{ "ticker": "ADI", "name": "Analog Devices Inc", "legal_name": "ANALOG DEVICES INC", "cik": "0000006281", "exchange": "Nasdaq", "sic": "3674", "industry": "Semiconductors & Related Devices", "state": "MA", "fiscal_year_end": "1031", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 391.07, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 189499016397.55, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 391.07, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 484565465.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000006281-26-000073 (484,565,465 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/adi-20260801.htm", "period_end": "2026-08-01", "accession": "0000006281-26-000073", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-01", "share_count_age_days_at_price_date": 83, "warning": null, "computed": "391.07 (price 2026-10-23) / 1 x 484,565,465 (shares at 2026-08-01) = 189,499,016,398" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 38.8, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2025-11-01", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 18, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 11.02, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.25, "threshold": ">= 2.0", "points": 3.8, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 4.78, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2014, 2015, 2016 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 81.5, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 5.65, product 460.5", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 391.07, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 11019707000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24290156, "verified": "unverified", "age_days": 359, "stale": true }, { "name": "current_assets", "value": 7072530000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24339726, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "current_liabilities", "value": 5656254000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24366636, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "lt_debt", "value": 6771624000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24417461, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "equity", "value": 33550897000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24499309, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "Net income FY2016", "value": 861664000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628118000126/", "period": "2016-10-29", "accession": "0000006281-18-000126", "fact_id": 20685928, "verified": "unverified", "age_days": 3649 }, { "name": "Net income FY2017", "value": 805379000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628119000144/", "period": "2017-10-28", "accession": "0000006281-19-000144", "fact_id": 20692707, "verified": "unverified", "age_days": 3285 }, { "name": "Net income FY2018", "value": 1506980000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628120000156/", "period": "2018-11-03", "accession": "0000006281-20-000156", "fact_id": 20699275, "verified": "unverified", "age_days": 2914 }, { "name": "Net income FY2019", "value": 1363011000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628121000294/", "period": "2019-11-02", "accession": "0000006281-21-000294", "fact_id": 20705718, "verified": "unverified", "age_days": 2550 }, { "name": "Net income FY2020", "value": 1220761000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628122000250/", "period": "2020-10-31", "accession": "0000006281-22-000250", "fact_id": 20712224, "verified": "unverified", "age_days": 2186 }, { "name": "Net income FY2021", "value": 1390422000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628123000203/", "period": "2021-10-30", "accession": "0000006281-23-000203", "fact_id": 20718914, "verified": "unverified", "age_days": 1822 }, { "name": "Net income FY2022", "value": 2748561000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628124000204/", "period": "2022-10-29", "accession": "0000006281-24-000204", "fact_id": 20726097, "verified": "unverified", "age_days": 1458 }, { "name": "Net income FY2023", "value": 3314579000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2023-10-28", "accession": "0000006281-25-000153", "fact_id": 20733157, "verified": "unverified", "age_days": 1094 }, { "name": "Net income FY2024", "value": 1635273000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 20739777, "verified": "unverified", "age_days": 723 }, { "name": "Net income FY2025", "value": 2267342000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24292480, "verified": "unverified", "age_days": 359 }, { "name": "Dividend years (Yahoo)", "value": [ 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ADI/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.32, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628115000044/", "period": "2013-11-02", "accession": "0000006281-15-000044", "fact_id": 20887128, "verified": "verified", "age_days": 4741 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.45, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628116000097/", "period": "2014-11-01", "accession": "0000006281-16-000097", "fact_id": 20889011, "verified": "verified", "age_days": 4377 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.57, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628117000144/", "period": "2015-10-31", "accession": "0000006281-17-000144", "fact_id": 20890849, "verified": "verified", "age_days": 4013 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.66, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628118000126/", "period": "2016-10-29", "accession": "0000006281-18-000126", "fact_id": 20892677, "verified": "verified", "age_days": 3649 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.77, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628118000126/", "period": "2017-10-28", "accession": "0000006281-18-000126", "fact_id": 20894473, "verified": "verified", "age_days": 3285 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.89, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628120000156/", "period": "2018-11-03", "accession": "0000006281-20-000156", "fact_id": 20896181, "verified": "verified", "age_days": 2914 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 2.1, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628121000294/", "period": "2019-11-02", "accession": "0000006281-21-000294", "fact_id": 20897831, "verified": "verified", "age_days": 2550 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 2.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628122000250/", "period": "2020-10-31", "accession": "0000006281-22-000250", "fact_id": 20899461, "verified": "verified", "age_days": 2186 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 2.69, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628123000203/", "period": "2021-10-30", "accession": "0000006281-23-000203", "fact_id": 20901043, "verified": "verified", "age_days": 1822 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.97, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628124000204/", "period": "2022-10-29", "accession": "0000006281-24-000204", "fact_id": 20901471, "verified": "verified", "age_days": 1458 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 3.34, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2023-10-28", "accession": "0000006281-25-000153", "fact_id": 20903118, "verified": "verified", "age_days": 1094 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 3.62, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 20904771, "verified": "verified", "age_days": 723 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 3.89, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24308954, "verified": "verified", "age_days": 359 }, { "name": "EPS diluted FY2023", "value": 6.55, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2023-10-28", "accession": "0000006281-25-000153", "fact_id": 20798077, "verified": "unverified", "age_days": 1094 }, { "name": "EPS diluted FY2024", "value": 3.28, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 20803999, "verified": "unverified", "age_days": 723 }, { "name": "EPS diluted FY2025", "value": 4.56, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24298642, "verified": "unverified", "age_days": 359 }, { "name": "Shares outstanding", "value": 484565465.0, "kind": "current", "source": "SEC cover page 10-Q 0000006281-26-000073 (484,565,465 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/adi-20260801.htm", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/R1.htm", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24599546, "age_days": 86, "stale": false } ] }, "magic_formula": { "score": 42.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-01-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 2.51, "unit": "%", "rank": 165, "note": "EBIT trailing twelve months; EV = market cap + debt (9,121,583,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 103.49, "unit": "%", "rank": 36, "note": "net working capital 1,416,276,000 used as reported" }, { "name": "Combined rank", "value": 201, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 2932496000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24304105, "age_days": 359 }, { "name": "operating_income_q", "value": 997026000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q4)", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000016/", "period": "2026-01-31", "accession": "0000006281-26-000016", "fact_id": 23921728, "age_days": 268, "stale": true }, { "name": "operating_income_q", "value": 491313000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2024Q4)", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000016/", "period": "2025-02-01", "accession": "0000006281-26-000016", "fact_id": 23935194, "age_days": 632 }, { "name": "operating_income_q", "value": 1379680000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000052/", "period": "2026-05-02", "accession": "0000006281-26-000052", "fact_id": 23917702, "age_days": 177, "stale": true }, { "name": "operating_income_q", "value": 677944000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000052/", "period": "2025-05-03", "accession": "0000006281-26-000052", "fact_id": 23930920, "age_days": 541 }, { "name": "operating_income_q", "value": 1612969000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 23913705, "age_days": 86, "stale": false }, { "name": "operating_income_q", "value": 818028000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2025-08-02", "accession": "0000006281-26-000073", "fact_id": 23926614, "age_days": 450 }, { "name": "current_assets", "value": 7072530000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24339726, "age_days": 86, "stale": false }, { "name": "current_liabilities", "value": 5656254000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24366636, "age_days": 86, "stale": false }, { "name": "cash", "value": 2165870000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24533130, "age_days": 86, "stale": false }, { "name": "ppe_net", "value": 3351981000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24559519, "age_days": 86, "stale": false }, { "name": "lt_debt", "value": 6771624000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24417461, "age_days": 86, "stale": false }, { "name": "debt_lt_current", "value": 1344855000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24438327, "age_days": 86, "stale": false }, { "name": "debt_short", "value": 1005104000.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24444306, "age_days": 86, "stale": false }, { "name": "shares_out", "value": 484565465.0, "kind": "current", "source": "SEC cover page 10-Q 0000006281-26-000073 (484,565,465 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/adi-20260801.htm", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/R1.htm", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24599546, "age_days": 86, "stale": false }, { "name": "Price (close)", "value": 391.07, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings" } ] }, "momentum": { "score": 72.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 60.3, "unit": "%", "percentile": 91.5, "points": 45.8, "max": 50 }, { "name": "6 month return", "value": -2.6, "unit": "%", "percentile": 35.7, "points": 7.1, "max": 20 }, { "name": "Price / 52-week high", "value": 0.881, "points": 13.2, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 31.2, "unit": "%", "points": 5.9, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 391.07, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.18, "unit": "bp", "points": -3.6, "max": 0 } ], "inputs": [ { "name": "Form 4 S Jain Vivek 2026-10-08", "value": 1343788.6332699999, "shares": 3305.062, "price": 406.585, "role": "officer", "period": "2026-10-08", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/6281/000146573326000007/#live" }, { "name": "Form 4 S Jain Vivek 2026-10-07", "value": 819576.0, "shares": 2000.0, "price": 409.788, "role": "officer", "period": "2026-10-07", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/6281/000146573326000007/#live" }, { "name": "Form 4 S Nakamura Katsufumi 2026-10-02", "value": 498028.8, "shares": 1200.0, "price": 415.024, "role": "officer", "period": "2026-10-02", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/6281/000204425926000012/#live" }, { "name": "Form 4 S Jain Vivek 2026-10-02", "value": 833962.0, "shares": 2000.0, "price": 416.981, "role": "officer", "period": "2026-10-02", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/6281/000146573326000005/#live" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-07 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-07 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-07 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-07 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-07 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-07 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-07 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-22 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-27 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-26 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 61.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-08-01", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 49, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "8.4% over 8 yrs", "threshold": ">= 15%", "points": 1.4, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+12.5% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.8, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "25.9%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.51", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "1.9%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 391.07, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 1506980000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628120000156/", "period": "2018-11-03", "accession": "0000006281-20-000156", "fact_id": 20699275, "verified": "unverified", "age_days": 2914 }, { "name": "Equity at FY2018 end", "value": 11268173000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628119000144/", "period": "2018-11-03", "accession": "0000006281-19-000144", "fact_id": 22767051, "verified": "unverified", "age_days": 2914 }, { "name": "Net income FY2019", "value": 1363011000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628121000294/", "period": "2019-11-02", "accession": "0000006281-21-000294", "fact_id": 20705718, "verified": "unverified", "age_days": 2550 }, { "name": "Equity at FY2019 end", "value": 11709188000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628120000156/", "period": "2019-11-02", "accession": "0000006281-20-000156", "fact_id": 22792208, "verified": "unverified", "age_days": 2550 }, { "name": "Net income FY2020", "value": 1220761000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628122000250/", "period": "2020-10-31", "accession": "0000006281-22-000250", "fact_id": 20712224, "verified": "unverified", "age_days": 2186 }, { "name": "Equity at FY2020 end", "value": 11997945000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628121000294/", "period": "2020-10-31", "accession": "0000006281-21-000294", "fact_id": 22817444, "verified": "unverified", "age_days": 2186 }, { "name": "Net income FY2021", "value": 1390422000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628123000203/", "period": "2021-10-30", "accession": "0000006281-23-000203", "fact_id": 20718914, "verified": "unverified", "age_days": 1822 }, { "name": "Equity at FY2021 end", "value": 37992542000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628122000250/", "period": "2021-10-30", "accession": "0000006281-22-000250", "fact_id": 22843701, "verified": "unverified", "age_days": 1822 }, { "name": "Net income FY2022", "value": 2748561000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628124000204/", "period": "2022-10-29", "accession": "0000006281-24-000204", "fact_id": 20726097, "verified": "unverified", "age_days": 1458 }, { "name": "Equity at FY2022 end", "value": 36465323000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628123000203/", "period": "2022-10-29", "accession": "0000006281-23-000203", "fact_id": 22871520, "verified": "unverified", "age_days": 1458 }, { "name": "Net income FY2023", "value": 3314579000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2023-10-28", "accession": "0000006281-25-000153", "fact_id": 20733157, "verified": "unverified", "age_days": 1094 }, { "name": "Equity at FY2023 end", "value": 35565122000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628124000204/", "period": "2023-10-28", "accession": "0000006281-24-000204", "fact_id": 22898769, "verified": "unverified", "age_days": 1094 }, { "name": "Net income FY2024", "value": 1635273000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 20739777, "verified": "unverified", "age_days": 723 }, { "name": "Equity at FY2024 end", "value": 35176317000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 22924221, "verified": "unverified", "age_days": 723 }, { "name": "Net income FY2025", "value": 2267342000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24292480, "verified": "unverified", "age_days": 359 }, { "name": "Equity at FY2025 end", "value": 33815755000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2025-11-01", "accession": "0000006281-26-000073", "fact_id": 24481722, "verified": "unverified", "age_days": 359 }, { "name": "Net income FY2016", "value": 861664000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628118000126/", "period": "2016-10-29", "accession": "0000006281-18-000126", "fact_id": 20685928, "verified": "unverified", "age_days": 3649 }, { "name": "Net income FY2017", "value": 805379000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628119000144/", "period": "2017-10-28", "accession": "0000006281-19-000144", "fact_id": 20692707, "verified": "unverified", "age_days": 3285 }, { "name": "Net income FY2018", "value": 1506980000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628120000156/", "period": "2018-11-03", "accession": "0000006281-20-000156", "fact_id": 20699275, "verified": "unverified", "age_days": 2914 }, { "name": "Net income FY2019", "value": 1363011000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628121000294/", "period": "2019-11-02", "accession": "0000006281-21-000294", "fact_id": 20705718, "verified": "unverified", "age_days": 2550 }, { "name": "Net income FY2020", "value": 1220761000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628122000250/", "period": "2020-10-31", "accession": "0000006281-22-000250", "fact_id": 20712224, "verified": "unverified", "age_days": 2186 }, { "name": "Net income FY2021", "value": 1390422000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628123000203/", "period": "2021-10-30", "accession": "0000006281-23-000203", "fact_id": 20718914, "verified": "unverified", "age_days": 1822 }, { "name": "Net income FY2022", "value": 2748561000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628124000204/", "period": "2022-10-29", "accession": "0000006281-24-000204", "fact_id": 20726097, "verified": "unverified", "age_days": 1458 }, { "name": "Net income FY2023", "value": 3314579000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2023-10-28", "accession": "0000006281-25-000153", "fact_id": 20733157, "verified": "unverified", "age_days": 1094 }, { "name": "Net income FY2024", "value": 1635273000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 20739777, "verified": "unverified", "age_days": 723 }, { "name": "Net income FY2025", "value": 2267342000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24292480, "verified": "unverified", "age_days": 359 }, { "name": "lt_debt", "value": 6771624000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24417461, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "debt_lt_current", "value": 1344855000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24438327, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "debt_short", "value": 1005104000.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24444306, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "Operating income FY2021", "value": 1692201000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628123000203/", "period": "2021-10-30", "accession": "0000006281-23-000203", "fact_id": 20859005, "verified": "unverified", "age_days": 1822 }, { "name": "Revenue FY2021", "value": 7318286000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628123000203/", "period": "2021-10-30", "accession": "0000006281-23-000203", "fact_id": 20641578, "verified": "unverified", "age_days": 1822 }, { "name": "Operating income FY2022", "value": 3278700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628124000204/", "period": "2022-10-29", "accession": "0000006281-24-000204", "fact_id": 20864851, "verified": "unverified", "age_days": 1458 }, { "name": "Revenue FY2022", "value": 12013953000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628124000204/", "period": "2022-10-29", "accession": "0000006281-24-000204", "fact_id": 20646792, "verified": "unverified", "age_days": 1458 }, { "name": "Operating income FY2023", "value": 3823112000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2023-10-28", "accession": "0000006281-25-000153", "fact_id": 20870599, "verified": "unverified", "age_days": 1094 }, { "name": "Revenue FY2023", "value": 12305539000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2023-10-28", "accession": "0000006281-25-000153", "fact_id": 20651893, "verified": "unverified", "age_days": 1094 }, { "name": "Operating income FY2024", "value": 2032798000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 20875949, "verified": "unverified", "age_days": 723 }, { "name": "Revenue FY2024", "value": 9427157000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 20656747, "verified": "unverified", "age_days": 723 }, { "name": "Operating income FY2025", "value": 2932496000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24304105, "verified": "unverified", "age_days": 359 }, { "name": "Revenue FY2025", "value": 11019707000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24290156, "verified": "unverified", "age_days": 359 }, { "name": "Operating cash flow FY2021", "value": 2735069000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628123000203/", "period": "2021-10-30", "accession": "0000006281-23-000203", "fact_id": 20955682, "verified": "unverified", "age_days": 1822 }, { "name": "Capital expenditure FY2021", "value": 343676000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628123000203/", "period": "2021-10-30", "accession": "0000006281-23-000203", "fact_id": 21024283, "verified": "unverified", "age_days": 1822 }, { "name": "Operating cash flow FY2022", "value": 4475402000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628124000204/", "period": "2022-10-29", "accession": "0000006281-24-000204", "fact_id": 20962744, "verified": "unverified", "age_days": 1458 }, { "name": "Capital expenditure FY2022", "value": 699308000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628124000204/", "period": "2022-10-29", "accession": "0000006281-24-000204", "fact_id": 21028756, "verified": "unverified", "age_days": 1458 }, { "name": "Operating cash flow FY2023", "value": 4817634000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2023-10-28", "accession": "0000006281-25-000153", "fact_id": 20969706, "verified": "unverified", "age_days": 1094 }, { "name": "Capital expenditure FY2023", "value": 1261463000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2023-10-28", "accession": "0000006281-25-000153", "fact_id": 21033171, "verified": "unverified", "age_days": 1094 }, { "name": "Operating cash flow FY2024", "value": 3852529000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 20976224, "verified": "unverified", "age_days": 723 }, { "name": "Capital expenditure FY2024", "value": 730463000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 21037370, "verified": "unverified", "age_days": 723 }, { "name": "Operating cash flow FY2025", "value": 4812202000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24310544, "verified": "unverified", "age_days": 359 }, { "name": "Capital expenditure FY2025", "value": 533552000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24316550, "verified": "unverified", "age_days": 359 }, { "name": "Shares outstanding", "value": 484565465.0, "kind": "current", "source": "SEC cover page 10-Q 0000006281-26-000073 (484,565,465 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/adi-20260801.htm", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/R1.htm", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24599546, "age_days": 86, "stale": false } ] }, "lynch": { "score": 44.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-08-01", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 7, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 12.59, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+6.8% a year", "threshold": "12% to 35% a year", "points": 11.4, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 85.8, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.27, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-3.7%", "threshold": ">= +10%", "points": 6.1, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 391.07, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 4.56, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24298642, "verified": "unverified", "age_days": 359 }, { "name": "EPS diluted FY2020", "value": 3.28, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628122000250/", "period": "2020-10-31", "accession": "0000006281-22-000250", "fact_id": 20781267, "verified": "unverified", "age_days": 2186 }, { "name": "lt_debt", "value": 6771624000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24417461, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "debt_lt_current", "value": 1344855000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24438327, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "debt_short", "value": 1005104000.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24444306, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "equity", "value": 33550897000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24499309, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "cash", "value": 2165870000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24533130, "verified": "unverified", "age_days": 86, "stale": false } ] }, "graham_enterprising": { "score": 42.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-08-01", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 13, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.25, "threshold": ">= 1.5", "points": 7.5, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 6.44, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "3.28 -> 4.56", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 5.65, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 391.07, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 7072530000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24339726, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "current_liabilities", "value": 5656254000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24366636, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "lt_debt", "value": 6771624000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24417461, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "debt_lt_current", "value": 1344855000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24438327, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "debt_short", "value": 1005104000.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24444306, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "Net income FY2021", "value": 1390422000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628123000203/", "period": "2021-10-30", "accession": "0000006281-23-000203", "fact_id": 20718914, "verified": "unverified", "age_days": 1822 }, { "name": "Net income FY2022", "value": 2748561000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628124000204/", "period": "2022-10-29", "accession": "0000006281-24-000204", "fact_id": 20726097, "verified": "unverified", "age_days": 1458 }, { "name": "Net income FY2023", "value": 3314579000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2023-10-28", "accession": "0000006281-25-000153", "fact_id": 20733157, "verified": "unverified", "age_days": 1094 }, { "name": "Net income FY2024", "value": 1635273000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 20739777, "verified": "unverified", "age_days": 723 }, { "name": "Net income FY2025", "value": 2267342000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24292480, "verified": "unverified", "age_days": 359 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ADI/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 4.56, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24298642, "verified": "unverified", "age_days": 359 }, { "name": "EPS diluted FY2020", "value": 3.28, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628122000250/", "period": "2020-10-31", "accession": "0000006281-22-000250", "fact_id": 20781267, "verified": "unverified", "age_days": 2186 }, { "name": "equity", "value": 33550897000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24499309, "verified": "unverified", "age_days": 86, "stale": false }, { "name": "Shares outstanding", "value": 484565465.0, "kind": "current", "source": "SEC cover page 10-Q 0000006281-26-000073 (484,565,465 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/adi-20260801.htm", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/R1.htm", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24599546, "age_days": 86, "stale": false } ] }, "piotroski": { "score": 88.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "4.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "4,812M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "3.4% -> 4.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "4,812M vs 2,267M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "13.8% -> 17.0%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.84 -> 2.19", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "492M -> 485M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "21.6% -> 26.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.20 -> 0.23", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-11-01", "value": 2267342000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24292480, "verified": "unverified", "age_days": 359 }, { "name": "total_assets 2025-11-01", "value": 47992712000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2025-11-01", "accession": "0000006281-26-000073", "fact_id": 24381417, "verified": "unverified", "age_days": 359 }, { "name": "cfo 2025-11-01", "value": 4812202000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24310544, "verified": "unverified", "age_days": 359 }, { "name": "net_income 2025-11-01", "value": 2267342000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24292480, "verified": "unverified", "age_days": 359 }, { "name": "net_income 2024-11-02", "value": 1635273000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 20739777, "verified": "unverified", "age_days": 723 }, { "name": "total_assets 2025-11-01", "value": 47992712000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2025-11-01", "accession": "0000006281-26-000073", "fact_id": 24381417, "verified": "unverified", "age_days": 359 }, { "name": "total_assets 2024-11-02", "value": 48228277000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 21934134, "verified": "unverified", "age_days": 723 }, { "name": "cfo 2025-11-01", "value": 4812202000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24310544, "verified": "unverified", "age_days": 359 }, { "name": "net_income 2025-11-01", "value": 2267342000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24292480, "verified": "unverified", "age_days": 359 }, { "name": "lt_debt 2025-11-01", "value": 8145066000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2025-11-01", "accession": "0000006281-26-000073", "fact_id": 24411784, "verified": "unverified", "age_days": 359 }, { "name": "lt_debt 2024-11-02", "value": 6634313000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 22087106, "verified": "unverified", "age_days": 723 }, { "name": "total_assets 2025-11-01", "value": 47992712000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2025-11-01", "accession": "0000006281-26-000073", "fact_id": 24381417, "verified": "unverified", "age_days": 359 }, { "name": "total_assets 2024-11-02", "value": 48228277000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 21934134, "verified": "unverified", "age_days": 723 }, { "name": "current_assets 2025-11-01", "value": 7108061000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2025-11-01", "accession": "0000006281-26-000073", "fact_id": 24326283, "verified": "unverified", "age_days": 359 }, { "name": "current_assets 2024-11-02", "value": 5484654000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 21327310, "verified": "unverified", "age_days": 723 }, { "name": "current_liabilities 2025-11-01", "value": 3245801000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2025-11-01", "accession": "0000006281-26-000073", "fact_id": 24353239, "verified": "unverified", "age_days": 359 }, { "name": "current_liabilities 2024-11-02", "value": 2988280000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 21600202, "verified": "unverified", "age_days": 723 }, { "name": "shares_out 2026-08-01", "value": 484565465.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2026-08-01", "accession": "0000006281-26-000073", "fact_id": 24587920, "verified": "unverified", "age_days": 86 }, { "name": "shares_out 2025-08-02", "value": 491955436.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000144/", "period": "2025-08-02", "accession": "0000006281-25-000144", "fact_id": 24576996, "verified": "unverified", "age_days": 450 }, { "name": "operating_income 2025-11-01", "value": 2932496000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24304105, "verified": "unverified", "age_days": 359 }, { "name": "operating_income 2024-11-02", "value": 2032798000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 20875949, "verified": "unverified", "age_days": 723 }, { "name": "revenue 2025-11-01", "value": 11019707000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24290156, "verified": "unverified", "age_days": 359 }, { "name": "revenue 2024-11-02", "value": 9427157000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 20656747, "verified": "unverified", "age_days": 723 }, { "name": "revenue 2025-11-01", "value": 11019707000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2025-11-01", "accession": "0000006281-25-000153", "fact_id": 24290156, "verified": "unverified", "age_days": 359 }, { "name": "revenue 2024-11-02", "value": 9427157000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 20656747, "verified": "unverified", "age_days": 723 }, { "name": "total_assets 2025-11-01", "value": 47992712000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/", "period": "2025-11-01", "accession": "0000006281-26-000073", "fact_id": 24381417, "verified": "unverified", "age_days": 359 }, { "name": "total_assets 2024-11-02", "value": 48228277000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "period": "2024-11-02", "accession": "0000006281-25-000153", "fact_id": 21934134, "verified": "unverified", "age_days": 723 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-11-02", "sec_frame": "CY2013", "value": 673487000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628115000044/", "accession": "0000006281-15-000044" }, { "fy": 2014, "period_end": "2014-11-01", "sec_frame": "CY2014", "value": 629320000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628116000097/", "accession": "0000006281-16-000097" }, { "fy": 2015, "period_end": "2015-10-31", "sec_frame": "CY2015", "value": 696878000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628117000144/", "accession": "0000006281-17-000144" }, { "fy": 2016, "period_end": "2016-10-29", "sec_frame": "CY2016", "value": 861664000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628118000126/", "accession": "0000006281-18-000126" }, { "fy": 2017, "period_end": "2017-10-28", "sec_frame": "CY2017", "value": 805379000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628119000144/", "accession": "0000006281-19-000144" }, { "fy": 2018, "period_end": "2018-11-03", "sec_frame": "CY2018", "value": 1506980000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628120000156/", "accession": "0000006281-20-000156" }, { "fy": 2019, "period_end": "2019-11-02", "sec_frame": "CY2019", "value": 1363011000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628121000294/", "accession": "0000006281-21-000294" }, { "fy": 2020, "period_end": "2020-10-31", "sec_frame": "CY2020", "value": 1220761000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628122000250/", "accession": "0000006281-22-000250" }, { "fy": 2021, "period_end": "2021-10-30", "sec_frame": "CY2021", "value": 1390422000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628123000203/", "accession": "0000006281-23-000203" }, { "fy": 2022, "period_end": "2022-10-29", "sec_frame": "CY2022", "value": 2748561000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628124000204/", "accession": "0000006281-24-000204" }, { "fy": 2023, "period_end": "2023-10-28", "sec_frame": "CY2023", "value": 3314579000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "accession": "0000006281-25-000153" }, { "fy": 2024, "period_end": "2024-11-02", "sec_frame": "CY2024", "value": 1635273000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "accession": "0000006281-25-000153" }, { "fy": 2025, "period_end": "2025-11-01", "sec_frame": "CY2025", "value": 2267342000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "accession": "0000006281-25-000153" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-11-02", "sec_frame": "CY2013", "value": 2.14, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628113000040/", "accession": "0000006281-13-000040", "value_reported": 2.14, "split_factor": 1.0, "split_basis": "filed between 2013-11-02 and 2013-12-31" }, { "fy": 2020, "period_end": "2020-10-31", "sec_frame": "CY2020", "value": 3.28, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628122000250/", "accession": "0000006281-22-000250", "value_reported": 3.28, "split_factor": 1.0, "split_basis": "filed 2022-11-22" }, { "fy": 2021, "period_end": "2021-10-30", "sec_frame": "CY2021", "value": 3.46, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628123000203/", "accession": "0000006281-23-000203", "value_reported": 3.46, "split_factor": 1.0, "split_basis": "filed 2023-11-21" }, { "fy": 2022, "period_end": "2022-10-29", "sec_frame": "CY2022", "value": 5.25, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628124000204/", "accession": "0000006281-24-000204", "value_reported": 5.25, "split_factor": 1.0, "split_basis": "filed 2024-11-26" }, { "fy": 2023, "period_end": "2023-10-28", "sec_frame": "CY2023", "value": 6.55, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "accession": "0000006281-25-000153", "value_reported": 6.55, "split_factor": 1.0, "split_basis": "filed 2025-11-25" }, { "fy": 2024, "period_end": "2024-11-02", "sec_frame": "CY2024", "value": 3.28, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "accession": "0000006281-25-000153", "value_reported": 3.28, "split_factor": 1.0, "split_basis": "filed 2025-11-25" }, { "fy": 2025, "period_end": "2025-11-01", "sec_frame": "CY2025", "value": 4.56, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "accession": "0000006281-25-000153", "value_reported": 4.56, "split_factor": 1.0, "split_basis": "filed 2025-11-25" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-11-02", "sec_frame": "CY2013", "value": 2633689000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628115000044/", "accession": "0000006281-15-000044" }, { "fy": 2014, "period_end": "2014-11-01", "sec_frame": "CY2014", "value": 2864773000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628116000097/", "accession": "0000006281-16-000097" }, { "fy": 2015, "period_end": "2015-10-31", "sec_frame": "CY2015", "value": 3435092000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628117000144/", "accession": "0000006281-17-000144" }, { "fy": 2016, "period_end": "2016-10-29", "sec_frame": "CY2016", "value": 3421409000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628118000126/", "accession": "0000006281-18-000126" }, { "fy": 2017, "period_end": "2017-10-28", "sec_frame": "CY2017", "value": 5107503000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628118000126/", "accession": "0000006281-18-000126" }, { "fy": 2018, "period_end": "2018-11-03", "sec_frame": "CY2018", "value": 6200942000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628118000126/", "accession": "0000006281-18-000126" }, { "fy": 2019, "period_end": "2019-11-02", "sec_frame": "CY2019", "value": 5991065000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628121000294/", "accession": "0000006281-21-000294" }, { "fy": 2020, "period_end": "2020-10-31", "sec_frame": "CY2020", "value": 5603056000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628122000250/", "accession": "0000006281-22-000250" }, { "fy": 2021, "period_end": "2021-10-30", "sec_frame": "CY2021", "value": 7318286000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628123000203/", "accession": "0000006281-23-000203" }, { "fy": 2022, "period_end": "2022-10-29", "sec_frame": "CY2022", "value": 12013953000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628124000204/", "accession": "0000006281-24-000204" }, { "fy": 2023, "period_end": "2023-10-28", "sec_frame": "CY2023", "value": 12305539000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "accession": "0000006281-25-000153" }, { "fy": 2024, "period_end": "2024-11-02", "sec_frame": "CY2024", "value": 9427157000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "accession": "0000006281-25-000153" }, { "fy": 2025, "period_end": "2025-11-01", "sec_frame": "CY2025", "value": 11019707000.0, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "accession": "0000006281-25-000153" } ], "dividend_years": [ 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-20", "insider_name": "Puccio Richard C Jr", "role": "CFO", "code": "S", "shares": 1500.0, "price": 389.46, "value": 584190.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000081/#live" }, { "txn_date": "2026-10-08", "insider_name": "Jain Vivek", "role": "officer", "code": "S", "shares": 3305.062, "price": 406.585, "value": 1343788.6332699999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000146573326000007/#live" }, { "txn_date": "2026-10-07", "insider_name": "Jain Vivek", "role": "officer", "code": "S", "shares": 2000.0, "price": 409.788, "value": 819576.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000146573326000007/#live" }, { "txn_date": "2026-10-07", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 26.0, "price": 412.1692, "value": 10716.3992, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000019/#live" }, { "txn_date": "2026-10-07", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 65.0, "price": 411.1613, "value": 26725.4845, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000019/#live" }, { "txn_date": "2026-10-07", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 234.0, "price": 410.0993, "value": 95963.2362, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000019/#live" }, { "txn_date": "2026-10-07", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 48.0, "price": 409.2403, "value": 19643.5344, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000019/#live" }, { "txn_date": "2026-10-07", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 228.0, "price": 407.2875, "value": 92861.55, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000019/#live" }, { "txn_date": "2026-10-07", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 482.0, "price": 406.414, "value": 195891.54799999998, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000019/#live" }, { "txn_date": "2026-10-07", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 333.0, "price": 405.569, "value": 135054.477, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000019/#live" }, { "txn_date": "2026-10-06", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 186.0, "price": 421.2418, "value": 78350.9748, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000019/#live" }, { "txn_date": "2026-10-06", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 702.0, "price": 420.3029, "value": 295052.6358, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000019/#live" }, { "txn_date": "2026-10-06", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 428.0, "price": 419.4668, "value": 179531.7904, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000019/#live" }, { "txn_date": "2026-10-06", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 100.0, "price": 418.3955, "value": 41839.55, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000019/#live" }, { "txn_date": "2026-10-06", "insider_name": "Puccio Richard C Jr", "role": "CFO", "code": "S", "shares": 1500.0, "price": 421.08, "value": 631620.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000200911026000011/#live" }, { "txn_date": "2026-10-02", "insider_name": "Nakamura Katsufumi", "role": "officer", "code": "S", "shares": 1200.0, "price": 415.024, "value": 498028.8, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000204425926000012/#live" }, { "txn_date": "2026-10-02", "insider_name": "Jain Vivek", "role": "officer", "code": "S", "shares": 2000.0, "price": 416.981, "value": 833962.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000146573326000005/#live" }, { "txn_date": "2026-10-01", "insider_name": "ROCHE VINCENT", "role": "CEO", "code": "S", "shares": 10000.0, "price": 396.94, "value": 3969400.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000120187226000019/#live" }, { "txn_date": "2026-09-22", "insider_name": "Puccio Richard C Jr", "role": "CFO", "code": "S", "shares": 1500.0, "price": 382.19, "value": 573285.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000200911026000009/" }, { "txn_date": "2026-09-09", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 356.0, "price": 364.9, "value": 129904.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000017/" }, { "txn_date": "2026-09-09", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 461.0, "price": 363.9, "value": 167757.9, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000017/" }, { "txn_date": "2026-09-09", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 369.0, "price": 362.94, "value": 133924.86, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000017/" }, { "txn_date": "2026-09-09", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 158.0, "price": 361.93, "value": 57184.94, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000017/" }, { "txn_date": "2026-09-09", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 72.0, "price": 365.97, "value": 26349.840000000004, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000017/" }, { "txn_date": "2026-09-08", "insider_name": "Puccio Richard C Jr", "role": "CFO", "code": "S", "shares": 1500.0, "price": 363.65, "value": 545475.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000200911026000007/" }, { "txn_date": "2026-09-08", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 12.0, "price": 366.05, "value": 4392.6, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000017/" }, { "txn_date": "2026-09-08", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 156.0, "price": 365.51, "value": 57019.56, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000017/" }, { "txn_date": "2026-09-08", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 200.0, "price": 364.37, "value": 72874.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000017/" }, { "txn_date": "2026-09-08", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 222.0, "price": 363.38, "value": 80670.36, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000017/" }, { "txn_date": "2026-09-08", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 462.0, "price": 362.2, "value": 167336.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000017/" }, { "txn_date": "2026-09-08", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 364.0, "price": 361.26, "value": 131498.63999999998, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000017/" }, { "txn_date": "2026-09-01", "insider_name": "ROCHE VINCENT", "role": "CEO", "code": "S", "shares": 10000.0, "price": 356.33, "value": 3563300.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000120187226000017/" }, { "txn_date": "2026-08-27", "insider_name": "Golz Karen", "role": "director", "code": "S", "shares": 1000.0, "price": 374.5, "value": 374500.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000174471226000007/" }, { "txn_date": "2026-08-26", "insider_name": "Puccio Richard C Jr", "role": "CFO", "code": "S", "shares": 2683.0, "price": 374.56, "value": 1004944.48, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000200911026000005/" }, { "txn_date": "2026-08-05", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 86.0, "price": 381.97, "value": 32849.420000000006, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000014/" }, { "txn_date": "2026-08-05", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 116.0, "price": 380.71, "value": 44162.36, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000014/" }, { "txn_date": "2026-08-05", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 229.0, "price": 379.62, "value": 86932.98, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000014/" }, { "txn_date": "2026-08-05", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 373.0, "price": 378.62, "value": 141225.26, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000014/" }, { "txn_date": "2026-08-05", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 271.0, "price": 377.62, "value": 102335.02, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000014/" }, { "txn_date": "2026-08-05", "insider_name": "STATA RAY", "role": "director", "code": "S", "shares": 237.0, "price": 376.58, "value": 89249.45999999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/6281/000090072926000014/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000006281", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000006281.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000006281&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000006281&type=8-K", "yahoo": "https://finance.yahoo.com/quote/ADI", "stooq": "https://stooq.com/q/d/?s=adi.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=ADI", "finviz": "https://finviz.com/quote.ashx?t=ADI", "stockanalysis": "https://stockanalysis.com/stocks/adi/", "seeking_alpha": "https://seekingalpha.com/symbol/ADI", "openinsider": "http://openinsider.com/search?q=ADI", "google_news": "https://news.google.com/rss/search?q=ADI+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/ADI.json", "markdown": "https://theclaudetrader.com/s/ADI.md", "research_packet": "https://theclaudetrader.com/r/ADI.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/ADI; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 159.6, "fv_low": 84.28, "fv_high": 181.15, "fv_gap_pct": -59.2, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-19", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 181.14553622292422, "growth_used": 0.1, "fcf_avg": 3652295666.6666665, "inputs": { "fcf": { "value": 3652295666.6666665, "years": [ 2023, 2024, 2025 ], "by_year": [ 3556171000.0, 3122066000.0, 4278650000.0 ], "cfo": [ { "value": 4817634000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-10-28", "accession": "0000006281-25-000153", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/" }, { "value": 3852529000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-11-02", "accession": "0000006281-25-000153", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/" }, { "value": 4812202000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-11-01", "accession": "0000006281-25-000153", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/" } ], "capex": [ { "value": 1261463000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-10-28", "accession": "0000006281-25-000153", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/" }, { "value": 730463000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-11-02", "accession": "0000006281-25-000153", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/" }, { "value": 533552000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-11-01", "accession": "0000006281-25-000153", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/" } ] }, "revenue_cagr_5y": { "value": 0.14485112925375, "from": { "value": 5603056000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-10-31", "accession": "0000006281-22-000250", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628122000250/" }, "to": { "value": 11019707000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-11-01", "accession": "0000006281-25-000153", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/" } }, "shares": { "value": 484565465.0, "tag": "SEC cover page 10-Q 0000006281-26-000073 (484,565,465 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/adi-20260801.htm", "period_end": "2026-08-01", "accession": "0000006281-26-000073", "filed": "2026-08-19", "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/R1.htm" } } }, "earnings": { "value": 159.6, "pe_used": 35.0, "pe_raw": 43.30713107413867, "pe_basis": "SIC 36 peer median excluding itself (28 peers)", "inputs": { "eps": { "fy": 2025, "value": 4.56, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-11-01", "accession": "0000006281-25-000153", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "value_reported": 4.56, "split_factor": 1.0 } } }, "graham": { "value": 84.28485012652646, "inputs": { "eps": { "fy": 2025, "value": 4.56, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-11-01", "accession": "0000006281-25-000153", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628125000153/", "value_reported": 4.56, "split_factor": 1.0 }, "bvps": { "value": 69.239141918626, "equity": { "value": 33550897000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-08-01", "accession": "0000006281-26-000073", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/6281/000000628126000073/" }, "shares": 484565465.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }