{ "ticker": "AXON", "name": "Axon Enterprise, Inc.", "legal_name": "AXON ENTERPRISE, INC.", "cik": "0001069183", "exchange": "Nasdaq", "sic": "3480", "industry": "Ordnance & Accessories, (No Vehicles/Guided Missiles)", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 420.37, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 34149772143.55, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 420.37, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 81237415.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001628280-26-053646 (81,237,415 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/axon-20260630.htm", "period_end": "2026-07-31", "accession": "0001628280-26-053646", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "420.37 (price 2026-10-23) / 1 x 81,237,415 (shares at 2026-07-31) = 34,149,772,144" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 55.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 2.78, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 2.15, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 1.08, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 13.8, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "8 of 10", "threshold": "10 of 10", "points": 12.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.35 -> 2.88 (+723%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 146.0, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 9.29, product 1356.5", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 420.37, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 2779536000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24290795, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 3004705000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24340895, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1398237000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24367803, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 1731817000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24418011, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 3674537000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24500731, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 17297000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918319000023/", "period": "2016-12-31", "accession": "0001069183-19-000023", "fact_id": 20688293, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 5207000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918320000016/", "period": "2017-12-31", "accession": "0001069183-20-000016", "fact_id": 20694927, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 29205000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837021001873/", "period": "2018-12-31", "accession": "0001558370-21-001873", "fact_id": 20701385, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 882000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837022002006/", "period": "2019-12-31", "accession": "0001558370-22-002006", "fact_id": 20707730, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -1724000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837023002413/", "period": "2020-12-31", "accession": "0001558370-23-002413", "fact_id": 20714158, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": -60018000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918324000006/", "period": "2021-12-31", "accession": "0001069183-24-000006", "fact_id": 20720804, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 146930000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K/A via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/", "period": "2022-12-31", "accession": "0001069183-25-000075", "fact_id": 20727921, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 175783000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2023-12-31", "accession": "0001628280-26-011360", "fact_id": 20734886, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 377034000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 20741416, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 124656000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24294012, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/AXON/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 0.37, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918317000042/", "period": "2014-12-31", "accession": "0001069183-17-000042", "fact_id": 20759005, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 0.36, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918318000020/", "period": "2015-12-31", "accession": "0001069183-18-000020", "fact_id": 20763314, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 0.32, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918319000023/", "period": "2016-12-31", "accession": "0001069183-19-000023", "fact_id": 20767403, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 2.33, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2023-12-31", "accession": "0001628280-26-011360", "fact_id": 20799692, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 4.8, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 20805549, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 1.51, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24300082, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 81237415.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-053646 (81,237,415 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/axon-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/R1.htm", "period": "2026-07-31", "accession": "0001628280-26-053646", "fact_id": 24599780, "age_days": 87, "stale": false } ] }, "magic_formula": { "score": 4.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 0.07, "unit": "%", "rank": 191, "note": "EBIT trailing twelve months; EV = market cap + debt (1,731,817,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 1.22, "unit": "%", "rank": 191, "note": "net working capital 1,606,468,000 used as reported" }, { "name": "Combined rank", "value": 382, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": -62076000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24305299, "age_days": 299 }, { "name": "operating_income_q", "value": 29243000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026031542/", "period": "2026-03-31", "accession": "0001628280-26-031542", "fact_id": 23918776, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": -8793000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026031542/", "period": "2025-03-31", "accession": "0001628280-26-031542", "fact_id": 23932071, "age_days": 574 }, { "name": "operating_income_q", "value": 46778000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 23914754, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": -1036000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2025-06-30", "accession": "0001628280-26-053646", "fact_id": 23927769, "age_days": 483 }, { "name": "current_assets", "value": 3004705000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24340895, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1398237000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24367803, "age_days": 118, "stale": false }, { "name": "cash", "value": 597704000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24534353, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 341507000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24560663, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 1731817000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24429302, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 81237415.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-053646 (81,237,415 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/axon-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/R1.htm", "period": "2026-07-31", "accession": "0001628280-26-053646", "fact_id": 24599780, "age_days": 87, "stale": false }, { "name": "Price (close)", "value": 420.37, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 22.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -37.1, "unit": "%", "percentile": 4.4, "points": 2.2, "max": 50 }, { "name": "6 month return", "value": 7.1, "unit": "%", "percentile": 57.1, "points": 11.4, "max": 20 }, { "name": "Price / 52-week high", "value": 0.554, "points": 8.3, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 68.1, "unit": "%", "points": 0.7, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 420.37, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-09-11 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 33.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "5.4% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "8 of 10", "threshold": "all years", "points": 12.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+44.4% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 7.7, "threshold": "<= 4", "points": 1.2, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "-0.1%", "threshold": ">= 20%", "points": 0.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.03", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "0.5%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 420.37, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 29205000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837021001873/", "period": "2018-12-31", "accession": "0001558370-21-001873", "fact_id": 20701385, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 467324000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837022002006/", "period": "2018-12-31", "accession": "0001558370-22-002006", "fact_id": 22762492, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 882000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837022002006/", "period": "2019-12-31", "accession": "0001558370-22-002006", "fact_id": 20707730, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 543495000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837023002413/", "period": "2019-12-31", "accession": "0001558370-23-002413", "fact_id": 22787483, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -1724000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837023002413/", "period": "2020-12-31", "accession": "0001558370-23-002413", "fact_id": 20714158, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 976255000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918324000006/", "period": "2020-12-31", "accession": "0001069183-24-000006", "fact_id": 22812170, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": -60018000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918324000006/", "period": "2021-12-31", "accession": "0001069183-24-000006", "fact_id": 20720804, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 1050233000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/", "period": "2021-12-31", "accession": "0001069183-25-000075", "fact_id": 22838125, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 146930000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K/A via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/", "period": "2022-12-31", "accession": "0001069183-25-000075", "fact_id": 20727921, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 1270666000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2022-12-31", "accession": "0001628280-26-011360", "fact_id": 22866272, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 175783000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2023-12-31", "accession": "0001628280-26-011360", "fact_id": 20734886, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 1615765000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2023-12-31", "accession": "0001628280-26-011360", "fact_id": 22893911, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 377034000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 20741416, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 2327665000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2024-12-31", "accession": "0001628280-26-053646", "fact_id": 22919503, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 124656000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24294012, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 3242658000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2025-12-31", "accession": "0001628280-26-053646", "fact_id": 24477221, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 17297000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918319000023/", "period": "2016-12-31", "accession": "0001069183-19-000023", "fact_id": 20688293, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 5207000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918320000016/", "period": "2017-12-31", "accession": "0001069183-20-000016", "fact_id": 20694927, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 29205000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837021001873/", "period": "2018-12-31", "accession": "0001558370-21-001873", "fact_id": 20701385, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 882000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837022002006/", "period": "2019-12-31", "accession": "0001558370-22-002006", "fact_id": 20707730, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -1724000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837023002413/", "period": "2020-12-31", "accession": "0001558370-23-002413", "fact_id": 20714158, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": -60018000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918324000006/", "period": "2021-12-31", "accession": "0001069183-24-000006", "fact_id": 20720804, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 146930000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K/A via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/", "period": "2022-12-31", "accession": "0001069183-25-000075", "fact_id": 20727921, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 175783000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2023-12-31", "accession": "0001628280-26-011360", "fact_id": 20734886, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 377034000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 20741416, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 124656000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24294012, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 1731817000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24429302, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": -163149000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918324000061/", "period": "2021-12-31", "accession": "0001069183-24-000061", "fact_id": 20860518, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 865638000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918324000061/", "period": "2021-12-31", "accession": "0001069183-24-000061", "fact_id": 20642322, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 92973000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/", "period": "2022-12-31", "accession": "0001069183-25-000075", "fact_id": 20866316, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 1187143000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/", "period": "2022-12-31", "accession": "0001069183-25-000075", "fact_id": 20647527, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 156850000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2023-12-31", "accession": "0001628280-26-011360", "fact_id": 20871973, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 1560699000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2023-12-31", "accession": "0001628280-26-011360", "fact_id": 20652598, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 58540000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 20877242, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 2082526000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 20657419, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": -62076000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24305299, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 2779536000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24290795, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 124494000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918324000006/", "period": "2021-12-31", "accession": "0001069183-24-000006", "fact_id": 20957624, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 49886000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918324000006/", "period": "2021-12-31", "accession": "0001069183-24-000006", "fact_id": 21025674, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 235361000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/", "period": "2022-12-31", "accession": "0001069183-25-000075", "fact_id": 20964616, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 55802000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/", "period": "2022-12-31", "accession": "0001069183-25-000075", "fact_id": 21030093, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 189263000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2023-12-31", "accession": "0001628280-26-011360", "fact_id": 20971461, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 59635000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2023-12-31", "accession": "0001628280-26-011360", "fact_id": 21034403, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 408312000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 20977888, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 78785000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 21038528, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 211339000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24312085, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 136258000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24317613, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 81237415.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-053646 (81,237,415 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/axon-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/R1.htm", "period": "2026-07-31", "accession": "0001628280-26-053646", "fact_id": 24599780, "age_days": 87, "stale": false } ] }, "lynch": { "score": 30.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": 0.0, "max": 20, "note": "earnings not positive in both years" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 278.4, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.47, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-3.3%", "threshold": ">= +10%", "points": 6.2, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 420.37, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 1.51, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24300082, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": -0.03, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837023002413/", "period": "2020-12-31", "accession": "0001558370-23-002413", "fact_id": 20782954, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 1731817000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24429302, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 3674537000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24500731, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 597704000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24534353, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 52.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 2.15, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 1.08, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "4 of 5 profitable", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "-0.03 -> 1.51", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 9.29, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 420.37, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 3004705000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24340895, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1398237000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24367803, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 1731817000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24429302, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": -60018000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918324000006/", "period": "2021-12-31", "accession": "0001069183-24-000006", "fact_id": 20720804, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 146930000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K/A via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/", "period": "2022-12-31", "accession": "0001069183-25-000075", "fact_id": 20727921, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 175783000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2023-12-31", "accession": "0001628280-26-011360", "fact_id": 20734886, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 377034000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 20741416, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 124656000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24294012, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/AXON/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 1.51, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24300082, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": -0.03, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837023002413/", "period": "2020-12-31", "accession": "0001558370-23-002413", "fact_id": 20782954, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 3674537000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-06-30", "accession": "0001628280-26-053646", "fact_id": 24500731, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 81237415.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-053646 (81,237,415 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/axon-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/R1.htm", "period": "2026-07-31", "accession": "0001628280-26-053646", "fact_id": 24599780, "age_days": 87, "stale": false } ] }, "piotroski": { "score": 44.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "1.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "211M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "8.4% -> 1.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "211M vs 125M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "0.0% -> 24.7%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.37 -> 2.53", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "79M -> 81M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "2.8% -> -2.2%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.47 -> 0.40", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 124656000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24294012, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 7000313000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2025-12-31", "accession": "0001628280-26-053646", "fact_id": 24376869, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 211339000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24312085, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 124656000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24294012, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 377034000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 20741416, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 7000313000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2025-12-31", "accession": "0001628280-26-053646", "fact_id": 24376869, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 4474588000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 21929551, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 211339000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24312085, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 124656000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-025521)", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24294012, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 1730170000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2025-12-31", "accession": "0001628280-26-053646", "fact_id": 24410340, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 0.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 22085596, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 7000313000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2025-12-31", "accession": "0001628280-26-053646", "fact_id": 24376869, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 4474588000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 21929551, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 3713052000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2025-12-31", "accession": "0001628280-26-053646", "fact_id": 24322653, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 2297481000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 21323636, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 1470147000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2025-12-31", "accession": "0001628280-26-053646", "fact_id": 24349613, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 1677875000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 21596528, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-31", "value": 81237415.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2026-07-31", "accession": "0001628280-26-053646", "fact_id": 24589313, "verified": "unverified", "age_days": 87 }, { "name": "shares_out 2025-07-31", "value": 78504440.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918325000181/", "period": "2025-07-31", "accession": "0001069183-25-000181", "fact_id": 24578466, "verified": "unverified", "age_days": 452 }, { "name": "operating_income 2025-12-31", "value": -62076000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24305299, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 58540000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 20877242, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 2779536000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24290795, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 2082526000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 20657419, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 2779536000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2025-12-31", "accession": "0001628280-26-011360", "fact_id": 24290795, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 2082526000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 20657419, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 7000313000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/", "period": "2025-12-31", "accession": "0001628280-26-053646", "fact_id": 24376869, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 4474588000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "period": "2024-12-31", "accession": "0001628280-26-011360", "fact_id": 21929551, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 18244000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918316000148/", "accession": "0001069183-16-000148" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 19918000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918317000042/", "accession": "0001069183-17-000042" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 19933000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918318000020/", "accession": "0001069183-18-000020" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 17297000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918319000023/", "accession": "0001069183-19-000023" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 5207000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918320000016/", "accession": "0001069183-20-000016" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 29205000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837021001873/", "accession": "0001558370-21-001873" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 882000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837022002006/", "accession": "0001558370-22-002006" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -1724000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837023002413/", "accession": "0001558370-23-002413" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": -60018000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918324000006/", "accession": "0001069183-24-000006" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 146930000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/", "accession": "0001069183-25-000075" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 175783000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "accession": "0001628280-26-011360" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 377034000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "accession": "0001628280-26-011360" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 124656000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "accession": "0001628280-26-011360" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 0.34, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918316000148/", "accession": "0001069183-16-000148", "value_reported": 0.34, "split_factor": 1.0, "split_basis": "filed 2016-03-07" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 0.37, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918317000042/", "accession": "0001069183-17-000042", "value_reported": 0.37, "split_factor": 1.0, "split_basis": "filed 2017-03-06" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 0.36, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918318000020/", "accession": "0001069183-18-000020", "value_reported": 0.36, "split_factor": 1.0, "split_basis": "filed 2018-03-01" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 0.32, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918319000023/", "accession": "0001069183-19-000023", "value_reported": 0.32, "split_factor": 1.0, "split_basis": "filed 2019-02-27" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 0.1, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918320000016/", "accession": "0001069183-20-000016", "value_reported": 0.1, "split_factor": 1.0, "split_basis": "filed 2020-02-28" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 0.5, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837021001873/", "accession": "0001558370-21-001873", "value_reported": 0.5, "split_factor": 1.0, "split_basis": "filed 2021-02-26" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 0.01, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837022002006/", "accession": "0001558370-22-002006", "value_reported": 0.01, "split_factor": 1.0, "split_basis": "filed 2022-02-25" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -0.03, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837023002413/", "accession": "0001558370-23-002413", "value_reported": -0.03, "split_factor": 1.0, "split_basis": "filed 2023-02-28" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": -0.91, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918324000006/", "accession": "0001069183-24-000006", "value_reported": -0.91, "split_factor": 1.0, "split_basis": "filed 2024-02-27" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2.03, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/", "accession": "0001069183-25-000075", "value_reported": 2.03, "split_factor": 1.0, "split_basis": "filed 2025-05-07" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2.33, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "accession": "0001628280-26-011360", "value_reported": 2.33, "split_factor": 1.0, "split_basis": "filed 2026-02-25" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 4.8, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "accession": "0001628280-26-011360", "value_reported": 4.8, "split_factor": 1.0, "split_basis": "filed 2026-02-25" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1.51, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "accession": "0001628280-26-011360", "value_reported": 1.51, "split_factor": 1.0, "split_basis": "filed 2026-02-25" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 137831000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918316000148/", "accession": "0001069183-16-000148" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 164525000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918317000042/", "accession": "0001069183-17-000042" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 197892000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918318000020/", "accession": "0001069183-18-000020" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 268245000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918319000023/", "accession": "0001069183-19-000023" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 343798000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918320000016/", "accession": "0001069183-20-000016" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 420068000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837021001873/", "accession": "0001558370-21-001873" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 530860000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837022002006/", "accession": "0001558370-22-002006" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 681003000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837023002413/", "accession": "0001558370-23-002413" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 865638000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918324000061/", "accession": "0001069183-24-000061" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1187143000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/", "accession": "0001069183-25-000075" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1560699000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "accession": "0001628280-26-011360" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2082526000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "accession": "0001628280-26-011360" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2779536000.0, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "accession": "0001628280-26-011360" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-09-11", "insider_name": "Fields Isaiah", "role": "officer", "code": "S", "shares": 1017.0, "price": 480.45, "value": 488617.64999999997, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026061912/" }, { "txn_date": "2026-09-08", "insider_name": "SMITH PATRICK W", "role": "CEO", "code": "S", "shares": 197.0, "price": 513.38, "value": 101135.86, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026061381/" }, { "txn_date": "2026-09-08", "insider_name": "SMITH PATRICK W", "role": "CEO", "code": "S", "shares": 1033.0, "price": 512.7, "value": 529619.1000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026061381/" }, { "txn_date": "2026-09-08", "insider_name": "SMITH PATRICK W", "role": "CEO", "code": "S", "shares": 1251.0, "price": 511.43, "value": 639798.93, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026061381/" }, { "txn_date": "2026-09-08", "insider_name": "SMITH PATRICK W", "role": "CEO", "code": "S", "shares": 1348.0, "price": 510.59, "value": 688275.32, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026061381/" }, { "txn_date": "2026-09-08", "insider_name": "SMITH PATRICK W", "role": "CEO", "code": "S", "shares": 744.0, "price": 506.48, "value": 376821.12, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026061381/" }, { "txn_date": "2026-09-08", "insider_name": "SMITH PATRICK W", "role": "CEO", "code": "S", "shares": 1104.0, "price": 505.59, "value": 558171.36, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026061381/" }, { "txn_date": "2026-09-08", "insider_name": "SMITH PATRICK W", "role": "CEO", "code": "S", "shares": 410.0, "price": 503.74, "value": 206533.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026061381/" }, { "txn_date": "2026-09-08", "insider_name": "SMITH PATRICK W", "role": "CEO", "code": "S", "shares": 71.0, "price": 501.99, "value": 35641.29, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026061381/" }, { "txn_date": "2026-09-08", "insider_name": "SMITH PATRICK W", "role": "CEO", "code": "S", "shares": 1319.0, "price": 509.32, "value": 671793.08, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026061381/" }, { "txn_date": "2026-09-08", "insider_name": "SMITH PATRICK W", "role": "CEO", "code": "S", "shares": 1774.0, "price": 508.45, "value": 901990.2999999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026061381/" }, { "txn_date": "2026-09-08", "insider_name": "SMITH PATRICK W", "role": "CEO", "code": "S", "shares": 749.0, "price": 507.48, "value": 380102.52, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026061381/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 40.0, "price": 595.17, "value": 23806.8, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 91.0, "price": 592.51, "value": 53918.409999999996, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 109.0, "price": 590.21, "value": 64332.89000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 280.0, "price": 588.46, "value": 164768.80000000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 280.0, "price": 586.43, "value": 164200.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 565.0, "price": 585.72, "value": 330931.8, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 477.0, "price": 584.54, "value": 278825.57999999996, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 120.0, "price": 582.84, "value": 69940.8, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 318.0, "price": 581.76, "value": 184999.68, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 793.0, "price": 580.59, "value": 460407.87000000005, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 1663.0, "price": 579.76, "value": 964140.88, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 1379.0, "price": 578.73, "value": 798068.67, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 625.0, "price": 577.74, "value": 361087.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 1075.0, "price": 576.8, "value": 620060.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 1108.0, "price": 575.79, "value": 637975.32, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 283.0, "price": 574.67, "value": 162631.61, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 314.0, "price": 573.37, "value": 180038.18, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 677.0, "price": 571.98, "value": 387230.46, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 643.0, "price": 570.94, "value": 367114.42000000004, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 898.0, "price": 569.7, "value": 511590.60000000003, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 1684.0, "price": 568.95, "value": 958111.8, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 193.0, "price": 567.53, "value": 109533.29, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 188.0, "price": 566.32, "value": 106468.16, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 661.0, "price": 565.37, "value": 373709.57, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 1232.0, "price": 564.47, "value": 695427.04, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 359.0, "price": 563.5, "value": 202296.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 373.0, "price": 562.27, "value": 209726.71, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" }, { "txn_date": "2026-08-31", "insider_name": "Isner Joshua", "role": "Pres", "code": "S", "shares": 347.0, "price": 561.08, "value": 194694.76, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026060121/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001069183", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001069183.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001069183&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001069183&type=8-K", "yahoo": "https://finance.yahoo.com/quote/AXON", "stooq": "https://stooq.com/q/d/?s=axon.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=AXON", "finviz": "https://finviz.com/quote.ashx?t=AXON", "stockanalysis": "https://stockanalysis.com/stocks/axon/", "seeking_alpha": "https://seekingalpha.com/symbol/AXON", "openinsider": "http://openinsider.com/search?q=AXON", "google_news": "https://news.google.com/rss/search?q=AXON+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/AXON.json", "markdown": "https://theclaudetrader.com/s/AXON.md", "research_packet": "https://theclaudetrader.com/r/AXON.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/AXON; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 39.2, "fv_low": 29.73, "fv_high": 52.68, "fv_gap_pct": -90.7, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-06", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 52.682935642869275, "growth_used": 0.1, "fcf_avg": 178078666.66666666, "inputs": { "fcf": { "value": 178078666.66666666, "years": [ 2023, 2024, 2025 ], "by_year": [ 129628000.0, 329527000.0, 75081000.0 ], "cfo": [ { "value": 189263000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001628280-26-011360", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/" }, { "value": 408312000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001628280-26-011360", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/" }, { "value": 211339000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001628280-26-011360", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/" } ], "capex": [ { "value": 59635000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001628280-26-011360", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/" }, { "value": 78785000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001628280-26-011360", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/" }, { "value": 136258000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001628280-26-011360", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/" } ] }, "revenue_cagr_5y": { "value": 0.3248437327961291, "from": { "value": 681003000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001558370-23-002413", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000155837023002413/" }, "to": { "value": 2779536000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001628280-26-011360", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/" } }, "shares": { "value": 81237415.0, "tag": "SEC cover page 10-Q 0001628280-26-053646 (81,237,415 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/axon-20260630.htm", "period_end": "2026-07-31", "accession": "0001628280-26-053646", "filed": "2026-08-06", "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/R1.htm" } } }, "earnings": { "value": 29.734481865284977, "pe_used": 19.691709844559586, "pe_raw": 19.691709844559586, "pe_basis": "SIC 34 peer median excluding itself (5 peers)", "inputs": { "eps": { "fy": 2025, "value": 1.51, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001628280-26-011360", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "value_reported": 1.51, "split_factor": 1.0 } } }, "graham": { "value": 39.201528180138745, "inputs": { "eps": { "fy": 2025, "value": 1.51, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001628280-26-011360", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/", "value_reported": 1.51, "split_factor": 1.0 }, "bvps": { "value": 45.23207686999888, "equity": { "value": 3674537000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001628280-26-053646", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/" }, "shares": 81237415.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }