{ "ticker": "BR", "name": "Broadridge Financial Solutions, Inc.", "legal_name": "BROADRIDGE FINANCIAL SOLUTIONS, INC.", "cik": "0001383312", "exchange": "NYSE", "sic": "7389", "industry": "Services-Business Services, Nec", "state": "DE", "fiscal_year_end": "0630", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 183.28, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 20897915137.44, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 183.28, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 114021798.0, "unit": "underlying shares", "concept": "SEC cover page 10-K 0001628280-26-052243 (114,021,798 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/br-20260630.htm", "period_end": "2026-07-31", "accession": "0001628280-26-052243", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "183.28 (price 2026-10-23) / 1 x 114,021,798 (shares at 2026-07-31) = 20,897,915,137" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 47.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 7.48, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.24, "threshold": ">= 2.0", "points": 3.5, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 9.76, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "19 of 20", "threshold": "20 of 20", "points": 14.25, "max": 15, "missing_years": [ 2006 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "2.32 -> 6.09 (+162%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 30.1, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 7.36, product 221.5", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 183.28, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 7476800000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24292416, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_assets", "value": 1748100000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24341447, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1414800000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24368353, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 3254600000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24418222, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 2840500000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24501390, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 307500000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331218000041/", "period": "2016-06-30", "accession": "0001383312-18-000041", "fact_id": 20692566, "verified": "unverified", "age_days": 3770 }, { "name": "Net income FY2017", "value": 326800000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331219000042/", "period": "2017-06-30", "accession": "0001383312-19-000042", "fact_id": 20699131, "verified": "unverified", "age_days": 3405 }, { "name": "Net income FY2018", "value": 427900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331220000055/", "period": "2018-06-30", "accession": "0001383312-20-000055", "fact_id": 20702572, "verified": "unverified", "age_days": 3040 }, { "name": "Net income FY2019", "value": 482100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331221000047/", "period": "2019-06-30", "accession": "0001383312-21-000047", "fact_id": 20708844, "verified": "unverified", "age_days": 2675 }, { "name": "Net income FY2020", "value": 462500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331222000037/", "period": "2020-06-30", "accession": "0001383312-22-000037", "fact_id": 20715254, "verified": "unverified", "age_days": 2309 }, { "name": "Net income FY2021", "value": 547500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331223000037/", "period": "2021-06-30", "accession": "0001383312-23-000037", "fact_id": 20721854, "verified": "unverified", "age_days": 1944 }, { "name": "Net income FY2022", "value": 539100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331224000039/", "period": "2022-06-30", "accession": "0001383312-24-000039", "fact_id": 20728899, "verified": "unverified", "age_days": 1579 }, { "name": "Net income FY2023", "value": 630600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828025037656/", "period": "2023-06-30", "accession": "0001628280-25-037656", "fact_id": 20735768, "verified": "unverified", "age_days": 1214 }, { "name": "Net income FY2024", "value": 698100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2024-06-30", "accession": "0001628280-26-052243", "fact_id": 20742235, "verified": "unverified", "age_days": 848 }, { "name": "Net income FY2025", "value": 839500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24294766, "verified": "unverified", "age_days": 483 }, { "name": "Dividend years (Yahoo)", "value": [ 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/BR/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331215000051/", "period": "2013-06-30", "accession": "0001383312-15-000051", "fact_id": 20886894, "verified": "verified", "age_days": 4866 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331216000108/", "period": "2014-06-30", "accession": "0001383312-16-000108", "fact_id": 20888741, "verified": "verified", "age_days": 4501 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331217000053/", "period": "2015-06-30", "accession": "0001383312-17-000053", "fact_id": 20890555, "verified": "verified", "age_days": 4136 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.2, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331218000041/", "period": "2016-06-30", "accession": "0001383312-18-000041", "fact_id": 20892360, "verified": "verified", "age_days": 3770 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.32, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331219000042/", "period": "2017-06-30", "accession": "0001383312-19-000042", "fact_id": 20894122, "verified": "verified", "age_days": 3405 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.46, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331220000055/", "period": "2018-06-30", "accession": "0001383312-20-000055", "fact_id": 20895834, "verified": "verified", "age_days": 3040 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.94, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331221000047/", "period": "2019-06-30", "accession": "0001383312-21-000047", "fact_id": 20897489, "verified": "verified", "age_days": 2675 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 2.16, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331222000037/", "period": "2020-06-30", "accession": "0001383312-22-000037", "fact_id": 20899103, "verified": "verified", "age_days": 2309 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 2.3, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331223000037/", "period": "2021-06-30", "accession": "0001383312-23-000037", "fact_id": 20900676, "verified": "verified", "age_days": 1944 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.56, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331224000039/", "period": "2022-06-30", "accession": "0001383312-24-000039", "fact_id": 20902295, "verified": "verified", "age_days": 1579 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 2.9, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828025037656/", "period": "2023-06-30", "accession": "0001628280-25-037656", "fact_id": 20903933, "verified": "verified", "age_days": 1214 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 3.2, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2024-06-30", "accession": "0001628280-26-052243", "fact_id": 20905559, "verified": "verified", "age_days": 848 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 3.52, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24309709, "verified": "verified", "age_days": 483 }, { "name": "EPS diluted FY2014", "value": 2.12, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331216000108/", "period": "2014-06-30", "accession": "0001383312-16-000108", "fact_id": 20759973, "verified": "unverified", "age_days": 4501 }, { "name": "EPS diluted FY2015", "value": 2.32, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331217000053/", "period": "2015-06-30", "accession": "0001383312-17-000053", "fact_id": 20764177, "verified": "unverified", "age_days": 4136 }, { "name": "EPS diluted FY2016", "value": 2.53, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331218000041/", "period": "2016-06-30", "accession": "0001383312-18-000041", "fact_id": 20768191, "verified": "unverified", "age_days": 3770 }, { "name": "EPS diluted FY2023", "value": 5.3, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828025037656/", "period": "2023-06-30", "accession": "0001628280-25-037656", "fact_id": 20800493, "verified": "unverified", "age_days": 1214 }, { "name": "EPS diluted FY2024", "value": 5.86, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2024-06-30", "accession": "0001628280-26-052243", "fact_id": 20806305, "verified": "unverified", "age_days": 848 }, { "name": "EPS diluted FY2025", "value": 7.1, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24300771, "verified": "unverified", "age_days": 483 }, { "name": "Shares outstanding", "value": 114021798.0, "kind": "current", "source": "SEC cover page 10-K 0001628280-26-052243 (114,021,798 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/br-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/R1.htm", "period": "2026-07-31", "accession": "0001628280-26-052243", "fact_id": 24599879, "age_days": 87, "stale": false } ] }, "magic_formula": { "score": 94.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 5.48, "unit": "%", "rank": 62, "note": "EBIT trailing twelve months; EV = market cap + debt (3,254,600,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 256.23, "unit": "%", "rank": 11, "note": "net working capital 333,300,000 used as reported" }, { "name": "Combined rank", "value": 73, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 1300600000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24308849, "age_days": 118, "stale": false }, { "name": "current_assets", "value": 1748100000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24341447, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1414800000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24368353, "age_days": 118, "stale": false }, { "name": "cash", "value": 402900000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24534914, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 174300000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24561183, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 3254600000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24429523, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 114021798.0, "kind": "current", "source": "SEC cover page 10-K 0001628280-26-052243 (114,021,798 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/br-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/R1.htm", "period": "2026-07-31", "accession": "0001628280-26-052243", "fact_id": 24599879, "age_days": 87, "stale": false }, { "name": "Price (close)", "value": 183.28, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" }, { "name": "note", "value": "EBIT = fiscal year ending 2026-06-30: no quarter reported since, so the annual figure is the trailing twelve months" } ] }, "momentum": { "score": 37.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -28.0, "unit": "%", "percentile": 8.1, "points": 4.0, "max": 50 }, { "name": "6 month return", "value": 19.0, "unit": "%", "percentile": 77.4, "points": 15.5, "max": 20 }, { "name": "Price / 52-week high", "value": 0.807, "points": 12.1, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 31.2, "unit": "%", "points": 5.9, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 183.28, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.19, "unit": "bp", "points": -3.7, "max": 0 } ], "inputs": [ { "name": "Form 4 S Carey Thomas P 2026-10-01", "value": 399559.75999999995, "shares": 2501.0, "price": 159.76, "role": "officer", "period": "2026-10-01", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000122520826008251/#live" } ] }, "buffett": { "score": 90.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2017", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "33.4% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+11.6% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.7, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "15.8%", "threshold": ">= 20%", "points": 6.5, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.20", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "5.4%", "threshold": ">= 7%", "points": 9.1, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 183.28, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2019", "value": 482100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331221000047/", "period": "2019-06-30", "accession": "0001383312-21-000047", "fact_id": 20708844, "verified": "unverified", "age_days": 2675 }, { "name": "Equity at FY2019 end", "value": 1127500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331222000037/", "period": "2019-06-30", "accession": "0001383312-22-000037", "fact_id": 22801295, "verified": "unverified", "age_days": 2675 }, { "name": "Net income FY2020", "value": 462500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331222000037/", "period": "2020-06-30", "accession": "0001383312-22-000037", "fact_id": 20715254, "verified": "unverified", "age_days": 2309 }, { "name": "Equity at FY2020 end", "value": 1346500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331223000037/", "period": "2020-06-30", "accession": "0001383312-23-000037", "fact_id": 22826783, "verified": "unverified", "age_days": 2309 }, { "name": "Net income FY2021", "value": 547500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331223000037/", "period": "2021-06-30", "accession": "0001383312-23-000037", "fact_id": 20721854, "verified": "unverified", "age_days": 1944 }, { "name": "Equity at FY2021 end", "value": 1809100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331224000039/", "period": "2021-06-30", "accession": "0001383312-24-000039", "fact_id": 22853478, "verified": "unverified", "age_days": 1944 }, { "name": "Net income FY2022", "value": 539100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331224000039/", "period": "2022-06-30", "accession": "0001383312-24-000039", "fact_id": 20728899, "verified": "unverified", "age_days": 1579 }, { "name": "Equity at FY2022 end", "value": 1919100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828025037656/", "period": "2022-06-30", "accession": "0001628280-25-037656", "fact_id": 22881038, "verified": "unverified", "age_days": 1579 }, { "name": "Net income FY2023", "value": 630600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828025037656/", "period": "2023-06-30", "accession": "0001628280-25-037656", "fact_id": 20735768, "verified": "unverified", "age_days": 1214 }, { "name": "Equity at FY2023 end", "value": 2240600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2023-06-30", "accession": "0001628280-26-052243", "fact_id": 22907566, "verified": "unverified", "age_days": 1214 }, { "name": "Net income FY2024", "value": 698100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2024-06-30", "accession": "0001628280-26-052243", "fact_id": 20742235, "verified": "unverified", "age_days": 848 }, { "name": "Equity at FY2024 end", "value": 2168200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2024-06-30", "accession": "0001628280-26-052243", "fact_id": 22932541, "verified": "unverified", "age_days": 848 }, { "name": "Net income FY2025", "value": 839500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24294766, "verified": "unverified", "age_days": 483 }, { "name": "Equity at FY2025 end", "value": 2655100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24489525, "verified": "unverified", "age_days": 483 }, { "name": "Net income FY2026", "value": 1124300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24298492, "verified": "unverified", "age_days": 118 }, { "name": "Equity at FY2026 end", "value": 2840500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24501390, "verified": "unverified", "age_days": 118 }, { "name": "Net income FY2017", "value": 326800000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331219000042/", "period": "2017-06-30", "accession": "0001383312-19-000042", "fact_id": 20699131, "verified": "unverified", "age_days": 3405 }, { "name": "Net income FY2018", "value": 427900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331220000055/", "period": "2018-06-30", "accession": "0001383312-20-000055", "fact_id": 20702572, "verified": "unverified", "age_days": 3040 }, { "name": "Net income FY2019", "value": 482100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331221000047/", "period": "2019-06-30", "accession": "0001383312-21-000047", "fact_id": 20708844, "verified": "unverified", "age_days": 2675 }, { "name": "Net income FY2020", "value": 462500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331222000037/", "period": "2020-06-30", "accession": "0001383312-22-000037", "fact_id": 20715254, "verified": "unverified", "age_days": 2309 }, { "name": "Net income FY2021", "value": 547500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331223000037/", "period": "2021-06-30", "accession": "0001383312-23-000037", "fact_id": 20721854, "verified": "unverified", "age_days": 1944 }, { "name": "Net income FY2022", "value": 539100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331224000039/", "period": "2022-06-30", "accession": "0001383312-24-000039", "fact_id": 20728899, "verified": "unverified", "age_days": 1579 }, { "name": "Net income FY2023", "value": 630600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828025037656/", "period": "2023-06-30", "accession": "0001628280-25-037656", "fact_id": 20735768, "verified": "unverified", "age_days": 1214 }, { "name": "Net income FY2024", "value": 698100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2024-06-30", "accession": "0001628280-26-052243", "fact_id": 20742235, "verified": "unverified", "age_days": 848 }, { "name": "Net income FY2025", "value": 839500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24294766, "verified": "unverified", "age_days": 483 }, { "name": "Net income FY2026", "value": 1124300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24298492, "verified": "unverified", "age_days": 118 }, { "name": "debt_incl_current", "value": 3254600000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24429523, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2022", "value": 759900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331224000039/", "period": "2022-06-30", "accession": "0001383312-24-000039", "fact_id": 20867164, "verified": "unverified", "age_days": 1579 }, { "name": "Revenue FY2022", "value": 5709100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331224000039/", "period": "2022-06-30", "accession": "0001383312-24-000039", "fact_id": 20647882, "verified": "unverified", "age_days": 1579 }, { "name": "Operating income FY2023", "value": 936400000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828025037656/", "period": "2023-06-30", "accession": "0001628280-25-037656", "fact_id": 20872741, "verified": "unverified", "age_days": 1214 }, { "name": "Revenue FY2023", "value": 6060900000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828025037656/", "period": "2023-06-30", "accession": "0001628280-25-037656", "fact_id": 20652918, "verified": "unverified", "age_days": 1214 }, { "name": "Operating income FY2024", "value": 1017100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2024-06-30", "accession": "0001628280-26-052243", "fact_id": 20877948, "verified": "unverified", "age_days": 848 }, { "name": "Revenue FY2024", "value": 6506800000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2024-06-30", "accession": "0001628280-26-052243", "fact_id": 20657729, "verified": "unverified", "age_days": 848 }, { "name": "Operating income FY2025", "value": 1188600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24305946, "verified": "unverified", "age_days": 483 }, { "name": "Revenue FY2025", "value": 6889100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24291080, "verified": "unverified", "age_days": 483 }, { "name": "Operating income FY2026", "value": 1300600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24308849, "verified": "unverified", "age_days": 118 }, { "name": "Revenue FY2026", "value": 7476800000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24292416, "verified": "unverified", "age_days": 118 }, { "name": "Operating cash flow FY2022", "value": 443500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331224000039/", "period": "2022-06-30", "accession": "0001383312-24-000039", "fact_id": 20965625, "verified": "unverified", "age_days": 1579 }, { "name": "Capital expenditure FY2022", "value": 29000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331224000039/", "period": "2022-06-30", "accession": "0001383312-24-000039", "fact_id": 21030751, "verified": "unverified", "age_days": 1579 }, { "name": "Operating cash flow FY2023", "value": 823300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828025037656/", "period": "2023-06-30", "accession": "0001628280-25-037656", "fact_id": 20972374, "verified": "unverified", "age_days": 1214 }, { "name": "Capital expenditure FY2023", "value": 38400000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828025037656/", "period": "2023-06-30", "accession": "0001628280-25-037656", "fact_id": 21035004, "verified": "unverified", "age_days": 1214 }, { "name": "Operating cash flow FY2024", "value": 1056200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2024-06-30", "accession": "0001628280-26-052243", "fact_id": 20978737, "verified": "unverified", "age_days": 848 }, { "name": "Capital expenditure FY2024", "value": 57400000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2024-06-30", "accession": "0001628280-26-052243", "fact_id": 21039078, "verified": "unverified", "age_days": 848 }, { "name": "Operating cash flow FY2025", "value": 1171300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24312863, "verified": "unverified", "age_days": 483 }, { "name": "Capital expenditure FY2025", "value": 43800000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24318120, "verified": "unverified", "age_days": 483 }, { "name": "Operating cash flow FY2026", "value": 1345600000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24316418, "verified": "unverified", "age_days": 118 }, { "name": "Capital expenditure FY2026", "value": 67200000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24320187, "verified": "unverified", "age_days": 118 }, { "name": "Shares outstanding", "value": 114021798.0, "kind": "current", "source": "SEC cover page 10-K 0001628280-26-052243 (114,021,798 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/br-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/R1.htm", "period": "2026-07-31", "accession": "0001628280-26-052243", "fact_id": 24599879, "age_days": 87, "stale": false } ] }, "lynch": { "score": 73.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 1.22, "threshold": "<= 1.0", "points": 23.3, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+15.6% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 19.1, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 1.15, "threshold": "<= 0.5", "points": 5.3, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-13.6%", "threshold": ">= +10%", "points": 3.2, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 183.28, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2026", "value": 9.6, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24303973, "verified": "unverified", "age_days": 118 }, { "name": "EPS diluted FY2021", "value": 4.65, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331223000037/", "period": "2021-06-30", "accession": "0001383312-23-000037", "fact_id": 20788710, "verified": "unverified", "age_days": 1944 }, { "name": "debt_incl_current", "value": 3254600000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24429523, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 2840500000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24501390, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 402900000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24534914, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 42.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.24, "threshold": ">= 1.5", "points": 7.1, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 9.76, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "4.65 -> 9.60", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 7.36, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 183.28, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 1748100000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24341447, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1414800000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24368353, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 3254600000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24429523, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2022", "value": 539100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331224000039/", "period": "2022-06-30", "accession": "0001383312-24-000039", "fact_id": 20728899, "verified": "unverified", "age_days": 1579 }, { "name": "Net income FY2023", "value": 630600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828025037656/", "period": "2023-06-30", "accession": "0001628280-25-037656", "fact_id": 20735768, "verified": "unverified", "age_days": 1214 }, { "name": "Net income FY2024", "value": 698100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2024-06-30", "accession": "0001628280-26-052243", "fact_id": 20742235, "verified": "unverified", "age_days": 848 }, { "name": "Net income FY2025", "value": 839500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24294766, "verified": "unverified", "age_days": 483 }, { "name": "Net income FY2026", "value": 1124300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24298492, "verified": "unverified", "age_days": 118 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/BR/history?filter=div", "period": null }, { "name": "EPS diluted FY2026", "value": 9.6, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24303973, "verified": "unverified", "age_days": 118 }, { "name": "EPS diluted FY2021", "value": 4.65, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331223000037/", "period": "2021-06-30", "accession": "0001383312-23-000037", "fact_id": 20788710, "verified": "unverified", "age_days": 1944 }, { "name": "equity", "value": 2840500000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24501390, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 114021798.0, "kind": "current", "source": "SEC cover page 10-K 0001628280-26-052243 (114,021,798 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/br-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/R1.htm", "period": "2026-07-31", "accession": "0001628280-26-052243", "fact_id": 24599879, "age_days": 87, "stale": false } ] }, "piotroski": { "score": 88.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2025", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "12.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,346M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "9.8% -> 12.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,346M vs 1,124M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "32.2% -> 36.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.98 -> 1.24", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "117M -> 114M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "17.3% -> 17.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.81 -> 0.84", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2026-06-30", "value": 1124300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24298492, "verified": "unverified", "age_days": 118 }, { "name": "total_assets 2026-06-30", "value": 8945300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24400866, "verified": "unverified", "age_days": 118 }, { "name": "cfo 2026-06-30", "value": 1345600000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24316418, "verified": "unverified", "age_days": 118 }, { "name": "net_income 2026-06-30", "value": 1124300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24298492, "verified": "unverified", "age_days": 118 }, { "name": "net_income 2025-06-30", "value": 839500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24294766, "verified": "unverified", "age_days": 483 }, { "name": "total_assets 2026-06-30", "value": 8945300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24400866, "verified": "unverified", "age_days": 118 }, { "name": "total_assets 2025-06-30", "value": 8545000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24389473, "verified": "unverified", "age_days": 483 }, { "name": "cfo 2026-06-30", "value": 1345600000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24316418, "verified": "unverified", "age_days": 118 }, { "name": "net_income 2026-06-30", "value": 1124300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-037937)", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24298492, "verified": "unverified", "age_days": 118 }, { "name": "lt_debt 2026-06-30", "value": 3254600000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24418222, "verified": "unverified", "age_days": 118 }, { "name": "lt_debt 2025-06-30", "value": 2753000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24414453, "verified": "unverified", "age_days": 483 }, { "name": "total_assets 2026-06-30", "value": 8945300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24400866, "verified": "unverified", "age_days": 118 }, { "name": "total_assets 2025-06-30", "value": 8545000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24389473, "verified": "unverified", "age_days": 483 }, { "name": "current_assets 2026-06-30", "value": 1748100000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24341447, "verified": "unverified", "age_days": 118 }, { "name": "current_assets 2025-06-30", "value": 1817100000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24332516, "verified": "unverified", "age_days": 483 }, { "name": "current_liabilities 2026-06-30", "value": 1414800000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24368353, "verified": "unverified", "age_days": 118 }, { "name": "current_liabilities 2025-06-30", "value": 1861200000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24359459, "verified": "unverified", "age_days": 483 }, { "name": "shares_out 2026-07-31", "value": 114021798.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-07-31", "accession": "0001628280-26-052243", "fact_id": 24589959, "verified": "unverified", "age_days": 87 }, { "name": "shares_out 2025-08-01", "value": 117129320.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828025037656/", "period": "2025-08-01", "accession": "0001628280-25-037656", "fact_id": 24579178, "verified": "unverified", "age_days": 451 }, { "name": "operating_income 2026-06-30", "value": 1300600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24308849, "verified": "unverified", "age_days": 118 }, { "name": "operating_income 2025-06-30", "value": 1188600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24305946, "verified": "unverified", "age_days": 483 }, { "name": "revenue 2026-06-30", "value": 7476800000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24292416, "verified": "unverified", "age_days": 118 }, { "name": "revenue 2025-06-30", "value": 6889100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24291080, "verified": "unverified", "age_days": 483 }, { "name": "revenue 2026-06-30", "value": 7476800000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24292416, "verified": "unverified", "age_days": 118 }, { "name": "revenue 2025-06-30", "value": 6889100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24291080, "verified": "unverified", "age_days": 483 }, { "name": "total_assets 2026-06-30", "value": 8945300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2026-06-30", "accession": "0001628280-26-052243", "fact_id": 24400866, "verified": "unverified", "age_days": 118 }, { "name": "total_assets 2025-06-30", "value": 8545000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "period": "2025-06-30", "accession": "0001628280-26-052243", "fact_id": 24389473, "verified": "unverified", "age_days": 483 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-06-30", "sec_frame": "CY2013", "value": 212100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000119312513326099/", "accession": "0001193125-13-326099" }, { "fy": 2014, "period_end": "2014-06-30", "sec_frame": "CY2014", "value": 263000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331216000108/", "accession": "0001383312-16-000108" }, { "fy": 2015, "period_end": "2015-06-30", "sec_frame": "CY2015", "value": 287100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331217000053/", "accession": "0001383312-17-000053" }, { "fy": 2016, "period_end": "2016-06-30", "sec_frame": "CY2016", "value": 307500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331218000041/", "accession": "0001383312-18-000041" }, { "fy": 2017, "period_end": "2017-06-30", "sec_frame": "CY2017", "value": 326800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331219000042/", "accession": "0001383312-19-000042" }, { "fy": 2018, "period_end": "2018-06-30", "sec_frame": "CY2018", "value": 427900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331220000055/", "accession": "0001383312-20-000055" }, { "fy": 2019, "period_end": "2019-06-30", "sec_frame": "CY2019", "value": 482100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331221000047/", "accession": "0001383312-21-000047" }, { "fy": 2020, "period_end": "2020-06-30", "sec_frame": "CY2020", "value": 462500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331222000037/", "accession": "0001383312-22-000037" }, { "fy": 2021, "period_end": "2021-06-30", "sec_frame": "CY2021", "value": 547500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331223000037/", "accession": "0001383312-23-000037" }, { "fy": 2022, "period_end": "2022-06-30", "sec_frame": "CY2022", "value": 539100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331224000039/", "accession": "0001383312-24-000039" }, { "fy": 2023, "period_end": "2023-06-30", "sec_frame": "CY2023", "value": 630600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828025037656/", "accession": "0001628280-25-037656" }, { "fy": 2024, "period_end": "2024-06-30", "sec_frame": "CY2024", "value": 698100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "accession": "0001628280-26-052243" }, { "fy": 2025, "period_end": "2025-06-30", "sec_frame": "CY2025", "value": 839500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "accession": "0001628280-26-052243" }, { "fy": 2026, "period_end": "2026-06-30", "sec_frame": "CY2026", "value": 1124300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "accession": "0001628280-26-052243" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-06-30", "sec_frame": "CY2013", "value": 1.69, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331215000051/", "accession": "0001383312-15-000051", "value_reported": 1.69, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-06-30", "sec_frame": "CY2014", "value": 2.12, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331216000108/", "accession": "0001383312-16-000108", "value_reported": 2.12, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-06-30", "sec_frame": "CY2015", "value": 2.32, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331217000053/", "accession": "0001383312-17-000053", "value_reported": 2.32, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-06-30", "sec_frame": "CY2016", "value": 2.53, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331218000041/", "accession": "0001383312-18-000041", "value_reported": 2.53, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-06-30", "sec_frame": "CY2017", "value": 2.7, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331219000042/", "accession": "0001383312-19-000042", "value_reported": 2.7, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-06-30", "sec_frame": "CY2018", "value": 3.56, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331220000055/", "accession": "0001383312-20-000055", "value_reported": 3.56, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-06-30", "sec_frame": "CY2019", "value": 4.06, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331221000047/", "accession": "0001383312-21-000047", "value_reported": 4.06, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-06-30", "sec_frame": "CY2020", "value": 3.95, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331222000037/", "accession": "0001383312-22-000037", "value_reported": 3.95, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-06-30", "sec_frame": "CY2021", "value": 4.65, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331223000037/", "accession": "0001383312-23-000037", "value_reported": 4.65, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-06-30", "sec_frame": "CY2022", "value": 4.55, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331224000039/", "accession": "0001383312-24-000039", "value_reported": 4.55, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-06-30", "sec_frame": "CY2023", "value": 5.3, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828025037656/", "accession": "0001628280-25-037656", "value_reported": 5.3, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-06-30", "sec_frame": "CY2024", "value": 5.86, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "accession": "0001628280-26-052243", "value_reported": 5.86, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-06-30", "sec_frame": "CY2025", "value": 7.1, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "accession": "0001628280-26-052243", "value_reported": 7.1, "split_factor": 1.0, "split_basis": null }, { "fy": 2026, "period_end": "2026-06-30", "sec_frame": "CY2026", "value": 9.6, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "accession": "0001628280-26-052243", "value_reported": 9.6, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-06-30", "sec_frame": "CY2013", "value": 2430800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331215000051/", "accession": "0001383312-15-000051" }, { "fy": 2014, "period_end": "2014-06-30", "sec_frame": "CY2014", "value": 2558000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331216000108/", "accession": "0001383312-16-000108" }, { "fy": 2015, "period_end": "2015-06-30", "sec_frame": "CY2015", "value": 2694200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331217000053/", "accession": "0001383312-17-000053" }, { "fy": 2016, "period_end": "2016-06-30", "sec_frame": "CY2016", "value": 2897000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331217000053/", "accession": "0001383312-17-000053" }, { "fy": 2017, "period_end": "2017-06-30", "sec_frame": "CY2017", "value": 4142600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331217000053/", "accession": "0001383312-17-000053" }, { "fy": 2018, "period_end": "2018-06-30", "sec_frame": "CY2018", "value": 4329900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331220000055/", "accession": "0001383312-20-000055" }, { "fy": 2019, "period_end": "2019-06-30", "sec_frame": "CY2019", "value": 4362200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331221000047/", "accession": "0001383312-21-000047" }, { "fy": 2020, "period_end": "2020-06-30", "sec_frame": "CY2020", "value": 4529000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331222000037/", "accession": "0001383312-22-000037" }, { "fy": 2021, "period_end": "2021-06-30", "sec_frame": "CY2021", "value": 4993700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331223000037/", "accession": "0001383312-23-000037" }, { "fy": 2022, "period_end": "2022-06-30", "sec_frame": "CY2022", "value": 5709100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331224000039/", "accession": "0001383312-24-000039" }, { "fy": 2023, "period_end": "2023-06-30", "sec_frame": "CY2023", "value": 6060900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828025037656/", "accession": "0001628280-25-037656" }, { "fy": 2024, "period_end": "2024-06-30", "sec_frame": "CY2024", "value": 6506800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "accession": "0001628280-26-052243" }, { "fy": 2025, "period_end": "2025-06-30", "sec_frame": "CY2025", "value": 6889100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "accession": "0001628280-26-052243" }, { "fy": 2026, "period_end": "2026-06-30", "sec_frame": "CY2026", "value": 7476800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "accession": "0001628280-26-052243" } ], "dividend_years": [ 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-01", "insider_name": "Carey Thomas P", "role": "officer", "code": "S", "shares": 2501.0, "price": 159.76, "value": 399559.75999999995, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1383312/000122520826008251/#live" }, { "txn_date": "2026-06-04", "insider_name": "Jarkowski Hope M.", "role": "officer", "code": "S", "shares": 1966.0, "price": 155.0, "value": 304730.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1383312/000122520826005815/" }, { "txn_date": "2026-02-06", "insider_name": "Duelks Robert N", "role": "director", "code": "S", "shares": 253.0, "price": 192.6, "value": 48727.799999999996, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1383312/000122520826007037/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001383312", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001383312.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001383312&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001383312&type=8-K", "yahoo": "https://finance.yahoo.com/quote/BR", "stooq": "https://stooq.com/q/d/?s=br.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=BR", "finviz": "https://finviz.com/quote.ashx?t=BR", "stockanalysis": "https://stockanalysis.com/stocks/br/", "seeking_alpha": "https://seekingalpha.com/symbol/BR", "openinsider": "http://openinsider.com/search?q=BR", "google_news": "https://news.google.com/rss/search?q=BR+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/BR.json", "markdown": "https://theclaudetrader.com/s/BR.md", "research_packet": "https://theclaudetrader.com/r/BR.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/BR; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 218.93, "fv_low": 73.36, "fv_high": 290.19, "fv_gap_pct": 19.4, "fv_verdict": "green", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-04", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 218.92508782240495, "growth_used": 0.08407333722918064, "fcf_avg": 1134900000.0, "inputs": { "fcf": { "value": 1134900000.0, "years": [ 2024, 2025, 2026 ], "by_year": [ 998800000.0, 1127500000.0, 1278400000.0 ], "cfo": [ { "value": 1056200000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-06-30", "accession": "0001628280-26-052243", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/" }, { "value": 1171300000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-06-30", "accession": "0001628280-26-052243", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/" }, { "value": 1345600000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2026-06-30", "accession": "0001628280-26-052243", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/" } ], "capex": [ { "value": 57400000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-06-30", "accession": "0001628280-26-052243", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/" }, { "value": 43800000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-06-30", "accession": "0001628280-26-052243", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/" }, { "value": 67200000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2026-06-30", "accession": "0001628280-26-052243", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/" } ] }, "revenue_cagr_5y": { "value": 0.08407333722918064, "from": { "value": 4993700000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2021-06-30", "accession": "0001383312-23-000037", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000138331223000037/" }, "to": { "value": 7476800000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2026-06-30", "accession": "0001628280-26-052243", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/" } }, "shares": { "value": 114021798.0, "tag": "SEC cover page 10-K 0001628280-26-052243 (114,021,798 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/br-20260630.htm", "period_end": "2026-07-31", "accession": "0001628280-26-052243", "filed": "2026-08-04", "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/R1.htm" } } }, "earnings": { "value": 290.1925925925926, "pe_used": 30.228395061728392, "pe_raw": 30.228395061728392, "pe_basis": "SIC 73 peer median excluding itself (47 peers)", "inputs": { "eps": { "fy": 2026, "value": 9.6, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-06-30", "accession": "0001628280-26-052243", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "value_reported": 9.6, "split_factor": 1.0 } } }, "graham": { "value": 73.35510276513527, "inputs": { "eps": { "fy": 2026, "value": 9.6, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-06-30", "accession": "0001628280-26-052243", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/", "value_reported": 9.6, "split_factor": 1.0 }, "bvps": { "value": 24.911903248534987, "equity": { "value": 2840500000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001628280-26-052243", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1383312/000162828026052243/" }, "shares": 114021798.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }