{ "ticker": "CRM", "name": "Salesforce, Inc.", "legal_name": "Salesforce, Inc.", "cik": "0001108524", "exchange": "NYSE", "sic": "7372", "industry": "Services-Prepackaged Software", "state": "DE", "fiscal_year_end": "0131", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 248.57, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 204573110000.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 248.57, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 823000000.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001108524-26-000190 (823,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/crm-20260731.htm", "period_end": "2026-08-20", "accession": "0001108524-26-000190", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-20", "share_count_age_days_at_price_date": 64, "warning": null, "computed": "248.57 (price 2026-10-23) / 1 x 823,000,000 (shares at 2026-08-20) = 204,573,110,000" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 21.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-01-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2015", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 41.52, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.84, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "2 of 20", "threshold": "20 of 20", "points": 1.5, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "-0.01 -> 6.12", "threshold": ">= +33%", "points": 0.0, "max": 10, "note": "base period average not positive" }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 40.6, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 5.33, product 216.5", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 248.57, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 41525000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24290850, "verified": "unverified", "age_days": 268, "stale": true }, { "name": "current_assets", "value": 22083000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-07-31", "accession": "0001108524-26-000190", "fact_id": 24341002, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 26336000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-07-31", "accession": "0001108524-26-000190", "fact_id": 24367909, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "lt_debt", "value": 39288000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-07-31", "accession": "0001108524-26-000190", "fact_id": 24418048, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "equity", "value": 38378000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-07-31", "accession": "0001108524-26-000190", "fact_id": 24500858, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Net income FY2016", "value": 323000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852419000009/", "period": "2017-01-31", "accession": "0001108524-19-000009", "fact_id": 20688563, "verified": "unverified", "age_days": 3555 }, { "name": "Net income FY2017", "value": 360000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852420000014/", "period": "2018-01-31", "accession": "0001108524-20-000014", "fact_id": 20695183, "verified": "unverified", "age_days": 3190 }, { "name": "Net income FY2018", "value": 1110000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852422000008/", "period": "2019-01-31", "accession": "0001108524-22-000008", "fact_id": 20701619, "verified": "unverified", "age_days": 2825 }, { "name": "Net income FY2019", "value": 126000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852422000013/", "period": "2020-01-31", "accession": "0001108524-22-000013", "fact_id": 20707938, "verified": "unverified", "age_days": 2460 }, { "name": "Net income FY2020", "value": 4072000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852423000011/", "period": "2021-01-31", "accession": "0001108524-23-000011", "fact_id": 20714363, "verified": "unverified", "age_days": 2094 }, { "name": "Net income FY2021", "value": 1444000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852424000005/", "period": "2022-01-31", "accession": "0001108524-24-000005", "fact_id": 20720996, "verified": "unverified", "age_days": 1729 }, { "name": "Net income FY2022", "value": 208000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852425000006/", "period": "2023-01-31", "accession": "0001108524-25-000006", "fact_id": 20728097, "verified": "unverified", "age_days": 1364 }, { "name": "Net income FY2023", "value": 4136000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2024-01-31", "accession": "0001108524-26-000060", "fact_id": 20735046, "verified": "unverified", "age_days": 999 }, { "name": "Net income FY2024", "value": 6197000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 20741560, "verified": "unverified", "age_days": 633 }, { "name": "Net income FY2025", "value": 7457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24294153, "verified": "unverified", "age_days": 268 }, { "name": "Dividend years (Yahoo)", "value": [ 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/CRM/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": -0.42, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852417000006/", "period": "2015-01-31", "accession": "0001108524-17-000006", "fact_id": 20759206, "verified": "unverified", "age_days": 4286 }, { "name": "EPS diluted FY2015", "value": -0.07, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852418000011/", "period": "2016-01-31", "accession": "0001108524-18-000011", "fact_id": 20763491, "verified": "unverified", "age_days": 3921 }, { "name": "EPS diluted FY2016", "value": 0.46, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852419000009/", "period": "2017-01-31", "accession": "0001108524-19-000009", "fact_id": 20767569, "verified": "unverified", "age_days": 3555 }, { "name": "EPS diluted FY2023", "value": 4.2, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2024-01-31", "accession": "0001108524-26-000060", "fact_id": 20799838, "verified": "unverified", "age_days": 999 }, { "name": "EPS diluted FY2024", "value": 6.36, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 20805687, "verified": "unverified", "age_days": 633 }, { "name": "EPS diluted FY2025", "value": 7.8, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24300213, "verified": "unverified", "age_days": 268 }, { "name": "Shares outstanding", "value": 823000000.0, "kind": "current", "source": "SEC cover page 10-Q 0001108524-26-000190 (823,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/crm-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/R1.htm", "period": "2026-08-20", "accession": "0001108524-26-000190", "fact_id": 24599547, "age_days": 67, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 49.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -6.1, "unit": "%", "percentile": 30.8, "points": 15.4, "max": 50 }, { "name": "6 month return", "value": 44.1, "unit": "%", "percentile": 93.1, "points": 18.6, "max": 20 }, { "name": "Price / 52-week high", "value": 0.94, "points": 14.1, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 53.9, "unit": "%", "points": 1.4, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 248.57, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 32.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.05, "unit": "bp", "points": 13.5, "max": 35 }, { "name": "Distinct buyers", "value": 1, "points": 6.2, "max": 25 }, { "name": "Buyer seniority", "value": 0.5, "points": 10.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.42, "points": 4.2, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.06, "unit": "bp", "points": -1.5, "max": 0 } ], "inputs": [ { "name": "Form 4 P Kirk David Blair 2026-09-18", "value": 999442.0800000001, "shares": 4176.0, "price": 239.33, "role": "director", "period": "2026-09-18", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000212/" }, { "name": "Form 4 S Conway Craig 2026-09-04", "value": 803354.1200000001, "shares": 3082.0, "price": 260.66, "role": "director", "period": "2026-09-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000199/" }, { "name": "Form 4 S Conway Craig 2026-09-04", "value": 369389.0, "shares": 1418.0, "price": 260.5, "role": "director", "period": "2026-09-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000199/" } ] }, "buffett": { "score": 54.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2017", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "6.2% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+38.8% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 6.6, "threshold": "<= 4", "points": 5.2, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "11.8%", "threshold": ">= 20%", "points": 3.1, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "2.47", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "5.9%", "threshold": ">= 7%", "points": 11.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 248.57, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 1110000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852422000008/", "period": "2019-01-31", "accession": "0001108524-22-000008", "fact_id": 20701619, "verified": "unverified", "age_days": 2825 }, { "name": "Equity at FY2018 end", "value": 15605000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852422000013/", "period": "2019-01-31", "accession": "0001108524-22-000013", "fact_id": 22762731, "verified": "unverified", "age_days": 2825 }, { "name": "Net income FY2019", "value": 126000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852422000013/", "period": "2020-01-31", "accession": "0001108524-22-000013", "fact_id": 20707938, "verified": "unverified", "age_days": 2460 }, { "name": "Equity at FY2019 end", "value": 33885000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852423000011/", "period": "2020-01-31", "accession": "0001108524-23-000011", "fact_id": 22787702, "verified": "unverified", "age_days": 2460 }, { "name": "Net income FY2020", "value": 4072000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852423000011/", "period": "2021-01-31", "accession": "0001108524-23-000011", "fact_id": 20714363, "verified": "unverified", "age_days": 2094 }, { "name": "Equity at FY2020 end", "value": 41493000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852424000005/", "period": "2021-01-31", "accession": "0001108524-24-000005", "fact_id": 22812379, "verified": "unverified", "age_days": 2094 }, { "name": "Net income FY2021", "value": 1444000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852424000005/", "period": "2022-01-31", "accession": "0001108524-24-000005", "fact_id": 20720996, "verified": "unverified", "age_days": 1729 }, { "name": "Equity at FY2021 end", "value": 58131000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852425000006/", "period": "2022-01-31", "accession": "0001108524-25-000006", "fact_id": 22838317, "verified": "unverified", "age_days": 1729 }, { "name": "Net income FY2022", "value": 208000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852425000006/", "period": "2023-01-31", "accession": "0001108524-25-000006", "fact_id": 20728097, "verified": "unverified", "age_days": 1364 }, { "name": "Equity at FY2022 end", "value": 58359000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2023-01-31", "accession": "0001108524-26-000060", "fact_id": 22866449, "verified": "unverified", "age_days": 1364 }, { "name": "Net income FY2023", "value": 4136000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2024-01-31", "accession": "0001108524-26-000060", "fact_id": 20735046, "verified": "unverified", "age_days": 999 }, { "name": "Equity at FY2023 end", "value": 59646000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2024-01-31", "accession": "0001108524-26-000060", "fact_id": 22894074, "verified": "unverified", "age_days": 999 }, { "name": "Net income FY2024", "value": 6197000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 20741560, "verified": "unverified", "age_days": 633 }, { "name": "Equity at FY2024 end", "value": 61173000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2025-01-31", "accession": "0001108524-26-000190", "fact_id": 22919648, "verified": "unverified", "age_days": 633 }, { "name": "Net income FY2025", "value": 7457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24294153, "verified": "unverified", "age_days": 268 }, { "name": "Equity at FY2025 end", "value": 59142000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-01-31", "accession": "0001108524-26-000190", "fact_id": 24477360, "verified": "unverified", "age_days": 268 }, { "name": "Net income FY2016", "value": 323000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852419000009/", "period": "2017-01-31", "accession": "0001108524-19-000009", "fact_id": 20688563, "verified": "unverified", "age_days": 3555 }, { "name": "Net income FY2017", "value": 360000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852420000014/", "period": "2018-01-31", "accession": "0001108524-20-000014", "fact_id": 20695183, "verified": "unverified", "age_days": 3190 }, { "name": "Net income FY2018", "value": 1110000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852422000008/", "period": "2019-01-31", "accession": "0001108524-22-000008", "fact_id": 20701619, "verified": "unverified", "age_days": 2825 }, { "name": "Net income FY2019", "value": 126000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852422000013/", "period": "2020-01-31", "accession": "0001108524-22-000013", "fact_id": 20707938, "verified": "unverified", "age_days": 2460 }, { "name": "Net income FY2020", "value": 4072000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852423000011/", "period": "2021-01-31", "accession": "0001108524-23-000011", "fact_id": 20714363, "verified": "unverified", "age_days": 2094 }, { "name": "Net income FY2021", "value": 1444000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852424000005/", "period": "2022-01-31", "accession": "0001108524-24-000005", "fact_id": 20720996, "verified": "unverified", "age_days": 1729 }, { "name": "Net income FY2022", "value": 208000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852425000006/", "period": "2023-01-31", "accession": "0001108524-25-000006", "fact_id": 20728097, "verified": "unverified", "age_days": 1364 }, { "name": "Net income FY2023", "value": 4136000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2024-01-31", "accession": "0001108524-26-000060", "fact_id": 20735046, "verified": "unverified", "age_days": 999 }, { "name": "Net income FY2024", "value": 6197000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 20741560, "verified": "unverified", "age_days": 633 }, { "name": "Net income FY2025", "value": 7457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24294153, "verified": "unverified", "age_days": 268 }, { "name": "debt_incl_current", "value": 39288000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-07-31", "accession": "0001108524-26-000190", "fact_id": 24429339, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Operating income FY2021", "value": 548000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852424000005/", "period": "2022-01-31", "accession": "0001108524-24-000005", "fact_id": 20860688, "verified": "unverified", "age_days": 1729 }, { "name": "Revenue FY2021", "value": 26492000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852424000005/", "period": "2022-01-31", "accession": "0001108524-24-000005", "fact_id": 20642391, "verified": "unverified", "age_days": 1729 }, { "name": "Operating income FY2022", "value": 1030000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852425000006/", "period": "2023-01-31", "accession": "0001108524-25-000006", "fact_id": 20866471, "verified": "unverified", "age_days": 1364 }, { "name": "Revenue FY2022", "value": 31352000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852425000006/", "period": "2023-01-31", "accession": "0001108524-25-000006", "fact_id": 20647589, "verified": "unverified", "age_days": 1364 }, { "name": "Operating income FY2023", "value": 5011000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2024-01-31", "accession": "0001108524-26-000060", "fact_id": 20872115, "verified": "unverified", "age_days": 999 }, { "name": "Revenue FY2023", "value": 34857000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2024-01-31", "accession": "0001108524-26-000060", "fact_id": 20652655, "verified": "unverified", "age_days": 999 }, { "name": "Operating income FY2024", "value": 7205000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 20877371, "verified": "unverified", "age_days": 633 }, { "name": "Revenue FY2024", "value": 37895000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 20657474, "verified": "unverified", "age_days": 633 }, { "name": "Operating income FY2025", "value": 8331000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24305424, "verified": "unverified", "age_days": 268 }, { "name": "Revenue FY2025", "value": 41525000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24290850, "verified": "unverified", "age_days": 268 }, { "name": "Operating cash flow FY2021", "value": 6000000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852424000005/", "period": "2022-01-31", "accession": "0001108524-24-000005", "fact_id": 20957822, "verified": "unverified", "age_days": 1729 }, { "name": "Capital expenditure FY2021", "value": 717000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852424000005/", "period": "2022-01-31", "accession": "0001108524-24-000005", "fact_id": 21025813, "verified": "unverified", "age_days": 1729 }, { "name": "Operating cash flow FY2022", "value": 7111000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852425000006/", "period": "2023-01-31", "accession": "0001108524-25-000006", "fact_id": 20964798, "verified": "unverified", "age_days": 1364 }, { "name": "Capital expenditure FY2022", "value": 798000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852425000006/", "period": "2023-01-31", "accession": "0001108524-25-000006", "fact_id": 21030220, "verified": "unverified", "age_days": 1364 }, { "name": "Operating cash flow FY2023", "value": 10234000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2024-01-31", "accession": "0001108524-26-000060", "fact_id": 20971625, "verified": "unverified", "age_days": 999 }, { "name": "Capital expenditure FY2023", "value": 736000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2024-01-31", "accession": "0001108524-26-000060", "fact_id": 21034523, "verified": "unverified", "age_days": 999 }, { "name": "Operating cash flow FY2024", "value": 13092000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 20978038, "verified": "unverified", "age_days": 633 }, { "name": "Capital expenditure FY2024", "value": 658000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 21038638, "verified": "unverified", "age_days": 633 }, { "name": "Operating cash flow FY2025", "value": 14996000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24312229, "verified": "unverified", "age_days": 268 }, { "name": "Capital expenditure FY2025", "value": 594000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24317718, "verified": "unverified", "age_days": 268 }, { "name": "Shares outstanding", "value": 823000000.0, "kind": "current", "source": "SEC cover page 10-Q 0001108524-26-000190 (823,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/crm-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/R1.htm", "period": "2026-08-20", "accession": "0001108524-26-000190", "fact_id": 24599547, "age_days": 67, "stale": false } ] }, "lynch": { "score": 44.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 2.6, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+12.2% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 31.9, "threshold": "<= 25", "points": 5.4, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 1.02, "threshold": "<= 0.5", "points": 7.1, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-15.1%", "threshold": ">= +10%", "points": 2.8, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 248.57, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 7.8, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24300213, "verified": "unverified", "age_days": 268 }, { "name": "EPS diluted FY2020", "value": 4.38, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852423000011/", "period": "2021-01-31", "accession": "0001108524-23-000011", "fact_id": 20783108, "verified": "unverified", "age_days": 2094 }, { "name": "debt_incl_current", "value": 39288000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-07-31", "accession": "0001108524-26-000190", "fact_id": 24429339, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "equity", "value": 38378000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-07-31", "accession": "0001108524-26-000190", "fact_id": 24500858, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "cash", "value": 8310000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-07-31", "accession": "0001108524-26-000190", "fact_id": 24534457, "verified": "unverified", "age_days": 87, "stale": false } ] }, "graham_enterprising": { "score": 35.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.84, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "4.38 -> 7.80", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 5.33, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 248.57, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 22083000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-07-31", "accession": "0001108524-26-000190", "fact_id": 24341002, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 26336000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-07-31", "accession": "0001108524-26-000190", "fact_id": 24367909, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Net income FY2021", "value": 1444000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852424000005/", "period": "2022-01-31", "accession": "0001108524-24-000005", "fact_id": 20720996, "verified": "unverified", "age_days": 1729 }, { "name": "Net income FY2022", "value": 208000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852425000006/", "period": "2023-01-31", "accession": "0001108524-25-000006", "fact_id": 20728097, "verified": "unverified", "age_days": 1364 }, { "name": "Net income FY2023", "value": 4136000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2024-01-31", "accession": "0001108524-26-000060", "fact_id": 20735046, "verified": "unverified", "age_days": 999 }, { "name": "Net income FY2024", "value": 6197000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 20741560, "verified": "unverified", "age_days": 633 }, { "name": "Net income FY2025", "value": 7457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24294153, "verified": "unverified", "age_days": 268 }, { "name": "Dividend years (Yahoo)", "value": [ 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/CRM/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 7.8, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24300213, "verified": "unverified", "age_days": 268 }, { "name": "EPS diluted FY2020", "value": 4.38, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852423000011/", "period": "2021-01-31", "accession": "0001108524-23-000011", "fact_id": 20783108, "verified": "unverified", "age_days": 2094 }, { "name": "equity", "value": 38378000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-07-31", "accession": "0001108524-26-000190", "fact_id": 24500858, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Shares outstanding", "value": 823000000.0, "kind": "current", "source": "SEC cover page 10-Q 0001108524-26-000190 (823,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/crm-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/R1.htm", "period": "2026-08-20", "accession": "0001108524-26-000190", "fact_id": 24599547, "age_days": 67, "stale": false } ] }, "piotroski": { "score": 77.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2025", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "6.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "14,996M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "6.0% -> 6.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "14,996M vs 7,457M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "8.2% -> 9.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.06 -> 0.76", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "952M -> 823M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "19.0% -> 20.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.37 -> 0.37", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2026-01-31", "value": 7457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24294153, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2026-01-31", "value": 112305000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-01-31", "accession": "0001108524-26-000190", "fact_id": 24377015, "verified": "unverified", "age_days": 268 }, { "name": "cfo 2026-01-31", "value": 14996000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24312229, "verified": "unverified", "age_days": 268 }, { "name": "net_income 2026-01-31", "value": 7457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24294153, "verified": "unverified", "age_days": 268 }, { "name": "net_income 2025-01-31", "value": 6197000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 20741560, "verified": "unverified", "age_days": 633 }, { "name": "total_assets 2026-01-31", "value": 112305000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-01-31", "accession": "0001108524-26-000190", "fact_id": 24377015, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2025-01-31", "value": 102928000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 21929703, "verified": "unverified", "age_days": 633 }, { "name": "cfo 2026-01-31", "value": 14996000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24312229, "verified": "unverified", "age_days": 268 }, { "name": "net_income 2026-01-31", "value": 7457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001108524-26-000085)", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24294153, "verified": "unverified", "age_days": 268 }, { "name": "lt_debt 2026-01-31", "value": 10439000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-01-31", "accession": "0001108524-26-000190", "fact_id": 24410384, "verified": "unverified", "age_days": 268 }, { "name": "lt_debt 2025-01-31", "value": 8433000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 22085642, "verified": "unverified", "age_days": 633 }, { "name": "total_assets 2026-01-31", "value": 112305000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-01-31", "accession": "0001108524-26-000190", "fact_id": 24377015, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2025-01-31", "value": 102928000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 21929703, "verified": "unverified", "age_days": 633 }, { "name": "current_assets 2026-01-31", "value": 28222000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-01-31", "accession": "0001108524-26-000190", "fact_id": 24322773, "verified": "unverified", "age_days": 268 }, { "name": "current_assets 2025-01-31", "value": 29727000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 21323760, "verified": "unverified", "age_days": 633 }, { "name": "current_liabilities 2026-01-31", "value": 37118000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-01-31", "accession": "0001108524-26-000190", "fact_id": 24349734, "verified": "unverified", "age_days": 268 }, { "name": "current_liabilities 2025-01-31", "value": 27980000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 21596651, "verified": "unverified", "age_days": 633 }, { "name": "shares_out 2026-08-20", "value": 823000000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-08-20", "accession": "0001108524-26-000190", "fact_id": 24587478, "verified": "unverified", "age_days": 67 }, { "name": "shares_out 2025-08-28", "value": 952000000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852425000088/", "period": "2025-08-28", "accession": "0001108524-25-000088", "fact_id": 24573612, "verified": "unverified", "age_days": 424 }, { "name": "operating_income 2026-01-31", "value": 8331000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24305424, "verified": "unverified", "age_days": 268 }, { "name": "operating_income 2025-01-31", "value": 7205000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 20877371, "verified": "unverified", "age_days": 633 }, { "name": "revenue 2026-01-31", "value": 41525000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24290850, "verified": "unverified", "age_days": 268 }, { "name": "revenue 2025-01-31", "value": 37895000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 20657474, "verified": "unverified", "age_days": 633 }, { "name": "revenue 2026-01-31", "value": 41525000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2026-01-31", "accession": "0001108524-26-000060", "fact_id": 24290850, "verified": "unverified", "age_days": 268 }, { "name": "revenue 2025-01-31", "value": 37895000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 20657474, "verified": "unverified", "age_days": 633 }, { "name": "total_assets 2026-01-31", "value": 112305000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/", "period": "2026-01-31", "accession": "0001108524-26-000190", "fact_id": 24377015, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2025-01-31", "value": 102928000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "period": "2025-01-31", "accession": "0001108524-26-000060", "fact_id": 21929703, "verified": "unverified", "age_days": 633 } ] } }, "net_income_by_fy": [ { "fy": 2014, "period_end": "2014-01-31", "sec_frame": "CY2013", "value": -232175000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852416000093/", "accession": "0001108524-16-000093" }, { "fy": 2015, "period_end": "2015-01-31", "sec_frame": "CY2014", "value": -262688000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852417000006/", "accession": "0001108524-17-000006" }, { "fy": 2016, "period_end": "2016-01-31", "sec_frame": "CY2015", "value": -47426000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852418000011/", "accession": "0001108524-18-000011" }, { "fy": 2017, "period_end": "2017-01-31", "sec_frame": "CY2016", "value": 323000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852419000009/", "accession": "0001108524-19-000009" }, { "fy": 2018, "period_end": "2018-01-31", "sec_frame": "CY2017", "value": 360000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852420000014/", "accession": "0001108524-20-000014" }, { "fy": 2019, "period_end": "2019-01-31", "sec_frame": "CY2018", "value": 1110000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852422000008/", "accession": "0001108524-22-000008" }, { "fy": 2020, "period_end": "2020-01-31", "sec_frame": "CY2019", "value": 126000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852422000013/", "accession": "0001108524-22-000013" }, { "fy": 2021, "period_end": "2021-01-31", "sec_frame": "CY2020", "value": 4072000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852423000011/", "accession": "0001108524-23-000011" }, { "fy": 2022, "period_end": "2022-01-31", "sec_frame": "CY2021", "value": 1444000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852424000005/", "accession": "0001108524-24-000005" }, { "fy": 2023, "period_end": "2023-01-31", "sec_frame": "CY2022", "value": 208000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852425000006/", "accession": "0001108524-25-000006" }, { "fy": 2024, "period_end": "2024-01-31", "sec_frame": "CY2023", "value": 4136000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "accession": "0001108524-26-000060" }, { "fy": 2025, "period_end": "2025-01-31", "sec_frame": "CY2024", "value": 6197000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "accession": "0001108524-26-000060" }, { "fy": 2026, "period_end": "2026-01-31", "sec_frame": "CY2025", "value": 7457000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "accession": "0001108524-26-000060" } ], "eps_diluted_by_fy": [ { "fy": 2014, "period_end": "2014-01-31", "sec_frame": "CY2013", "value": -0.39, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852416000093/", "accession": "0001108524-16-000093", "value_reported": -0.39, "split_factor": 1.0, "split_basis": "filed between 2016-01-01 and 2016-12-31" }, { "fy": 2015, "period_end": "2015-01-31", "sec_frame": "CY2014", "value": -0.42, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852417000006/", "accession": "0001108524-17-000006", "value_reported": -0.42, "split_factor": 1.0, "split_basis": "filed between 2017-01-31 and 2017-05-31" }, { "fy": 2016, "period_end": "2016-01-31", "sec_frame": "CY2015", "value": -0.07, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852418000011/", "accession": "0001108524-18-000011", "value_reported": -0.07, "split_factor": 1.0, "split_basis": "filed between 2018-01-31 and 2018-05-31" }, { "fy": 2017, "period_end": "2017-01-31", "sec_frame": "CY2016", "value": 0.46, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852419000009/", "accession": "0001108524-19-000009", "value_reported": 0.46, "split_factor": 1.0, "split_basis": "filed between 2019-02-28 and 2019-06-28" }, { "fy": 2018, "period_end": "2018-01-31", "sec_frame": "CY2017", "value": 0.49, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852420000014/", "accession": "0001108524-20-000014", "value_reported": 0.49, "split_factor": 1.0, "split_basis": "filed between 2020-02-29 and 2020-06-28" }, { "fy": 2019, "period_end": "2019-01-31", "sec_frame": "CY2018", "value": 1.43, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852422000008/", "accession": "0001108524-22-000008", "value_reported": 1.43, "split_factor": 1.0, "split_basis": "filed between 2022-01-01 and 2022-12-31" }, { "fy": 2020, "period_end": "2020-01-31", "sec_frame": "CY2019", "value": 0.15, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852422000013/", "accession": "0001108524-22-000013", "value_reported": 0.15, "split_factor": 1.0, "split_basis": "filed between 2022-03-01 and 2022-06-29" }, { "fy": 2021, "period_end": "2021-01-31", "sec_frame": "CY2020", "value": 4.38, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852423000011/", "accession": "0001108524-23-000011", "value_reported": 4.38, "split_factor": 1.0, "split_basis": "filed between 2023-03-07 and 2023-07-05" }, { "fy": 2022, "period_end": "2022-01-31", "sec_frame": "CY2021", "value": 1.48, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852424000005/", "accession": "0001108524-24-000005", "value_reported": 1.48, "split_factor": 1.0, "split_basis": "filed 2024-03-06" }, { "fy": 2023, "period_end": "2023-01-31", "sec_frame": "CY2022", "value": 0.21, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852425000006/", "accession": "0001108524-25-000006", "value_reported": 0.21, "split_factor": 1.0, "split_basis": "filed 2025-03-05" }, { "fy": 2024, "period_end": "2024-01-31", "sec_frame": "CY2023", "value": 4.2, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "accession": "0001108524-26-000060", "value_reported": 4.2, "split_factor": 1.0, "split_basis": "filed 2026-03-02" }, { "fy": 2025, "period_end": "2025-01-31", "sec_frame": "CY2024", "value": 6.36, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "accession": "0001108524-26-000060", "value_reported": 6.36, "split_factor": 1.0, "split_basis": "filed 2026-03-02" }, { "fy": 2026, "period_end": "2026-01-31", "sec_frame": "CY2025", "value": 7.8, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "accession": "0001108524-26-000060", "value_reported": 7.8, "split_factor": 1.0, "split_basis": "filed 2026-03-02" } ], "revenue_by_fy": [ { "fy": 2014, "period_end": "2014-01-31", "sec_frame": "CY2013", "value": 4071003000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852415000008/", "accession": "0001108524-15-000008" }, { "fy": 2015, "period_end": "2015-01-31", "sec_frame": "CY2014", "value": 5373586000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852416000093/", "accession": "0001108524-16-000093" }, { "fy": 2016, "period_end": "2016-01-31", "sec_frame": "CY2015", "value": 6667216000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852417000006/", "accession": "0001108524-17-000006" }, { "fy": 2017, "period_end": "2017-01-31", "sec_frame": "CY2016", "value": 8391984000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852417000006/", "accession": "0001108524-17-000006" }, { "fy": 2018, "period_end": "2018-01-31", "sec_frame": "CY2017", "value": 10540000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852420000014/", "accession": "0001108524-20-000014" }, { "fy": 2019, "period_end": "2019-01-31", "sec_frame": "CY2018", "value": 13282000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852422000008/", "accession": "0001108524-22-000008" }, { "fy": 2020, "period_end": "2020-01-31", "sec_frame": "CY2019", "value": 17098000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852422000013/", "accession": "0001108524-22-000013" }, { "fy": 2021, "period_end": "2021-01-31", "sec_frame": "CY2020", "value": 21252000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852423000011/", "accession": "0001108524-23-000011" }, { "fy": 2022, "period_end": "2022-01-31", "sec_frame": "CY2021", "value": 26492000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852424000005/", "accession": "0001108524-24-000005" }, { "fy": 2023, "period_end": "2023-01-31", "sec_frame": "CY2022", "value": 31352000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852425000006/", "accession": "0001108524-25-000006" }, { "fy": 2024, "period_end": "2024-01-31", "sec_frame": "CY2023", "value": 34857000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "accession": "0001108524-26-000060" }, { "fy": 2025, "period_end": "2025-01-31", "sec_frame": "CY2024", "value": 37895000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "accession": "0001108524-26-000060" }, { "fy": 2026, "period_end": "2026-01-31", "sec_frame": "CY2025", "value": 41525000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "accession": "0001108524-26-000060" } ], "dividend_years": [ 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-09-18", "insider_name": "Kirk David Blair", "role": "director", "code": "P", "shares": 4176.0, "price": 239.33, "value": 999442.0800000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000212/" }, { "txn_date": "2026-09-04", "insider_name": "Conway Craig", "role": "director", "code": "S", "shares": 3082.0, "price": 260.66, "value": 803354.1200000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000199/" }, { "txn_date": "2026-09-04", "insider_name": "Conway Craig", "role": "director", "code": "S", "shares": 1418.0, "price": 260.5, "value": 369389.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000199/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001108524", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001108524.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001108524&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001108524&type=8-K", "yahoo": "https://finance.yahoo.com/quote/CRM", "stooq": "https://stooq.com/q/d/?s=crm.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=CRM", "finviz": "https://finviz.com/quote.ashx?t=CRM", "stockanalysis": "https://stockanalysis.com/stocks/crm/", "seeking_alpha": "https://seekingalpha.com/symbol/CRM", "openinsider": "http://openinsider.com/search?q=CRM", "google_news": "https://news.google.com/rss/search?q=CRM+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/CRM.json", "markdown": "https://theclaudetrader.com/s/CRM.md", "research_packet": "https://theclaudetrader.com/r/CRM.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/CRM; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 231.05, "fv_low": 90.46, "fv_high": 353.68, "fv_gap_pct": -7.0, "fv_verdict": "amber", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-27", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 353.67656934969386, "growth_used": 0.1, "fcf_avg": 12111333333.333334, "inputs": { "fcf": { "value": 12111333333.333334, "years": [ 2023, 2024, 2025 ], "by_year": [ 9498000000.0, 12434000000.0, 14402000000.0 ], "cfo": [ { "value": 10234000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-01-31", "accession": "0001108524-26-000060", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/" }, { "value": 13092000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-01-31", "accession": "0001108524-26-000060", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/" }, { "value": 14996000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2026-01-31", "accession": "0001108524-26-000060", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/" } ], "capex": [ { "value": 736000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-01-31", "accession": "0001108524-26-000060", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/" }, { "value": 658000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-01-31", "accession": "0001108524-26-000060", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/" }, { "value": 594000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2026-01-31", "accession": "0001108524-26-000060", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/" } ] }, "revenue_cagr_5y": { "value": 0.14335729427517552, "from": { "value": 21252000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2021-01-31", "accession": "0001108524-23-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852423000011/" }, "to": { "value": 41525000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2026-01-31", "accession": "0001108524-26-000060", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/" } }, "shares": { "value": 823000000.0, "tag": "SEC cover page 10-Q 0001108524-26-000190 (823,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/crm-20260731.htm", "period_end": "2026-08-20", "accession": "0001108524-26-000190", "filed": "2026-08-27", "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/R1.htm" } } }, "earnings": { "value": 231.0488436632747, "pe_used": 29.62164662349676, "pe_raw": 29.62164662349676, "pe_basis": "SIC 73 peer median excluding itself (47 peers)", "inputs": { "eps": { "fy": 2025, "value": 7.8, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-01-31", "accession": "0001108524-26-000060", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "value_reported": 7.8, "split_factor": 1.0 } } }, "graham": { "value": 90.46483846658288, "inputs": { "eps": { "fy": 2025, "value": 7.8, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-01-31", "accession": "0001108524-26-000060", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/", "value_reported": 7.8, "split_factor": 1.0 }, "bvps": { "value": 46.6318347509113, "equity": { "value": 38378000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-07-31", "accession": "0001108524-26-000190", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1108524/000110852426000190/" }, "shares": 823000000.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }