FY2018: 159394000.0 · 2018-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706621000008/ · unverified - Equity at FY2018 end: 3703442000.0 · 2018-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/927066/000092706620000014/ · unverified - Net income FY2019: 810981000.0 · 2019-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706622000012/ · unverified - Equity at FY2019 end: 2133409000.0 · 2019-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/927066/000092706621000008/ · unverified - Net income FY2020: 773642000.0 · 2020-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706623000011/ · unverified - Equity at FY2020 end: 1383566000.0 · 2020-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/927066/000092706622000012/ · unverified - Net income FY2021: 978450000.0 · 2021-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706624000013/ · unverified - Equity at FY2021 end: 755508000.0 · 2021-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/927066/000092706623000011/ · unverified - Net income FY2022: 560400000.0 · 2022-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706625000012/ · unverified - Equity at FY2022 end: 712326000.0 · 2022-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/927066/000092706624000013/ · unverified - Net income FY2023: 691535000.0 · 2023-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Equity at FY2023 end: 1056097000.0 · 2023-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/927066/000092706625000012/ · unverified - Net income FY2024: 936342000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Equity at FY2024 end: 121122000.0 · 2024-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Net income FY2016: 879874000.0 · 2016-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706619000025/ · unverified - Net income FY2017: 663618000.0 · 2017-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706620000014/ · unverified - Net income FY2018: 159394000.0 · 2018-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706621000008/ · unverified - Net income FY2019: 810981000.0 · 2019-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706622000012/ · unverified - Net income FY2020: 773642000.0 · 2020-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706623000011/ · unverified - Net income FY2021: 978450000.0 · 2021-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706624000013/ · unverified - Net income FY2022: 560400000.0 · 2022-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706625000012/ · unverified - Net income FY2023: 691535000.0 · 2023-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Net income FY2024: 936342000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Net income FY2025: 746803000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - debt_incl_current: 10781013000.0 · 2026-06-30 · SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - Operating income FY2021: 1797370000.0 · 2021-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706624000013/ · unverified - Revenue FY2021: 11618797000.0 · 2021-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/927066/000092706624000013/ · unverified - Operating income FY2022: 1339062000.0 · 2022-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706625000012/ · unverified - Revenue FY2022: 11609894000.0 · 2022-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/927066/000092706625000012/ · unverified - Operating income FY2023: 1602784000.0 · 2023-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Revenue FY2023: 12140147000.0 · 2023-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Operating income FY2024: 2090483000.0 · 2024-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Revenue FY2024: 12815550000.0 · 2024-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Operating income FY2025: 2043615000.0 · 2025-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Revenue FY2025: 13643069000.0 · 2025-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Operating cash flow FY2021: 1930876000.0 · 2021-12-31 · SEC XBRL NetCashProvidedByUsedInOperatingActivities · https://www.sec.gov/Archives/edgar/data/927066/000092706624000013/ · unverified - Capital expenditure FY2021: 641465000.0 · 2021-12-31 · SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment · https://www.sec.gov/Archives/edgar/data/927066/000092706624000013/ · unverified - Operating cash flow FY2022: 1564570000.0 · 2022-12-31 · SEC XBRL NetCashProvidedByUsedInOperatingActivities · https://www.sec.gov/Archives/edgar/data/927066/000092706625000012/ · unverified - Capital expenditure FY2022: 603429000.0 · 2022-12-31 · SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment · https://www.sec.gov/Archives/edgar/data/927066/000092706625000012/ · unverified ### Lynch GARP: 34.5 (ok) · complete: True · missing tests: none · current inputs as of 2026-06-30 · stale inputs: none · history 2020–2025 · price 2026-10-23 · verification {'verified': 0, 'mismatch': 0, 'unverified': 3, 'not_cross_checked': 1} · computed 2026-10-26 · rules https://theclaudetrader.com/p/lynch - 1 PEG: P/E divided by 5-yr EPS growth (in % points): 2.01 · threshold <= 1.0 · points 0.0/30 - 2 EPS growth, 5-yr compound rate: +9.3% a year · threshold 12% to 35% a year · points 15.5/20 - 3 P/E on latest annual EPS: 18.7 · threshold <= 25 · points 10.0/10 - 4 Borrowings / equity: None · threshold <= 0.5 · points 0.0/15 - 5 Years of the last 5 in which EPS rose: 3 of 5 · threshold 5 of 5 · points 9.0/15 - 6 Net cash (cash minus borrowings) / market cap: -86.3% · threshold >= +10% · points 0.0/10 Inputs: - Price (close, per traded unit): 183.64 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1 - EPS diluted FY2025: 9.84 · 2025-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - EPS diluted FY2020: 6.31 · 2020-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/927066/000092706623000011/ · unverified - cash: 668963000.0 · 2026-06-30 · SEC XBRL CashAndCashEquivalentsAtCarryingValue · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified ### Graham Enterprising: 39.0 (ok) · complete: True · missing tests: none · current inputs as of 2026-06-30 · stale inputs: none · history 2020–2025 · price 2026-10-23 · verification {'verified': 0, 'mismatch': 0, 'unverified': 10, 'not_cross_checked': 2} · computed 2026-10-26 · rules https://theclaudetrader.com/p/graham_enterprising - 1 Current ratio: 1.47 · threshold >= 1.5 · points 14.0/15 - 2 Borrowings vs working capital: 8.08 x · threshold <= 1.1x · points 0.0/15 - 3 No earnings deficit in the last 5 years: 5 of 5 profitable · threshold 5 of 5 · points 15.0/15 - 4 Pays a current dividend: no · threshold yes · points 0.0/10 - 5 EPS higher than five years earlier: 6.31 -> 9.84 · threshold higher · points 10.0/10 - 6 Price / book value per share: None · threshold <= 1.2 · points 0.0/20 - 7 Price / net current asset value per share (current assets minus all liabilities): None · threshold <= 0.67 · points 0.0/15 Inputs: - Price (close, per traded unit): 183.64 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1 - current_assets: 4189639000.0 · 2026-06-30 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - current_liabilities: 2855432000.0 · 2026-06-30 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - debt_incl_current: 10781013000.0 · 2026-06-30 · SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - Net income FY2021: 978450000.0 · 2021-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706624000013/ · unverified - Net income FY2022: 560400000.0 · 2022-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706625000012/ · unverified - Net income FY2023: 691535000.0 · 2023-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Net income FY2024: 936342000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Net income FY2025: 746803000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - Dividend years (Yahoo): [] · · Yahoo Finance dividend history · https://finance.yahoo.com/quote/DVA/history?filter=div - EPS diluted FY2025: 9.84 · 2025-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - EPS diluted FY2020: 6.31 · 2020-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/927066/000092706623000011/ · unverified ### Piotroski F-Score: 66.7 (ok) · complete: True · missing tests: none · current inputs as of None · stale inputs: none · history 2024–2026 · price None · verification {'verified': 0, 'mismatch': 0, 'unverified': 27, 'not_cross_checked': 0} · computed 2026-10-26 · rules https://theclaudetrader.com/p/piotroski - 1 Return on assets is positive: 4.3% · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 2 Operating cash flow is positive: 1,886M · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 3 Return on assets improved on the prior year: 5.4% -> 4.3% · threshold pass = 1 · points 0.0/11.11111111111111 - 4 Operating cash flow exceeds net income (accruals): 1,886M vs 747M · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 5 Long-term debt / assets fell: 53.1% -> 58.1% · threshold pass = 1 · points 0.0/11.11111111111111 - 6 Current ratio improved: 1.26 -> 1.29 · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 7 No new shares issued (share count did not rise): 72M -> 64M · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry): 16.3% -> 15.0% · threshold pass = 1 · points 0.0/11.11111111111111 - 9 Asset turnover (revenue / assets) improved: 0.74 -> 0.78 · threshold pass = 1 · points 11.11111111111111/11.11111111111111 Inputs: - net_income 2025-12-31: 746803000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - total_assets 2025-12-31: 17480103000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - cfo 2025-12-31: 1886500000.0 · 2025-12-31 · SEC XBRL NetCashProvidedByUsedInOperatingActivities · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - net_income 2025-12-31: 746803000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - net_income 2024-12-31: 936342000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - total_assets 2025-12-31: 17480103000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - total_assets 2024-12-31: 17285268000.0 · 2024-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - cfo 2025-12-31: 1886500000.0 · 2025-12-31 · SEC XBRL NetCashProvidedByUsedInOperatingActivities · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - net_income 2025-12-31: 746803000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000927066-26-000053) · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - lt_debt 2025-12-31: 10163988000.0 · 2025-12-31 · SEC XBRL LongTermDebtAndCapitalLeaseObligations · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - lt_debt 2024-12-31: 9175903000.0 · 2024-12-31 · SEC XBRL LongTermDebtAndCapitalLeaseObligations · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - total_assets 2025-12-31: 17480103000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - total_assets 2024-12-31: 17285268000.0 · 2024-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - current_assets 2025-12-31: 4058003000.0 · 2025-12-31 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - current_assets 2024-12-31: 3746072000.0 · 2024-12-31 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - current_liabilities 2025-12-31: 3141634000.0 · 2025-12-31 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - current_liabilities 2024-12-31: 2973410000.0 · 2024-12-31 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - shares_out 2026-07-31: 63800000.0 · 2026-07-31 · SEC XBRL EntityCommonStockSharesOutstanding · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - shares_out 2025-08-01: 71500000.0 · 2025-08-01 · SEC XBRL EntityCommonStockSharesOutstanding · https://www.sec.gov/Archives/edgar/data/927066/000092706625000124/ · unverified - operating_income 2025-12-31: 2043615000.0 · 2025-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - operating_income 2024-12-31: 2090483000.0 · 2024-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - revenue 2025-12-31: 13643069000.0 · 2025-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - revenue 2024-12-31: 12815550000.0 · 2024-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - revenue 2025-12-31: 13643069000.0 · 2025-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - revenue 2024-12-31: 12815550000.0 · 2024-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified - total_assets 2025-12-31: 17480103000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/ · unverified - total_assets 2024-12-31: 17285268000.0 · 2024-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ · unverified ## Market value, source trail - Formula: market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used - Traded price: 183.64 on 2026-10-23 (USD per traded unit (share or ADS)) · https://docs.alpaca.markets/docs/historical-stock-data-1 - SEC shares outstanding: 63,800,000 underlying shares, period 2026-07-31, SEC cover page 10-Q 0000927066-26-000108 (63,800,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/dva-20260630.htm, accession 0000927066-26-000108 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000108/R1.htm - Depositary ratio: 1.0 (domestic; 10-K filer; SEC shares are the traded units) · None - Market value (price date x latest reported shares): 11,716,232,000 USD; 183.64 (price 2026-10-23) / 1 x 63,800,000 (shares at 2026-07-31) = 11,716,232,000 ## Revenue by fiscal year (SEC XBRL; FY = calendar year in which the fiscal year ends) - FY2016 (ended 2016-12-31): 10707467000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706619000025/ - FY2017 (ended 2017-12-31): 10876634000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706620000014/ - FY2018 (ended 2018-12-31): 11404851000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706621000008/ - FY2019 (ended 2019-12-31): 11388479000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706622000012/ - FY2020 (ended 2020-12-31): 11550604000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706623000011/ - FY2021 (ended 2021-12-31): 11618797000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706624000013/ - FY2022 (ended 2022-12-31): 11609894000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706625000012/ - FY2023 (ended 2023-12-31): 12140147000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ - FY2024 (ended 2024-12-31): 12815550000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ - FY2025 (ended 2025-12-31): 13643069000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ ## Net income by fiscal year (SEC XBRL) - FY2013 (ended 2013-12-31): 633446000.0 · https://www.sec.gov/Archives/edgar/data/927066/000156459016013587/ - FY2014 (ended 2014-12-31): 723114000.0 · https://www.sec.gov/Archives/edgar/data/927066/000156459017002409/ - FY2015 (ended 2015-12-31): 269732000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706618000030/ - FY2016 (ended 2016-12-31): 879874000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706619000025/ - FY2017 (ended 2017-12-31): 663618000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706620000014/ - FY2018 (ended 2018-12-31): 159394000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706621000008/ - FY2019 (ended 2019-12-31): 810981000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706622000012/ - FY2020 (ended 2020-12-31): 773642000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706623000011/ - FY2021 (ended 2021-12-31): 978450000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706624000013/ - FY2022 (ended 2022-12-31): 560400000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706625000012/ - FY2023 (ended 2023-12-31): 691535000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ - FY2024 (ended 2024-12-31): 936342000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ - FY2025 (ended 2025-12-31): 746803000.0 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000012/ ## EPS diluted by fiscal year (split-adjusted to today's share basis; as filed in brackets) - FY2013 (ended 2013-12-31): 2.95 [filed 2.95, split factor 1.0] - FY2014 (ended 2014-12-31): 3.33 [filed 3.33, split factor 1.0] - FY2015 (ended 2015-12-31): 1.25 [filed 1.25, split factor 1.0] - FY2016 (ended 2016-12-31): 4.29 [filed 4.29, split factor 1.0] - FY2017 (ended 2017-12-31): 3.47 [filed 3.47, split factor 1.0] - FY2018 (ended 2018-12-31): 0.92 [filed 0.92, split factor 1.0] - FY2019 (ended 2019-12-31): 5.27 [filed 5.27, split factor 1.0] - FY2020 (ended 2020-12-31): 6.31 [filed 6.31, split factor 1.0] - FY2021 (ended 2021-12-31): 8.9 [filed 8.9, split factor 1.0] - FY2022 (ended 2022-12-31): 5.85 [filed 5.85, split factor 1.0] - FY2023 (ended 2023-12-31): 7.42 [filed 7.42, split factor 1.0] - FY2024 (ended 2024-12-31): 10.73 [filed 10.73, split factor 1.0] - FY2025 (ended 2025-12-31): 9.84 [filed 9.84, split factor 1.0] ## Dividend years (Yahoo history) none ## Insider transactions (SEC Form 4 data set, latest 40) - 2026-07-31 S BERKSHIRE HATHAWAY INC (10%) 182980 @ 199.55 = 36513659 · https://www.sec.gov/Archives/edgar/data/927066/000119312526333151/ - 2026-06-16 S Rodriguez Javier (CEO) 39407 @ 209.28 = 8247097 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000098/ - 2026-06-15 S Rodriguez Javier (CEO) 30000 @ 209.50 = 6285000 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000098/ - 2026-06-15 S Waters Kathleen Alyce (officer) 6455 @ 209.17 = 1350192 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000099/ - 2026-06-15 S Waters Kathleen Alyce (officer) 8950 @ 207.84 = 1860168 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000099/ - 2026-05-15 S HEARTY JAMES O (officer) 15000 @ 193.98 = 2909700 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000069/ - 2026-05-12 S Maughan David Paul (COO) 13456 @ 199.25 = 2681108 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000067/ - 2026-05-11 S Maughan David Paul (COO) 7073 @ 199.15 = 1408588 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000067/ - 2026-05-07 S ACKERMAN JOEL (CFO) 51471 @ 192.10 = 9887579 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000065/ - 2026-05-06 S HEARTY JAMES O (officer) 2184 @ 174.87 = 381916 · https://www.sec.gov/Archives/edgar/data/927066/000092706626000064/ - 2026-05-01 S BERKSHIRE HATHAWAY INC (10%) 1220376 @ 149.84 = 182861140 · https://www.sec.gov/Archives/edgar/data/927066/000119312526207021/ ## Links - sec_filings: https://www.sec.gov/edgar/browse/?CIK=0000927066 - sec_xbrl_companyfacts: https://data.sec.gov/api/xbrl/companyfacts/CIK0000927066.json - sec_form4: https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000927066&type=4 - sec_8k: https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000927066&type=8-K - yahoo: https://finance.yahoo.com/quote/DVA - stooq: https://stooq.com/q/d/?s=dva.us - morningstar (link only, nothing stored): https://www.morningstar.com/search?query=DVA - finviz (link only, nothing stored): https://finviz.com/quote.ashx?t=DVA - stockanalysis (link only, nothing stored): https://stockanalysis.com/stocks/dva/ - seeking_alpha (link only, nothing stored): https://seekingalpha.com/symbol/DVA - openinsider (link only, nothing stored): http://openinsider.com/search?q=DVA - google_news (link only, nothing stored): https://news.google.com/rss/search?q=DVA+stock Cite as: The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/DVA; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23. Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.