{ "ticker": "ANET", "name": "Arista Networks, Inc.", "legal_name": "Arista Networks, Inc.", "cik": "0001596532", "exchange": "NYSE", "sic": "3576", "industry": "Computer Communications Equipment", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 172.37, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 217397292575.76, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 172.37, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 1261224648.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001596532-26-000175 (1,261,224,648 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/anet-20260630.htm", "period_end": "2026-07-30", "accession": "0001596532-26-000175", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-30", "share_count_age_days_at_price_date": 85, "warning": null, "computed": "172.37 (price 2026-10-23) / 1 x 1,261,224,648 (shares at 2026-07-30) = 217,397,292,576" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 60.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 9.01, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 2.96, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.16, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": "no debt tag reported; using total liabilities minus current liabilities as an upper bound" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.11 -> 2.21 (+1843%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 78.0, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 14.69, product 1145.9", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 172.37, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 9005700000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24291408, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "liabilities", "value": 8922400000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2026-06-30", "accession": "0001596532-26-000175", "fact_id": 24468338, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 6818400000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2026-06-30", "accession": "0001596532-26-000175", "fact_id": 24368957, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_assets", "value": 20163400000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2026-06-30", "accession": "0001596532-26-000175", "fact_id": 24342053, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 6818400000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2026-06-30", "accession": "0001596532-26-000175", "fact_id": 24368957, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 14797700000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2026-06-30", "accession": "0001596532-26-000175", "fact_id": 24502135, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 184189000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653219000027/", "period": "2016-12-31", "accession": "0001596532-19-000027", "fact_id": 20691385, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 423201000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653220000024/", "period": "2017-12-31", "accession": "0001596532-20-000024", "fact_id": 20697762, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 328115000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653221000049/", "period": "2018-12-31", "accession": "0001596532-21-000049", "fact_id": 20704007, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 859867000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653222000026/", "period": "2019-12-31", "accession": "0001596532-22-000026", "fact_id": 20710174, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 634557000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653223000016/", "period": "2020-12-31", "accession": "0001596532-23-000016", "fact_id": 20716543, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 840854000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653224000043/", "period": "2021-12-31", "accession": "0001596532-24-000043", "fact_id": 20723101, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1352446000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653225000028/", "period": "2022-12-31", "accession": "0001596532-25-000028", "fact_id": 20730049, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2087300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2023-12-31", "accession": "0001596532-26-000013", "fact_id": 20736820, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2852100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 20743182, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3511400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24295618, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ANET/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 0.0806, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653217000019/", "period": "2014-12-31", "accession": "0001596532-17-000019", "fact_id": 20760798, "verified": "unverified", "note": "as reported 1.29, split factor 16", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 0.1044, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653218000018/", "period": "2015-12-31", "accession": "0001596532-18-000018", "fact_id": 20764956, "verified": "unverified", "note": "as reported 1.67, split factor 16", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 0.1562, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653219000027/", "period": "2016-12-31", "accession": "0001596532-19-000027", "fact_id": 20768902, "verified": "unverified", "note": "as reported 2.5, split factor 16", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 1.65, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2023-12-31", "accession": "0001596532-26-000013", "fact_id": 20801448, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 2.23, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 20807186, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 2.75, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24301551, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 1261224648.0, "kind": "current", "source": "SEC cover page 10-Q 0001596532-26-000175 (1,261,224,648 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/anet-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/R1.htm", "period": "2026-07-30", "accession": "0001596532-26-000175", "fact_id": 24599530, "age_days": 88, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (debt unknown: no debt concept reported in the last 18 months)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 62.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 33.2, "unit": "%", "percentile": 79.8, "points": 39.9, "max": 50 }, { "name": "6 month return", "value": -0.1, "unit": "%", "percentile": 41.5, "points": 8.3, "max": 20 }, { "name": "Price / 52-week high", "value": 0.795, "points": 11.9, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 47.7, "unit": "%", "points": 2.1, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 172.37, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-07 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-07 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 70.0, "status": "partial: 4", "complete": false, "missing_tests": [ "4" ], "passes_all": false, "data_as_of": "2026-07-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 46, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "24.8% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+36.9% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": null, "threshold": "<= 4", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "37.9%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.06", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "1.5%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 172.37, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 328115000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653221000049/", "period": "2018-12-31", "accession": "0001596532-21-000049", "fact_id": 20704007, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 2143389000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653222000026/", "period": "2018-12-31", "accession": "0001596532-22-000026", "fact_id": 22765109, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 859867000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653222000026/", "period": "2019-12-31", "accession": "0001596532-22-000026", "fact_id": 20710174, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 2894686000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653223000016/", "period": "2019-12-31", "accession": "0001596532-23-000016", "fact_id": 22789949, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 634557000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653223000016/", "period": "2020-12-31", "accession": "0001596532-23-000016", "fact_id": 20716543, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 3320291000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653224000043/", "period": "2020-12-31", "accession": "0001596532-24-000043", "fact_id": 22814535, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 840854000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653224000043/", "period": "2021-12-31", "accession": "0001596532-24-000043", "fact_id": 20723101, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 3978600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653225000028/", "period": "2021-12-31", "accession": "0001596532-25-000028", "fact_id": 22840377, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1352446000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653225000028/", "period": "2022-12-31", "accession": "0001596532-25-000028", "fact_id": 20730049, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 4885800000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2022-12-31", "accession": "0001596532-26-000013", "fact_id": 22868363, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2087300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2023-12-31", "accession": "0001596532-26-000013", "fact_id": 20736820, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 7219000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2023-12-31", "accession": "0001596532-26-000013", "fact_id": 22895802, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2852100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 20743182, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 9994800000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2024-12-31", "accession": "0001596532-26-000175", "fact_id": 22921222, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3511400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24295618, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 12370500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2025-12-31", "accession": "0001596532-26-000175", "fact_id": 24478794, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 184189000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653219000027/", "period": "2016-12-31", "accession": "0001596532-19-000027", "fact_id": 20691385, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 423201000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653220000024/", "period": "2017-12-31", "accession": "0001596532-20-000024", "fact_id": 20697762, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 328115000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653221000049/", "period": "2018-12-31", "accession": "0001596532-21-000049", "fact_id": 20704007, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 859867000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653222000026/", "period": "2019-12-31", "accession": "0001596532-22-000026", "fact_id": 20710174, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 634557000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653223000016/", "period": "2020-12-31", "accession": "0001596532-23-000016", "fact_id": 20716543, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 840854000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653224000043/", "period": "2021-12-31", "accession": "0001596532-24-000043", "fact_id": 20723101, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1352446000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653225000028/", "period": "2022-12-31", "accession": "0001596532-25-000028", "fact_id": 20730049, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2087300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2023-12-31", "accession": "0001596532-26-000013", "fact_id": 20736820, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2852100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 20743182, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3511400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24295618, "verified": "unverified", "age_days": 299 }, { "name": "Operating income FY2021", "value": 924739000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653224000043/", "period": "2021-12-31", "accession": "0001596532-24-000043", "fact_id": 20862445, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 2948037000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653224000043/", "period": "2021-12-31", "accession": "0001596532-24-000043", "fact_id": 20643125, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 1527106000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653225000028/", "period": "2022-12-31", "accession": "0001596532-25-000028", "fact_id": 20868098, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 4381310000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653225000028/", "period": "2022-12-31", "accession": "0001596532-25-000028", "fact_id": 20648290, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 2257300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2023-12-31", "accession": "0001596532-26-000013", "fact_id": 20873591, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 5860200000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2023-12-31", "accession": "0001596532-26-000013", "fact_id": 20653303, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 2944600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 20878710, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 7003100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 20658087, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 3856100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24306629, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 9005700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24291408, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 1015856000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653224000043/", "period": "2021-12-31", "accession": "0001596532-24-000043", "fact_id": 20959987, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 64736000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653224000043/", "period": "2021-12-31", "accession": "0001596532-24-000043", "fact_id": 20276680, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 492813000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653225000028/", "period": "2022-12-31", "accession": "0001596532-25-000028", "fact_id": 20966808, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 44644000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653225000028/", "period": "2022-12-31", "accession": "0001596532-25-000028", "fact_id": 20276681, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 2034000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2023-12-31", "accession": "0001596532-26-000013", "fact_id": 20973451, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 34400000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2023-12-31", "accession": "0001596532-26-000013", "fact_id": 20276682, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 3708200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 20979710, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 32000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 20276683, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 4371900000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24313728, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 119500000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 20276684, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 1261224648.0, "kind": "current", "source": "SEC cover page 10-Q 0001596532-26-000175 (1,261,224,648 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/anet-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/R1.htm", "period": "2026-07-30", "accession": "0001596532-26-000175", "fact_id": 24599530, "age_days": 88, "stale": false } ] }, "lynch": { "score": 44.2, "status": "partial: 4, 6", "complete": false, "missing_tests": [ "4", "6" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 2, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 1.54, "threshold": "<= 1.0", "points": 13.7, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+40.6% a year", "threshold": "12% to 35% a year", "points": 15.5, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 62.7, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "5 of 5", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": null, "threshold": ">= +10%", "points": null, "max": 10, "note": "needs market cap, cash and debt" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 172.37, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 2.75, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24301551, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.5, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653223000016/", "period": "2020-12-31", "accession": "0001596532-23-000016", "fact_id": 20784576, "verified": "unverified", "note": "as reported 2.0, split factor 4", "age_days": 2125 } ] }, "graham_enterprising": { "score": 40.0, "status": "partial: 2", "complete": false, "missing_tests": [ "2" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 2.96, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "0.50 -> 2.75", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 14.69, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": 19.34, "threshold": "<= 0.67", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 172.37, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 20163400000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2026-06-30", "accession": "0001596532-26-000175", "fact_id": 24342053, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 6818400000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2026-06-30", "accession": "0001596532-26-000175", "fact_id": 24368957, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 840854000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653224000043/", "period": "2021-12-31", "accession": "0001596532-24-000043", "fact_id": 20723101, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1352446000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653225000028/", "period": "2022-12-31", "accession": "0001596532-25-000028", "fact_id": 20730049, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2087300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2023-12-31", "accession": "0001596532-26-000013", "fact_id": 20736820, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2852100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 20743182, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3511400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24295618, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ANET/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 2.75, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24301551, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.5, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653223000016/", "period": "2020-12-31", "accession": "0001596532-23-000016", "fact_id": 20784576, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 14797700000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2026-06-30", "accession": "0001596532-26-000175", "fact_id": 24502135, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 1261224648.0, "kind": "current", "source": "SEC cover page 10-Q 0001596532-26-000175 (1,261,224,648 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/anet-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/R1.htm", "period": "2026-07-30", "accession": "0001596532-26-000175", "fact_id": 24599530, "age_days": 88, "stale": false }, { "name": "liabilities", "value": 8922400000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2026-06-30", "accession": "0001596532-26-000175", "fact_id": 24468338, "verified": "unverified", "age_days": 118, "stale": false } ] }, "piotroski": { "score": 55.6, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "18.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "4,372M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "20.3% -> 18.1%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "4,372M vs 3,511M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "6", "name": "Current ratio improved", "value": "4.36 -> 3.05", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "1,257M -> 1,261M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "42.0% -> 42.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.50 -> 0.46", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 3511400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24295618, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 19448600000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2025-12-31", "accession": "0001596532-26-000175", "fact_id": 24378568, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 4371900000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24313728, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 3511400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24295618, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 2852100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 20743182, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 19448600000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2025-12-31", "accession": "0001596532-26-000175", "fact_id": 24378568, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14043900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 21931390, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 4371900000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24313728, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 3511400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-158942)", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24295618, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2025-12-31", "value": 16387000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2025-12-31", "accession": "0001596532-26-000175", "fact_id": 24323956, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 11910900000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 21325058, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 5376500000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2025-12-31", "accession": "0001596532-26-000175", "fact_id": 24350915, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 2732200000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 21597946, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-30", "value": 1261224648.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2026-07-30", "accession": "0001596532-26-000175", "fact_id": 24590649, "verified": "unverified", "age_days": 88 }, { "name": "shares_out 2025-07-31", "value": 1256865381.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653225000216/", "period": "2025-07-31", "accession": "0001596532-25-000216", "fact_id": 24579934, "verified": "unverified", "age_days": 452 }, { "name": "operating_income 2025-12-31", "value": 3856100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24306629, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 2944600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 20878710, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 9005700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24291408, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 7003100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 20658087, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 9005700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2025-12-31", "accession": "0001596532-26-000013", "fact_id": 24291408, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 7003100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 20658087, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 19448600000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/", "period": "2025-12-31", "accession": "0001596532-26-000175", "fact_id": 24378568, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14043900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "period": "2024-12-31", "accession": "0001596532-26-000013", "fact_id": 21931390, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 42460000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653216000244/", "accession": "0001596532-16-000244" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 86850000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653217000019/", "accession": "0001596532-17-000019" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 121102000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653218000018/", "accession": "0001596532-18-000018" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 184189000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653219000027/", "accession": "0001596532-19-000027" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 423201000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653220000024/", "accession": "0001596532-20-000024" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 328115000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653221000049/", "accession": "0001596532-21-000049" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 859867000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653222000026/", "accession": "0001596532-22-000026" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 634557000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653223000016/", "accession": "0001596532-23-000016" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 840854000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653224000043/", "accession": "0001596532-24-000043" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1352446000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653225000028/", "accession": "0001596532-25-000028" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2087300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "accession": "0001596532-26-000013" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2852100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "accession": "0001596532-26-000013" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 3511400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "accession": "0001596532-26-000013" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 0.045, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653216000244/", "accession": "0001596532-16-000244", "value_reported": 0.72, "split_factor": 16.0, "split_basis": "filed between 2016-01-01 and 2016-12-31" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 0.0806, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653217000019/", "accession": "0001596532-17-000019", "value_reported": 1.29, "split_factor": 16.0, "split_basis": "filed between 2017-02-10 and 2017-06-10" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 0.1044, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653218000018/", "accession": "0001596532-18-000018", "value_reported": 1.67, "split_factor": 16.0, "split_basis": "filed between 2018-02-09 and 2018-06-09" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 0.1562, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653219000027/", "accession": "0001596532-19-000027", "value_reported": 2.5, "split_factor": 16.0, "split_basis": "filed between 2019-02-08 and 2019-06-08" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 0.3344, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653220000024/", "accession": "0001596532-20-000024", "value_reported": 5.35, "split_factor": 16.0, "split_basis": "filed between 2020-02-10 and 2020-06-09" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 0.2537, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653221000049/", "accession": "0001596532-21-000049", "value_reported": 4.06, "split_factor": 16.0, "split_basis": "filed between 2021-02-12 and 2021-06-12" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 0.665, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653222000026/", "accession": "0001596532-22-000026", "value_reported": 2.66, "split_factor": 4.0, "split_basis": "filed between 2022-02-08 and 2022-06-08" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 0.5, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653223000016/", "accession": "0001596532-23-000016", "value_reported": 2.0, "split_factor": 4.0, "split_basis": "filed 2023-02-14" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 0.6575, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653224000043/", "accession": "0001596532-24-000043", "value_reported": 2.63, "split_factor": 4.0, "split_basis": "filed 2024-02-13" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1.07, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653225000028/", "accession": "0001596532-25-000028", "value_reported": 1.07, "split_factor": 1.0, "split_basis": "filed 2025-02-19" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1.65, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "accession": "0001596532-26-000013", "value_reported": 1.65, "split_factor": 1.0, "split_basis": "filed 2026-02-17" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2.23, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "accession": "0001596532-26-000013", "value_reported": 2.23, "split_factor": 1.0, "split_basis": "filed 2026-02-17" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2.75, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "accession": "0001596532-26-000013", "value_reported": 2.75, "split_factor": 1.0, "split_basis": "filed 2026-02-17" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 361224000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653216000244/", "accession": "0001596532-16-000244" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 584106000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653217000019/", "accession": "0001596532-17-000019" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 837591000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653218000018/", "accession": "0001596532-18-000018" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1129167000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653219000027/", "accession": "0001596532-19-000027" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1646186000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653220000024/", "accession": "0001596532-20-000024" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2151369000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653221000049/", "accession": "0001596532-21-000049" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2410706000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653222000026/", "accession": "0001596532-22-000026" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2317512000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653223000016/", "accession": "0001596532-23-000016" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2948037000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653224000043/", "accession": "0001596532-24-000043" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 4381310000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653225000028/", "accession": "0001596532-25-000028" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5860200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "accession": "0001596532-26-000013" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 7003100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "accession": "0001596532-26-000013" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 9005700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "accession": "0001596532-26-000013" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 116.0, "price": 182.7925, "value": 21203.93, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 3446.0, "price": 181.7814, "value": 626418.7043999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 3742.0, "price": 180.9298, "value": 677039.3116, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 2041.0, "price": 180.1198, "value": 367624.5118, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 281.0, "price": 179.0184, "value": 50304.1704, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 374.0, "price": 177.9108, "value": 66538.6392, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 185.0, "price": 182.7925, "value": 33816.612499999996, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 5514.0, "price": 181.7814, "value": 1002342.6396, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 5988.0, "price": 180.9298, "value": 1083407.6424, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 3265.0, "price": 180.1198, "value": 588091.147, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 449.0, "price": 179.0184, "value": 80379.26160000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 599.0, "price": 177.9108, "value": 106568.5692, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 200.0, "price": 182.7925, "value": 36558.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 5973.0, "price": 181.7814, "value": 1085780.3022, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 6487.0, "price": 180.9298, "value": 1173691.6126, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 3538.0, "price": 180.1198, "value": 637263.8524, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 486.0, "price": 179.0184, "value": 87002.9424, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-20", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 649.0, "price": 177.9108, "value": 115464.10919999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000248/#live" }, { "txn_date": "2026-10-09", "insider_name": "Ullal Jayshree", "role": "CEO", "code": "S", "shares": 93241.0, "price": 217.0958, "value": 20242229.4878, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000244/#live" }, { "txn_date": "2026-10-09", "insider_name": "Ullal Jayshree", "role": "CEO", "code": "S", "shares": 18656.0, "price": 217.0958, "value": 4050139.2448, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000244/#live" }, { "txn_date": "2026-10-08", "insider_name": "Ullal Jayshree", "role": "CEO", "code": "S", "shares": 19990.0, "price": 217.0483, "value": 4338795.517, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000244/#live" }, { "txn_date": "2026-10-08", "insider_name": "Ullal Jayshree", "role": "CEO", "code": "S", "shares": 4000.0, "price": 217.0483, "value": 868193.2000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000244/#live" }, { "txn_date": "2026-10-07", "insider_name": "Ullal Jayshree", "role": "CEO", "code": "S", "shares": 69272.0, "price": 217.1408, "value": 15041777.4976, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000242/#live" }, { "txn_date": "2026-10-07", "insider_name": "Ullal Jayshree", "role": "CEO", "code": "S", "shares": 13860.0, "price": 217.1408, "value": 3009571.4880000004, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000242/#live" }, { "txn_date": "2026-10-06", "insider_name": "Ullal Jayshree", "role": "CEO", "code": "S", "shares": 3902.0, "price": 213.0637, "value": 831374.5574, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000240/#live" }, { "txn_date": "2026-10-06", "insider_name": "Ullal Jayshree", "role": "CEO", "code": "S", "shares": 259045.0, "price": 212.2662, "value": 54986497.779, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000240/#live" }, { "txn_date": "2026-10-06", "insider_name": "Ullal Jayshree", "role": "CEO", "code": "S", "shares": 65897.0, "price": 211.3602, "value": 13928003.099399999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000240/#live" }, { "txn_date": "2026-10-06", "insider_name": "Ullal Jayshree", "role": "CEO", "code": "S", "shares": 781.0, "price": 213.0637, "value": 166402.74970000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000240/#live" }, { "txn_date": "2026-10-06", "insider_name": "Ullal Jayshree", "role": "CEO", "code": "S", "shares": 51805.0, "price": 212.2662, "value": 10996450.491, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000240/#live" }, { "txn_date": "2026-10-06", "insider_name": "Ullal Jayshree", "role": "CEO", "code": "S", "shares": 13179.0, "price": 211.3602, "value": 2785516.0757999998, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000240/#live" }, { "txn_date": "2026-10-06", "insider_name": "Breithaupt Chantelle Yvette", "role": "CFO", "code": "S", "shares": 1224.0, "price": 215.0, "value": 263160.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000239/#live" }, { "txn_date": "2026-10-01", "insider_name": "TEMPLETON MARK B", "role": "director", "code": "S", "shares": 200.0, "price": 206.03, "value": 41206.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000236/#live" }, { "txn_date": "2026-10-01", "insider_name": "TEMPLETON MARK B", "role": "director", "code": "S", "shares": 1800.0, "price": 205.5758, "value": 370036.44, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000236/#live" }, { "txn_date": "2026-10-01", "insider_name": "TEMPLETON MARK B", "role": "director", "code": "S", "shares": 1800.0, "price": 204.445, "value": 368001.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000236/#live" }, { "txn_date": "2026-10-01", "insider_name": "TEMPLETON MARK B", "role": "director", "code": "S", "shares": 500.0, "price": 202.898, "value": 101449.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000236/#live" }, { "txn_date": "2026-10-01", "insider_name": "TEMPLETON MARK B", "role": "director", "code": "S", "shares": 700.0, "price": 201.6243, "value": 141137.01, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000236/#live" }, { "txn_date": "2026-09-25", "insider_name": "Ullal Jayshree", "role": "CEO", "code": "S", "shares": 44726.0, "price": 211.4, "value": 9455076.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000234/" }, { "txn_date": "2026-09-25", "insider_name": "Ullal Jayshree", "role": "CEO", "code": "S", "shares": 8948.0, "price": 211.4, "value": 1891607.2, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000234/" }, { "txn_date": "2026-09-21", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 7420.0, "price": 202.66, "value": 1503737.2, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000232/" }, { "txn_date": "2026-09-21", "insider_name": "Duda Kenneth", "role": "Pres", "code": "S", "shares": 2700.0, "price": 203.49, "value": 549423.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000232/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001596532", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001596532.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001596532&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001596532&type=8-K", "yahoo": "https://finance.yahoo.com/quote/ANET", "stooq": "https://stooq.com/q/d/?s=anet.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=ANET", "finviz": "https://finviz.com/quote.ashx?t=ANET", "stockanalysis": "https://stockanalysis.com/stocks/anet/", "seeking_alpha": "https://seekingalpha.com/symbol/ANET", "openinsider": "http://openinsider.com/search?q=ANET", "google_news": "https://news.google.com/rss/search?q=ANET+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/ANET.json", "markdown": "https://theclaudetrader.com/s/ANET.md", "research_packet": "https://theclaudetrader.com/r/ANET.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/ANET; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 63.06, "fv_low": 26.94, "fv_high": 91.62, "fv_gap_pct": -63.4, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-05", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 63.062470494230034, "growth_used": 0.1, "fcf_avg": 3309400000.0, "inputs": { "fcf": { "value": 3309400000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 1999600000.0, 3676200000.0, 4252400000.0 ], "cfo": [ { "value": 2034000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001596532-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/" }, { "value": 3708200000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001596532-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/" }, { "value": 4371900000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001596532-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/" } ], "capex": [ { "value": 34400000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2023-12-31", "accession": "0001596532-26-000013", "filed": "2026-02-17", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/" }, { "value": 32000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2024-12-31", "accession": "0001596532-26-000013", "filed": "2026-02-17", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/" }, { "value": 119500000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2025-12-31", "accession": "0001596532-26-000013", "filed": "2026-02-17", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/" } ] }, "revenue_cagr_5y": { "value": 0.31189506024306746, "from": { "value": 2317512000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001596532-23-000016", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653223000016/" }, "to": { "value": 9005700000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001596532-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/" } }, "shares": { "value": 1261224648.0, "tag": "SEC cover page 10-Q 0001596532-26-000175 (1,261,224,648 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/anet-20260630.htm", "period_end": "2026-07-30", "accession": "0001596532-26-000175", "filed": "2026-08-05", "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/R1.htm" } } }, "earnings": { "value": 91.61835744369164, "pe_used": 33.3157663431606, "pe_raw": 33.3157663431606, "pe_basis": "SIC 35 peer median excluding itself (30 peers)", "inputs": { "eps": { "fy": 2025, "value": 2.75, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001596532-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "value_reported": 2.75, "split_factor": 1.0 } } }, "graham": { "value": 26.943777932065647, "inputs": { "eps": { "fy": 2025, "value": 2.75, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001596532-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000013/", "value_reported": 2.75, "split_factor": 1.0 }, "bvps": { "value": 11.732802735393417, "equity": { "value": 14797700000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001596532-26-000175", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1596532/000159653226000175/" }, "shares": 1261224648.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }