{ "ticker": "BKNG", "name": "Booking Holdings Inc.", "legal_name": "Booking Holdings Inc.", "cik": "0001075531", "exchange": "Nasdaq", "sic": "4700", "industry": "Transportation Services", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 155.83, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 117087623315.00002, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 155.83, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 751380500.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001075531-26-000037 (751,380,500 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/bkng-20260630.htm", "period_end": "2026-07-27", "accession": "0001075531-26-000037", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-27", "share_count_age_days_at_price_date": 88, "warning": null, "computed": "155.83 (price 2026-10-23) / 1 x 751,380,500 (shares at 2026-07-27) = 117,087,623,315" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 17.9, "status": "partial: 3", "complete": false, "missing_tests": [ "3" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 3, "mismatch": 0, "unverified": 17, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 26.92, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.09, "threshold": ">= 2.0", "points": 1.4, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 9.15, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "5 years reported", "threshold": "10 of 10", "points": null, "max": 15, "missing_years": [ 2016, 2017, 2018, 2019, 2020 ] }, { "test": "4", "name": "Dividends every year for 20 years", "value": "2 of 20", "threshold": "20 of 20", "points": 1.5, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023 ], "cross_check": { "verified_years": [ 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "1.84 -> 6.08 (+231%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 25.6, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": null, "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10, "note": "equity not positive: book value per share is not positive, so neither leg can pass" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 155.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 26917000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24288547, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 23057000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2026-06-30", "accession": "0001075531-26-000037", "fact_id": 24340917, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 21071000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2026-06-30", "accession": "0001075531-26-000037", "fact_id": 24367825, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 18180000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2026-06-30", "accession": "0001075531-26-000037", "fact_id": 24418018, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": -10783000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2026-06-30", "accession": "0001075531-26-000037", "fact_id": 24500759, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 1165000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "period": "2021-12-31", "accession": "0001308179-26-000310", "fact_id": 20720839, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 3058000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "period": "2022-12-31", "accession": "0001308179-26-000310", "fact_id": 20727953, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4289000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "period": "2023-12-31", "accession": "0001308179-26-000310", "fact_id": 20734917, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 5882000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "period": "2024-12-31", "accession": "0001308179-26-000310", "fact_id": 20741445, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 5404000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "period": "2025-12-31", "accession": "0001308179-26-000310", "fact_id": 24294041, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/BKNG/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 2 of 20 years)", "note": "XBRL dividends-per-share facts cover 2 of the 20 years" }, { "name": "Dividends per share FY2024 (XBRL)", "value": 8.75, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2024-12-31", "accession": "0001075531-26-000009", "fact_id": 20905391, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 9.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24309548, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 1.8268, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553117000009/", "period": "2014-12-31", "accession": "0001075531-17-000009", "fact_id": 20759035, "verified": "unverified", "note": "as reported 45.67, split factor 25", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 1.978, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553118000015/", "period": "2015-12-31", "accession": "0001075531-18-000015", "fact_id": 20763339, "verified": "unverified", "note": "as reported 49.45, split factor 25", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 1.706, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553119000009/", "period": "2016-12-31", "accession": "0001075531-19-000009", "fact_id": 20767428, "verified": "unverified", "note": "as reported 42.65, split factor 25", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 4.696, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2023-12-31", "accession": "0001075531-26-000009", "fact_id": 20799719, "verified": "unverified", "note": "as reported 117.4, split factor 25", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 6.9076, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2024-12-31", "accession": "0001075531-26-000009", "fact_id": 20805578, "verified": "unverified", "note": "as reported 172.69, split factor 25", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 6.6228, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24300111, "verified": "unverified", "note": "as reported 165.57, split factor 25", "age_days": 299 }, { "name": "equity", "value": -10783000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2026-06-30", "accession": "0001075531-26-000037", "fact_id": 24500759, "verified": "unverified", "age_days": 118, "stale": false } ] }, "magic_formula": { "score": 99.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "debt_incl_current" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 7.83, "unit": "%", "rank": 25, "note": "EBIT trailing twelve months; EV = market cap + debt (18,736,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 337.23, "unit": "%", "rank": 8, "note": "net working capital 1,986,000,000 used as reported" }, { "name": "Combined rank", "value": 33, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 8825000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24305321, "age_days": 299 }, { "name": "operating_income_q", "value": 1271000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000025/", "period": "2026-03-31", "accession": "0001075531-26-000025", "fact_id": 23918794, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 1062000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000025/", "period": "2025-03-31", "accession": "0001075531-26-000025", "fact_id": 23932091, "age_days": 574 }, { "name": "operating_income_q", "value": 2500000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2026-06-30", "accession": "0001075531-26-000037", "fact_id": 23914774, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 2250000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2025-06-30", "accession": "0001075531-26-000037", "fact_id": 23927791, "age_days": 483 }, { "name": "current_assets", "value": 23057000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2026-06-30", "accession": "0001075531-26-000037", "fact_id": 24340917, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 21071000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2026-06-30", "accession": "0001075531-26-000037", "fact_id": 24367825, "age_days": 118, "stale": false }, { "name": "cash", "value": 17214000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2026-06-30", "accession": "0001075531-26-000037", "fact_id": 24534376, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 767000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2026-06-30", "accession": "0001075531-26-000037", "fact_id": 24560686, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 18736000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24421780, "age_days": 299, "stale": true }, { "name": "shares_out", "value": 751380500.0, "kind": "current", "source": "SEC cover page 10-Q 0001075531-26-000037 (751,380,500 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/bkng-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/R1.htm", "period": "2026-07-27", "accession": "0001075531-26-000037", "fact_id": 24599588, "age_days": 91, "stale": false }, { "name": "Price (close)", "value": 155.83, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 25.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -22.8, "unit": "%", "percentile": 13.9, "points": 7.0, "max": 50 }, { "name": "6 month return", "value": -11.4, "unit": "%", "percentile": 18.5, "points": 3.7, "max": 20 }, { "name": "Price / 52-week high", "value": 0.714, "points": 10.7, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 35.4, "unit": "%", "points": 4.3, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 155.83, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-29 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-28 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 49.4, "status": "partial: 1, 2, 3", "complete": false, "missing_tests": [ "1", "2", "3" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current" ], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "2 years with positive equity", "threshold": ">= 15%", "points": null, "max": 25, "note": "needs at least 5 years of net income and positive equity" }, { "test": "2", "name": "Profitable every year", "value": "5 years reported", "threshold": "all years", "points": null, "max": 15, "note": "needs at least 7 years of net income" }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "5 years reported", "threshold": ">= +10%", "points": null, "max": 10, "note": "needs at least 6 years" }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.6, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "28.9%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.65", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "6.8%", "threshold": ">= 7%", "points": 14.4, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 155.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "debt_incl_current", "value": 18736000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24421780, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "Operating income FY2021", "value": 2496000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553124000014/", "period": "2021-12-31", "accession": "0001075531-24-000014", "fact_id": 20860545, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 10958000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553124000014/", "period": "2021-12-31", "accession": "0001075531-24-000014", "fact_id": 20639662, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 5102000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553125000010/", "period": "2022-12-31", "accession": "0001075531-25-000010", "fact_id": 20866341, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 17090000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553125000010/", "period": "2022-12-31", "accession": "0001075531-25-000010", "fact_id": 20644834, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 5835000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2023-12-31", "accession": "0001075531-26-000009", "fact_id": 20871997, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 21365000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2023-12-31", "accession": "0001075531-26-000009", "fact_id": 20649986, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 7555000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2024-12-31", "accession": "0001075531-26-000009", "fact_id": 20877265, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 23739000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2024-12-31", "accession": "0001075531-26-000009", "fact_id": 20654957, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 8825000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24305321, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 26917000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24288547, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 2820000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553124000014/", "period": "2021-12-31", "accession": "0001075531-24-000014", "fact_id": 20957659, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 304000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553124000014/", "period": "2021-12-31", "accession": "0001075531-24-000014", "fact_id": 21025699, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 6554000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553125000010/", "period": "2022-12-31", "accession": "0001075531-25-000010", "fact_id": 20964649, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 368000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553125000010/", "period": "2022-12-31", "accession": "0001075531-25-000010", "fact_id": 21030115, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 7344000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2023-12-31", "accession": "0001075531-26-000009", "fact_id": 20971493, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 345000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2023-12-31", "accession": "0001075531-26-000009", "fact_id": 21034424, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 8323000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2024-12-31", "accession": "0001075531-26-000009", "fact_id": 20977918, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 429000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2024-12-31", "accession": "0001075531-26-000009", "fact_id": 21038550, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 9409000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24312115, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 322000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24317635, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 751380500.0, "kind": "current", "source": "SEC cover page 10-Q 0001075531-26-000037 (751,380,500 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/bkng-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/R1.htm", "period": "2026-07-27", "accession": "0001075531-26-000037", "fact_id": 24599588, "age_days": 91, "stale": false } ] }, "lynch": { "score": 58.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 3, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 0.15, "threshold": "<= 1.0", "points": 30.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+158.3% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 23.5, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "equity not positive" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-1.3%", "threshold": ">= +10%", "points": 6.8, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 155.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 6.6228, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24300111, "verified": "unverified", "note": "as reported 165.57, split factor 25", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.0576, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553123000016/", "period": "2020-12-31", "accession": "0001075531-23-000016", "fact_id": 20782981, "verified": "unverified", "note": "as reported 1.44, split factor 25", "age_days": 2125 }, { "name": "cash", "value": 17214000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2026-06-30", "accession": "0001075531-26-000037", "fact_id": 24534376, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 37.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.09, "threshold": ">= 1.5", "points": 2.8, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 9.43, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "0.06 -> 6.62", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": null, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "equity not positive" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 155.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 23057000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2026-06-30", "accession": "0001075531-26-000037", "fact_id": 24340917, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 21071000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2026-06-30", "accession": "0001075531-26-000037", "fact_id": 24367825, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 18736000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24421780, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "Net income FY2021", "value": 1165000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "period": "2021-12-31", "accession": "0001308179-26-000310", "fact_id": 20720839, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 3058000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "period": "2022-12-31", "accession": "0001308179-26-000310", "fact_id": 20727953, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4289000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "period": "2023-12-31", "accession": "0001308179-26-000310", "fact_id": 20734917, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 5882000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "period": "2024-12-31", "accession": "0001308179-26-000310", "fact_id": 20741445, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 5404000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "period": "2025-12-31", "accession": "0001308179-26-000310", "fact_id": 24294041, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/BKNG/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 6.6228, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24300111, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.0576, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553123000016/", "period": "2020-12-31", "accession": "0001075531-23-000016", "fact_id": 20782981, "verified": "unverified", "age_days": 2125 } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "18.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "9,409M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "21.2% -> 18.5%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "9,409M vs 5,404M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "53.6% -> 57.6%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.31 -> 1.33", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "32M -> 751M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "31.8% -> 32.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.86 -> 0.92", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 5404000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "period": "2025-12-31", "accession": "0001308179-26-000310", "fact_id": 24294041, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 29264000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2025-12-31", "accession": "0001075531-26-000037", "fact_id": 24376899, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 9409000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24312115, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 5404000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "period": "2025-12-31", "accession": "0001308179-26-000310", "fact_id": 24294041, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 5882000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "period": "2024-12-31", "accession": "0001308179-26-000310", "fact_id": 20741445, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 29264000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2025-12-31", "accession": "0001075531-26-000037", "fact_id": 24376899, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 27708000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2024-12-31", "accession": "0001075531-26-000009", "fact_id": 21929581, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 9409000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24312115, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 5404000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "period": "2025-12-31", "accession": "0001308179-26-000310", "fact_id": 24294041, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 16856000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2025-12-31", "accession": "0001075531-26-000037", "fact_id": 24410348, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 14853000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2024-12-31", "accession": "0001075531-26-000009", "fact_id": 22085605, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 29264000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2025-12-31", "accession": "0001075531-26-000037", "fact_id": 24376899, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 27708000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2024-12-31", "accession": "0001075531-26-000009", "fact_id": 21929581, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 22264000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2025-12-31", "accession": "0001075531-26-000037", "fact_id": 24322676, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 20491000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2024-12-31", "accession": "0001075531-26-000009", "fact_id": 21323658, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 16698000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2025-12-31", "accession": "0001075531-26-000037", "fact_id": 24349636, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 15647000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2024-12-31", "accession": "0001075531-26-000009", "fact_id": 21596549, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-27", "value": 751380500.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2026-07-27", "accession": "0001075531-26-000037", "fact_id": 24589339, "verified": "unverified", "age_days": 91 }, { "name": "shares_out 2025-07-21", "value": 32409885.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553125000036/", "period": "2025-07-21", "accession": "0001075531-25-000036", "fact_id": 24578492, "verified": "unverified", "age_days": 462 }, { "name": "operating_income 2025-12-31", "value": 8825000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24305321, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 7555000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2024-12-31", "accession": "0001075531-26-000009", "fact_id": 20877265, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 26917000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24288547, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 23739000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2024-12-31", "accession": "0001075531-26-000009", "fact_id": 20654957, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 26917000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2025-12-31", "accession": "0001075531-26-000009", "fact_id": 24288547, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 23739000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2024-12-31", "accession": "0001075531-26-000009", "fact_id": 20654957, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 29264000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/", "period": "2025-12-31", "accession": "0001075531-26-000037", "fact_id": 24376899, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 27708000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "period": "2024-12-31", "accession": "0001075531-26-000009", "fact_id": 21929581, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1892798000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553116000084/", "accession": "0001075531-16-000084" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2421753000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553116000084/", "accession": "0001075531-16-000084" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2551360000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553116000084/", "accession": "0001075531-16-000084" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1165000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "accession": "0001308179-26-000310" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 3058000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "accession": "0001308179-26-000310" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4289000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "accession": "0001308179-26-000310" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5882000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "accession": "0001308179-26-000310" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 5404000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000130817926000310/", "accession": "0001308179-26-000310" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1.4444, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553116000084/", "accession": "0001075531-16-000084", "value_reported": 36.11, "split_factor": 25.0, "split_basis": "filed 2016-02-17" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1.8268, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553117000009/", "accession": "0001075531-17-000009", "value_reported": 45.67, "split_factor": 25.0, "split_basis": "filed 2017-02-27" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 1.978, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553118000015/", "accession": "0001075531-18-000015", "value_reported": 49.45, "split_factor": 25.0, "split_basis": "filed 2018-02-27" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1.706, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553119000009/", "accession": "0001075531-19-000009", "value_reported": 42.65, "split_factor": 25.0, "split_basis": "filed 2019-02-27" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1.8744, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553120000011/", "accession": "0001075531-20-000011", "value_reported": 46.86, "split_factor": 25.0, "split_basis": "filed 2020-02-26" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3.3304, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553121000019/", "accession": "0001075531-21-000019", "value_reported": 83.26, "split_factor": 25.0, "split_basis": "filed 2021-02-24" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4.4728, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553122000008/", "accession": "0001075531-22-000008", "value_reported": 111.82, "split_factor": 25.0, "split_basis": "filed 2022-02-23" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 0.0576, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553123000016/", "accession": "0001075531-23-000016", "value_reported": 1.44, "split_factor": 25.0, "split_basis": "filed 2023-02-23" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1.1268, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553124000014/", "accession": "0001075531-24-000014", "value_reported": 28.17, "split_factor": 25.0, "split_basis": "filed 2024-02-22" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 3.054, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553125000010/", "accession": "0001075531-25-000010", "value_reported": 76.35, "split_factor": 25.0, "split_basis": "filed 2025-02-20" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4.696, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "accession": "0001075531-26-000009", "value_reported": 117.4, "split_factor": 25.0, "split_basis": "filed 2026-02-18" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 6.9076, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "accession": "0001075531-26-000009", "value_reported": 172.69, "split_factor": 25.0, "split_basis": "filed 2026-02-18" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6.6228, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "accession": "0001075531-26-000009", "value_reported": 165.57, "split_factor": 25.0, "split_basis": "filed 2026-02-18" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 6793306000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553116000084/", "accession": "0001075531-16-000084" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 8441971000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553117000009/", "accession": "0001075531-17-000009" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 9223987000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553118000015/", "accession": "0001075531-18-000015" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 10743000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553119000009/", "accession": "0001075531-19-000009" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 12681000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553120000011/", "accession": "0001075531-20-000011" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 14527000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553121000019/", "accession": "0001075531-21-000019" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 15066000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553122000008/", "accession": "0001075531-22-000008" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 6796000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553123000016/", "accession": "0001075531-23-000016" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 10958000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553124000014/", "accession": "0001075531-24-000014" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 17090000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553125000010/", "accession": "0001075531-25-000010" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 21365000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "accession": "0001075531-26-000009" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 23739000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "accession": "0001075531-26-000009" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 26917000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "accession": "0001075531-26-000009" } ], "dividend_years": [ 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-15", "insider_name": "Pisano Paulo", "role": "officer", "code": "S", "shares": 1500.0, "price": 163.06, "value": 244590.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000187574126000010/#live" }, { "txn_date": "2026-09-15", "insider_name": "Pisano Paulo", "role": "officer", "code": "S", "shares": 1500.0, "price": 173.02, "value": 259530.00000000003, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000187574126000008/" }, { "txn_date": "2026-09-01", "insider_name": "MYLOD ROBERT J JR", "role": "director", "code": "S", "shares": 1000.0, "price": 200.0, "value": 200000.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121460726000016/" }, { "txn_date": "2026-08-31", "insider_name": "Pisano Paulo", "role": "officer", "code": "S", "shares": 3000.0, "price": 203.48, "value": 610440.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000187574126000006/" }, { "txn_date": "2026-08-17", "insider_name": "WITTMAN VANESSA AMES", "role": "director", "code": "S", "shares": 375.0, "price": 211.0, "value": 79125.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000122926526000022/" }, { "txn_date": "2026-08-17", "insider_name": "MILLONES PETER J", "role": "officer", "code": "S", "shares": 12333.0, "price": 205.76, "value": 2537638.08, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121461226000007/" }, { "txn_date": "2026-08-17", "insider_name": "MILLONES PETER J", "role": "officer", "code": "S", "shares": 390.0, "price": 212.88, "value": 83023.2, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121461226000007/" }, { "txn_date": "2026-08-17", "insider_name": "MILLONES PETER J", "role": "officer", "code": "S", "shares": 2890.0, "price": 212.32, "value": 613604.7999999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121461226000007/" }, { "txn_date": "2026-08-17", "insider_name": "MILLONES PETER J", "role": "officer", "code": "S", "shares": 5174.0, "price": 210.0, "value": 1086540.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121461226000007/" }, { "txn_date": "2026-08-17", "insider_name": "MILLONES PETER J", "role": "officer", "code": "S", "shares": 5019.0, "price": 208.73, "value": 1047615.87, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121461226000007/" }, { "txn_date": "2026-08-17", "insider_name": "MILLONES PETER J", "role": "officer", "code": "S", "shares": 8660.0, "price": 208.05, "value": 1801713.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121461226000007/" }, { "txn_date": "2026-08-17", "insider_name": "MILLONES PETER J", "role": "officer", "code": "S", "shares": 2627.0, "price": 206.58, "value": 542685.66, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121461226000007/" }, { "txn_date": "2026-08-17", "insider_name": "MILLONES PETER J", "role": "officer", "code": "S", "shares": 3632.0, "price": 211.03, "value": 766460.96, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121461226000007/" }, { "txn_date": "2026-08-17", "insider_name": "MILLONES PETER J", "role": "officer", "code": "S", "shares": 9325.0, "price": 204.91, "value": 1910785.75, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121461226000007/" }, { "txn_date": "2026-08-12", "insider_name": "Steenbergen Ewout L", "role": "CFO", "code": "S", "shares": 8461.0, "price": 211.82, "value": 1792209.02, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000157491826000006/" }, { "txn_date": "2026-08-12", "insider_name": "Steenbergen Ewout L", "role": "CFO", "code": "S", "shares": 860.0, "price": 208.65, "value": 179439.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000157491826000006/" }, { "txn_date": "2026-08-12", "insider_name": "Steenbergen Ewout L", "role": "CFO", "code": "S", "shares": 4890.0, "price": 209.67, "value": 1025286.2999999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000157491826000006/" }, { "txn_date": "2026-08-12", "insider_name": "Steenbergen Ewout L", "role": "CFO", "code": "S", "shares": 3899.0, "price": 210.8, "value": 821909.2000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000157491826000006/" }, { "txn_date": "2026-08-12", "insider_name": "Steenbergen Ewout L", "role": "CFO", "code": "S", "shares": 1890.0, "price": 212.54, "value": 401700.6, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000157491826000006/" }, { "txn_date": "2026-08-05", "insider_name": "MYLOD ROBERT J JR", "role": "director", "code": "S", "shares": 1000.0, "price": 206.7, "value": 206700.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121460726000014/" }, { "txn_date": "2026-07-29", "insider_name": "MYLOD ROBERT J JR", "role": "director", "code": "S", "shares": 5000.0, "price": 200.0, "value": 1000000.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121460726000012/" }, { "txn_date": "2026-07-28", "insider_name": "WITTMAN VANESSA AMES", "role": "director", "code": "S", "shares": 1125.0, "price": 192.0, "value": 216000.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000122926526000020/" }, { "txn_date": "2026-05-26", "insider_name": "MILLONES PETER J", "role": "officer", "code": "S", "shares": 5250.0, "price": 165.56, "value": 869190.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121461226000005/" }, { "txn_date": "2026-05-26", "insider_name": "MILLONES PETER J", "role": "officer", "code": "S", "shares": 7470.0, "price": 164.64, "value": 1229860.7999999998, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121461226000005/" }, { "txn_date": "2026-05-26", "insider_name": "MILLONES PETER J", "role": "officer", "code": "S", "shares": 29399.0, "price": 163.58, "value": 4809088.42, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121461226000005/" }, { "txn_date": "2026-05-26", "insider_name": "MILLONES PETER J", "role": "officer", "code": "S", "shares": 20381.0, "price": 162.96, "value": 3321287.7600000002, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000121461226000005/" }, { "txn_date": "2026-04-17", "insider_name": "WITTMAN VANESSA AMES", "role": "director", "code": "S", "shares": 1125.0, "price": 192.0, "value": 216000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000122926526000009/" }, { "txn_date": "2026-04-15", "insider_name": "Fogel Glenn D", "role": "CEO", "code": "S", "shares": 4132.0, "price": 184.35, "value": 761734.2, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000151690826000016/" }, { "txn_date": "2026-04-15", "insider_name": "Fogel Glenn D", "role": "CEO", "code": "S", "shares": 340.0, "price": 183.0, "value": 62220.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000151690826000016/" }, { "txn_date": "2026-04-15", "insider_name": "Fogel Glenn D", "role": "CEO", "code": "S", "shares": 7496.0, "price": 186.01, "value": 1394330.96, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000151690826000016/" }, { "txn_date": "2026-04-15", "insider_name": "Fogel Glenn D", "role": "CEO", "code": "S", "shares": 4758.0, "price": 185.36, "value": 881942.8800000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1075531/000151690826000016/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001075531", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001075531.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001075531&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001075531&type=8-K", "yahoo": "https://finance.yahoo.com/quote/BKNG", "stooq": "https://stooq.com/q/d/?s=bkng.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=BKNG", "finviz": "https://finviz.com/quote.ashx?t=BKNG", "stockanalysis": "https://stockanalysis.com/stocks/bkng/", "seeking_alpha": "https://seekingalpha.com/symbol/BKNG", "openinsider": "http://openinsider.com/search?q=BKNG", "google_news": "https://news.google.com/rss/search?q=BKNG+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/BKNG.json", "markdown": "https://theclaudetrader.com/s/BKNG.md", "research_packet": "https://theclaudetrader.com/r/BKNG.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/BKNG; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 225.39, "fv_low": 195.11, "fv_high": 255.67, "fv_gap_pct": 44.6, "fv_verdict": "green", "fv_methods": 2, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-04", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 255.67141288495063, "growth_used": 0.1, "fcf_avg": 7993333333.333333, "inputs": { "fcf": { "value": 7993333333.333333, "years": [ 2023, 2024, 2025 ], "by_year": [ 6999000000.0, 7894000000.0, 9087000000.0 ], "cfo": [ { "value": 7344000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001075531-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/" }, { "value": 8323000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001075531-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/" }, { "value": 9409000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001075531-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/" } ], "capex": [ { "value": 345000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001075531-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/" }, { "value": 429000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001075531-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/" }, { "value": 322000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001075531-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/" } ] }, "revenue_cagr_5y": { "value": 0.3169056376027688, "from": { "value": 6796000000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0001075531-23-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553123000016/" }, "to": { "value": 26917000000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-31", "accession": "0001075531-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/" } }, "shares": { "value": 751380500.0, "tag": "SEC cover page 10-Q 0001075531-26-000037 (751,380,500 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/bkng-20260630.htm", "period_end": "2026-07-27", "accession": "0001075531-26-000037", "filed": "2026-08-04", "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000037/R1.htm" } } }, "earnings": { "value": 195.11268379204893, "pe_used": 29.460754332313964, "pe_raw": 29.460754332313964, "pe_basis": "SIC 47 peer median excluding itself (3 peers)", "inputs": { "eps": { "fy": 2025, "value": 6.6228, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001075531-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1075531/000107553126000009/", "value_reported": 165.57, "split_factor": 25.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }