{
 "ticker": "DGX",
 "name": "Quest Diagnostics Inc",
 "legal_name": "QUEST DIAGNOSTICS INC",
 "cik": "0001022079",
 "exchange": "NYSE",
 "sic": "8071",
 "industry": "Services-Medical Laboratories",
 "state": "DE",
 "fiscal_year_end": "1231",
 "is_financial": false,
 "is_utility": false,
 "snapshot_date": "2026-10-26",
 "price": {
  "value": 241.89,
  "as_of": "2026-10-23",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 26612513567.969997,
  "as_of": "2026-10-23",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 241.89,
    "as_of": "2026-10-23",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 110019073.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001022079-26-000108 (110,019,073 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/dgx-20260930.htm",
    "period_end": "2026-10-15",
    "accession": "0001022079-26-000108",
    "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-10-15",
   "share_count_age_days_at_price_date": 8,
   "warning": null,
   "computed": "241.89 (price 2026-10-23) / 1 x 110,019,073 (shares at 2026-10-15) = 26,612,513,568"
  }
 },
 "share_basis": {
  "ratio": 1.0,
  "status": "domestic",
  "source": "10-K filer; SEC shares are the traded units",
  "evidence": null,
  "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)."
 },
 "scores": {
  "graham": {
   "score": 53.9,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2025-12-31",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [
    "Revenue"
   ],
   "history_from": "2013",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 6,
    "mismatch": 0,
    "unverified": 21,
    "not_cross_checked": 2
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham",
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 11.04,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2a",
     "name": "Current ratio",
     "value": 1.59,
     "threshold": ">= 2.0",
     "points": 8.9,
     "max": 15
    },
    {
     "test": "2b",
     "name": "Long-term debt vs working capital",
     "value": 5.33,
     "unit": "LTD / WC",
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 15,
     "note": null
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "10 of 10",
     "threshold": "10 of 10",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "20 of 20",
     "threshold": "20 of 20",
     "points": 15.0,
     "max": 15,
     "missing_years": [],
     "cross_check": {
      "verified_years": [
       2013,
       2014,
       2015,
       2016,
       2017
      ],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012,
       2018,
       2019,
       2020,
       2021,
       2022,
       2023,
       2024,
       2025
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": "4.40 -> 7.98 (+81%)",
     "threshold": ">= +33%",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": 30.3,
     "threshold": "<= 15",
     "points": 0.0,
     "max": 15,
     "note": null
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": "P/B 3.54, product 107.4",
     "threshold": "<= 1.5 or <= 22.5",
     "points": 0.0,
     "max": 10
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 241.89,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "Revenue",
     "value": 11035000000.0,
     "kind": "current",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24290711,
     "verified": "unverified",
     "age_days": 299,
     "stale": true
    },
    {
     "name": "current_assets",
     "value": 2844000000.0,
     "kind": "current",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24340758,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "current_liabilities",
     "value": 1788000000.0,
     "kind": "current",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24367664,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "lt_debt",
     "value": 5632000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebtNoncurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24417953,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "equity",
     "value": 7516000000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24500565,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "Net income FY2016",
     "value": 645000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207919000030/",
     "period": "2016-12-31",
     "accession": "0001022079-19-000030",
     "fact_id": 20687980,
     "verified": "unverified",
     "age_days": 3586
    },
    {
     "name": "Net income FY2017",
     "value": 772000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207920000017/",
     "period": "2017-12-31",
     "accession": "0001022079-20-000017",
     "fact_id": 20694642,
     "verified": "unverified",
     "age_days": 3221
    },
    {
     "name": "Net income FY2018",
     "value": 736000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207921000029/",
     "period": "2018-12-31",
     "accession": "0001022079-21-000029",
     "fact_id": 20701120,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 858000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207922000027/",
     "period": "2019-12-31",
     "accession": "0001022079-22-000027",
     "fact_id": 20707476,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 1431000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207923000018/",
     "period": "2020-12-31",
     "accession": "0001022079-23-000018",
     "fact_id": 20713921,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": 1995000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207924000041/",
     "period": "2021-12-31",
     "accession": "0001022079-24-000041",
     "fact_id": 20720578,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 946000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207925000044/",
     "period": "2022-12-31",
     "accession": "0001022079-25-000044",
     "fact_id": 20727698,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 854000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2023-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20734676,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 871000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20741219,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 992000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24293830,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Dividend years (Yahoo)",
     "value": [
      2004,
      2005,
      2006,
      2007,
      2008,
      2009,
      2010,
      2011,
      2012,
      2013,
      2014,
      2015,
      2016,
      2017,
      2018,
      2019,
      2020,
      2021,
      2022,
      2023,
      2024,
      2025,
      2026
     ],
     "kind": "history",
     "source": "Yahoo Finance dividend history",
     "url": "https://finance.yahoo.com/quote/DGX/history?filter=div",
     "period": null,
     "verified": "verified (partly: XBRL covers 5 of 20 years)",
     "note": "XBRL dividends-per-share facts cover 5 of the 20 years"
    },
    {
     "name": "Dividends per share FY2013 (XBRL)",
     "value": 1.2,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207916000195/",
     "period": "2013-12-31",
     "accession": "0001022079-16-000195",
     "fact_id": 20886556,
     "verified": "verified",
     "age_days": 4682
    },
    {
     "name": "Dividends per share FY2014 (XBRL)",
     "value": 1.32,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207917000032/",
     "period": "2014-12-31",
     "accession": "0001022079-17-000032",
     "fact_id": 20888393,
     "verified": "verified",
     "age_days": 4317
    },
    {
     "name": "Dividends per share FY2015 (XBRL)",
     "value": 1.52,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207918000038/",
     "period": "2015-12-31",
     "accession": "0001022079-18-000038",
     "fact_id": 20890219,
     "verified": "verified",
     "age_days": 3952
    },
    {
     "name": "Dividends per share FY2016 (XBRL)",
     "value": 1.65,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207918000038/",
     "period": "2016-12-31",
     "accession": "0001022079-18-000038",
     "fact_id": 20892027,
     "verified": "verified",
     "age_days": 3586
    },
    {
     "name": "Dividends per share FY2017 (XBRL)",
     "value": 1.8,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207918000038/",
     "period": "2017-12-31",
     "accession": "0001022079-18-000038",
     "fact_id": 20893807,
     "verified": "verified",
     "age_days": 3221
    },
    {
     "name": "EPS diluted FY2014",
     "value": 3.81,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207917000032/",
     "period": "2014-12-31",
     "accession": "0001022079-17-000032",
     "fact_id": 20758741,
     "verified": "unverified",
     "age_days": 4317
    },
    {
     "name": "EPS diluted FY2015",
     "value": 4.87,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207918000038/",
     "period": "2015-12-31",
     "accession": "0001022079-18-000038",
     "fact_id": 20763060,
     "verified": "unverified",
     "age_days": 3952
    },
    {
     "name": "EPS diluted FY2016",
     "value": 4.51,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207919000030/",
     "period": "2016-12-31",
     "accession": "0001022079-19-000030",
     "fact_id": 20767162,
     "verified": "unverified",
     "age_days": 3586
    },
    {
     "name": "EPS diluted FY2023",
     "value": 7.49,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2023-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20799490,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "EPS diluted FY2024",
     "value": 7.69,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20805357,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "EPS diluted FY2025",
     "value": 8.75,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24299906,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Shares outstanding",
     "value": 110019073.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001022079-26-000108 (110,019,073 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/dgx-20260930.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/R1.htm",
     "period": "2026-10-15",
     "accession": "0001022079-26-000108",
     "fact_id": 24599824,
     "age_days": 11,
     "stale": false
    }
   ]
  },
  "magic_formula": {
   "score": 69.3,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-03-31",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [
    "operating_income_q"
   ],
   "history_from": null,
   "history_through": null,
   "price_as_of": "2026-10-23",
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/magic_formula",
   "components": [
    {
     "name": "Earnings yield (EBIT/EV)",
     "value": 5.45,
     "unit": "%",
     "rank": 63,
     "note": "EBIT trailing twelve months; EV = market cap + debt (5,642,000,000) - cash"
    },
    {
     "name": "Return on capital (EBIT/(NWC+PPE))",
     "value": 52.61,
     "unit": "%",
     "rank": 83,
     "note": "net working capital 1,056,000,000 used as reported"
    },
    {
     "name": "Combined rank",
     "value": 146,
     "of": 199
    }
   ],
   "inputs": [
    {
     "name": "operating_income",
     "value": 1556000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24305146,
     "age_days": 299
    },
    {
     "name": "operating_income_q",
     "value": 399000000.0,
     "kind": "current",
     "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000043/",
     "period": "2026-03-31",
     "accession": "0001022079-26-000043",
     "fact_id": 23918639,
     "age_days": 209,
     "stale": true
    },
    {
     "name": "operating_income_q",
     "value": 346000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000043/",
     "period": "2025-03-31",
     "accession": "0001022079-26-000043",
     "fact_id": 23931921,
     "age_days": 574
    },
    {
     "name": "operating_income_q",
     "value": 459000000.0,
     "kind": "current",
     "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 23914618,
     "age_days": 118,
     "stale": false
    },
    {
     "name": "operating_income_q",
     "value": 438000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2025-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 23927614,
     "age_days": 483
    },
    {
     "name": "operating_income_q",
     "value": 479000000.0,
     "kind": "current",
     "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q3)",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/",
     "period": "2026-09-30",
     "accession": "0001022079-26-000108",
     "fact_id": 23913577,
     "age_days": 26,
     "stale": false
    },
    {
     "name": "operating_income_q",
     "value": 386000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q3)",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/",
     "period": "2025-09-30",
     "accession": "0001022079-26-000108",
     "fact_id": 23923527,
     "age_days": 391
    },
    {
     "name": "current_assets",
     "value": 2844000000.0,
     "kind": "current",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24340758,
     "age_days": 118,
     "stale": false
    },
    {
     "name": "current_liabilities",
     "value": 1788000000.0,
     "kind": "current",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24367664,
     "age_days": 118,
     "stale": false
    },
    {
     "name": "cash",
     "value": 626000000.0,
     "kind": "current",
     "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24534198,
     "age_days": 118,
     "stale": false
    },
    {
     "name": "ppe_net",
     "value": 2219000000.0,
     "kind": "current",
     "source": "SEC XBRL PropertyPlantAndEquipmentNet",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24560536,
     "age_days": 118,
     "stale": false
    },
    {
     "name": "debt_incl_current",
     "value": 5642000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebt",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24429247,
     "age_days": 118,
     "stale": false
    },
    {
     "name": "shares_out",
     "value": 110019073.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001022079-26-000108 (110,019,073 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/dgx-20260930.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/R1.htm",
     "period": "2026-10-15",
     "accession": "0001022079-26-000108",
     "fact_id": 24599824,
     "age_days": 11,
     "stale": false
    },
    {
     "name": "Price (close)",
     "value": 241.89,
     "kind": "price",
     "source": "Yahoo Finance / Alpaca Market Data",
     "url": null,
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "note",
     "value": "debt = LongTermDebt (incl. current maturities)"
    }
   ]
  },
  "momentum": {
   "score": 81.7,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": "2026-10-23",
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/momentum",
   "components": [
    {
     "name": "12-1 month return",
     "value": 28.8,
     "unit": "%",
     "percentile": 77.0,
     "points": 38.5,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": 22.2,
     "unit": "%",
     "percentile": 80.6,
     "points": 16.1,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.981,
     "points": 14.7,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 20.1,
     "unit": "%",
     "points": 12.3,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Adjusted close series (14 months)",
     "value": 241.89,
     "kind": "price",
     "source": "Yahoo Finance / Alpaca Market Data daily history",
     "url": null,
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    }
   ]
  },
  "insider": {
   "score": 0.0,
   "status": "no open-market transactions in window",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": {
    "window_start": "2026-07-28",
    "through": "2026-10-23",
    "missing_days": 3,
    "note": "Form 4 data loaded through 2026-10-23"
   },
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/insider",
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.0,
     "unit": "bp",
     "points": -0.0,
     "max": 0
    }
   ],
   "inputs": [
    {
     "name": "excluded 2026-09-01 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-08-28 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-08-28 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-08-28 S",
     "value": "10b5-1 plan",
     "source": "rule"
    },
    {
     "name": "excluded 2026-07-28 S",
     "value": "10b5-1 plan",
     "source": "rule"
    }
   ]
  },
  "buffett": {
   "score": 69.8,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2026-06-30",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2016",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 47,
    "not_cross_checked": 2
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/buffett",
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "17.2% over 8 yrs",
     "threshold": ">= 15%",
     "points": 25.0,
     "max": 25
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "10 of 10",
     "threshold": "all years",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "+3.4% a year",
     "threshold": ">= +10%",
     "points": 3.4,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": 6.2,
     "threshold": "<= 4",
     "points": 6.6,
     "max": 15,
     "unit": "years",
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "15.6%",
     "threshold": ">= 20%",
     "points": 6.3,
     "max": 10
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": "1.11",
     "threshold": ">= 1.0",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "3.9%",
     "threshold": ">= 7%",
     "points": 3.5,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 241.89,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "Net income FY2018",
     "value": 736000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207921000029/",
     "period": "2018-12-31",
     "accession": "0001022079-21-000029",
     "fact_id": 20701120,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Equity at FY2018 end",
     "value": 5216000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207920000017/",
     "period": "2018-12-31",
     "accession": "0001022079-20-000017",
     "fact_id": 22762221,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 858000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207922000027/",
     "period": "2019-12-31",
     "accession": "0001022079-22-000027",
     "fact_id": 20707476,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Equity at FY2019 end",
     "value": 5641000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207921000029/",
     "period": "2019-12-31",
     "accession": "0001022079-21-000029",
     "fact_id": 22787226,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 1431000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207923000018/",
     "period": "2020-12-31",
     "accession": "0001022079-23-000018",
     "fact_id": 20713921,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Equity at FY2020 end",
     "value": 6759000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207922000027/",
     "period": "2020-12-31",
     "accession": "0001022079-22-000027",
     "fact_id": 22811928,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": 1995000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207924000041/",
     "period": "2021-12-31",
     "accession": "0001022079-24-000041",
     "fact_id": 20720578,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Equity at FY2021 end",
     "value": 6444000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207923000018/",
     "period": "2021-12-31",
     "accession": "0001022079-23-000018",
     "fact_id": 22837896,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 946000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207925000044/",
     "period": "2022-12-31",
     "accession": "0001022079-25-000044",
     "fact_id": 20727698,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Equity at FY2022 end",
     "value": 5893000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207924000041/",
     "period": "2022-12-31",
     "accession": "0001022079-24-000041",
     "fact_id": 22866048,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 854000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2023-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20734676,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Equity at FY2023 end",
     "value": 6307000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207925000044/",
     "period": "2023-12-31",
     "accession": "0001022079-25-000044",
     "fact_id": 22893705,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 871000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20741219,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Equity at FY2024 end",
     "value": 6778000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 22919311,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 992000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24293830,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Equity at FY2025 end",
     "value": 7170000000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000070",
     "fact_id": 24477038,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Net income FY2016",
     "value": 645000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207919000030/",
     "period": "2016-12-31",
     "accession": "0001022079-19-000030",
     "fact_id": 20687980,
     "verified": "unverified",
     "age_days": 3586
    },
    {
     "name": "Net income FY2017",
     "value": 772000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207920000017/",
     "period": "2017-12-31",
     "accession": "0001022079-20-000017",
     "fact_id": 20694642,
     "verified": "unverified",
     "age_days": 3221
    },
    {
     "name": "Net income FY2018",
     "value": 736000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207921000029/",
     "period": "2018-12-31",
     "accession": "0001022079-21-000029",
     "fact_id": 20701120,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 858000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207922000027/",
     "period": "2019-12-31",
     "accession": "0001022079-22-000027",
     "fact_id": 20707476,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 1431000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207923000018/",
     "period": "2020-12-31",
     "accession": "0001022079-23-000018",
     "fact_id": 20713921,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": 1995000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207924000041/",
     "period": "2021-12-31",
     "accession": "0001022079-24-000041",
     "fact_id": 20720578,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 946000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207925000044/",
     "period": "2022-12-31",
     "accession": "0001022079-25-000044",
     "fact_id": 20727698,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 854000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2023-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20734676,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 871000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20741219,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 992000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24293830,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "debt_incl_current",
     "value": 5642000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebt",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24429247,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "Operating income FY2021",
     "value": 2381000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207924000041/",
     "period": "2021-12-31",
     "accession": "0001022079-24-000041",
     "fact_id": 20860324,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Revenue FY2021",
     "value": 10788000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207924000041/",
     "period": "2021-12-31",
     "accession": "0001022079-24-000041",
     "fact_id": 20642225,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Operating income FY2022",
     "value": 1428000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207925000044/",
     "period": "2022-12-31",
     "accession": "0001022079-25-000044",
     "fact_id": 20866124,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Revenue FY2022",
     "value": 9883000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207925000044/",
     "period": "2022-12-31",
     "accession": "0001022079-25-000044",
     "fact_id": 20647429,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Operating income FY2023",
     "value": 1262000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2023-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20871797,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Revenue FY2023",
     "value": 9252000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2023-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20652504,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Operating income FY2024",
     "value": 1346000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20877075,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Revenue FY2024",
     "value": 9872000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20657332,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Operating income FY2025",
     "value": 1556000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24305146,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Revenue FY2025",
     "value": 11035000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24290711,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Operating cash flow FY2021",
     "value": 2233000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207924000041/",
     "period": "2021-12-31",
     "accession": "0001022079-24-000041",
     "fact_id": 20957384,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Capital expenditure FY2021",
     "value": 403000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207924000041/",
     "period": "2021-12-31",
     "accession": "0001022079-24-000041",
     "fact_id": 21025511,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Operating cash flow FY2022",
     "value": 1718000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207925000044/",
     "period": "2022-12-31",
     "accession": "0001022079-25-000044",
     "fact_id": 20964381,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Capital expenditure FY2022",
     "value": 404000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207925000044/",
     "period": "2022-12-31",
     "accession": "0001022079-25-000044",
     "fact_id": 21029933,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Operating cash flow FY2023",
     "value": 1272000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2023-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20971244,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Capital expenditure FY2023",
     "value": 408000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2023-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 21034255,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Operating cash flow FY2024",
     "value": 1334000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20977686,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Capital expenditure FY2024",
     "value": 425000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 21038394,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Operating cash flow FY2025",
     "value": 1886000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24311900,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Capital expenditure FY2025",
     "value": 527000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24317499,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Shares outstanding",
     "value": 110019073.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001022079-26-000108 (110,019,073 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/dgx-20260930.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/R1.htm",
     "period": "2026-10-15",
     "accession": "0001022079-26-000108",
     "fact_id": 24599824,
     "age_days": 11,
     "stale": false
    }
   ]
  },
  "lynch": {
   "score": 30.2,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2026-06-30",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2020",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 5,
    "not_cross_checked": 1
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/lynch",
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": null,
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 30,
     "note": "earnings not positive in both years, or growth not positive: PEG undefined"
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": "-3.5% a year",
     "threshold": "12% to 35% a year",
     "points": 0.0,
     "max": 20
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 27.6,
     "threshold": "<= 25",
     "points": 8.2,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": 0.75,
     "threshold": "<= 0.5",
     "points": 11.2,
     "max": 15,
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "3 of 5",
     "threshold": "5 of 5",
     "points": 9.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "-18.8%",
     "threshold": ">= +10%",
     "points": 1.8,
     "max": 10
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 241.89,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "EPS diluted FY2025",
     "value": 8.75,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24299906,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2020",
     "value": 10.47,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207923000018/",
     "period": "2020-12-31",
     "accession": "0001022079-23-000018",
     "fact_id": 20782741,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "debt_incl_current",
     "value": 5642000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebt",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24429247,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "equity",
     "value": 7516000000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24500565,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "cash",
     "value": 626000000.0,
     "kind": "current",
     "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24534198,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    }
   ]
  },
  "graham_enterprising": {
   "score": 40.0,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2026-06-30",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2020",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 11,
    "not_cross_checked": 3
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising",
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 1.59,
     "threshold": ">= 1.5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": 5.34,
     "threshold": "<= 1.1x",
     "points": 0.0,
     "max": 15,
     "unit": "x",
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "5 of 5 profitable",
     "threshold": "5 of 5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "yes",
     "threshold": "yes",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "10.47 -> 8.75",
     "threshold": "higher",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": 3.54,
     "threshold": "<= 1.2",
     "points": 0.0,
     "max": 20,
     "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": null,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15,
     "note": "net current asset value not positive"
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 241.89,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "current_assets",
     "value": 2844000000.0,
     "kind": "current",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24340758,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "current_liabilities",
     "value": 1788000000.0,
     "kind": "current",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24367664,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "debt_incl_current",
     "value": 5642000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebt",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24429247,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "Net income FY2021",
     "value": 1995000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207924000041/",
     "period": "2021-12-31",
     "accession": "0001022079-24-000041",
     "fact_id": 20720578,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 946000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207925000044/",
     "period": "2022-12-31",
     "accession": "0001022079-25-000044",
     "fact_id": 20727698,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 854000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2023-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20734676,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 871000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20741219,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 992000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24293830,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Dividend years (Yahoo)",
     "value": [
      2019,
      2020,
      2021,
      2022,
      2023,
      2024,
      2025,
      2026
     ],
     "kind": "history",
     "source": "Yahoo Finance dividend history",
     "url": "https://finance.yahoo.com/quote/DGX/history?filter=div",
     "period": null
    },
    {
     "name": "EPS diluted FY2025",
     "value": 8.75,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24299906,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2020",
     "value": 10.47,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207923000018/",
     "period": "2020-12-31",
     "accession": "0001022079-23-000018",
     "fact_id": 20782741,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "equity",
     "value": 7516000000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2026-06-30",
     "accession": "0001022079-26-000070",
     "fact_id": 24500565,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "Shares outstanding",
     "value": 110019073.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001022079-26-000108 (110,019,073 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/dgx-20260930.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/R1.htm",
     "period": "2026-10-15",
     "accession": "0001022079-26-000108",
     "fact_id": 24599824,
     "age_days": 11,
     "stale": false
    }
   ]
  },
  "piotroski": {
   "score": 88.9,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2024",
   "history_through": "2026",
   "price_as_of": null,
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 27,
    "not_cross_checked": 0
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/piotroski",
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "6.1%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "1,886M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "5.4% -> 6.1%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "1,886M vs 992M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": "34.8% -> 31.8%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "1.10 -> 1.04",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "111M -> 110M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": "13.6% -> 14.1%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "0.61 -> 0.68",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    }
   ],
   "inputs": [
    {
     "name": "net_income 2025-12-31",
     "value": 992000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24293830,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 16225000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000070",
     "fact_id": 24376675,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "cfo 2025-12-31",
     "value": 1886000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24311900,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2025-12-31",
     "value": 992000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24293830,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2024-12-31",
     "value": 871000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20741219,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 16225000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000070",
     "fact_id": 24376675,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 16153000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 21929348,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "cfo 2025-12-31",
     "value": 1886000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24311900,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2025-12-31",
     "value": 992000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24293830,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "lt_debt 2025-12-31",
     "value": 5167000000.0,
     "kind": "history",
     "source": "SEC XBRL LongTermDebtNoncurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000070",
     "fact_id": 24410275,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "lt_debt 2024-12-31",
     "value": 5615000000.0,
     "kind": "history",
     "source": "SEC XBRL LongTermDebtNoncurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 22085524,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 16225000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000070",
     "fact_id": 24376675,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 16153000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 21929348,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "current_assets 2025-12-31",
     "value": 2378000000.0,
     "kind": "history",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000070",
     "fact_id": 24322502,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "current_assets 2024-12-31",
     "value": 2392000000.0,
     "kind": "history",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 21323477,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "current_liabilities 2025-12-31",
     "value": 2278000000.0,
     "kind": "history",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000070",
     "fact_id": 24349461,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "current_liabilities 2024-12-31",
     "value": 2169000000.0,
     "kind": "history",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 21596368,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "shares_out 2026-10-15",
     "value": 110019073.0,
     "kind": "history",
     "source": "SEC cover page 10-Q 0001022079-26-000108 (110,019,073 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/dgx-20260930.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/R1.htm",
     "period": "2026-10-15",
     "accession": "0001022079-26-000108",
     "fact_id": 24599824,
     "verified": "unverified",
     "age_days": 11
    },
    {
     "name": "shares_out 2025-10-15",
     "value": 111242362.0,
     "kind": "history",
     "source": "SEC XBRL EntityCommonStockSharesOutstanding",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207925000218/",
     "period": "2025-10-15",
     "accession": "0001022079-25-000218",
     "fact_id": 24573314,
     "verified": "unverified",
     "age_days": 376
    },
    {
     "name": "operating_income 2025-12-31",
     "value": 1556000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24305146,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "operating_income 2024-12-31",
     "value": 1346000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20877075,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "revenue 2025-12-31",
     "value": 11035000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24290711,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "revenue 2024-12-31",
     "value": 9872000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20657332,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "revenue 2025-12-31",
     "value": 11035000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 24290711,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "revenue 2024-12-31",
     "value": 9872000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 20657332,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 16225000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/",
     "period": "2025-12-31",
     "accession": "0001022079-26-000070",
     "fact_id": 24376675,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 16153000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
     "period": "2024-12-31",
     "accession": "0001022079-26-000015",
     "fact_id": 21929348,
     "verified": "unverified",
     "age_days": 664
    }
   ]
  }
 },
 "net_income_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 849000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207916000195/",
   "accession": "0001022079-16-000195"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 556000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207917000032/",
   "accession": "0001022079-17-000032"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 709000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207918000038/",
   "accession": "0001022079-18-000038"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 645000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207919000030/",
   "accession": "0001022079-19-000030"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 772000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207920000017/",
   "accession": "0001022079-20-000017"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 736000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207921000029/",
   "accession": "0001022079-21-000029"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 858000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207922000027/",
   "accession": "0001022079-22-000027"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 1431000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207923000018/",
   "accession": "0001022079-23-000018"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 1995000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207924000041/",
   "accession": "0001022079-24-000041"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 946000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207925000044/",
   "accession": "0001022079-25-000044"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 854000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
   "accession": "0001022079-26-000015"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 871000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
   "accession": "0001022079-26-000015"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 992000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
   "accession": "0001022079-26-000015"
  }
 ],
 "eps_diluted_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 5.54,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207916000195/",
   "accession": "0001022079-16-000195",
   "value_reported": 5.54,
   "split_factor": 1.0,
   "split_basis": "filed between 2016-01-31 and 2016-05-30"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 3.81,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207917000032/",
   "accession": "0001022079-17-000032",
   "value_reported": 3.81,
   "split_factor": 1.0,
   "split_basis": "filed 2017-02-22"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 4.87,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207918000038/",
   "accession": "0001022079-18-000038",
   "value_reported": 4.87,
   "split_factor": 1.0,
   "split_basis": "filed 2018-02-23"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 4.51,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207919000030/",
   "accession": "0001022079-19-000030",
   "value_reported": 4.51,
   "split_factor": 1.0,
   "split_basis": "filed 2019-02-21"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 5.5,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207920000017/",
   "accession": "0001022079-20-000017",
   "value_reported": 5.5,
   "split_factor": 1.0,
   "split_basis": "filed 2020-02-20"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 5.29,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207921000029/",
   "accession": "0001022079-21-000029",
   "value_reported": 5.29,
   "split_factor": 1.0,
   "split_basis": "filed 2021-02-22"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 6.28,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207922000027/",
   "accession": "0001022079-22-000027",
   "value_reported": 6.28,
   "split_factor": 1.0,
   "split_basis": "filed 2022-02-28"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 10.47,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207923000018/",
   "accession": "0001022079-23-000018",
   "value_reported": 10.47,
   "split_factor": 1.0,
   "split_basis": "filed 2023-02-21"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 15.55,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207924000041/",
   "accession": "0001022079-24-000041",
   "value_reported": 15.55,
   "split_factor": 1.0,
   "split_basis": "filed 2024-02-22"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 7.97,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207925000044/",
   "accession": "0001022079-25-000044",
   "value_reported": 7.97,
   "split_factor": 1.0,
   "split_basis": "filed 2025-02-20"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 7.49,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
   "accession": "0001022079-26-000015",
   "value_reported": 7.49,
   "split_factor": 1.0,
   "split_basis": "filed 2026-02-26"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 7.69,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
   "accession": "0001022079-26-000015",
   "value_reported": 7.69,
   "split_factor": 1.0,
   "split_basis": "filed 2026-02-26"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 8.75,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
   "accession": "0001022079-26-000015",
   "value_reported": 8.75,
   "split_factor": 1.0,
   "split_basis": "filed 2026-02-26"
  }
 ],
 "revenue_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 7146000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207916000195/",
   "accession": "0001022079-16-000195"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 7435000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207917000032/",
   "accession": "0001022079-17-000032"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 7493000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207918000038/",
   "accession": "0001022079-18-000038"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 7214000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207919000030/",
   "accession": "0001022079-19-000030"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 7402000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207920000017/",
   "accession": "0001022079-20-000017"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 7531000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207921000029/",
   "accession": "0001022079-21-000029"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 7726000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207922000027/",
   "accession": "0001022079-22-000027"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 9437000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207923000018/",
   "accession": "0001022079-23-000018"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 10788000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207924000041/",
   "accession": "0001022079-24-000041"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 9883000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207925000044/",
   "accession": "0001022079-25-000044"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 9252000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
   "accession": "0001022079-26-000015"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 9872000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
   "accession": "0001022079-26-000015"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 11035000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
   "accession": "0001022079-26-000015"
  }
 ],
 "dividend_years": [
  2004,
  2005,
  2006,
  2007,
  2008,
  2009,
  2010,
  2011,
  2012,
  2013,
  2014,
  2015,
  2016,
  2017,
  2018,
  2019,
  2020,
  2021,
  2022,
  2023,
  2024,
  2025,
  2026
 ],
 "insider_transactions_recent": [
  {
   "txn_date": "2026-09-01",
   "insider_name": "Davis J. E.",
   "role": "CEO",
   "code": "S",
   "shares": 10000.0,
   "price": 242.72,
   "value": 2427200.0,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1022079/000159983726000007/"
  },
  {
   "txn_date": "2026-08-28",
   "insider_name": "PREVOZNIK MICHAEL E",
   "role": "officer",
   "code": "S",
   "shares": 16010.0,
   "price": 242.88,
   "value": 3888508.8,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000089/"
  },
  {
   "txn_date": "2026-08-28",
   "insider_name": "PREVOZNIK MICHAEL E",
   "role": "officer",
   "code": "S",
   "shares": 6237.0,
   "price": 243.63,
   "value": 1519520.31,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000089/"
  },
  {
   "txn_date": "2026-08-28",
   "insider_name": "PREVOZNIK MICHAEL E",
   "role": "officer",
   "code": "S",
   "shares": 430.0,
   "price": 244.51,
   "value": 105139.3,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000089/"
  },
  {
   "txn_date": "2026-07-28",
   "insider_name": "DELANEY MARK E",
   "role": "officer",
   "code": "S",
   "shares": 1600.0,
   "price": 235.18,
   "value": 376288.0,
   "is_10b5_1": 1,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000087/"
  },
  {
   "txn_date": "2026-06-04",
   "insider_name": "KUPPUSAMY KARTHIK",
   "role": "officer",
   "code": "S",
   "shares": 8147.0,
   "price": 200.0,
   "value": 1629400.0,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000053/"
  },
  {
   "txn_date": "2026-06-01",
   "insider_name": "Davis J. E.",
   "role": "CEO",
   "code": "S",
   "shares": 10000.0,
   "price": 194.14,
   "value": 1941399.9999999998,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1022079/000159983726000005/"
  }
 ],
 "links": {
  "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001022079",
  "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001022079.json",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001022079&type=4",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001022079&type=8-K",
  "yahoo": "https://finance.yahoo.com/quote/DGX",
  "stooq": "https://stooq.com/q/d/?s=dgx.us",
  "external_views_link_only": {
   "morningstar": "https://www.morningstar.com/search?query=DGX",
   "finviz": "https://finviz.com/quote.ashx?t=DGX",
   "stockanalysis": "https://stockanalysis.com/stocks/dgx/",
   "seeking_alpha": "https://seekingalpha.com/symbol/DGX",
   "openinsider": "http://openinsider.com/search?q=DGX",
   "google_news": "https://news.google.com/rss/search?q=DGX+stock"
  }
 },
 "machine_readable": {
  "json": "https://theclaudetrader.com/s/DGX.json",
  "markdown": "https://theclaudetrader.com/s/DGX.md",
  "research_packet": "https://theclaudetrader.com/r/DGX.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "dossier": null,
 "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/DGX; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.",
 "fair_value_model": {
  "fair_value": 154.08,
  "fv_low": 115.97,
  "fv_high": 155.51,
  "fv_gap_pct": -36.3,
  "fv_verdict": "red",
  "fv_methods": 3,
  "fv_as_of": "2026-10-23",
  "fv_calculated_on": "2026-10-26",
  "fv_inputs_through": "2026-10-23",
  "fv_skipped": null,
  "unit": "per traded unit (share or ADS), same currency as the price",
  "methods": {
   "dcf": {
    "value": 155.51101532960493,
    "growth_used": 0.03178135709578789,
    "fcf_avg": 1044000000.0,
    "inputs": {
     "fcf": {
      "value": 1044000000.0,
      "years": [
       2023,
       2024,
       2025
      ],
      "by_year": [
       864000000.0,
       909000000.0,
       1359000000.0
      ],
      "cfo": [
       {
        "value": 1272000000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2023-12-31",
        "accession": "0001022079-26-000015",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/"
       },
       {
        "value": 1334000000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2024-12-31",
        "accession": "0001022079-26-000015",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/"
       },
       {
        "value": 1886000000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2025-12-31",
        "accession": "0001022079-26-000015",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/"
       }
      ],
      "capex": [
       {
        "value": 408000000.0,
        "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
        "period_end": "2023-12-31",
        "accession": "0001022079-26-000015",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/"
       },
       {
        "value": 425000000.0,
        "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
        "period_end": "2024-12-31",
        "accession": "0001022079-26-000015",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/"
       },
       {
        "value": 527000000.0,
        "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
        "period_end": "2025-12-31",
        "accession": "0001022079-26-000015",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/"
       }
      ]
     },
     "revenue_cagr_5y": {
      "value": 0.03178135709578789,
      "from": {
       "value": 9437000000.0,
       "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
       "period_end": "2020-12-31",
       "accession": "0001022079-23-000018",
       "filed": null,
       "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207923000018/"
      },
      "to": {
       "value": 11035000000.0,
       "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
       "period_end": "2025-12-31",
       "accession": "0001022079-26-000015",
       "filed": null,
       "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/"
      }
     },
     "shares": {
      "value": 110019073.0,
      "tag": "SEC cover page 10-Q 0001022079-26-000108 (110,019,073 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/dgx-20260930.htm",
      "period_end": "2026-10-15",
      "accession": "0001022079-26-000108",
      "filed": "2026-10-23",
      "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000108/R1.htm"
     }
    }
   },
   "earnings": {
    "value": 154.0811535575204,
    "pe_used": 17.609274692288047,
    "pe_raw": 17.609274692288047,
    "pe_basis": "SIC 80 peer median excluding itself (4 peers)",
    "inputs": {
     "eps": {
      "fy": 2025,
      "value": 8.75,
      "tag": "SEC XBRL EarningsPerShareDiluted",
      "period_end": "2025-12-31",
      "accession": "0001022079-26-000015",
      "filed": null,
      "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
      "value_reported": 8.75,
      "split_factor": 1.0
     }
    }
   },
   "graham": {
    "value": 115.97240956300374,
    "inputs": {
     "eps": {
      "fy": 2025,
      "value": 8.75,
      "tag": "SEC XBRL EarningsPerShareDiluted",
      "period_end": "2025-12-31",
      "accession": "0001022079-26-000015",
      "filed": null,
      "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000015/",
      "value_reported": 8.75,
      "split_factor": 1.0
     },
     "bvps": {
      "value": 68.31542745320168,
      "equity": {
       "value": 7516000000.0,
       "tag": "SEC XBRL StockholdersEquity",
       "period_end": "2026-06-30",
       "accession": "0001022079-26-000070",
       "filed": null,
       "url": "https://www.sec.gov/Archives/edgar/data/1022079/000102207926000070/"
      },
      "shares": 110019073.0
     }
    }
   }
  },
  "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.",
  "discount_rate": 0.09,
  "terminal_growth": 0.025,
  "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%",
  "page": "https://theclaudetrader.com/fair-value"
 }
}