{ "ticker": "CME", "name": "CME Group Inc.", "legal_name": "CME GROUP INC.", "cik": "0001156375", "exchange": "Nasdaq", "sic": "6200", "industry": "Security & Commodity Brokers, Dealers, Exchanges & Services", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 305.71, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 109423967677.64, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 305.71, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 357933884.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001156375-26-000068 (sum of classes (Common Class A 357,930,746 x 1; Class B Common Stock, Class B-1 625 x 1; Class B Common Stock, Class B-2 813 x 1; Class B Common Stock, Class B-3 1,287 x 1; Class B Common Stock, Class B-4 413 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/cme-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1156375/000115637526000068/cme-20260930.htm", "period_end": "2026-10-14", "accession": "0001156375-26-000068", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000068/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-10-14", "share_count_age_days_at_price_date": 9, "warning": null, "computed": "305.71 (price 2026-10-23) / 1 x 357,933,884 (shares at 2026-10-14) = 109,423,967,678" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 45.3, "status": "partial: 2b", "complete": false, "missing_tests": [ "2b" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 6.52, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.02, "threshold": ">= 2.0", "points": 0.3, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 3.24, "unit": "LTD / WC", "threshold": "<= 1.0", "points": null, "max": 15, "note": "no debt tag reported; using total liabilities minus current liabilities as an upper bound; bound does not settle the test" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "3.86 -> 9.90 (+157%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 30.9, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 4.13, product 127.5", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 305.71, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 6520600000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24288656, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "liabilities", "value": 168156200000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000047/", "period": "2026-06-30", "accession": "0001156375-26-000047", "fact_id": 24467164, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 158717300000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000047/", "period": "2026-06-30", "accession": "0001156375-26-000047", "fact_id": 3623173, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_assets", "value": 161631100000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000047/", "period": "2026-06-30", "accession": "0001156375-26-000047", "fact_id": 3623172, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 158717300000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000047/", "period": "2026-06-30", "accession": "0001156375-26-000047", "fact_id": 3623173, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 26520400000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000047/", "period": "2026-06-30", "accession": "0001156375-26-000047", "fact_id": 3623174, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 1534100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637519000010/", "period": "2016-12-31", "accession": "0001156375-19-000010", "fact_id": 20688767, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 4063400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637520000013/", "period": "2017-12-31", "accession": "0001156375-20-000013", "fact_id": 20695379, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1962200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637521000020/", "period": "2018-12-31", "accession": "0001156375-21-000020", "fact_id": 20701799, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2116500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637522000076/", "period": "2019-12-31", "accession": "0001156375-22-000076", "fact_id": 20708110, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 2106000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2020-12-31", "accession": "0001156375-26-000009", "fact_id": 20714531, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2637000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2021-12-31", "accession": "0001156375-26-000009", "fact_id": 20721164, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2691000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2022-12-31", "accession": "0001156375-26-000009", "fact_id": 20728257, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3226000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2023-12-31", "accession": "0001156375-26-000009", "fact_id": 20735191, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3525800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 20741698, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4072200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24294277, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/CME/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 4.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637516000116/", "period": "2013-12-31", "accession": "0001156375-16-000116", "fact_id": 20886735, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 4.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637517000016/", "period": "2014-12-31", "accession": "0001156375-17-000016", "fact_id": 20888575, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 4.9, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637518000026/", "period": "2015-12-31", "accession": "0001156375-18-000026", "fact_id": 20890397, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 5.65, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637519000010/", "period": "2016-12-31", "accession": "0001156375-19-000010", "fact_id": 20892206, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 6.14, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637520000013/", "period": "2017-12-31", "accession": "0001156375-20-000013", "fact_id": 20893981, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 4.55, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637521000020/", "period": "2018-12-31", "accession": "0001156375-21-000020", "fact_id": 20895709, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 5.5, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637522000076/", "period": "2019-12-31", "accession": "0001156375-22-000076", "fact_id": 20897378, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 5.9, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637523000020/", "period": "2020-12-31", "accession": "0001156375-23-000020", "fact_id": 20899000, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 5.9, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637524000010/", "period": "2021-12-31", "accession": "0001156375-24-000010", "fact_id": 20900572, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 8.5, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637525000021/", "period": "2022-12-31", "accession": "0001156375-25-000021", "fact_id": 20902185, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 9.65, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2023-12-31", "accession": "0001156375-26-000009", "fact_id": 20903822, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 10.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 20905450, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 5.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24309608, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 3.35, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637517000016/", "period": "2014-12-31", "accession": "0001156375-17-000016", "fact_id": 20759357, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 3.69, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637518000026/", "period": "2015-12-31", "accession": "0001156375-18-000026", "fact_id": 20763624, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 4.53, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637519000010/", "period": "2016-12-31", "accession": "0001156375-19-000010", "fact_id": 20767697, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 8.86, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2023-12-31", "accession": "0001156375-26-000009", "fact_id": 20799973, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 9.67, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 20805818, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 11.16, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24300330, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 357933884.0, "kind": "current", "source": "SEC cover page 10-Q 0001156375-26-000068 (sum of classes (Common Class A 357,930,746 x 1; Class B Common Stock, Class B-1 625 x 1; Class B Common Stock, Class B-2 813 x 1; Class B Common Stock, Class B-3 1,287 x 1; Class B Common Stock, Class B-4 413 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/cme-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1156375/000115637526000068/cme-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000068/R1.htm", "period": "2026-10-14", "accession": "0001156375-26-000068", "fact_id": 24599606, "age_days": 12, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (debt unknown: only current debt is tagged (0); long-term borrowings, if any, are under a tag not read here, so total debt is unknown)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 61.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 4.6, "unit": "%", "percentile": 47.0, "points": 23.5, "max": 50 }, { "name": "6 month return", "value": 8.2, "unit": "%", "percentile": 60.7, "points": 12.1, "max": 20 }, { "name": "Price / 52-week high", "value": 0.968, "points": 14.5, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 21.3, "unit": "%", "points": 11.7, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 305.71, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 22.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.01, "unit": "bp", "points": 6.8, "max": 35 }, { "name": "Distinct buyers", "value": 1, "points": 6.2, "max": 25 }, { "name": "Buyer seniority", "value": 0.5, "points": 10.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.49, "points": 4.9, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.4, "unit": "bp", "points": -5.3, "max": 0 } ], "inputs": [ { "name": "Form 4 S GEPSMAN MARTIN J 2026-10-22", "value": 121000.0, "shares": 400.0, "price": 302.5, "role": "director", "period": "2026-10-22", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000121281326000005/#live" }, { "name": "Form 4 P SHEPARD WILLIAM R 2026-09-25", "value": 78625.738, "shares": 292.55, "price": 268.76, "role": "director", "period": "2026-09-25", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000121285226000005/" }, { "name": "Form 4 S Cook Elizabeth A 2026-09-14", "value": 140055.0, "shares": 500.0, "price": 280.11, "role": "director", "period": "2026-09-14", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000054/" }, { "name": "Form 4 S DUFFY TERRENCE A 2026-09-10", "value": 3943820.5200000005, "shares": 14372.0, "price": 274.41, "role": "CEO", "period": "2026-09-10", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000121280926000006/" }, { "name": "Form 4 S DUFFY TERRENCE A 2026-09-10", "value": 172718.84, "shares": 628.0, "price": 275.03, "role": "CEO", "period": "2026-09-10", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000121280926000006/" } ] }, "buffett": { "score": 50.2, "status": "partial: 4", "complete": false, "missing_tests": [ "4" ], "passes_all": false, "data_as_of": "2026-10-14", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 46, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "10.4% over 8 yrs", "threshold": ">= 15%", "points": 8.4, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+5.3% a year", "threshold": ">= +10%", "points": 5.3, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": null, "threshold": "<= 4", "points": null, "max": 15, "note": "debt unknown: only current debt is tagged (0); long-term borrowings, if any, are under a tag not read here, so total debt is unknown" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "61.4%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.02", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "3.4%", "threshold": ">= 7%", "points": 1.5, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 305.71, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 1962200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637521000020/", "period": "2018-12-31", "accession": "0001156375-21-000020", "fact_id": 20701799, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 25965300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637520000119/", "period": "2018-12-31", "accession": "0001156375-20-000119", "fact_id": 22762908, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2116500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637522000076/", "period": "2019-12-31", "accession": "0001156375-22-000076", "fact_id": 20708110, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 26159300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637521000167/", "period": "2019-12-31", "accession": "0001156375-21-000167", "fact_id": 22787872, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 2106000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2020-12-31", "accession": "0001156375-26-000009", "fact_id": 20714531, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 26351500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637522000312/", "period": "2020-12-31", "accession": "0001156375-22-000312", "fact_id": 22812546, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2637000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2021-12-31", "accession": "0001156375-26-000009", "fact_id": 20721164, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 27399300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637523000020/", "period": "2021-12-31", "accession": "0001156375-23-000020", "fact_id": 22838481, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2691000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2022-12-31", "accession": "0001156375-26-000009", "fact_id": 20728257, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 26878700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637524000010/", "period": "2022-12-31", "accession": "0001156375-24-000010", "fact_id": 22866607, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3226000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2023-12-31", "accession": "0001156375-26-000009", "fact_id": 20735191, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 26737900000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637525000021/", "period": "2023-12-31", "accession": "0001156375-25-000021", "fact_id": 22894217, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3525800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 20741698, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 26486900000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000068/", "period": "2024-12-31", "accession": "0001156375-26-000068", "fact_id": 22919782, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4072200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24294277, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 28728200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000047/", "period": "2025-12-31", "accession": "0001156375-26-000047", "fact_id": 24477484, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 1534100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637519000010/", "period": "2016-12-31", "accession": "0001156375-19-000010", "fact_id": 20688767, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 4063400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637520000013/", "period": "2017-12-31", "accession": "0001156375-20-000013", "fact_id": 20695379, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1962200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637521000020/", "period": "2018-12-31", "accession": "0001156375-21-000020", "fact_id": 20701799, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2116500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637522000076/", "period": "2019-12-31", "accession": "0001156375-22-000076", "fact_id": 20708110, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 2106000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2020-12-31", "accession": "0001156375-26-000009", "fact_id": 20714531, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2637000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2021-12-31", "accession": "0001156375-26-000009", "fact_id": 20721164, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2691000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2022-12-31", "accession": "0001156375-26-000009", "fact_id": 20728257, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3226000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2023-12-31", "accession": "0001156375-26-000009", "fact_id": 20735191, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3525800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 20741698, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4072200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24294277, "verified": "unverified", "age_days": 299 }, { "name": "Operating income FY2021", "value": 2645200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637524000010/", "period": "2021-12-31", "accession": "0001156375-24-000010", "fact_id": 20860835, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 4689700000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637524000010/", "period": "2021-12-31", "accession": "0001156375-24-000010", "fact_id": 20639815, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 3015900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637525000021/", "period": "2022-12-31", "accession": "0001156375-25-000021", "fact_id": 20866611, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 5019400000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637525000021/", "period": "2022-12-31", "accession": "0001156375-25-000021", "fact_id": 20644976, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 3435700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2023-12-31", "accession": "0001156375-26-000009", "fact_id": 20872241, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 5578900000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2023-12-31", "accession": "0001156375-26-000009", "fact_id": 20650114, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 3931500000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 20877492, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 6130100000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 20655077, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 4229500000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24305533, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 6520600000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24288656, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 2402400000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637524000010/", "period": "2021-12-31", "accession": "0001156375-24-000010", "fact_id": 20957997, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 127200000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637524000010/", "period": "2021-12-31", "accession": "0001156375-24-000010", "fact_id": 21025933, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 3056000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637525000021/", "period": "2022-12-31", "accession": "0001156375-25-000021", "fact_id": 20964962, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 89700000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637525000021/", "period": "2022-12-31", "accession": "0001156375-25-000021", "fact_id": 21030338, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 3453800000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2023-12-31", "accession": "0001156375-26-000009", "fact_id": 20971771, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 76400000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2023-12-31", "accession": "0001156375-26-000009", "fact_id": 21034627, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 3690500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 20978177, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 94000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 21038735, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 4277100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24312354, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 83500000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24317808, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 357933884.0, "kind": "current", "source": "SEC cover page 10-Q 0001156375-26-000068 (sum of classes (Common Class A 357,930,746 x 1; Class B Common Stock, Class B-1 625 x 1; Class B Common Stock, Class B-2 813 x 1; Class B Common Stock, Class B-3 1,287 x 1; Class B Common Stock, Class B-4 413 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/cme-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1156375/000115637526000068/cme-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000068/R1.htm", "period": "2026-10-14", "accession": "0001156375-26-000068", "fact_id": 24599606, "age_days": 12, "stale": false } ] }, "lynch": { "score": 43.5, "status": "partial: 4, 6", "complete": false, "missing_tests": [ "4", "6" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 2, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 2.0, "threshold": "<= 1.0", "points": 0.1, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+13.7% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 27.4, "threshold": "<= 25", "points": 8.4, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": null, "max": 15, "note": "debt unknown: only current debt is tagged (0); long-term borrowings, if any, are under a tag not read here, so total debt is unknown" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "5 of 5", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": null, "threshold": ">= +10%", "points": null, "max": 10, "note": "needs market cap, cash and debt" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 305.71, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 11.16, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24300330, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 5.87, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637523000020/", "period": "2020-12-31", "accession": "0001156375-23-000020", "fact_id": 20783242, "verified": "unverified", "age_days": 2125 } ] }, "graham_enterprising": { "score": 35.6, "status": "partial: 2", "complete": false, "missing_tests": [ "2" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.02, "threshold": ">= 1.5", "points": 0.6, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": null, "max": 15, "note": "debt unknown: only current debt is tagged (0); long-term borrowings, if any, are under a tag not read here, so total debt is unknown" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "5.87 -> 11.16", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 4.13, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 305.71, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 161631100000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000047/", "period": "2026-06-30", "accession": "0001156375-26-000047", "fact_id": 3623172, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 158717300000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000047/", "period": "2026-06-30", "accession": "0001156375-26-000047", "fact_id": 3623173, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 2637000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2021-12-31", "accession": "0001156375-26-000009", "fact_id": 20721164, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2691000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2022-12-31", "accession": "0001156375-26-000009", "fact_id": 20728257, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3226000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2023-12-31", "accession": "0001156375-26-000009", "fact_id": 20735191, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3525800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 20741698, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4072200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24294277, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/CME/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 11.16, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24300330, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 5.87, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637523000020/", "period": "2020-12-31", "accession": "0001156375-23-000020", "fact_id": 20783242, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 26520400000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000047/", "period": "2026-06-30", "accession": "0001156375-26-000047", "fact_id": 3623174, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 357933884.0, "kind": "current", "source": "SEC cover page 10-Q 0001156375-26-000068 (sum of classes (Common Class A 357,930,746 x 1; Class B Common Stock, Class B-1 625 x 1; Class B Common Stock, Class B-2 813 x 1; Class B Common Stock, Class B-3 1,287 x 1; Class B Common Stock, Class B-4 413 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/cme-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1156375/000115637526000068/cme-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000068/R1.htm", "period": "2026-10-14", "accession": "0001156375-26-000068", "fact_id": 24599606, "age_days": 12, "stale": false } ] }, "piotroski": { "score": 55.6, "status": "partial: 5, 7", "complete": false, "missing_tests": [ "5", "7" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2025", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 21, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "2.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "4,277M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "2.6% -> 2.1%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "4,277M vs 4,072M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "6", "name": "Current ratio improved", "value": "1.01 -> 1.03", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "64.1% -> 64.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.04 -> 0.03", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 4072200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24294277, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 198424200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000047/", "period": "2025-12-31", "accession": "0001156375-26-000047", "fact_id": 24377146, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 4277100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24312354, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 4072200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24294277, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 3525800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 20741698, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 198424200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000047/", "period": "2025-12-31", "accession": "0001156375-26-000047", "fact_id": 24377146, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 137447000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 21929842, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 4277100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24312354, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 4072200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24294277, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2025-12-31", "value": 165359300000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000047/", "period": "2025-12-31", "accession": "0001156375-26-000047", "fact_id": 24322885, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 103033500000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 21323878, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 160296700000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000047/", "period": "2025-12-31", "accession": "0001156375-26-000047", "fact_id": 24349847, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 102313900000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 21596771, "verified": "unverified", "age_days": 664 }, { "name": "operating_income 2025-12-31", "value": 4229500000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24305533, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 3931500000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 20877492, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 6520600000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24288656, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 6130100000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 20655077, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 6520600000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2025-12-31", "accession": "0001156375-26-000009", "fact_id": 24288656, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 6130100000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 20655077, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 198424200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000047/", "period": "2025-12-31", "accession": "0001156375-26-000047", "fact_id": 24377146, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 137447000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "period": "2024-12-31", "accession": "0001156375-26-000009", "fact_id": 21929842, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 976800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637516000116/", "accession": "0001156375-16-000116" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1127100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637517000016/", "accession": "0001156375-17-000016" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 1247000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637517000016/", "accession": "0001156375-17-000016" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1534100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637519000010/", "accession": "0001156375-19-000010" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 4063400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637520000013/", "accession": "0001156375-20-000013" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1962200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637521000020/", "accession": "0001156375-21-000020" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2116500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637522000076/", "accession": "0001156375-22-000076" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2106000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "accession": "0001156375-26-000009" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2637000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "accession": "0001156375-26-000009" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2691000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "accession": "0001156375-26-000009" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 3226000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "accession": "0001156375-26-000009" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 3525800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "accession": "0001156375-26-000009" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4072200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "accession": "0001156375-26-000009" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2.92, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637516000116/", "accession": "0001156375-16-000116", "value_reported": 2.92, "split_factor": 1.0, "split_basis": "filed between 2016-01-01 and 2016-12-31" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 3.35, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637517000016/", "accession": "0001156375-17-000016", "value_reported": 3.35, "split_factor": 1.0, "split_basis": "filed between 2017-01-01 and 2017-12-31" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 3.69, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637518000026/", "accession": "0001156375-18-000026", "value_reported": 3.69, "split_factor": 1.0, "split_basis": "filed between 2018-01-01 and 2018-12-31" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 4.53, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637519000010/", "accession": "0001156375-19-000010", "value_reported": 4.53, "split_factor": 1.0, "split_basis": "filed 2019-02-28" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 11.94, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637520000013/", "accession": "0001156375-20-000013", "value_reported": 11.94, "split_factor": 1.0, "split_basis": "filed 2020-02-28" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 5.71, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637521000020/", "accession": "0001156375-21-000020", "value_reported": 5.71, "split_factor": 1.0, "split_basis": "filed 2021-02-26" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 5.91, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637522000076/", "accession": "0001156375-22-000076", "value_reported": 5.91, "split_factor": 1.0, "split_basis": "filed 2022-02-25" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 5.87, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637523000020/", "accession": "0001156375-23-000020", "value_reported": 5.87, "split_factor": 1.0, "split_basis": "filed 2023-02-27" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 7.29, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637524000010/", "accession": "0001156375-24-000010", "value_reported": 7.29, "split_factor": 1.0, "split_basis": "filed 2024-02-28" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 7.4, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637525000021/", "accession": "0001156375-25-000021", "value_reported": 7.4, "split_factor": 1.0, "split_basis": "filed 2025-02-27" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 8.86, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "accession": "0001156375-26-000009", "value_reported": 8.86, "split_factor": 1.0, "split_basis": "filed 2026-02-26" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 9.67, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "accession": "0001156375-26-000009", "value_reported": 9.67, "split_factor": 1.0, "split_basis": "filed 2026-02-26" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 11.16, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "accession": "0001156375-26-000009", "value_reported": 11.16, "split_factor": 1.0, "split_basis": "filed 2026-02-26" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2936300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637516000116/", "accession": "0001156375-16-000116" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 3112500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637517000016/", "accession": "0001156375-17-000016" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 3326800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637518000026/", "accession": "0001156375-18-000026" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3595200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637519000010/", "accession": "0001156375-19-000010" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3644700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637520000013/", "accession": "0001156375-20-000013" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 4309400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637521000020/", "accession": "0001156375-21-000020" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4868000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637522000076/", "accession": "0001156375-22-000076" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 4883600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637523000020/", "accession": "0001156375-23-000020" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4689700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637524000010/", "accession": "0001156375-24-000010" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 5019400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637525000021/", "accession": "0001156375-25-000021" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5578900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "accession": "0001156375-26-000009" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 6130100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "accession": "0001156375-26-000009" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6520600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "accession": "0001156375-26-000009" } ], "dividend_years": [ 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-22", "insider_name": "GEPSMAN MARTIN J", "role": "director", "code": "S", "shares": 400.0, "price": 302.5, "value": 121000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1156375/000121281326000005/#live" }, { "txn_date": "2026-09-25", "insider_name": "SHEPARD WILLIAM R", "role": "director", "code": "P", "shares": 292.55, "price": 268.76, "value": 78625.738, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1156375/000121285226000005/" }, { "txn_date": "2026-09-14", "insider_name": "Cook Elizabeth A", "role": "director", "code": "S", "shares": 500.0, "price": 280.11, "value": 140055.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000054/" }, { "txn_date": "2026-09-10", "insider_name": "DUFFY TERRENCE A", "role": "CEO", "code": "S", "shares": 14372.0, "price": 274.41, "value": 3943820.5200000005, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1156375/000121280926000006/" }, { "txn_date": "2026-09-10", "insider_name": "DUFFY TERRENCE A", "role": "CEO", "code": "S", "shares": 628.0, "price": 275.03, "value": 172718.84, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1156375/000121280926000006/" }, { "txn_date": "2026-06-25", "insider_name": "SHEPARD WILLIAM R", "role": "director", "code": "P", "shares": 14.32, "price": 230.57, "value": 3301.7624, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1156375/000121285226000003/" }, { "txn_date": "2026-06-25", "insider_name": "SHEPARD WILLIAM R", "role": "director", "code": "P", "shares": 324.78, "price": 230.57, "value": 74884.52459999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1156375/000121285226000003/" }, { "txn_date": "2026-05-18", "insider_name": "Piell Hilda Harris", "role": "officer", "code": "S", "shares": 5753.0, "price": 304.63, "value": 1752536.39, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000029/" }, { "txn_date": "2026-05-15", "insider_name": "DUFFY TERRENCE A", "role": "CEO", "code": "S", "shares": 25996.0, "price": 298.14, "value": 7750447.4399999995, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1156375/000121280926000004/" }, { "txn_date": "2026-05-15", "insider_name": "DUFFY TERRENCE A", "role": "CEO", "code": "S", "shares": 9004.0, "price": 299.58, "value": 2697418.32, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1156375/000121280926000004/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001156375", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001156375.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001156375&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001156375&type=8-K", "yahoo": "https://finance.yahoo.com/quote/CME", "stooq": "https://stooq.com/q/d/?s=cme.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=CME", "finviz": "https://finviz.com/quote.ashx?t=CME", "stockanalysis": "https://stockanalysis.com/stocks/cme/", "seeking_alpha": "https://seekingalpha.com/symbol/CME", "openinsider": "http://openinsider.com/search?q=CME", "google_news": "https://news.google.com/rss/search?q=CME+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/CME.json", "markdown": "https://theclaudetrader.com/s/CME.md", "research_packet": "https://theclaudetrader.com/r/CME.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/CME; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 199.35, "fv_low": 136.4, "fv_high": 271.03, "fv_gap_pct": -34.8, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-10-23", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 199.34848876777264, "growth_used": 0.059520819337337105, "fcf_avg": 3722500000.0, "inputs": { "fcf": { "value": 3722500000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 3377400000.0, 3596500000.0, 4193600000.0 ], "cfo": [ { "value": 3453800000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001156375-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/" }, { "value": 3690500000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001156375-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/" }, { "value": 4277100000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001156375-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/" } ], "capex": [ { "value": 76400000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001156375-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/" }, { "value": 94000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001156375-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/" }, { "value": 83500000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001156375-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/" } ] }, "revenue_cagr_5y": { "value": 0.059520819337337105, "from": { "value": 4883600000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0001156375-23-000020", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637523000020/" }, "to": { "value": 6520600000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-31", "accession": "0001156375-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/" } }, "shares": { "value": 357933884.0, "tag": "SEC cover page 10-Q 0001156375-26-000068 (sum of classes (Common Class A 357,930,746 x 1; Class B Common Stock, Class B-1 625 x 1; Class B Common Stock, Class B-2 813 x 1; Class B Common Stock, Class B-3 1,287 x 1; Class B Common Stock, Class B-4 413 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/cme-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1156375/000115637526000068/cme-20260930.htm", "period_end": "2026-10-14", "accession": "0001156375-26-000068", "filed": "2026-10-23", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000068/R1.htm" } } }, "earnings": { "value": 271.02580088719816, "pe_used": 24.285466029318833, "pe_raw": 24.285466029318833, "pe_basis": "SIC 62 peer median excluding itself (14 peers)", "inputs": { "eps": { "fy": 2025, "value": 11.16, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001156375-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "value_reported": 11.16, "split_factor": 1.0 } } }, "graham": { "value": 136.3992508050349, "inputs": { "eps": { "fy": 2025, "value": 11.16, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001156375-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000009/", "value_reported": 11.16, "split_factor": 1.0 }, "bvps": { "value": 74.09301322252017, "equity": { "value": 26520400000.0, "tag": "SEC XBRL StockholdersEquity (companyfacts)", "period_end": "2026-06-30", "accession": "0001156375-26-000047", "filed": "2026-07-24", "url": "https://www.sec.gov/Archives/edgar/data/1156375/000115637526000047/" }, "shares": 357933884.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }