{ "ticker": "CBRE", "name": "Cbre Group, Inc.", "legal_name": "CBRE GROUP, INC.", "cik": "0001138118", "exchange": "NYSE", "sic": "6500", "industry": "Real Estate", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 123.3, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 35534598118.2, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 123.3, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 288196254.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001138118-26-000031 (288,196,254 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/cbre-20260930.htm", "period_end": "2026-10-20", "accession": "0001138118-26-000031", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-10-20", "share_count_age_days_at_price_date": 3, "warning": null, "computed": "123.3 (price 2026-10-23) / 1 x 288,196,254 (shares at 2026-10-20) = 35,534,598,118" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 32.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 40.55, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.14, "threshold": ">= 2.0", "points": 2.1, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 3.59, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "1.59 -> 3.38 (+113%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 36.5, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 4.23, product 154.4", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 123.3, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 40550000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24288641, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 12912000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24341072, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 11317000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24367979, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 5731000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24418078, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 8398000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24500936, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 573079000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459019005666/", "period": "2016-12-31", "accession": "0001564590-19-005666", "fact_id": 20688722, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 697109000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459020008056/", "period": "2017-12-31", "accession": "0001564590-20-008056", "fact_id": 20695337, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1063219000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811821000012/", "period": "2018-12-31", "accession": "0001138118-21-000012", "fact_id": 20701758, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1282357000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811822000010/", "period": "2019-12-31", "accession": "0001138118-22-000010", "fact_id": 20708071, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 751989000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811823000009/", "period": "2020-12-31", "accession": "0001138118-23-000009", "fact_id": 20714493, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1837000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811824000006/", "period": "2021-12-31", "accession": "0001138118-24-000006", "fact_id": 20721125, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1407000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811825000005/", "period": "2022-12-31", "accession": "0001138118-25-000005", "fact_id": 20728220, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 986000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2023-12-31", "accession": "0001138118-26-000005", "fact_id": 20735157, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 20741665, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1157000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24294247, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/CBRE/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 1.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000119312517064772/", "period": "2014-12-31", "accession": "0001193125-17-064772", "fact_id": 20759324, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 1.63, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459018003991/", "period": "2015-12-31", "accession": "0001564590-18-003991", "fact_id": 20763596, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 1.69, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459019005666/", "period": "2016-12-31", "accession": "0001564590-19-005666", "fact_id": 20767672, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 3.15, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2023-12-31", "accession": "0001138118-26-000005", "fact_id": 20799942, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 3.14, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 20805787, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 3.85, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24300303, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 288196254.0, "kind": "current", "source": "SEC cover page 10-Q 0001138118-26-000031 (288,196,254 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/cbre-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/R1.htm", "period": "2026-10-20", "accession": "0001138118-26-000031", "fact_id": 24599762, "age_days": 6, "stale": false } ] }, "magic_formula": { "score": 76.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 4.89, "unit": "%", "rank": 81, "note": "EBIT trailing twelve months; EV = market cap + debt (8,093,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 78.05, "unit": "%", "rank": 48, "note": "net working capital 1,595,000,000 used as reported" }, { "name": "Combined rank", "value": 129, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 1753000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24305506, "age_days": 299 }, { "name": "operating_income_q", "value": 511000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000015/", "period": "2026-03-31", "accession": "0001138118-26-000015", "fact_id": 23918960, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 276000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000015/", "period": "2025-03-31", "accession": "0001138118-26-000015", "fact_id": 23932271, "age_days": 574 }, { "name": "operating_income_q", "value": 365000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 23914925, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 374000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2025-06-30", "accession": "0001138118-26-000024", "fact_id": 23927965, "age_days": 483 }, { "name": "operating_income_q", "value": 561000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q3)", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/", "period": "2026-09-30", "accession": "0001138118-26-000031", "fact_id": 23913594, "age_days": 26, "stale": false }, { "name": "operating_income_q", "value": 481000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q3)", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/", "period": "2025-09-30", "accession": "0001138118-26-000031", "fact_id": 23923861, "age_days": 391 }, { "name": "current_assets", "value": 12912000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24341072, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 11317000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24367979, "age_days": 118, "stale": false }, { "name": "cash", "value": 1489000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24534521, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 1043000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24560827, "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 5731000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24418078, "age_days": 118, "stale": false }, { "name": "debt_lt_current", "value": 69000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24438797, "age_days": 118, "stale": false }, { "name": "debt_short", "value": 2293000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24444032, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 288196254.0, "kind": "current", "source": "SEC cover page 10-Q 0001138118-26-000031 (288,196,254 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/cbre-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/R1.htm", "period": "2026-10-20", "accession": "0001138118-26-000031", "fact_id": 24599762, "age_days": 6, "stale": false }, { "name": "Price (close)", "value": 123.3, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings" } ] }, "momentum": { "score": 26.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -16.9, "unit": "%", "percentile": 17.5, "points": 8.8, "max": 50 }, { "name": "6 month return", "value": -17.4, "unit": "%", "percentile": 12.1, "points": 2.4, "max": 20 }, { "name": "Price / 52-week high", "value": 0.718, "points": 10.8, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 34.8, "unit": "%", "points": 4.4, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 123.3, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-08-13 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-13 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-29 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 54.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 49, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "16.1% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+4.2% a year", "threshold": ">= +10%", "points": 4.2, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 7.8, "threshold": "<= 4", "points": 0.7, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "4.5%", "threshold": ">= 20%", "points": 0.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.99", "threshold": ">= 1.0", "points": 9.8, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.6%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 123.3, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 1063219000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811821000012/", "period": "2018-12-31", "accession": "0001138118-21-000012", "fact_id": 20701758, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 4938797000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459020008056/", "period": "2018-12-31", "accession": "0001564590-20-008056", "fact_id": 22762872, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1282357000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811822000010/", "period": "2019-12-31", "accession": "0001138118-22-000010", "fact_id": 20708071, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 6232693000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811821000012/", "period": "2019-12-31", "accession": "0001138118-21-000012", "fact_id": 22787836, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 751989000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811823000009/", "period": "2020-12-31", "accession": "0001138118-23-000009", "fact_id": 20714493, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 7078326000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811822000010/", "period": "2020-12-31", "accession": "0001138118-22-000010", "fact_id": 22812510, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1837000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811824000006/", "period": "2021-12-31", "accession": "0001138118-24-000006", "fact_id": 20721125, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 8528193000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811823000009/", "period": "2021-12-31", "accession": "0001138118-23-000009", "fact_id": 22838445, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1407000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811825000005/", "period": "2022-12-31", "accession": "0001138118-25-000005", "fact_id": 20728220, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 7853000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811824000006/", "period": "2022-12-31", "accession": "0001138118-24-000006", "fact_id": 22866572, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 986000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2023-12-31", "accession": "0001138118-26-000005", "fact_id": 20735157, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 8267000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811825000005/", "period": "2023-12-31", "accession": "0001138118-25-000005", "fact_id": 22894186, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 20741665, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 8411000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 22919754, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1157000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24294247, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 8878000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2025-12-31", "accession": "0001138118-26-000024", "fact_id": 24477458, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 573079000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459019005666/", "period": "2016-12-31", "accession": "0001564590-19-005666", "fact_id": 20688722, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 697109000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459020008056/", "period": "2017-12-31", "accession": "0001564590-20-008056", "fact_id": 20695337, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1063219000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811821000012/", "period": "2018-12-31", "accession": "0001138118-21-000012", "fact_id": 20701758, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1282357000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811822000010/", "period": "2019-12-31", "accession": "0001138118-22-000010", "fact_id": 20708071, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 751989000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811823000009/", "period": "2020-12-31", "accession": "0001138118-23-000009", "fact_id": 20714493, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1837000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811824000006/", "period": "2021-12-31", "accession": "0001138118-24-000006", "fact_id": 20721125, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1407000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811825000005/", "period": "2022-12-31", "accession": "0001138118-25-000005", "fact_id": 20728220, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 986000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2023-12-31", "accession": "0001138118-26-000005", "fact_id": 20735157, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 20741665, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1157000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24294247, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt", "value": 5731000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24418078, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_lt_current", "value": 69000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24438797, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 2293000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24444032, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 1637000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811824000006/", "period": "2021-12-31", "accession": "0001138118-24-000006", "fact_id": 20860802, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 27746000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811824000006/", "period": "2021-12-31", "accession": "0001138118-24-000006", "fact_id": 20639792, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 1512000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811825000005/", "period": "2022-12-31", "accession": "0001138118-25-000005", "fact_id": 20866580, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 30828000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811825000005/", "period": "2022-12-31", "accession": "0001138118-25-000005", "fact_id": 20644956, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 1117000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2023-12-31", "accession": "0001138118-26-000005", "fact_id": 20872212, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 31949000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2023-12-31", "accession": "0001138118-26-000005", "fact_id": 20650097, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 1413000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 20877463, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 35767000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 20655061, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 1753000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24305506, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 40550000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24288641, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 2364000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811824000006/", "period": "2021-12-31", "accession": "0001138118-24-000006", "fact_id": 20957959, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 209851000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811823000009/", "period": "2021-12-31", "accession": "0001138118-23-000009", "fact_id": 21025909, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 1629000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811825000005/", "period": "2022-12-31", "accession": "0001138118-25-000005", "fact_id": 20964926, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 260140000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811823000009/", "period": "2022-12-31", "accession": "0001138118-23-000009", "fact_id": 21030317, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 480000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2023-12-31", "accession": "0001138118-26-000005", "fact_id": 20971739, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 305000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2023-12-31", "accession": "0001138118-26-000005", "fact_id": 20276548, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 1708000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 20978145, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 307000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 20276549, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 1559000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24312325, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 366000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 20276550, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 288196254.0, "kind": "current", "source": "SEC cover page 10-Q 0001138118-26-000031 (288,196,254 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/cbre-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/R1.htm", "period": "2026-10-20", "accession": "0001138118-26-000031", "fact_id": 24599762, "age_days": 6, "stale": false } ] }, "lynch": { "score": 40.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 7, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 2.75, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+11.6% a year", "threshold": "12% to 35% a year", "points": 19.4, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 32.0, "threshold": "<= 25", "points": 5.3, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.96, "threshold": "<= 0.5", "points": 8.0, "max": 15, "note": "LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "2 of 5", "threshold": "5 of 5", "points": 6.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-18.6%", "threshold": ">= +10%", "points": 1.8, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 123.3, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 3.85, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24300303, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 2.22, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811823000009/", "period": "2020-12-31", "accession": "0001138118-23-000009", "fact_id": 20783214, "verified": "unverified", "age_days": 2125 }, { "name": "lt_debt", "value": 5731000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24418078, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_lt_current", "value": 69000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24438797, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 2293000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24444032, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 8398000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24500936, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 1489000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24534521, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 29.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 13, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.14, "threshold": ">= 1.5", "points": 4.2, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 5.07, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "2.22 -> 3.85", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 4.23, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 123.3, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 12912000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24341072, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 11317000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24367979, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 5731000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24418078, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_lt_current", "value": 69000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24438797, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_short", "value": 2293000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24444032, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 1837000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811824000006/", "period": "2021-12-31", "accession": "0001138118-24-000006", "fact_id": 20721125, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1407000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811825000005/", "period": "2022-12-31", "accession": "0001138118-25-000005", "fact_id": 20728220, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 986000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2023-12-31", "accession": "0001138118-26-000005", "fact_id": 20735157, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 20741665, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1157000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24294247, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/CBRE/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 3.85, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24300303, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 2.22, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811823000009/", "period": "2020-12-31", "accession": "0001138118-23-000009", "fact_id": 20783214, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 8398000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2026-06-30", "accession": "0001138118-26-000024", "fact_id": 24500936, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 288196254.0, "kind": "current", "source": "SEC cover page 10-Q 0001138118-26-000031 (288,196,254 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/cbre-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/R1.htm", "period": "2026-10-20", "accession": "0001138118-26-000031", "fact_id": 24599762, "age_days": 6, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "3.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,559M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "4.0% -> 3.7%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,559M vs 1,157M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "13.3% -> 16.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.07 -> 1.09", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "298M -> 288M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "4.0% -> 4.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "1.47 -> 1.31", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 1157000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24294247, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 30877000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2025-12-31", "accession": "0001138118-26-000024", "fact_id": 24377117, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 1559000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24312325, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1157000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24294247, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 968000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 20741665, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 30877000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2025-12-31", "accession": "0001138118-26-000024", "fact_id": 24377117, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 24383000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 21929811, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 1559000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24312325, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1157000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24294247, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 5050000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2025-12-31", "accession": "0001138118-26-000024", "fact_id": 24410418, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 3245000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 22085677, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 30877000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2025-12-31", "accession": "0001138118-26-000024", "fact_id": 24377117, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 24383000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 21929811, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 13489000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2025-12-31", "accession": "0001138118-26-000024", "fact_id": 24322859, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 9970000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 21323851, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 12320000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2025-12-31", "accession": "0001138118-26-000024", "fact_id": 24349821, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 9287000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 21596743, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-10-20", "value": 288196254.0, "kind": "history", "source": "SEC cover page 10-Q 0001138118-26-000031 (288,196,254 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/cbre-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/R1.htm", "period": "2026-10-20", "accession": "0001138118-26-000031", "fact_id": 24599762, "verified": "unverified", "age_days": 6 }, { "name": "shares_out 2025-10-20", "value": 297592997.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811825000025/", "period": "2025-10-20", "accession": "0001138118-25-000025", "fact_id": 24573701, "verified": "unverified", "age_days": 371 }, { "name": "operating_income 2025-12-31", "value": 1753000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24305506, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 1413000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 20877463, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 40550000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24288641, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 35767000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 20655061, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 40550000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2025-12-31", "accession": "0001138118-26-000005", "fact_id": 24288641, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 35767000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 20655061, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 30877000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/", "period": "2025-12-31", "accession": "0001138118-26-000024", "fact_id": 24377117, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 24383000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "period": "2024-12-31", "accession": "0001138118-26-000005", "fact_id": 21929811, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 316538000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000119312516484680/", "accession": "0001193125-16-484680" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 484503000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000119312517064772/", "accession": "0001193125-17-064772" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 547132000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459018003991/", "accession": "0001564590-18-003991" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 573079000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459019005666/", "accession": "0001564590-19-005666" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 697109000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459020008056/", "accession": "0001564590-20-008056" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1063219000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811821000012/", "accession": "0001138118-21-000012" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1282357000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811822000010/", "accession": "0001138118-22-000010" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 751989000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811823000009/", "accession": "0001138118-23-000009" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1837000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811824000006/", "accession": "0001138118-24-000006" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1407000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811825000005/", "accession": "0001138118-25-000005" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 986000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "accession": "0001138118-26-000005" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 968000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "accession": "0001138118-26-000005" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1157000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "accession": "0001138118-26-000005" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 0.95, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000119312516484680/", "accession": "0001193125-16-484680", "value_reported": 0.95, "split_factor": 1.0, "split_basis": "filed between 2016-02-12 and 2016-06-11" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1.45, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000119312517064772/", "accession": "0001193125-17-064772", "value_reported": 1.45, "split_factor": 1.0, "split_basis": "filed between 2017-02-13 and 2017-06-13" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 1.63, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459018003991/", "accession": "0001564590-18-003991", "value_reported": 1.63, "split_factor": 1.0, "split_basis": "filed 2018-03-01" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1.69, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459019005666/", "accession": "0001564590-19-005666", "value_reported": 1.69, "split_factor": 1.0, "split_basis": "filed 2019-03-01" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2.05, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459020008056/", "accession": "0001564590-20-008056", "value_reported": 2.05, "split_factor": 1.0, "split_basis": "filed 2020-03-02" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3.1, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811821000012/", "accession": "0001138118-21-000012", "value_reported": 3.1, "split_factor": 1.0, "split_basis": "filed 2021-02-24" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3.77, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811822000010/", "accession": "0001138118-22-000010", "value_reported": 3.77, "split_factor": 1.0, "split_basis": "filed 2022-03-01" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2.22, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811823000009/", "accession": "0001138118-23-000009", "value_reported": 2.22, "split_factor": 1.0, "split_basis": "filed 2023-02-27" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 5.41, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811824000006/", "accession": "0001138118-24-000006", "value_reported": 5.41, "split_factor": 1.0, "split_basis": "filed 2024-02-20" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 4.29, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811825000005/", "accession": "0001138118-25-000005", "value_reported": 4.29, "split_factor": 1.0, "split_basis": "filed 2025-02-14" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 3.15, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "accession": "0001138118-26-000005", "value_reported": 3.15, "split_factor": 1.0, "split_basis": "filed 2026-02-12" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 3.14, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "accession": "0001138118-26-000005", "value_reported": 3.14, "split_factor": 1.0, "split_basis": "filed 2026-02-12" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 3.85, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "accession": "0001138118-26-000005", "value_reported": 3.85, "split_factor": 1.0, "split_basis": "filed 2026-02-12" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 7184794000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000119312516484680/", "accession": "0001193125-16-484680" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 9049918000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000119312517064772/", "accession": "0001193125-17-064772" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 10855810000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459018003991/", "accession": "0001564590-18-003991" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 17369108000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459019005666/", "accession": "0001564590-19-005666" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 18628787000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000156459020008056/", "accession": "0001564590-20-008056" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 21340088000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811821000012/", "accession": "0001138118-21-000012" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 23894091000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811822000010/", "accession": "0001138118-22-000010" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 23826195000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811823000009/", "accession": "0001138118-23-000009" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 27746000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811824000006/", "accession": "0001138118-24-000006" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 30828000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811825000005/", "accession": "0001138118-25-000005" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 31949000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "accession": "0001138118-26-000005" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 35767000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "accession": "0001138118-26-000005" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 40550000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "accession": "0001138118-26-000005" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-08-13", "insider_name": "Doellinger Chad J", "role": "officer", "code": "S", "shares": 228.0, "price": 148.29, "value": 33810.119999999995, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1138118/000122520826007129/" }, { "txn_date": "2026-08-13", "insider_name": "Giamartino Emma E.", "role": "CFO", "code": "S", "shares": 2250.0, "price": 148.29, "value": 333652.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1138118/000122520826007130/" }, { "txn_date": "2026-07-29", "insider_name": "Kohli Vikramaditya", "role": "CEO", "code": "S", "shares": 2666.0, "price": 150.0, "value": 399900.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1138118/000122520826006861/" }, { "txn_date": "2026-05-15", "insider_name": "Giamartino Emma E.", "role": "CFO", "code": "S", "shares": 2250.0, "price": 130.74, "value": 294165.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1138118/000122520826005462/" }, { "txn_date": "2026-05-05", "insider_name": "Doellinger Chad J", "role": "officer", "code": "S", "shares": 107.0, "price": 140.35, "value": 15017.449999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1138118/000122520826004964/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001138118", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001138118.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001138118&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001138118&type=8-K", "yahoo": "https://finance.yahoo.com/quote/CBRE", "stooq": "https://stooq.com/q/d/?s=cbre.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=CBRE", "finviz": "https://finviz.com/quote.ashx?t=CBRE", "stockanalysis": "https://stockanalysis.com/stocks/cbre/", "seeking_alpha": "https://seekingalpha.com/symbol/CBRE", "openinsider": "http://openinsider.com/search?q=CBRE", "google_news": "https://news.google.com/rss/search?q=CBRE+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/CBRE.json", "markdown": "https://theclaudetrader.com/s/CBRE.md", "research_packet": "https://theclaudetrader.com/r/CBRE.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/CBRE; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 76.97, "fv_low": 50.24, "fv_high": 104.63, "fv_gap_pct": -37.6, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-10-22", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 76.97107230274135, "growth_used": 0.1, "fcf_avg": 923000000.0, "inputs": { "fcf": { "value": 923000000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 175000000.0, 1401000000.0, 1193000000.0 ], "cfo": [ { "value": 480000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001138118-26-000005", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/" }, { "value": 1708000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001138118-26-000005", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/" }, { "value": 1559000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001138118-26-000005", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/" } ], "capex": [ { "value": 305000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2023-12-31", "accession": "0001138118-26-000005", "filed": "2026-02-12", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/" }, { "value": 307000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2024-12-31", "accession": "0001138118-26-000005", "filed": "2026-02-12", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/" }, { "value": 366000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2025-12-31", "accession": "0001138118-26-000005", "filed": "2026-02-12", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/" } ] }, "revenue_cagr_5y": { "value": 0.11221112117132948, "from": { "value": 23826195000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0001138118-23-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811823000009/" }, "to": { "value": 40550000000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-31", "accession": "0001138118-26-000005", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/" } }, "shares": { "value": 288196254.0, "tag": "SEC cover page 10-Q 0001138118-26-000031 (288,196,254 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/cbre-20260930.htm", "period_end": "2026-10-20", "accession": "0001138118-26-000031", "filed": "2026-10-22", "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000031/R1.htm" } } }, "earnings": { "value": 104.62880904856954, "pe_used": 27.17631403858949, "pe_raw": 27.17631403858949, "pe_basis": "grid median (fewer than 3 SIC peers)", "inputs": { "eps": { "fy": 2025, "value": 3.85, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001138118-26-000005", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "value_reported": 3.85, "split_factor": 1.0 } } }, "graham": { "value": 50.241823465542296, "inputs": { "eps": { "fy": 2025, "value": 3.85, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001138118-26-000005", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000005/", "value_reported": 3.85, "split_factor": 1.0 }, "bvps": { "value": 29.139865225312747, "equity": { "value": 8398000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001138118-26-000024", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1138118/000113811826000024/" }, "shares": 288196254.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }