{ "ticker": "DASH", "name": "DoorDash, Inc.", "legal_name": "DoorDash, Inc.", "cik": "0001792789", "exchange": "Nasdaq", "sic": "7389", "industry": "Services-Business Services, Nec", "state": "NV", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 179.38, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 77724574414.52, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 179.38, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 433295654.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001792789-26-000050 (sum of classes (Class A Common Stock 408,992,917 x 1; Class B Common Stock 24,302,737 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1792789/000179278926000013/dash-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/dash-20260630.htm", "period_end": "2026-07-30", "accession": "0001792789-26-000050", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-30", "share_count_age_days_at_price_date": 85, "warning": null, "computed": "179.38 (price 2026-10-23) / 1 x 433,295,654 (shares at 2026-07-30) = 77,724,574,415" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 10.5, "status": "partial: 2b, 3, 5", "complete": false, "missing_tests": [ "2b", "3", "5" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2018", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 18, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 13.72, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.37, "threshold": ">= 2.0", "points": 5.5, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 1.54, "unit": "LTD / WC", "threshold": "<= 1.0", "points": null, "max": 15, "note": "no debt tag reported; using total liabilities minus current liabilities as an upper bound; bound does not settle the test" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "8 years reported", "threshold": "10 of 10", "points": null, "max": 15, "missing_years": [ 2016, 2017 ] }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2014, 2015, 2016 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 538.1, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 7.83, product 4216.0", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 179.38, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 13717000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24291801, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "liabilities", "value": 9629000000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/", "period": "2026-06-30", "accession": "0001792789-26-000050", "fact_id": 24469150, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 6152000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/", "period": "2026-06-30", "accession": "0001792789-26-000050", "fact_id": 3626313, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_assets", "value": 8416000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/", "period": "2026-06-30", "accession": "0001792789-26-000050", "fact_id": 3626312, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 6152000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/", "period": "2026-06-30", "accession": "0001792789-26-000050", "fact_id": 3626313, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 9921000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/", "period": "2026-06-30", "accession": "0001792789-26-000050", "fact_id": 3626314, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2018", "value": -204000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828021004032/", "period": "2018-12-31", "accession": "0001628280-21-004032", "fact_id": 20705303, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": -667000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828022004350/", "period": "2019-12-31", "accession": "0001628280-22-004350", "fact_id": 20711559, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -461000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828023005131/", "period": "2020-12-31", "accession": "0001628280-23-005131", "fact_id": 20717933, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": -468000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001792789-26-000018)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828024005600/", "period": "2021-12-31", "accession": "0001628280-24-005600", "fact_id": 20724475, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -1365000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001792789-26-000018)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828025005715/", "period": "2022-12-31", "accession": "0001628280-25-005715", "fact_id": 20731323, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": -558000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2023-12-31", "accession": "0001792789-26-000035", "fact_id": 20737990, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 123000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 20744261, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 935000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24296580, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DASH/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2023", "value": -1.42, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2023-12-31", "accession": "0001792789-26-000035", "fact_id": 20802524, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 0.29, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 20808193, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 2.13, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24302436, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 433295654.0, "kind": "current", "source": "SEC cover page 10-Q 0001792789-26-000050 (sum of classes (Class A Common Stock 408,992,917 x 1; Class B Common Stock 24,302,737 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1792789/000179278926000013/dash-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/dash-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/R1.htm", "period": "2026-07-30", "accession": "0001792789-26-000050", "fact_id": 24599635, "age_days": 88, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 27.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -25.7, "unit": "%", "percentile": 10.3, "points": 5.1, "max": 50 }, { "name": "6 month return", "value": 1.3, "unit": "%", "percentile": 44.2, "points": 8.8, "max": 20 }, { "name": "Price / 52-week high", "value": 0.674, "points": 10.1, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 39.6, "unit": "%", "points": 3.3, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 179.38, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 1.61, "unit": "bp", "points": -7.9, "max": 0 } ], "inputs": [ { "name": "Form 4 S Fang Andy 2026-08-20", "value": 351006.42, "shares": 1591.0, "price": 220.62, "role": "director", "period": "2026-08-20", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000183239026000021/" }, { "name": "Form 4 S Yandell Keith 2026-08-20", "value": 1756576.44, "shares": 7962.0, "price": 220.62, "role": "officer", "period": "2026-08-20", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000183355226000014/" }, { "name": "Form 4 S Sherringham Tia 2026-08-20", "value": 1696347.18, "shares": 7689.0, "price": 220.62, "role": "officer", "period": "2026-08-20", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000189968826000014/" }, { "name": "Form 4 S Inukonda Ravi 2026-08-20", "value": 4303193.1, "shares": 19505.0, "price": 220.62, "role": "CFO", "period": "2026-08-20", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000184970926000018/" }, { "name": "Form 4 S Adarkar Prabir 2026-08-20", "value": 3778338.12, "shares": 17126.0, "price": 220.62, "role": "Pres", "period": "2026-08-20", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261226000016/" }, { "name": "Form 4 S Lee Gordon S 2026-08-20", "value": 642224.8200000001, "shares": 2911.0, "price": 220.62, "role": "officer", "period": "2026-08-20", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000163564826000012/" }, { "name": "excluded 2026-10-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-04 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 3.8, "status": "partial: 4", "complete": false, "missing_tests": [ "4" ], "passes_all": false, "data_as_of": "2026-07-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2018", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 40, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "-6.2% over 6 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "2 of 8", "threshold": "all years", "points": 3.8, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "base or latest average not positive", "threshold": ">= +10%", "points": 0.0, "max": 10, "note": "growth rate undefined" }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": null, "threshold": "<= 4", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "-5.6%", "threshold": ">= 20%", "points": 0.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": null, "threshold": ">= 1.0", "points": 0.0, "max": 10, "note": "cumulative net income not positive" }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.5%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 179.38, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2020", "value": -461000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828023005131/", "period": "2020-12-31", "accession": "0001628280-23-005131", "fact_id": 20717933, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 4700000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828024005600/", "period": "2020-12-31", "accession": "0001628280-24-005600", "fact_id": 22815931, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": -468000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001792789-26-000018)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828024005600/", "period": "2021-12-31", "accession": "0001628280-24-005600", "fact_id": 20724475, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 4667000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828025005715/", "period": "2021-12-31", "accession": "0001628280-25-005715", "fact_id": 22841710, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -1365000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001792789-26-000018)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828025005715/", "period": "2022-12-31", "accession": "0001628280-25-005715", "fact_id": 20731323, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 6754000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2022-12-31", "accession": "0001792789-26-000035", "fact_id": 22869597, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": -558000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2023-12-31", "accession": "0001792789-26-000035", "fact_id": 20737990, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 6806000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2023-12-31", "accession": "0001792789-26-000035", "fact_id": 22896927, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 123000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 20744261, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 7803000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/", "period": "2024-12-31", "accession": "0001792789-26-000050", "fact_id": 22922251, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 935000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24296580, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 10033000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/", "period": "2025-12-31", "accession": "0001792789-26-000050", "fact_id": 24479717, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2018", "value": -204000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828021004032/", "period": "2018-12-31", "accession": "0001628280-21-004032", "fact_id": 20705303, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": -667000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828022004350/", "period": "2019-12-31", "accession": "0001628280-22-004350", "fact_id": 20711559, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -461000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828023005131/", "period": "2020-12-31", "accession": "0001628280-23-005131", "fact_id": 20717933, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": -468000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001792789-26-000018)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828024005600/", "period": "2021-12-31", "accession": "0001628280-24-005600", "fact_id": 20724475, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -1365000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001792789-26-000018)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828025005715/", "period": "2022-12-31", "accession": "0001628280-25-005715", "fact_id": 20731323, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": -558000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2023-12-31", "accession": "0001792789-26-000035", "fact_id": 20737990, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 123000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 20744261, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 935000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24296580, "verified": "unverified", "age_days": 299 }, { "name": "Operating income FY2021", "value": -452000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828024005600/", "period": "2021-12-31", "accession": "0001628280-24-005600", "fact_id": 20863628, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 4888000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828024005600/", "period": "2021-12-31", "accession": "0001628280-24-005600", "fact_id": 20643643, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": -1124000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828025005715/", "period": "2022-12-31", "accession": "0001628280-25-005715", "fact_id": 20869199, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 6583000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828025005715/", "period": "2022-12-31", "accession": "0001628280-25-005715", "fact_id": 20648774, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": -579000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2023-12-31", "accession": "0001792789-26-000035", "fact_id": 20874604, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 8635000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2023-12-31", "accession": "0001792789-26-000035", "fact_id": 20653751, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": -38000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 20879639, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 10722000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 20658507, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 723000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24307460, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 13717000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24291801, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 692000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828024005600/", "period": "2021-12-31", "accession": "0001628280-24-005600", "fact_id": 20961381, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 129000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828024005600/", "period": "2021-12-31", "accession": "0001628280-24-005600", "fact_id": 21028087, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 367000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828025005715/", "period": "2022-12-31", "accession": "0001628280-25-005715", "fact_id": 20968104, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 176000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828025005715/", "period": "2022-12-31", "accession": "0001628280-25-005715", "fact_id": 21032337, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 1673000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2023-12-31", "accession": "0001792789-26-000035", "fact_id": 20974639, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 123000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2023-12-31", "accession": "0001792789-26-000035", "fact_id": 21036435, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 2132000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 20980804, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 104000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 21040376, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 2431000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24314705, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 257000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24319247, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 433295654.0, "kind": "current", "source": "SEC cover page 10-Q 0001792789-26-000050 (sum of classes (Class A Common Stock 408,992,917 x 1; Class B Common Stock 24,302,737 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1792789/000179278926000013/dash-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/dash-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/R1.htm", "period": "2026-07-30", "accession": "0001792789-26-000050", "fact_id": 24599635, "age_days": 88, "stale": false } ] }, "lynch": { "score": 0.0, "status": "partial: 1, 2, 4, 5, 6", "complete": false, "missing_tests": [ "1", "2", "4", "5", "6" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2025", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 1, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": null, "max": 30, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": null, "max": 20, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 84.2, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": null, "threshold": "5 of 5", "points": null, "max": 15, "note": "needs six consecutive fiscal years of diluted EPS" }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": null, "threshold": ">= +10%", "points": null, "max": 10, "note": "needs market cap, cash and debt" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 179.38, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 2.13, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24302436, "verified": "unverified", "age_days": 299 } ] }, "graham_enterprising": { "score": 17.0, "status": "partial: 2, 5", "complete": false, "missing_tests": [ "2", "5" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 8, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.37, "threshold": ">= 1.5", "points": 11.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "2 of 5 profitable", "threshold": "5 of 5", "points": 6.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": null, "threshold": "higher", "points": null, "max": 10, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "6", "name": "Price / book value per share", "value": 7.83, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 179.38, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 8416000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/", "period": "2026-06-30", "accession": "0001792789-26-000050", "fact_id": 3626312, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 6152000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/", "period": "2026-06-30", "accession": "0001792789-26-000050", "fact_id": 3626313, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": -468000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001792789-26-000018)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828024005600/", "period": "2021-12-31", "accession": "0001628280-24-005600", "fact_id": 20724475, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": -1365000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001792789-26-000018)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828025005715/", "period": "2022-12-31", "accession": "0001628280-25-005715", "fact_id": 20731323, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": -558000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2023-12-31", "accession": "0001792789-26-000035", "fact_id": 20737990, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 123000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 20744261, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 935000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24296580, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DASH/history?filter=div", "period": null }, { "name": "equity", "value": 9921000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/", "period": "2026-06-30", "accession": "0001792789-26-000050", "fact_id": 3626314, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 433295654.0, "kind": "current", "source": "SEC cover page 10-Q 0001792789-26-000050 (sum of classes (Class A Common Stock 408,992,917 x 1; Class B Common Stock 24,302,737 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1792789/000179278926000013/dash-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/dash-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/R1.htm", "period": "2026-07-30", "accession": "0001792789-26-000050", "fact_id": 24599635, "age_days": 88, "stale": false } ] }, "piotroski": { "score": 55.6, "status": "partial: 5, 7", "complete": false, "missing_tests": [ "5", "7" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2025", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 21, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "4.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "2,431M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "1.0% -> 4.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "2,431M vs 935M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "6", "name": "Current ratio improved", "value": "1.66 -> 1.41", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "-0.4% -> 5.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.83 -> 0.70", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 935000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24296580, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 19659000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/", "period": "2025-12-31", "accession": "0001792789-26-000050", "fact_id": 24379565, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 2431000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24314705, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 935000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24296580, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 123000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 20744261, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 19659000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/", "period": "2025-12-31", "accession": "0001792789-26-000050", "fact_id": 24379565, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 12845000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 21932476, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 2431000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24314705, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 935000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24296580, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2025-12-31", "value": 8643000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/", "period": "2025-12-31", "accession": "0001792789-26-000050", "fact_id": 24324781, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 7386000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 21325953, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 6147000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/", "period": "2025-12-31", "accession": "0001792789-26-000050", "fact_id": 24351739, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 4438000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 21598841, "verified": "unverified", "age_days": 664 }, { "name": "operating_income 2025-12-31", "value": 723000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24307460, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": -38000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 20879639, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 13717000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24291801, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 10722000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 20658507, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 13717000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2025-12-31", "accession": "0001792789-26-000035", "fact_id": 24291801, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 10722000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 20658507, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 19659000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/", "period": "2025-12-31", "accession": "0001792789-26-000050", "fact_id": 24379565, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 12845000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "period": "2024-12-31", "accession": "0001792789-26-000035", "fact_id": 21932476, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": -204000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828021004032/", "accession": "0001628280-21-004032" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": -667000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828022004350/", "accession": "0001628280-22-004350" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -461000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828023005131/", "accession": "0001628280-23-005131" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": -468000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828024005600/", "accession": "0001628280-24-005600" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": -1365000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828025005715/", "accession": "0001628280-25-005715" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": -558000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "accession": "0001792789-26-000035" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 123000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "accession": "0001792789-26-000035" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 935000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "accession": "0001792789-26-000035" } ], "eps_diluted_by_fy": [ { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": -15.44, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828022004350/", "accession": "0001628280-22-004350", "value_reported": -15.44, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -7.39, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828023005131/", "accession": "0001628280-23-005131", "value_reported": -7.39, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": -1.39, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828024005600/", "accession": "0001628280-24-005600", "value_reported": -1.39, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": -3.68, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828025005715/", "accession": "0001628280-25-005715", "value_reported": -3.68, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": -1.42, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "accession": "0001792789-26-000035", "value_reported": -1.42, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 0.29, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "accession": "0001792789-26-000035", "value_reported": 0.29, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2.13, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "accession": "0001792789-26-000035", "value_reported": 2.13, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 291000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828021004032/", "accession": "0001628280-21-004032" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 885000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828022004350/", "accession": "0001628280-22-004350" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2886000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828023005131/", "accession": "0001628280-23-005131" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4888000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828024005600/", "accession": "0001628280-24-005600" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 6583000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828025005715/", "accession": "0001628280-25-005715" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 8635000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "accession": "0001792789-26-000035" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 10722000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "accession": "0001792789-26-000035" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 13717000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "accession": "0001792789-26-000035" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-10-12", "insider_name": "Inukonda Ravi", "role": "CFO", "code": "S", "shares": 1017.0, "price": 195.0, "value": 198315.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000184970926000022/#live" }, { "txn_date": "2026-10-02", "insider_name": "Tang Stanley", "role": "director", "code": "S", "shares": 500.0, "price": 189.276, "value": 94638.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261426000035/#live" }, { "txn_date": "2026-10-02", "insider_name": "Tang Stanley", "role": "director", "code": "S", "shares": 6326.0, "price": 188.865, "value": 1194759.99, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261426000035/#live" }, { "txn_date": "2026-10-02", "insider_name": "Tang Stanley", "role": "director", "code": "S", "shares": 3999.0, "price": 187.699, "value": 750608.3010000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261426000035/#live" }, { "txn_date": "2026-10-02", "insider_name": "Tang Stanley", "role": "director", "code": "S", "shares": 1800.0, "price": 186.624, "value": 335923.2, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261426000035/#live" }, { "txn_date": "2026-10-02", "insider_name": "Tang Stanley", "role": "director", "code": "S", "shares": 1600.0, "price": 185.791, "value": 297265.6, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261426000035/#live" }, { "txn_date": "2026-10-02", "insider_name": "Tang Stanley", "role": "director", "code": "S", "shares": 2900.0, "price": 184.555, "value": 535209.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261426000035/#live" }, { "txn_date": "2026-10-02", "insider_name": "Tang Stanley", "role": "director", "code": "S", "shares": 3500.0, "price": 183.499, "value": 642246.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261426000035/#live" }, { "txn_date": "2026-10-02", "insider_name": "Tang Stanley", "role": "director", "code": "S", "shares": 1500.0, "price": 182.416, "value": 273624.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261426000035/#live" }, { "txn_date": "2026-10-02", "insider_name": "Tang Stanley", "role": "director", "code": "S", "shares": 1000.0, "price": 181.419, "value": 181419.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261426000035/#live" }, { "txn_date": "2026-10-01", "insider_name": "Yandell Keith", "role": "COO", "code": "S", "shares": 2183.0, "price": 183.69, "value": 400995.27, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183355226000018/#live" }, { "txn_date": "2026-10-01", "insider_name": "Fang Andy", "role": "director", "code": "S", "shares": 5000.0, "price": 183.69, "value": 918450.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183239026000025/#live" }, { "txn_date": "2026-09-28", "insider_name": "Adarkar Prabir", "role": "Pres", "code": "S", "shares": 1200.0, "price": 182.77, "value": 219324.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261226000020/" }, { "txn_date": "2026-09-28", "insider_name": "Adarkar Prabir", "role": "Pres", "code": "S", "shares": 100.0, "price": 188.95, "value": 18895.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261226000020/" }, { "txn_date": "2026-09-28", "insider_name": "Adarkar Prabir", "role": "Pres", "code": "S", "shares": 100.0, "price": 184.49, "value": 18449.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261226000020/" }, { "txn_date": "2026-09-28", "insider_name": "Adarkar Prabir", "role": "Pres", "code": "S", "shares": 300.0, "price": 183.65, "value": 55095.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261226000020/" }, { "txn_date": "2026-09-28", "insider_name": "Adarkar Prabir", "role": "Pres", "code": "S", "shares": 100.0, "price": 190.38, "value": 19038.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261226000020/" }, { "txn_date": "2026-09-28", "insider_name": "Adarkar Prabir", "role": "Pres", "code": "S", "shares": 1900.0, "price": 181.61, "value": 345059.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261226000020/" }, { "txn_date": "2026-09-28", "insider_name": "Adarkar Prabir", "role": "Pres", "code": "S", "shares": 1500.0, "price": 180.68, "value": 271020.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261226000020/" }, { "txn_date": "2026-09-28", "insider_name": "Adarkar Prabir", "role": "Pres", "code": "S", "shares": 1900.0, "price": 179.44, "value": 340936.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261226000020/" }, { "txn_date": "2026-09-28", "insider_name": "Adarkar Prabir", "role": "Pres", "code": "S", "shares": 1638.0, "price": 178.54, "value": 292448.51999999996, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261226000020/" }, { "txn_date": "2026-09-17", "insider_name": "Yandell Keith", "role": "officer", "code": "S", "shares": 2184.0, "price": 200.76, "value": 438459.83999999997, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183355226000016/" }, { "txn_date": "2026-09-04", "insider_name": "Lee Gordon S", "role": "officer", "code": "S", "shares": 413.0, "price": 221.5, "value": 91479.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000163564826000016/" }, { "txn_date": "2026-09-02", "insider_name": "Tang Stanley", "role": "director", "code": "S", "shares": 15522.0, "price": 226.52, "value": 3516043.44, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261426000032/" }, { "txn_date": "2026-09-02", "insider_name": "Tang Stanley", "role": "director", "code": "S", "shares": 8277.0, "price": 225.75, "value": 1868532.75, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261426000032/" }, { "txn_date": "2026-09-02", "insider_name": "Tang Stanley", "role": "director", "code": "S", "shares": 2265.0, "price": 224.51, "value": 508515.14999999997, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261426000032/" }, { "txn_date": "2026-09-02", "insider_name": "Tang Stanley", "role": "director", "code": "S", "shares": 2500.0, "price": 223.6, "value": 559000.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261426000032/" }, { "txn_date": "2026-09-02", "insider_name": "Tang Stanley", "role": "director", "code": "S", "shares": 2271.0, "price": 227.23, "value": 516039.32999999996, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261426000032/" }, { "txn_date": "2026-09-01", "insider_name": "Xu Tony", "role": "CEO", "code": "S", "shares": 16667.0, "price": 230.0, "value": 3833410.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183261726000011/" }, { "txn_date": "2026-09-01", "insider_name": "Inukonda Ravi", "role": "CFO", "code": "S", "shares": 1800.0, "price": 230.84, "value": 415512.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000184970926000020/" }, { "txn_date": "2026-09-01", "insider_name": "Inukonda Ravi", "role": "CFO", "code": "S", "shares": 600.0, "price": 232.2, "value": 139320.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000184970926000020/" }, { "txn_date": "2026-09-01", "insider_name": "Inukonda Ravi", "role": "CFO", "code": "S", "shares": 3117.0, "price": 230.01, "value": 716941.1699999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000184970926000020/" }, { "txn_date": "2026-09-01", "insider_name": "Inukonda Ravi", "role": "CFO", "code": "S", "shares": 3353.0, "price": 228.88, "value": 767434.64, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000184970926000020/" }, { "txn_date": "2026-09-01", "insider_name": "Inukonda Ravi", "role": "CFO", "code": "S", "shares": 2827.0, "price": 225.83, "value": 638421.41, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000184970926000020/" }, { "txn_date": "2026-09-01", "insider_name": "Inukonda Ravi", "role": "CFO", "code": "S", "shares": 1700.0, "price": 226.81, "value": 385577.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000184970926000020/" }, { "txn_date": "2026-09-01", "insider_name": "Inukonda Ravi", "role": "CFO", "code": "S", "shares": 2647.0, "price": 228.02, "value": 603568.9400000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000184970926000020/" }, { "txn_date": "2026-09-01", "insider_name": "Fang Andy", "role": "director", "code": "S", "shares": 2721.0, "price": 225.75, "value": 614265.75, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183239026000023/" }, { "txn_date": "2026-09-01", "insider_name": "Fang Andy", "role": "director", "code": "S", "shares": 500.0, "price": 232.23, "value": 116115.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183239026000023/" }, { "txn_date": "2026-09-01", "insider_name": "Fang Andy", "role": "director", "code": "S", "shares": 1417.0, "price": 230.82, "value": 327071.94, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183239026000023/" }, { "txn_date": "2026-09-01", "insider_name": "Fang Andy", "role": "director", "code": "S", "shares": 1983.0, "price": 230.04, "value": 456169.32, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1792789/000183239026000023/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001792789", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001792789.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001792789&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001792789&type=8-K", "yahoo": "https://finance.yahoo.com/quote/DASH", "stooq": "https://stooq.com/q/d/?s=dash.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=DASH", "finviz": "https://finviz.com/quote.ashx?t=DASH", "stockanalysis": "https://stockanalysis.com/stocks/dash/", "seeking_alpha": "https://seekingalpha.com/symbol/DASH", "openinsider": "http://openinsider.com/search?q=DASH", "google_news": "https://news.google.com/rss/search?q=DASH+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/DASH.json", "markdown": "https://theclaudetrader.com/s/DASH.md", "research_packet": "https://theclaudetrader.com/r/DASH.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/DASH; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 63.09, "fv_low": 33.13, "fv_high": 106.35, "fv_gap_pct": -64.8, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-05", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 106.34754210335149, "growth_used": 0.1, "fcf_avg": 1917333333.3333333, "inputs": { "fcf": { "value": 1917333333.3333333, "years": [ 2023, 2024, 2025 ], "by_year": [ 1550000000.0, 2028000000.0, 2174000000.0 ], "cfo": [ { "value": 1673000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001792789-26-000035", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/" }, { "value": 2132000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001792789-26-000035", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/" }, { "value": 2431000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001792789-26-000035", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/" } ], "capex": [ { "value": 123000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001792789-26-000035", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/" }, { "value": 104000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001792789-26-000035", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/" }, { "value": 257000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001792789-26-000035", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/" } ] }, "revenue_cagr_5y": { "value": 0.3658171522120788, "from": { "value": 2886000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001628280-23-005131", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000162828023005131/" }, "to": { "value": 13717000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001792789-26-000035", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/" } }, "shares": { "value": 433295654.0, "tag": "SEC cover page 10-Q 0001792789-26-000050 (sum of classes (Class A Common Stock 408,992,917 x 1; Class B Common Stock 24,302,737 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1792789/000179278926000013/dash-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/dash-20260630.htm", "period_end": "2026-07-30", "accession": "0001792789-26-000050", "filed": "2026-08-05", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/R1.htm" } } }, "earnings": { "value": 63.094107308048095, "pe_used": 29.62164662349676, "pe_raw": 29.62164662349676, "pe_basis": "SIC 73 peer median excluding itself (47 peers)", "inputs": { "eps": { "fy": 2025, "value": 2.13, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001792789-26-000035", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "value_reported": 2.13, "split_factor": 1.0 } } }, "graham": { "value": 33.125818583116065, "inputs": { "eps": { "fy": 2025, "value": 2.13, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001792789-26-000035", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000035/", "value_reported": 2.13, "split_factor": 1.0 }, "bvps": { "value": 22.896606297371264, "equity": { "value": 9921000000.0, "tag": "SEC XBRL StockholdersEquity (companyfacts)", "period_end": "2026-06-30", "accession": "0001792789-26-000050", "filed": "2026-08-05", "url": "https://www.sec.gov/Archives/edgar/data/1792789/000179278926000050/" }, "shares": 433295654.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }