{ "ticker": "CDNS", "name": "Cadence Design Systems Inc", "legal_name": "CADENCE DESIGN SYSTEMS INC", "cik": "0000813672", "exchange": "Nasdaq", "sic": "7372", "industry": "Services-Prepackaged Software", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 316.49, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 87159130570.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 316.49, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 275393000.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000813672-26-000092 (275,393,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/cdns-20260630.htm", "period_end": "2026-06-30", "accession": "0000813672-26-000092", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-06-30", "share_count_age_days_at_price_date": 115, "warning": null, "computed": "316.49 (price 2026-10-23) / 1 x 275,393,000 (shares at 2026-06-30) = 87,159,130,570" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 41.1, "status": "partial: 2b", "complete": false, "missing_tests": [ "2b" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2015", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 5.3, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.74, "threshold": ">= 2.0", "points": 11.1, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "threshold": "<= 1.0", "points": null, "max": 15, "note": "no long-term debt or total liabilities reported in the last 18 months" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.68 -> 3.91 (+478%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 80.9, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 12.71, product 1028.7", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 316.49, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 5296759000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24290467, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 3221893000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/", "period": "2026-06-30", "accession": "0000813672-26-000092", "fact_id": 24340339, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1848842000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/", "period": "2026-06-30", "accession": "0000813672-26-000092", "fact_id": 24367248, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 6857963000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/", "period": "2026-06-30", "accession": "0000813672-26-000092", "fact_id": 24500055, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 203086000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367219000008/", "period": "2016-12-31", "accession": "0000813672-19-000008", "fact_id": 20687035, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 204101000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367220000007/", "period": "2017-12-30", "accession": "0000813672-20-000007", "fact_id": 20693764, "verified": "unverified", "age_days": 3222 }, { "name": "Net income FY2018", "value": 345777000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367221000021/", "period": "2018-12-29", "accession": "0000813672-21-000021", "fact_id": 20700292, "verified": "unverified", "age_days": 2858 }, { "name": "Net income FY2019", "value": 988979000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367222000012/", "period": "2019-12-28", "accession": "0000813672-22-000012", "fact_id": 20706688, "verified": "unverified", "age_days": 2494 }, { "name": "Net income FY2020", "value": 590644000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367223000011/", "period": "2021-01-02", "accession": "0000813672-23-000011", "fact_id": 20713168, "verified": "unverified", "age_days": 2123 }, { "name": "Net income FY2021", "value": 695955000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367224000034/", "period": "2022-01-01", "accession": "0000813672-24-000034", "fact_id": 20719839, "verified": "unverified", "age_days": 1759 }, { "name": "Net income FY2022", "value": 848952000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367225000024/", "period": "2022-12-31", "accession": "0000813672-25-000024", "fact_id": 20726996, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1041144000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2023-12-31", "accession": "0000813672-26-000016", "fact_id": 20734022, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1055484000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 20740597, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1108888000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24293258, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/CDNS/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 0.52, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367217000006/", "period": "2015-01-03", "accession": "0000813672-17-000006", "fact_id": 20757892, "verified": "unverified", "age_days": 4314 }, { "name": "EPS diluted FY2015", "value": 0.81, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367218000008/", "period": "2016-01-02", "accession": "0000813672-18-000008", "fact_id": 20762267, "verified": "unverified", "age_days": 3950 }, { "name": "EPS diluted FY2016", "value": 0.7, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367219000008/", "period": "2016-12-31", "accession": "0000813672-19-000008", "fact_id": 20766421, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 3.82, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2023-12-31", "accession": "0000813672-26-000016", "fact_id": 20798878, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 3.85, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 20804767, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 4.06, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24299368, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 275393000.0, "kind": "current", "source": "SEC cover page 10-Q 0000813672-26-000092 (275,393,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/cdns-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/R1.htm", "period": "2026-06-30", "accession": "0000813672-26-000092", "fact_id": 24599613, "age_days": 118, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (debt unknown: no debt concept reported in the last 18 months)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 37.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -8.4, "unit": "%", "percentile": 27.4, "points": 13.7, "max": 50 }, { "name": "6 month return", "value": 0.7, "unit": "%", "percentile": 42.9, "points": 8.6, "max": 20 }, { "name": "Price / 52-week high", "value": 0.76, "points": 11.4, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 38.8, "unit": "%", "points": 3.6, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 316.49, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-10 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-10 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-10 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-10 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-26 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-25 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-25 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-25 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-25 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-25 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 70.0, "status": "partial: 4", "complete": false, "missing_tests": [ "4" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 46, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "28.4% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+23.0% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": null, "threshold": "<= 4", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "28.8%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.29", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "1.5%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 316.49, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 345777000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367221000021/", "period": "2018-12-29", "accession": "0000813672-21-000021", "fact_id": 20700292, "verified": "unverified", "age_days": 2858 }, { "name": "Equity at FY2018 end", "value": 1288401000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367222000012/", "period": "2018-12-29", "accession": "0000813672-22-000012", "fact_id": 22761374, "verified": "unverified", "age_days": 2858 }, { "name": "Net income FY2019", "value": 988979000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367222000012/", "period": "2019-12-28", "accession": "0000813672-22-000012", "fact_id": 20706688, "verified": "unverified", "age_days": 2494 }, { "name": "Equity at FY2019 end", "value": 2102894000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367223000011/", "period": "2019-12-28", "accession": "0000813672-23-000011", "fact_id": 22786420, "verified": "unverified", "age_days": 2494 }, { "name": "Net income FY2020", "value": 590644000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367223000011/", "period": "2021-01-02", "accession": "0000813672-23-000011", "fact_id": 20713168, "verified": "unverified", "age_days": 2123 }, { "name": "Equity at FY2020 end", "value": 2493018000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367224000034/", "period": "2021-01-02", "accession": "0000813672-24-000034", "fact_id": 22811164, "verified": "unverified", "age_days": 2123 }, { "name": "Net income FY2021", "value": 695955000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367224000034/", "period": "2022-01-01", "accession": "0000813672-24-000034", "fact_id": 20719839, "verified": "unverified", "age_days": 1759 }, { "name": "Equity at FY2021 end", "value": 2740675000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367225000024/", "period": "2022-01-01", "accession": "0000813672-25-000024", "fact_id": 22837150, "verified": "unverified", "age_days": 1759 }, { "name": "Net income FY2022", "value": 848952000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367225000024/", "period": "2022-12-31", "accession": "0000813672-25-000024", "fact_id": 20726996, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 2745113000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2022-12-31", "accession": "0000813672-26-000016", "fact_id": 22865347, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1041144000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2023-12-31", "accession": "0000813672-26-000016", "fact_id": 20734022, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 3404271000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2023-12-31", "accession": "0000813672-26-000016", "fact_id": 22893059, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1055484000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 20740597, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 4673578000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/", "period": "2024-12-31", "accession": "0000813672-26-000092", "fact_id": 22918705, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1108888000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24293258, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 5474181000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/", "period": "2025-12-31", "accession": "0000813672-26-000092", "fact_id": 24476481, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 203086000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367219000008/", "period": "2016-12-31", "accession": "0000813672-19-000008", "fact_id": 20687035, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 204101000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367220000007/", "period": "2017-12-30", "accession": "0000813672-20-000007", "fact_id": 20693764, "verified": "unverified", "age_days": 3222 }, { "name": "Net income FY2018", "value": 345777000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367221000021/", "period": "2018-12-29", "accession": "0000813672-21-000021", "fact_id": 20700292, "verified": "unverified", "age_days": 2858 }, { "name": "Net income FY2019", "value": 988979000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367222000012/", "period": "2019-12-28", "accession": "0000813672-22-000012", "fact_id": 20706688, "verified": "unverified", "age_days": 2494 }, { "name": "Net income FY2020", "value": 590644000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367223000011/", "period": "2021-01-02", "accession": "0000813672-23-000011", "fact_id": 20713168, "verified": "unverified", "age_days": 2123 }, { "name": "Net income FY2021", "value": 695955000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367224000034/", "period": "2022-01-01", "accession": "0000813672-24-000034", "fact_id": 20719839, "verified": "unverified", "age_days": 1759 }, { "name": "Net income FY2022", "value": 848952000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367225000024/", "period": "2022-12-31", "accession": "0000813672-25-000024", "fact_id": 20726996, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1041144000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2023-12-31", "accession": "0000813672-26-000016", "fact_id": 20734022, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1055484000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 20740597, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1108888000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24293258, "verified": "unverified", "age_days": 299 }, { "name": "Operating income FY2021", "value": 779089000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367224000034/", "period": "2022-01-01", "accession": "0000813672-24-000034", "fact_id": 20859719, "verified": "unverified", "age_days": 1759 }, { "name": "Revenue FY2021", "value": 2988244000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367224000034/", "period": "2022-01-01", "accession": "0000813672-24-000034", "fact_id": 20641917, "verified": "unverified", "age_days": 1759 }, { "name": "Operating income FY2022", "value": 1073686000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367225000024/", "period": "2022-12-31", "accession": "0000813672-25-000024", "fact_id": 20865549, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 3561718000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367225000024/", "period": "2022-12-31", "accession": "0000813672-25-000024", "fact_id": 20647128, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 1251225000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2023-12-31", "accession": "0000813672-26-000016", "fact_id": 20871269, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 4089986000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2023-12-31", "accession": "0000813672-26-000016", "fact_id": 20652217, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 1350763000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 20876577, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 4641264000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 20657064, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 1492042000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24304693, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 5296759000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24290467, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 1100958000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367224000034/", "period": "2022-01-01", "accession": "0000813672-24-000034", "fact_id": 20956622, "verified": "unverified", "age_days": 1759 }, { "name": "Capital expenditure FY2021", "value": 65298000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367224000034/", "period": "2022-01-01", "accession": "0000813672-24-000034", "fact_id": 21024951, "verified": "unverified", "age_days": 1759 }, { "name": "Operating cash flow FY2022", "value": 1241894000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367225000024/", "period": "2022-12-31", "accession": "0000813672-25-000024", "fact_id": 20963659, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 123215000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367225000024/", "period": "2022-12-31", "accession": "0000813672-25-000024", "fact_id": 21029408, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 1349176000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2023-12-31", "accession": "0000813672-26-000016", "fact_id": 20970580, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 102337000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2023-12-31", "accession": "0000813672-26-000016", "fact_id": 21033786, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 1260551000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 20977054, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 142542000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 21037947, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 1728781000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24311322, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 141871000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24317094, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 275393000.0, "kind": "current", "source": "SEC cover page 10-Q 0000813672-26-000092 (275,393,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/cdns-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/R1.htm", "period": "2026-06-30", "accession": "0000813672-26-000092", "fact_id": 24599613, "age_days": 118, "stale": false } ] }, "lynch": { "score": 35.0, "status": "partial: 4, 6", "complete": false, "missing_tests": [ "4", "6" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 2, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 5.57, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+14.0% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 78.0, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "5 of 5", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": null, "threshold": ">= +10%", "points": null, "max": 10, "note": "needs market cap, cash and debt" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 316.49, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 4.06, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24299368, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 2.11, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367223000011/", "period": "2021-01-02", "accession": "0000813672-23-000011", "fact_id": 20782093, "verified": "unverified", "age_days": 2123 } ] }, "graham_enterprising": { "score": 40.0, "status": "partial: 2", "complete": false, "missing_tests": [ "2" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.74, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "2.11 -> 4.06", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 12.71, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 316.49, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 3221893000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/", "period": "2026-06-30", "accession": "0000813672-26-000092", "fact_id": 24340339, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1848842000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/", "period": "2026-06-30", "accession": "0000813672-26-000092", "fact_id": 24367248, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 695955000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367224000034/", "period": "2022-01-01", "accession": "0000813672-24-000034", "fact_id": 20719839, "verified": "unverified", "age_days": 1759 }, { "name": "Net income FY2022", "value": 848952000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367225000024/", "period": "2022-12-31", "accession": "0000813672-25-000024", "fact_id": 20726996, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1041144000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2023-12-31", "accession": "0000813672-26-000016", "fact_id": 20734022, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1055484000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 20740597, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1108888000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24293258, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/CDNS/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 4.06, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24299368, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 2.11, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367223000011/", "period": "2021-01-02", "accession": "0000813672-23-000011", "fact_id": 20782093, "verified": "unverified", "age_days": 2123 }, { "name": "equity", "value": 6857963000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/", "period": "2026-06-30", "accession": "0000813672-26-000092", "fact_id": 24500055, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 275393000.0, "kind": "current", "source": "SEC cover page 10-Q 0000813672-26-000092 (275,393,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/cdns-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/R1.htm", "period": "2026-06-30", "accession": "0000813672-26-000092", "fact_id": 24599613, "age_days": 118, "stale": false } ] }, "piotroski": { "score": 44.4, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "10.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,729M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "11.8% -> 10.9%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,729M vs 1,109M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "6", "name": "Current ratio improved", "value": "2.93 -> 2.86", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "272M -> 275M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "29.1% -> 28.2%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.52 -> 0.52", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 1108888000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24293258, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 10153148000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/", "period": "2025-12-31", "accession": "0000813672-26-000092", "fact_id": 24376081, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 1728781000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24311322, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1108888000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24293258, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 1055484000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 20740597, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 10153148000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/", "period": "2025-12-31", "accession": "0000813672-26-000092", "fact_id": 24376081, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 8974482000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 21928706, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 1728781000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24311322, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1108888000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24293258, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2025-12-31", "value": 4669673000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/", "period": "2025-12-31", "accession": "0000813672-26-000092", "fact_id": 24322047, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 4016079000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 21322988, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 1635291000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/", "period": "2025-12-31", "accession": "0000813672-26-000092", "fact_id": 24349008, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 1370105000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 21595880, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-06-30", "value": 275393000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/", "period": "2026-06-30", "accession": "0000813672-26-000092", "fact_id": 24588651, "verified": "unverified", "age_days": 118 }, { "name": "shares_out 2025-06-30", "value": 272490000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367225000113/", "period": "2025-06-30", "accession": "0000813672-25-000113", "fact_id": 24577739, "verified": "unverified", "age_days": 483 }, { "name": "operating_income 2025-12-31", "value": 1492042000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24304693, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 1350763000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 20876577, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 5296759000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24290467, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 4641264000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 20657064, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 5296759000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2025-12-31", "accession": "0000813672-26-000016", "fact_id": 24290467, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 4641264000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 20657064, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 10153148000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/", "period": "2025-12-31", "accession": "0000813672-26-000092", "fact_id": 24376081, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 8974482000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "period": "2024-12-31", "accession": "0000813672-26-000016", "fact_id": 21928706, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-28", "sec_frame": "CY2013", "value": 164243000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367216000040/", "accession": "0000813672-16-000040" }, { "fy": 2014, "period_end": "2015-01-03", "sec_frame": "CY2014", "value": 158898000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367217000006/", "accession": "0000813672-17-000006" }, { "fy": 2015, "period_end": "2016-01-02", "sec_frame": "CY2015", "value": 252417000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367218000008/", "accession": "0000813672-18-000008" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 203086000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367219000008/", "accession": "0000813672-19-000008" }, { "fy": 2017, "period_end": "2017-12-30", "sec_frame": "CY2017", "value": 204101000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367220000007/", "accession": "0000813672-20-000007" }, { "fy": 2018, "period_end": "2018-12-29", "sec_frame": "CY2018", "value": 345777000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367221000021/", "accession": "0000813672-21-000021" }, { "fy": 2019, "period_end": "2019-12-28", "sec_frame": "CY2019", "value": 988979000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367222000012/", "accession": "0000813672-22-000012" }, { "fy": 2020, "period_end": "2021-01-02", "sec_frame": "CY2020", "value": 590644000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367223000011/", "accession": "0000813672-23-000011" }, { "fy": 2021, "period_end": "2022-01-01", "sec_frame": "CY2021", "value": 695955000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367224000034/", "accession": "0000813672-24-000034" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 848952000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367225000024/", "accession": "0000813672-25-000024" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1041144000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "accession": "0000813672-26-000016" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1055484000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "accession": "0000813672-26-000016" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1108888000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "accession": "0000813672-26-000016" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-28", "sec_frame": "CY2013", "value": 0.56, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367216000040/", "accession": "0000813672-16-000040", "value_reported": 0.56, "split_factor": 1.0, "split_basis": "filed between 2016-02-06 and 2016-06-05" }, { "fy": 2014, "period_end": "2015-01-03", "sec_frame": "CY2014", "value": 0.52, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367217000006/", "accession": "0000813672-17-000006", "value_reported": 0.52, "split_factor": 1.0, "split_basis": "filed between 2017-02-04 and 2017-06-04" }, { "fy": 2015, "period_end": "2016-01-02", "sec_frame": "CY2015", "value": 0.81, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367218000008/", "accession": "0000813672-18-000008", "value_reported": 0.81, "split_factor": 1.0, "split_basis": "filed between 2018-02-03 and 2018-06-03" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 0.7, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367219000008/", "accession": "0000813672-19-000008", "value_reported": 0.7, "split_factor": 1.0, "split_basis": "filed between 2019-02-02 and 2019-06-02" }, { "fy": 2017, "period_end": "2017-12-30", "sec_frame": "CY2017", "value": 0.73, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367220000007/", "accession": "0000813672-20-000007", "value_reported": 0.73, "split_factor": 1.0, "split_basis": "filed 2020-02-24" }, { "fy": 2018, "period_end": "2018-12-29", "sec_frame": "CY2018", "value": 1.23, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367221000021/", "accession": "0000813672-21-000021", "value_reported": 1.23, "split_factor": 1.0, "split_basis": "filed 2021-05-14" }, { "fy": 2019, "period_end": "2019-12-28", "sec_frame": "CY2019", "value": 3.53, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367222000012/", "accession": "0000813672-22-000012", "value_reported": 3.53, "split_factor": 1.0, "split_basis": "filed 2022-02-22" }, { "fy": 2020, "period_end": "2021-01-02", "sec_frame": "CY2020", "value": 2.11, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367223000011/", "accession": "0000813672-23-000011", "value_reported": 2.11, "split_factor": 1.0, "split_basis": "filed 2023-02-13" }, { "fy": 2021, "period_end": "2022-01-01", "sec_frame": "CY2021", "value": 2.5, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367224000034/", "accession": "0000813672-24-000034", "value_reported": 2.5, "split_factor": 1.0, "split_basis": "filed 2024-02-14" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 3.09, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367225000024/", "accession": "0000813672-25-000024", "value_reported": 3.09, "split_factor": 1.0, "split_basis": "filed 2025-02-21" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 3.82, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "accession": "0000813672-26-000016", "value_reported": 3.82, "split_factor": 1.0, "split_basis": "filed 2026-02-19" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 3.85, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "accession": "0000813672-26-000016", "value_reported": 3.85, "split_factor": 1.0, "split_basis": "filed 2026-02-19" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4.06, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "accession": "0000813672-26-000016", "value_reported": 4.06, "split_factor": 1.0, "split_basis": "filed 2026-02-19" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-28", "sec_frame": "CY2013", "value": 1460116000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367216000040/", "accession": "0000813672-16-000040" }, { "fy": 2014, "period_end": "2015-01-03", "sec_frame": "CY2014", "value": 1580932000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367217000006/", "accession": "0000813672-17-000006" }, { "fy": 2015, "period_end": "2016-01-02", "sec_frame": "CY2015", "value": 1702091000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367218000008/", "accession": "0000813672-18-000008" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1816083000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367219000008/", "accession": "0000813672-19-000008" }, { "fy": 2017, "period_end": "2017-12-30", "sec_frame": "CY2017", "value": 1943032000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367220000007/", "accession": "0000813672-20-000007" }, { "fy": 2018, "period_end": "2018-12-29", "sec_frame": "CY2018", "value": 2138022000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367221000021/", "accession": "0000813672-21-000021" }, { "fy": 2019, "period_end": "2019-12-28", "sec_frame": "CY2019", "value": 2336319000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367222000012/", "accession": "0000813672-22-000012" }, { "fy": 2020, "period_end": "2021-01-02", "sec_frame": "CY2020", "value": 2682891000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367223000011/", "accession": "0000813672-23-000011" }, { "fy": 2021, "period_end": "2022-01-01", "sec_frame": "CY2021", "value": 2988244000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367224000034/", "accession": "0000813672-24-000034" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 3561718000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367225000024/", "accession": "0000813672-25-000024" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4089986000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "accession": "0000813672-26-000016" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 4641264000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "accession": "0000813672-26-000016" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 5296759000.0, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "accession": "0000813672-26-000016" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-10-15", "insider_name": "Cunningham Paul", "role": "Pres", "code": "S", "shares": 2000.0, "price": 324.13, "value": 648260.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000112/#live" }, { "txn_date": "2026-10-01", "insider_name": "SANGIOVANNI VINCENTELLI ALBERTO", "role": "director", "code": "S", "shares": 1250.0, "price": 350.0719, "value": 437589.87500000006, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000109/#live" }, { "txn_date": "2026-09-15", "insider_name": "Cunningham Paul", "role": "Pres", "code": "S", "shares": 2000.0, "price": 277.12, "value": 554240.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000100/" }, { "txn_date": "2026-09-10", "insider_name": "Brennan Ita M", "role": "director", "code": "S", "shares": 6.0, "price": 287.79, "value": 1726.7400000000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000099/" }, { "txn_date": "2026-09-10", "insider_name": "Brennan Ita M", "role": "director", "code": "S", "shares": 14.0, "price": 286.47, "value": 4010.5800000000004, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000099/" }, { "txn_date": "2026-09-10", "insider_name": "Brennan Ita M", "role": "director", "code": "S", "shares": 127.0, "price": 285.58, "value": 36268.659999999996, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000099/" }, { "txn_date": "2026-09-10", "insider_name": "Brennan Ita M", "role": "director", "code": "S", "shares": 33.0, "price": 284.44, "value": 9386.52, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000099/" }, { "txn_date": "2026-08-26", "insider_name": "Scannell Paul", "role": "Pres", "code": "S", "shares": 280.0, "price": 339.0, "value": 94920.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000098/" }, { "txn_date": "2026-08-25", "insider_name": "SANGIOVANNI VINCENTELLI ALBERTO", "role": "director", "code": "S", "shares": 309.0, "price": 323.54, "value": 99973.86, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000097/" }, { "txn_date": "2026-08-25", "insider_name": "SANGIOVANNI VINCENTELLI ALBERTO", "role": "director", "code": "S", "shares": 280.0, "price": 318.33, "value": 89132.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000097/" }, { "txn_date": "2026-08-25", "insider_name": "SANGIOVANNI VINCENTELLI ALBERTO", "role": "director", "code": "S", "shares": 240.0, "price": 319.31, "value": 76634.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000097/" }, { "txn_date": "2026-08-25", "insider_name": "SANGIOVANNI VINCENTELLI ALBERTO", "role": "director", "code": "S", "shares": 380.0, "price": 321.16, "value": 122040.8, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000097/" }, { "txn_date": "2026-08-25", "insider_name": "SANGIOVANNI VINCENTELLI ALBERTO", "role": "director", "code": "S", "shares": 41.0, "price": 324.66, "value": 13311.060000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000097/" }, { "txn_date": "2026-08-21", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 4732.0, "price": 314.49, "value": 1488166.68, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000095/" }, { "txn_date": "2026-08-17", "insider_name": "Cunningham Paul", "role": "Pres", "code": "S", "shares": 2000.0, "price": 323.32, "value": 646640.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000093/" }, { "txn_date": "2026-07-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 252.0, "price": 336.71, "value": 84850.92, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000085/" }, { "txn_date": "2026-07-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 200.0, "price": 340.7, "value": 68140.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000085/" }, { "txn_date": "2026-07-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 720.0, "price": 335.7, "value": 241704.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000085/" }, { "txn_date": "2026-07-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 440.0, "price": 342.15, "value": 150546.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000085/" }, { "txn_date": "2026-07-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 241.0, "price": 342.98, "value": 82658.18000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000085/" }, { "txn_date": "2026-07-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 399.0, "price": 343.94, "value": 137232.06, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000085/" }, { "txn_date": "2026-07-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 80.0, "price": 345.17, "value": 27613.600000000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000085/" }, { "txn_date": "2026-07-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 1968.0, "price": 339.05, "value": 667250.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000085/" }, { "txn_date": "2026-07-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 200.0, "price": 337.78, "value": 67556.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000085/" }, { "txn_date": "2026-07-15", "insider_name": "Cunningham Paul", "role": "Pres", "code": "S", "shares": 2000.0, "price": 383.36, "value": 766720.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000084/" }, { "txn_date": "2026-06-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 160.0, "price": 383.36, "value": 61337.600000000006, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000082/" }, { "txn_date": "2026-06-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 320.0, "price": 389.63, "value": 124681.6, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000082/" }, { "txn_date": "2026-06-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 220.0, "price": 388.88, "value": 85553.6, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000082/" }, { "txn_date": "2026-06-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 1281.0, "price": 387.43, "value": 496297.83, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000082/" }, { "txn_date": "2026-06-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 240.0, "price": 385.85, "value": 92604.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000082/" }, { "txn_date": "2026-06-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 241.0, "price": 384.39, "value": 92637.98999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000082/" }, { "txn_date": "2026-06-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 160.0, "price": 390.92, "value": 62547.200000000004, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000082/" }, { "txn_date": "2026-06-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 998.0, "price": 382.35, "value": 381585.30000000005, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000082/" }, { "txn_date": "2026-06-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 400.0, "price": 381.28, "value": 152512.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000082/" }, { "txn_date": "2026-06-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 280.0, "price": 379.92, "value": 106377.6, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000082/" }, { "txn_date": "2026-06-22", "insider_name": "TENG CHIN-CHI", "role": "Pres", "code": "S", "shares": 200.0, "price": 379.18, "value": 75836.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000082/" }, { "txn_date": "2026-06-15", "insider_name": "Cunningham Paul", "role": "Pres", "code": "S", "shares": 2000.0, "price": 391.0, "value": 782000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000080/" }, { "txn_date": "2026-06-11", "insider_name": "PLUMMER JAMES D", "role": "director", "code": "S", "shares": 1511.0, "price": 381.34, "value": 576204.74, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000079/" }, { "txn_date": "2026-06-10", "insider_name": "Brennan Ita M", "role": "director", "code": "S", "shares": 10.0, "price": 396.67, "value": 3966.7000000000003, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000078/" }, { "txn_date": "2026-06-10", "insider_name": "Brennan Ita M", "role": "director", "code": "S", "shares": 11.0, "price": 395.63, "value": 4351.93, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000078/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000813672", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000813672.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000813672&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000813672&type=8-K", "yahoo": "https://finance.yahoo.com/quote/CDNS", "stooq": "https://stooq.com/q/d/?s=cdns.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=CDNS", "finviz": "https://finviz.com/quote.ashx?t=CDNS", "stockanalysis": "https://stockanalysis.com/stocks/cdns/", "seeking_alpha": "https://seekingalpha.com/symbol/CDNS", "openinsider": "http://openinsider.com/search?q=CDNS", "google_news": "https://news.google.com/rss/search?q=CDNS+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/CDNS.json", "markdown": "https://theclaudetrader.com/s/CDNS.md", "research_packet": "https://theclaudetrader.com/r/CDNS.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/CDNS; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 114.96, "fv_low": 47.7, "fv_high": 120.26, "fv_gap_pct": -63.7, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-29", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 114.95565934015124, "growth_used": 0.1, "fcf_avg": 1317252666.6666667, "inputs": { "fcf": { "value": 1317252666.6666667, "years": [ 2023, 2024, 2025 ], "by_year": [ 1246839000.0, 1118009000.0, 1586910000.0 ], "cfo": [ { "value": 1349176000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000813672-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/" }, { "value": 1260551000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000813672-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/" }, { "value": 1728781000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000813672-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/" } ], "capex": [ { "value": 102337000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0000813672-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/" }, { "value": 142542000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0000813672-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/" }, { "value": 141871000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0000813672-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/" } ] }, "revenue_cagr_5y": { "value": 0.1457277629468552, "from": { "value": 2682891000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2021-01-02", "accession": "0000813672-23-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367223000011/" }, "to": { "value": 5296759000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0000813672-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/" } }, "shares": { "value": 275393000.0, "tag": "SEC cover page 10-Q 0000813672-26-000092 (275,393,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/cdns-20260630.htm", "period_end": "2026-06-30", "accession": "0000813672-26-000092", "filed": "2026-07-29", "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/R1.htm" } } }, "earnings": { "value": 120.26388529139683, "pe_used": 29.62164662349676, "pe_raw": 29.62164662349676, "pe_basis": "SIC 73 peer median excluding itself (47 peers)", "inputs": { "eps": { "fy": 2025, "value": 4.06, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000813672-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "value_reported": 4.06, "split_factor": 1.0 } } }, "graham": { "value": 47.69527928084473, "inputs": { "eps": { "fy": 2025, "value": 4.06, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000813672-26-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000016/", "value_reported": 4.06, "split_factor": 1.0 }, "bvps": { "value": 24.90245939439274, "equity": { "value": 6857963000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0000813672-26-000092", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000092/" }, "shares": 275393000.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }