{ "ticker": "APH", "name": "Amphenol Corp", "legal_name": "AMPHENOL CORP /DE/", "cik": "0000820313", "exchange": "NYSE", "sic": "3678", "industry": "Electronic Connectors", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 74.09, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 182703488658.26, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 74.09, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 1232983457.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001104659-26-089194 (1,232,983,457 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/aph-20260630x10q.htm", "period_end": "2026-07-28", "accession": "0001104659-26-089194", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": { "factor": 2.0, "splits": [ { "date": "2026-09-03", "underlying_date": "2026-09-03", "ratio": 2.0, "kind": "two-for-one stock split paid as a stock dividend (record 2026-08-17, distributed 2026-09-02)", "source": "https://www.businesswire.com/news/home/20260806315820/en/" } ], "note": "share count restated for issuer-verified splits after its date and on/before the price date" }, "share_count_as_of": "2026-07-28", "share_count_age_days_at_price_date": 87, "warning": null, "computed": "74.09 (price 2026-10-23) / 1 x 2,465,966,914 (shares at 2026-07-28, restated x2 for a later split) = 182,703,488,658" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 58.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 23.09, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.89, "threshold": ">= 2.0", "points": 13.3, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 2.05, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.30 -> 1.14 (+277%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 65.3, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 11.79, product 769.9", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 74.09, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 23095000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/", "period": "2025-12-31", "accession": "0001104659-26-040688", "fact_id": 24288245, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 17816800000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24340356, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 9438000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24367265, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 17177000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24419054, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 15491600000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24500074, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 822900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837019000636/", "period": "2016-12-31", "accession": "0001558370-19-000636", "fact_id": 20687074, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 650500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837020000728/", "period": "2017-12-31", "accession": "0001558370-20-000728", "fact_id": 20693798, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1205000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837021000881/", "period": "2018-12-31", "accession": "0001558370-21-000881", "fact_id": 20700324, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1155000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837022000961/", "period": "2019-12-31", "accession": "0001558370-22-000961", "fact_id": 20706716, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1203400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837023001036/", "period": "2020-12-31", "accession": "0001558370-23-001036", "fact_id": 20713194, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1590800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837024000866/", "period": "2021-12-31", "accession": "0001558370-24-000866", "fact_id": 20719865, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1902300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837025000714/", "period": "2022-12-31", "accession": "0001558370-25-000714", "fact_id": 20727021, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1928000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2023-12-31", "accession": "0001104659-26-013549", "fact_id": 20734045, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2424000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 20740620, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4270300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24293280, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/APH/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.305, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465916098503/", "period": "2013-12-31", "accession": "0001104659-16-098503", "fact_id": 20886292, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.45, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837017000659/", "period": "2014-12-31", "accession": "0001558370-17-000659", "fact_id": 20888130, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.53, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837018000871/", "period": "2015-12-31", "accession": "0001558370-18-000871", "fact_id": 20889967, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.58, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837019000636/", "period": "2016-12-31", "accession": "0001558370-19-000636", "fact_id": 20891784, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.7, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837020000728/", "period": "2017-12-31", "accession": "0001558370-20-000728", "fact_id": 20893560, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.88, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837021000881/", "period": "2018-12-31", "accession": "0001558370-21-000881", "fact_id": 20895315, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.48, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837022000961/", "period": "2019-12-31", "accession": "0001558370-22-000961", "fact_id": 20897013, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.52, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837023001036/", "period": "2020-12-31", "accession": "0001558370-23-001036", "fact_id": 20898659, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 0.635, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837024000866/", "period": "2021-12-31", "accession": "0001558370-24-000866", "fact_id": 20900250, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.405, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837025000714/", "period": "2022-12-31", "accession": "0001558370-25-000714", "fact_id": 20901848, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.425, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2023-12-31", "accession": "0001104659-26-013549", "fact_id": 20903495, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 0.55, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 20905137, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 0.745, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24309307, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 0.2762, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837017000659/", "period": "2014-12-31", "accession": "0001558370-17-000659", "fact_id": 20757924, "verified": "unverified", "note": "as reported 2.21, split factor 8", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 0.3013, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837018000871/", "period": "2015-12-31", "accession": "0001558370-18-000871", "fact_id": 20762299, "verified": "unverified", "note": "as reported 2.41, split factor 8", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 0.3262, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837019000636/", "period": "2016-12-31", "accession": "0001558370-19-000636", "fact_id": 20766451, "verified": "unverified", "note": "as reported 2.61, split factor 8", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 0.775, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2023-12-31", "accession": "0001104659-26-013549", "fact_id": 20798898, "verified": "unverified", "note": "as reported 1.55, split factor 2", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 0.96, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 20804787, "verified": "unverified", "note": "as reported 1.92, split factor 2", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 1.67, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24299387, "verified": "unverified", "note": "as reported 3.34, split factor 2", "age_days": 299 }, { "name": "Shares outstanding", "value": 2465966914.0, "kind": "current", "source": "SEC cover page 10-Q 0001104659-26-089194 (1,232,983,457 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/aph-20260630x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/R1.htm", "period": "2026-07-28", "accession": "0001104659-26-089194", "fact_id": 24599544, "note": "1,232,983,457 at 2026-07-28, restated x2 for a verified split after that date", "age_days": 90, "stale": false } ] }, "magic_formula": { "score": 54.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 3.98, "unit": "%", "rank": 118, "note": "EBIT trailing twelve months; EV = market cap + debt (18,811,300,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 69.33, "unit": "%", "rank": 55, "note": "net working capital 8,378,800,000 used as reported" }, { "name": "Combined rank", "value": 173, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 5868600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24304710, "age_days": 299 }, { "name": "operating_income_q", "value": 1831800000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926054128/", "period": "2026-03-31", "accession": "0001104659-26-054128", "fact_id": 23918248, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 1024800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926054128/", "period": "2025-03-31", "accession": "0001104659-26-054128", "fact_id": 23931492, "age_days": 574 }, { "name": "operating_income_q", "value": 2584600000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 23914252, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 1418800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2025-06-30", "accession": "0001104659-26-089194", "fact_id": 23927201, "age_days": 483 }, { "name": "current_assets", "value": 17816800000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24340356, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 9438000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24367265, "age_days": 118, "stale": false }, { "name": "cash", "value": 4729400000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24533779, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 2932200000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24560142, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 18811300000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24430441, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 1232983457.0, "kind": "current", "source": "SEC cover page 10-Q 0001104659-26-089194 (1,232,983,457 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/aph-20260630x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/R1.htm", "period": "2026-07-28", "accession": "0001104659-26-089194", "fact_id": 24599544, "age_days": 90, "stale": false }, { "name": "Price (close)", "value": 74.09, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" }, { "name": "note", "value": "share count restated x2 for a verified split after 2026-07-28" } ] }, "momentum": { "score": 59.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 22.3, "unit": "%", "percentile": 70.2, "points": 35.1, "max": 50 }, { "name": "6 month return", "value": -1.0, "unit": "%", "percentile": 39.1, "points": 7.8, "max": 20 }, { "name": "Price / 52-week high", "value": 0.836, "points": 12.5, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 38.7, "unit": "%", "points": 3.7, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 74.09, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 9.87, "unit": "bp", "points": -9.4, "max": 0 } ], "inputs": [ { "name": "Form 4 S Silverman David M 2026-08-05", "value": 20908800.0, "shares": 120000.0, "price": 174.24, "role": "officer", "period": "2026-08-05", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926091189/" }, { "name": "Form 4 S Lampo Craig A 2026-08-04", "value": 32324292.0, "shares": 193200.0, "price": 167.31, "role": "CFO", "period": "2026-08-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926091064/" }, { "name": "Form 4 S D'AMICO LANCE E 2026-08-03", "value": 1618200.0, "shares": 10000.0, "price": 161.82, "role": "officer", "period": "2026-08-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926091062/" }, { "name": "Form 4 S D'AMICO LANCE E 2026-08-03", "value": 6472800.0, "shares": 40000.0, "price": 161.82, "role": "officer", "period": "2026-08-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926091062/" }, { "name": "Form 4 S D'AMICO LANCE E 2026-08-03", "value": 8099500.0, "shares": 50000.0, "price": 161.99, "role": "officer", "period": "2026-08-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926091062/" }, { "name": "Form 4 S NORWITT RICHARD ADAM 2026-07-31", "value": 30199096.080000002, "shares": 186104.0, "price": 162.27, "role": "CEO", "period": "2026-07-31", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089782/" }, { "name": "Form 4 S NORWITT RICHARD ADAM 2026-07-31", "value": 80785000.0, "shares": 500000.0, "price": 161.57, "role": "CEO", "period": "2026-07-31", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089782/" } ] }, "buffett": { "score": 74.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "26.2% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+18.2% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 6.5, "threshold": "<= 4", "points": 5.5, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "21.3%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.96", "threshold": ">= 1.0", "points": 9.2, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "1.6%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 74.09, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 1205000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837021000881/", "period": "2018-12-31", "accession": "0001558370-21-000881", "fact_id": 20700324, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 4017000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837020000728/", "period": "2018-12-31", "accession": "0001558370-20-000728", "fact_id": 22761407, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1155000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837022000961/", "period": "2019-12-31", "accession": "0001558370-22-000961", "fact_id": 20706716, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 4530300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837021000881/", "period": "2019-12-31", "accession": "0001558370-21-000881", "fact_id": 22786447, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1203400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837023001036/", "period": "2020-12-31", "accession": "0001558370-23-001036", "fact_id": 20713194, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 5384900000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837022000961/", "period": "2020-12-31", "accession": "0001558370-22-000961", "fact_id": 22811189, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1590800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837024000866/", "period": "2021-12-31", "accession": "0001558370-24-000866", "fact_id": 20719865, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 6302000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837023001036/", "period": "2021-12-31", "accession": "0001558370-23-001036", "fact_id": 22837175, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1902300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837025000714/", "period": "2022-12-31", "accession": "0001558370-25-000714", "fact_id": 20727021, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 7015600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837024000866/", "period": "2022-12-31", "accession": "0001558370-24-000866", "fact_id": 22865371, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1928000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2023-12-31", "accession": "0001104659-26-013549", "fact_id": 20734045, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 8346500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837025000714/", "period": "2023-12-31", "accession": "0001558370-25-000714", "fact_id": 22893081, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2424000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 20740620, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 9792000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 22918726, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4270300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24293280, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 13413100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2025-12-31", "accession": "0001104659-26-089194", "fact_id": 24476501, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 822900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837019000636/", "period": "2016-12-31", "accession": "0001558370-19-000636", "fact_id": 20687074, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 650500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837020000728/", "period": "2017-12-31", "accession": "0001558370-20-000728", "fact_id": 20693798, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1205000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837021000881/", "period": "2018-12-31", "accession": "0001558370-21-000881", "fact_id": 20700324, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1155000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837022000961/", "period": "2019-12-31", "accession": "0001558370-22-000961", "fact_id": 20706716, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1203400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837023001036/", "period": "2020-12-31", "accession": "0001558370-23-001036", "fact_id": 20713194, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1590800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837024000866/", "period": "2021-12-31", "accession": "0001558370-24-000866", "fact_id": 20719865, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1902300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837025000714/", "period": "2022-12-31", "accession": "0001558370-25-000714", "fact_id": 20727021, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1928000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2023-12-31", "accession": "0001104659-26-013549", "fact_id": 20734045, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2424000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 20740620, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4270300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24293280, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 18811300000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24430441, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 2105100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837024000866/", "period": "2021-12-31", "accession": "0001558370-24-000866", "fact_id": 20859740, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 10876000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/", "period": "2021-12-31", "accession": "0001104659-26-040688", "fact_id": 20639247, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 2585800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837025000714/", "period": "2022-12-31", "accession": "0001558370-25-000714", "fact_id": 20865569, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 12623000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/", "period": "2022-12-31", "accession": "0001104659-26-040688", "fact_id": 20644439, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 2559600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2023-12-31", "accession": "0001104659-26-013549", "fact_id": 20871287, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 12555000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/", "period": "2023-12-31", "accession": "0001104659-26-040688", "fact_id": 20649627, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 3156900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 20876595, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 15223000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/", "period": "2024-12-31", "accession": "0001104659-26-040688", "fact_id": 20654621, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 5868600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24304710, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 23095000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/", "period": "2025-12-31", "accession": "0001104659-26-040688", "fact_id": 24288245, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 1540100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837024000866/", "period": "2021-12-31", "accession": "0001558370-24-000866", "fact_id": 20956649, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 360400000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837024000866/", "period": "2021-12-31", "accession": "0001558370-24-000866", "fact_id": 21024975, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 2174600000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837025000714/", "period": "2022-12-31", "accession": "0001558370-25-000714", "fact_id": 20963685, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 383800000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837025000714/", "period": "2022-12-31", "accession": "0001558370-25-000714", "fact_id": 21029429, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 2528700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2023-12-31", "accession": "0001104659-26-013549", "fact_id": 20970603, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 372800000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2023-12-31", "accession": "0001104659-26-013549", "fact_id": 21033803, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 2814700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 20977077, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 665400000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 21037962, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 5374700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24311344, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 996600000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24317108, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 2465966914.0, "kind": "current", "source": "SEC cover page 10-Q 0001104659-26-089194 (1,232,983,457 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/aph-20260630x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/R1.htm", "period": "2026-07-28", "accession": "0001104659-26-089194", "fact_id": 24599544, "age_days": 90, "stale": false } ] }, "lynch": { "score": 56.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 1.6, "threshold": "<= 1.0", "points": 12.1, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+27.8% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 44.4, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 1.21, "threshold": "<= 0.5", "points": 4.3, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "5 of 5", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-7.7%", "threshold": ">= +10%", "points": 4.9, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 74.09, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 1.67, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24299387, "verified": "unverified", "note": "as reported 3.34, split factor 2", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837023001036/", "period": "2020-12-31", "accession": "0001558370-23-001036", "fact_id": 20782116, "verified": "unverified", "note": "as reported 1.96, split factor 4", "age_days": 2125 }, { "name": "debt_incl_current", "value": 18811300000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24430441, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 15491600000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24500074, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 4729400000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24533779, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 50.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.89, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 2.25, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "0.49 -> 1.67", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 11.79, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 74.09, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 17816800000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24340356, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 9438000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24367265, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 18811300000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24430441, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 1590800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837024000866/", "period": "2021-12-31", "accession": "0001558370-24-000866", "fact_id": 20719865, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1902300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837025000714/", "period": "2022-12-31", "accession": "0001558370-25-000714", "fact_id": 20727021, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1928000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2023-12-31", "accession": "0001104659-26-013549", "fact_id": 20734045, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2424000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 20740620, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4270300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24293280, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/APH/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 1.67, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24299387, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837023001036/", "period": "2020-12-31", "accession": "0001558370-23-001036", "fact_id": 20782116, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 15491600000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-06-30", "accession": "0001104659-26-089194", "fact_id": 24500074, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 2465966914.0, "kind": "current", "source": "SEC cover page 10-Q 0001104659-26-089194 (1,232,983,457 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/aph-20260630x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/R1.htm", "period": "2026-07-28", "accession": "0001104659-26-089194", "fact_id": 24599544, "age_days": 90, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "11.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "5,375M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "11.3% -> 11.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "5,375M vs 4,270M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "30.2% -> 40.2%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "2.37 -> 2.98", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "1,221M -> 1,233M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "20.7% -> 25.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.71 -> 0.64", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 4270300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24293280, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 36236900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2025-12-31", "accession": "0001104659-26-089194", "fact_id": 24376103, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 5374700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24311344, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 4270300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24293280, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 2424000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 20740620, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 36236900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2025-12-31", "accession": "0001104659-26-089194", "fact_id": 24376103, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 21440200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 21928729, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 5374700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24311344, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 4270300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040688)", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24293280, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 14564800000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2025-12-31", "accession": "0001104659-26-089194", "fact_id": 24411556, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 6484400000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 22086870, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 36236900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2025-12-31", "accession": "0001104659-26-089194", "fact_id": 24376103, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 21440200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 21928729, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 20267200000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2025-12-31", "accession": "0001104659-26-089194", "fact_id": 24322064, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 9686000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 21323006, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 6802800000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2025-12-31", "accession": "0001104659-26-089194", "fact_id": 24349025, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 4083800000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 21595898, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-28", "value": 1232983457.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2026-07-28", "accession": "0001104659-26-089194", "fact_id": 24588672, "verified": "unverified", "age_days": 90 }, { "name": "shares_out 2025-07-22", "value": 1220921111.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837025009610/", "period": "2025-07-22", "accession": "0001558370-25-009610", "fact_id": 24577760, "verified": "unverified", "age_days": 461 }, { "name": "operating_income 2025-12-31", "value": 5868600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2025-12-31", "accession": "0001104659-26-013549", "fact_id": 24304710, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 3156900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 20876595, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 23095000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/", "period": "2025-12-31", "accession": "0001104659-26-040688", "fact_id": 24288245, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 15223000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/", "period": "2024-12-31", "accession": "0001104659-26-040688", "fact_id": 20654621, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 23095000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/", "period": "2025-12-31", "accession": "0001104659-26-040688", "fact_id": 24288245, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 15223000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/", "period": "2024-12-31", "accession": "0001104659-26-040688", "fact_id": 20654621, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 36236900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/", "period": "2025-12-31", "accession": "0001104659-26-089194", "fact_id": 24376103, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 21440200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "period": "2024-12-31", "accession": "0001104659-26-013549", "fact_id": 21928729, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 638700000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465916098503/", "accession": "0001104659-16-098503" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 709100000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837017000659/", "accession": "0001558370-17-000659" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 763500000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837018000871/", "accession": "0001558370-18-000871" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 822900000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837019000636/", "accession": "0001558370-19-000636" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 650500000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837020000728/", "accession": "0001558370-20-000728" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1205000000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837021000881/", "accession": "0001558370-21-000881" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1155000000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837022000961/", "accession": "0001558370-22-000961" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1203400000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837023001036/", "accession": "0001558370-23-001036" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1590800000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837024000866/", "accession": "0001558370-24-000866" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1902300000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837025000714/", "accession": "0001558370-25-000714" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1928000000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "accession": "0001104659-26-013549" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2424000000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "accession": "0001104659-26-013549" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4270300000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "accession": "0001104659-26-013549" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 0.245, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465916098503/", "accession": "0001104659-16-098503", "value_reported": 1.96, "split_factor": 8.0, "split_basis": "filed 2016-02-19" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 0.2762, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837017000659/", "accession": "0001558370-17-000659", "value_reported": 2.21, "split_factor": 8.0, "split_basis": "filed 2017-02-17" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 0.3013, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837018000871/", "accession": "0001558370-18-000871", "value_reported": 2.41, "split_factor": 8.0, "split_basis": "filed 2018-02-21" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 0.3262, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837019000636/", "accession": "0001558370-19-000636", "value_reported": 2.61, "split_factor": 8.0, "split_basis": "filed 2019-02-13" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 0.2575, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837020000728/", "accession": "0001558370-20-000728", "value_reported": 2.06, "split_factor": 8.0, "split_basis": "filed 2020-02-12" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 0.4813, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837021000881/", "accession": "0001558370-21-000881", "value_reported": 3.85, "split_factor": 8.0, "split_basis": "filed 2021-02-10" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 0.47, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837022000961/", "accession": "0001558370-22-000961", "value_reported": 1.88, "split_factor": 4.0, "split_basis": "filed 2022-02-09" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 0.49, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837023001036/", "accession": "0001558370-23-001036", "value_reported": 1.96, "split_factor": 4.0, "split_basis": "filed 2023-02-08" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 0.635, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837024000866/", "accession": "0001558370-24-000866", "value_reported": 2.54, "split_factor": 4.0, "split_basis": "filed 2024-02-07" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 0.765, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837025000714/", "accession": "0001558370-25-000714", "value_reported": 1.53, "split_factor": 2.0, "split_basis": "filed 2025-02-07" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 0.775, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "accession": "0001104659-26-013549", "value_reported": 1.55, "split_factor": 2.0, "split_basis": "filed 2026-02-11" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 0.96, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "accession": "0001104659-26-013549", "value_reported": 1.92, "split_factor": 2.0, "split_basis": "filed 2026-02-11" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1.67, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "accession": "0001104659-26-013549", "value_reported": 3.34, "split_factor": 2.0, "split_basis": "filed 2026-02-11" } ], "revenue_by_fy": [ { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 6286400000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837019000636/", "accession": "0001558370-19-000636" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 7011300000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837020000728/", "accession": "0001558370-20-000728" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 8202000000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837021000881/", "accession": "0001558370-21-000881" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 8225400000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837022000961/", "accession": "0001558370-22-000961" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 8598900000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837023001036/", "accession": "0001558370-23-001036" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 10876000000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/", "accession": "0001104659-26-040688" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 12623000000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/", "accession": "0001104659-26-040688" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 12555000000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/", "accession": "0001104659-26-040688" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 15223000000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/", "accession": "0001104659-26-040688" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 23095000000.0, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/", "accession": "0001104659-26-040688" } ], "dividend_years": [ 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-05", "insider_name": "Silverman David M", "role": "officer", "code": "S", "shares": 120000.0, "price": 174.24, "value": 20908800.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926091189/" }, { "txn_date": "2026-08-04", "insider_name": "Lampo Craig A", "role": "CFO", "code": "S", "shares": 193200.0, "price": 167.31, "value": 32324292.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926091064/" }, { "txn_date": "2026-08-03", "insider_name": "D'AMICO LANCE E", "role": "officer", "code": "S", "shares": 10000.0, "price": 161.82, "value": 1618200.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926091062/" }, { "txn_date": "2026-08-03", "insider_name": "D'AMICO LANCE E", "role": "officer", "code": "S", "shares": 40000.0, "price": 161.82, "value": 6472800.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926091062/" }, { "txn_date": "2026-08-03", "insider_name": "D'AMICO LANCE E", "role": "officer", "code": "S", "shares": 50000.0, "price": 161.99, "value": 8099500.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926091062/" }, { "txn_date": "2026-07-31", "insider_name": "NORWITT RICHARD ADAM", "role": "CEO", "code": "S", "shares": 186104.0, "price": 162.27, "value": 30199096.080000002, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089782/" }, { "txn_date": "2026-07-31", "insider_name": "NORWITT RICHARD ADAM", "role": "CEO", "code": "S", "shares": 500000.0, "price": 161.57, "value": 80785000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089782/" }, { "txn_date": "2026-05-05", "insider_name": "NORWITT RICHARD ADAM", "role": "CEO", "code": "S", "shares": 17500.0, "price": 143.21, "value": 2506175.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926055799/" }, { "txn_date": "2026-05-04", "insider_name": "NORWITT RICHARD ADAM", "role": "CEO", "code": "S", "shares": 52203.0, "price": 142.04, "value": 7414914.119999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926055799/" }, { "txn_date": "2026-05-01", "insider_name": "NORWITT RICHARD ADAM", "role": "CEO", "code": "S", "shares": 61072.0, "price": 143.9, "value": 8788260.8, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926055799/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000820313", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000820313.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000820313&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000820313&type=8-K", "yahoo": "https://finance.yahoo.com/quote/APH", "stooq": "https://stooq.com/q/d/?s=aph.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=APH", "finviz": "https://finviz.com/quote.ashx?t=APH", "stockanalysis": "https://stockanalysis.com/stocks/aph/", "seeking_alpha": "https://seekingalpha.com/symbol/APH", "openinsider": "http://openinsider.com/search?q=APH", "google_news": "https://news.google.com/rss/search?q=APH+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/APH.json", "markdown": "https://theclaudetrader.com/s/APH.md", "research_packet": "https://theclaudetrader.com/r/APH.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/APH; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 28.21, "fv_low": 15.36, "fv_high": 58.45, "fv_gap_pct": -61.9, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-31", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 28.209180715473906, "growth_used": 0.1, "fcf_avg": 2894433333.3333335, "inputs": { "fcf": { "value": 2894433333.3333335, "years": [ 2023, 2024, 2025 ], "by_year": [ 2155900000.0, 2149300000.0, 4378100000.0 ], "cfo": [ { "value": 2528700000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001104659-26-013549", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/" }, { "value": 2814700000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001104659-26-013549", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/" }, { "value": 5374700000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001104659-26-013549", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/" } ], "capex": [ { "value": 372800000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001104659-26-013549", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/" }, { "value": 665400000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001104659-26-013549", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/" }, { "value": 996600000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001104659-26-013549", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/" } ] }, "revenue_cagr_5y": { "value": 0.21847048472093156, "from": { "value": 8598900000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001558370-23-001036", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/820313/000155837023001036/" }, "to": { "value": 23095000000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-31", "accession": "0001104659-26-040688", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926040688/" } }, "shares": { "value": 1232983457.0, "tag": "SEC cover page 10-Q 0001104659-26-089194 (1,232,983,457 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/aph-20260630x10q.htm", "period_end": "2026-07-28", "accession": "0001104659-26-089194", "filed": "2026-07-31", "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/R1.htm" } } }, "earnings": { "value": 58.449999999999996, "pe_used": 35.0, "pe_raw": 43.30713107413867, "pe_basis": "SIC 36 peer median excluding itself (28 peers)", "inputs": { "eps": { "fy": 2025, "value": 1.67, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001104659-26-013549", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "value_reported": 3.34, "split_factor": 2.0 } } }, "graham": { "value": 15.363989770884352, "inputs": { "eps": { "fy": 2025, "value": 1.67, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001104659-26-013549", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926013549/", "value_reported": 3.34, "split_factor": 2.0 }, "bvps": { "value": 6.282160523748211, "equity": { "value": 15491600000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001104659-26-089194", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/820313/000110465926089194/" }, "shares": 2465966914.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }