{ "ticker": "ABNB", "name": "Airbnb, Inc.", "legal_name": "Airbnb, Inc.", "cik": "0001559720", "exchange": "Nasdaq", "sic": "7340", "industry": "Services-To Dwellings & Other Buildings", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 172.01, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 101414633160.81999, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 172.01, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 589585682.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001559720-26-000027 (sum of classes (Common Class A 419,529,556 x 1; Common Class B 170,056,126 x 1; Common Class H 9,200,000 x 0; class economics verified in https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/abnb-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/abnb-20260630.htm", "period_end": "2026-07-15", "accession": "0001559720-26-000027", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-15", "share_count_age_days_at_price_date": 100, "warning": null, "computed": "172.01 (price 2026-10-23) / 1 x 589,585,682 (shares at 2026-07-15) = 101,414,633,161" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 26.1, "status": "partial: 3, 5, 6", "complete": false, "missing_tests": [ "3", "5", "6" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2019", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 13, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 12.24, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.41, "threshold": ">= 2.0", "points": 6.1, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.34, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "7 years reported", "threshold": "10 of 10", "points": null, "max": 15, "missing_years": [ 2016, 2017, 2018 ] }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2023, 2024, 2025, 2014, 2015, 2016 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": null, "threshold": "<= 15", "points": null, "max": 15, "note": "needs the last three fiscal years of EPS" }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 13.00", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 172.01, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 12241000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24291336, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 25479000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 3624687, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 18092000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 3624688, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 2476000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 3624689, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 7799000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 3624690, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2019", "value": -674339000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972022000006/", "period": "2019-12-31", "accession": "0001559720-22-000006", "fact_id": 20709894, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -4585000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972023000003/", "period": "2020-12-31", "accession": "0001559720-23-000003", "fact_id": 20716281, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": -352000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972024000006/", "period": "2021-12-31", "accession": "0001559720-24-000006", "fact_id": 20722847, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1893000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972025000010/", "period": "2022-12-31", "accession": "0001559720-25-000010", "fact_id": 20729822, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4792000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2023-12-31", "accession": "0001559720-26-000004", "fact_id": 20736604, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2648000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 20742984, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2511000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24295438, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ABNB/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "Shares outstanding", "value": 589585682.0, "kind": "current", "source": "SEC cover page 10-Q 0001559720-26-000027 (sum of classes (Common Class A 419,529,556 x 1; Common Class B 170,056,126 x 1; Common Class H 9,200,000 x 0; class economics verified in https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/abnb-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/abnb-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/R1.htm", "period": "2026-07-15", "accession": "0001559720-26-000027", "fact_id": 24599609, "age_days": 103, "stale": false } ] }, "magic_formula": { "score": 21.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "ppe_net" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 2.82, "unit": "%", "rank": 158, "note": "EBIT trailing twelve months; EV = market cap + debt (2,476,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 36.54, "unit": "%", "rank": 113, "note": "net working capital 7,387,000,000 used as reported" }, { "name": "Combined rank", "value": 271, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 2544000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24306486, "age_days": 299 }, { "name": "operating_income_q", "value": 86000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000014/", "period": "2026-03-31", "accession": "0001559720-26-000014", "fact_id": 23919829, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 38000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000014/", "period": "2025-03-31", "accession": "0001559720-26-000014", "fact_id": 23933240, "age_days": 574 }, { "name": "operating_income_q", "value": 758000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 23915753, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 612000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2025-06-30", "accession": "0001559720-26-000027", "fact_id": 23928909, "age_days": 483 }, { "name": "current_assets", "value": 25479000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 3624687, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 18092000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 3624688, "age_days": 118, "stale": false }, { "name": "cash", "value": 6821000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 3624692, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 107000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 3624693, "age_days": 299, "stale": true }, { "name": "debt_incl_current", "value": 2476000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 24429692, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 589585682.0, "kind": "current", "source": "SEC cover page 10-Q 0001559720-26-000027 (sum of classes (Common Class A 419,529,556 x 1; Common Class B 170,056,126 x 1; Common Class H 9,200,000 x 0; class economics verified in https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/abnb-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/abnb-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/R1.htm", "period": "2026-07-15", "accession": "0001559720-26-000027", "fact_id": 24599609, "age_days": 103, "stale": false }, { "name": "Price (close)", "value": 172.01, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 63.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 17.5, "unit": "%", "percentile": 64.1, "points": 32.1, "max": 50 }, { "name": "6 month return", "value": 21.2, "unit": "%", "percentile": 80.2, "points": 16.0, "max": 20 }, { "name": "Price / 52-week high", "value": 0.903, "points": 13.5, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 46.6, "unit": "%", "points": 2.2, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 172.01, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-31 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-28 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-26 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-26 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-26 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-25 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-25 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-24 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 31.6, "status": "partial: 6, 7", "complete": false, "missing_tests": [ "6", "7" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2019", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 30, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "-1.8% over 6 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "4 of 7", "threshold": "all years", "points": 8.6, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "base or latest average not positive", "threshold": ">= +10%", "points": 0.0, "max": 10, "note": "growth rate undefined" }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 0.7, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "17.5%", "threshold": ">= 20%", "points": 8.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "2 years", "threshold": ">= 1.0", "points": null, "max": 10, "note": "needs operating cash flow and capex for at least 4 of the last 5 years" }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": null, "threshold": ">= 7%", "points": null, "max": 15, "note": "needs three years of free cash flow" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 172.01, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2020", "value": -4585000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972023000003/", "period": "2020-12-31", "accession": "0001559720-23-000003", "fact_id": 20716281, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 2901000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972024000006/", "period": "2020-12-31", "accession": "0001559720-24-000006", "fact_id": 22814271, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": -352000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972024000006/", "period": "2021-12-31", "accession": "0001559720-24-000006", "fact_id": 20722847, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 4775000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972025000010/", "period": "2021-12-31", "accession": "0001559720-25-000010", "fact_id": 22840128, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1893000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972025000010/", "period": "2022-12-31", "accession": "0001559720-25-000010", "fact_id": 20729822, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 5560000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2022-12-31", "accession": "0001559720-26-000004", "fact_id": 22868135, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4792000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2023-12-31", "accession": "0001559720-26-000004", "fact_id": 20736604, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 8165000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2023-12-31", "accession": "0001559720-26-000004", "fact_id": 22895591, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2648000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 20742984, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 8412000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2024-12-31", "accession": "0001559720-26-000027", "fact_id": 22921033, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2511000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24295438, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 8199000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2025-12-31", "accession": "0001559720-26-000027", "fact_id": 24478620, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2019", "value": -674339000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972022000006/", "period": "2019-12-31", "accession": "0001559720-22-000006", "fact_id": 20709894, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -4585000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972023000003/", "period": "2020-12-31", "accession": "0001559720-23-000003", "fact_id": 20716281, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": -352000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972024000006/", "period": "2021-12-31", "accession": "0001559720-24-000006", "fact_id": 20722847, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1893000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972025000010/", "period": "2022-12-31", "accession": "0001559720-25-000010", "fact_id": 20729822, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4792000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2023-12-31", "accession": "0001559720-26-000004", "fact_id": 20736604, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2648000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 20742984, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2511000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24295438, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 2476000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 24429692, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 429000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972024000006/", "period": "2021-12-31", "accession": "0001559720-24-000006", "fact_id": 20862235, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 5992000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972024000006/", "period": "2021-12-31", "accession": "0001559720-24-000006", "fact_id": 20643027, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 1802000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972025000010/", "period": "2022-12-31", "accession": "0001559720-25-000010", "fact_id": 20867912, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 8399000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972025000010/", "period": "2022-12-31", "accession": "0001559720-25-000010", "fact_id": 20648201, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 1518000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2023-12-31", "accession": "0001559720-26-000004", "fact_id": 20873418, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 9917000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2023-12-31", "accession": "0001559720-26-000004", "fact_id": 20653221, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 2553000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 20878549, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 11102000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 20658006, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 2544000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24306486, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 12241000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24291336, "verified": "unverified", "age_days": 299 } ] }, "lynch": { "score": 23.4, "status": "partial: 1, 2, 3, 5", "complete": false, "missing_tests": [ "1", "2", "3", "5" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 3, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": null, "max": 30, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": null, "max": 20, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "3", "name": "P/E on latest annual EPS", "value": null, "threshold": "<= 25", "points": null, "max": 10, "note": "no usable diluted EPS for the latest fiscal year" }, { "test": "4", "name": "Borrowings / equity", "value": 0.32, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": null, "threshold": "5 of 5", "points": null, "max": 15, "note": "needs six consecutive fiscal years of diluted EPS" }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "+4.3%", "threshold": ">= +10%", "points": 8.4, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 172.01, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "debt_incl_current", "value": 2476000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 24429692, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 7799000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 3624690, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 6821000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 3624692, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 39.2, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.41, "threshold": ">= 1.5", "points": 12.2, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 0.34, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "4 of 5 profitable", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": null, "threshold": "higher", "points": null, "max": 10, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "6", "name": "Price / book value per share", "value": 13.0, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": 22.42, "threshold": "<= 0.67", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 172.01, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 25479000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 3624687, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 18092000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 3624688, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 2476000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 24429692, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": -352000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972024000006/", "period": "2021-12-31", "accession": "0001559720-24-000006", "fact_id": 20722847, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1893000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972025000010/", "period": "2022-12-31", "accession": "0001559720-25-000010", "fact_id": 20729822, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4792000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2023-12-31", "accession": "0001559720-26-000004", "fact_id": 20736604, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2648000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 20742984, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2511000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24295438, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ABNB/history?filter=div", "period": null }, { "name": "equity", "value": 7799000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 3624690, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 589585682.0, "kind": "current", "source": "SEC cover page 10-Q 0001559720-26-000027 (sum of classes (Common Class A 419,529,556 x 1; Common Class B 170,056,126 x 1; Common Class H 9,200,000 x 0; class economics verified in https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/abnb-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/abnb-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/R1.htm", "period": "2026-07-15", "accession": "0001559720-26-000027", "fact_id": 24599609, "age_days": 103, "stale": false }, { "name": "liabilities", "value": 20955000000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2026-06-30", "accession": "0001559720-26-000027", "fact_id": 24468183, "verified": "unverified", "age_days": 118, "stale": false } ] }, "piotroski": { "score": 55.6, "status": "partial: 7", "complete": false, "missing_tests": [ "7" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2025", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 25, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "11.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "4,646M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "12.6% -> 11.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "4,646M vs 2,511M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "9.5% -> 0.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.69 -> 1.38", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "23.0% -> 20.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.53 -> 0.55", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 2511000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24295438, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 22208000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2025-12-31", "accession": "0001559720-26-000027", "fact_id": 24378380, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 4646000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24313550, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2511000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24295438, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 2648000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 20742984, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 22208000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2025-12-31", "accession": "0001559720-26-000027", "fact_id": 24378380, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 20959000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 21931184, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 4646000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24313550, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2511000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-175062)", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24295438, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 0.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2025-12-31", "accession": "0001559720-26-000027", "fact_id": 24410753, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 1995000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 22086041, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 22208000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2025-12-31", "accession": "0001559720-26-000027", "fact_id": 24378380, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 20959000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 21931184, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 18797000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2025-12-31", "accession": "0001559720-26-000027", "fact_id": 24323813, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 17180000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 21324903, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 13649000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2025-12-31", "accession": "0001559720-26-000027", "fact_id": 24350772, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 10161000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 21597792, "verified": "unverified", "age_days": 664 }, { "name": "operating_income 2025-12-31", "value": 2544000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24306486, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 2553000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 20878549, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 12241000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24291336, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 11102000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 20658006, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 12241000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2025-12-31", "accession": "0001559720-26-000004", "fact_id": 24291336, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 11102000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 20658006, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 22208000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/", "period": "2025-12-31", "accession": "0001559720-26-000027", "fact_id": 24378380, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 20959000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "period": "2024-12-31", "accession": "0001559720-26-000004", "fact_id": 21931184, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": -674339000.0, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972022000006/", "accession": "0001559720-22-000006" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -4585000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972023000003/", "accession": "0001559720-23-000003" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": -352000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972024000006/", "accession": "0001559720-24-000006" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1893000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972025000010/", "accession": "0001559720-25-000010" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4792000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "accession": "0001559720-26-000004" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2648000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "accession": "0001559720-26-000004" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2511000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "accession": "0001559720-26-000004" } ], "eps_diluted_by_fy": [], "revenue_by_fy": [ { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4805239000.0, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972022000006/", "accession": "0001559720-22-000006" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 3378000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972023000003/", "accession": "0001559720-23-000003" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 5992000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972024000006/", "accession": "0001559720-24-000006" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 8399000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972025000010/", "accession": "0001559720-25-000010" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 9917000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "accession": "0001559720-26-000004" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 11102000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "accession": "0001559720-26-000004" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 12241000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/", "accession": "0001559720-26-000004" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-10-15", "insider_name": "Bernstein David C", "role": "officer", "code": "S", "shares": 1369.0, "price": 168.01, "value": 230005.68999999997, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526425482/#live" }, { "txn_date": "2026-10-12", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 1000.0, "price": 167.185, "value": 167185.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526421722/#live" }, { "txn_date": "2026-10-12", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 3248.0, "price": 166.5216, "value": 540862.1568, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526421722/#live" }, { "txn_date": "2026-10-12", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 2248.0, "price": 165.4406, "value": 371910.4688, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526421722/#live" }, { "txn_date": "2026-10-12", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 4267.0, "price": 164.7228, "value": 702872.1876000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526421722/#live" }, { "txn_date": "2026-10-12", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 2852.0, "price": 163.4469, "value": 466150.5588, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526421722/#live" }, { "txn_date": "2026-09-28", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 1231.0, "price": 155.74, "value": 191715.94, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526409120/" }, { "txn_date": "2026-09-28", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 134.0, "price": 158.31, "value": 21213.54, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526409120/" }, { "txn_date": "2026-09-28", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 6085.0, "price": 157.47, "value": 958204.95, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526409120/" }, { "txn_date": "2026-09-28", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 5684.0, "price": 156.54, "value": 889773.36, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526409120/" }, { "txn_date": "2026-09-28", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 481.0, "price": 154.45, "value": 74290.45, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526409120/" }, { "txn_date": "2026-09-15", "insider_name": "Bernstein David C", "role": "officer", "code": "S", "shares": 1489.0, "price": 168.93, "value": 251536.77000000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526394396/" }, { "txn_date": "2026-09-14", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 10350.0, "price": 172.61, "value": 1786513.5000000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526393171/" }, { "txn_date": "2026-09-14", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 591.0, "price": 173.14, "value": 102325.73999999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526393171/" }, { "txn_date": "2026-09-14", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 1404.0, "price": 171.7, "value": 241066.8, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526393171/" }, { "txn_date": "2026-09-14", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 1270.0, "price": 170.73, "value": 216827.09999999998, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526393171/" }, { "txn_date": "2026-09-01", "insider_name": "Bernstein David C", "role": "officer", "code": "S", "shares": 5224.0, "price": 182.49, "value": 953327.76, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526382108/" }, { "txn_date": "2026-08-31", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 3719.0, "price": 188.51, "value": 701068.69, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526379003/" }, { "txn_date": "2026-08-31", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 3728.0, "price": 187.68, "value": 699671.04, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526379003/" }, { "txn_date": "2026-08-31", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 4042.0, "price": 186.38, "value": 753347.96, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526379003/" }, { "txn_date": "2026-08-31", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 1887.0, "price": 185.67, "value": 350359.29, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526379003/" }, { "txn_date": "2026-08-31", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 239.0, "price": 189.05, "value": 45182.950000000004, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526379003/" }, { "txn_date": "2026-08-28", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 11945.0, "price": 191.2, "value": 2283884.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526379003/" }, { "txn_date": "2026-08-28", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 45215.0, "price": 190.58, "value": 8617074.700000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526379003/" }, { "txn_date": "2026-08-26", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 11860.0, "price": 190.24, "value": 2256246.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526374780/" }, { "txn_date": "2026-08-26", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 600.0, "price": 192.16, "value": 115296.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526374780/" }, { "txn_date": "2026-08-26", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 7199.0, "price": 191.43, "value": 1378104.57, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526374780/" }, { "txn_date": "2026-08-25", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 199878.0, "price": 190.27, "value": 38030787.06, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526369139/" }, { "txn_date": "2026-08-25", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 2774.0, "price": 191.09, "value": 530083.66, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526369139/" }, { "txn_date": "2026-08-24", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 24563.0, "price": 192.55, "value": 4729605.65, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526369139/" }, { "txn_date": "2026-08-24", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 23125.0, "price": 191.33, "value": 4424506.25, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526369139/" }, { "txn_date": "2026-08-24", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 4897.0, "price": 193.14, "value": 945806.58, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526369139/" }, { "txn_date": "2026-08-24", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 98055.0, "price": 190.34, "value": 18663788.7, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526369139/" }, { "txn_date": "2026-08-20", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 2738.0, "price": 184.42, "value": 504941.95999999996, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526361410/" }, { "txn_date": "2026-08-17", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 4482.0, "price": 183.51, "value": 822491.82, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526357265/" }, { "txn_date": "2026-08-17", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 9133.0, "price": 182.54, "value": 1667137.8199999998, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526357265/" }, { "txn_date": "2026-08-07", "insider_name": "CHENAULT KENNETH I", "role": "director", "code": "S", "shares": 8346.0, "price": 170.0, "value": 1418820.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526345303/" }, { "txn_date": "2026-08-07", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 22100.0, "price": 168.51, "value": 3724071.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526345316/" }, { "txn_date": "2026-08-07", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 13487.0, "price": 167.65, "value": 2261095.5500000003, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526345316/" }, { "txn_date": "2026-08-07", "insider_name": "Blecharczyk Nathan", "role": "officer", "code": "S", "shares": 2723.0, "price": 166.59, "value": 453624.57, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1559720/000119312526345316/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001559720", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001559720.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001559720&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001559720&type=8-K", "yahoo": "https://finance.yahoo.com/quote/ABNB", "stooq": "https://stooq.com/q/d/?s=abnb.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=ABNB", "finviz": "https://finviz.com/quote.ashx?t=ABNB", "stockanalysis": "https://stockanalysis.com/stocks/abnb/", "seeking_alpha": "https://seekingalpha.com/symbol/ABNB", "openinsider": "http://openinsider.com/search?q=ABNB", "google_news": "https://news.google.com/rss/search?q=ABNB+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/ABNB.json", "markdown": "https://theclaudetrader.com/s/ABNB.md", "research_packet": "https://theclaudetrader.com/r/ABNB.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/ABNB; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 66.8, "fv_low": 66.8, "fv_high": 66.8, "fv_gap_pct": -61.2, "fv_verdict": "red", "fv_methods": 1, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-06", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 66.79713855650841, "growth_used": 0.1, "fcf_avg": 1638666666.6666667, "inputs": { "fcf": { "value": 1638666666.6666667, "years": [ 2020, 2021, 2022 ], "by_year": [ -777000000.0, 2288000000.0, 3405000000.0 ], "cfo": [ { "value": -740000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2020-12-31", "accession": "0001559720-23-000003", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972023000003/" }, { "value": 2313000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2021-12-31", "accession": "0001559720-24-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972024000006/" }, { "value": 3430000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2022-12-31", "accession": "0001559720-25-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972025000010/" } ], "capex": [ { "value": 37000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2020-12-31", "accession": "0001559720-23-000003", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972023000003/" }, { "value": 25000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2021-12-31", "accession": "0001559720-23-000003", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972023000003/" }, { "value": 25000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2022-12-31", "accession": "0001559720-23-000003", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972023000003/" } ] }, "revenue_cagr_5y": { "value": 0.29369366217901005, "from": { "value": 3378000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001559720-23-000003", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972023000003/" }, "to": { "value": 12241000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001559720-26-000004", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/" } }, "shares": { "value": 589585682.0, "tag": "SEC cover page 10-Q 0001559720-26-000027 (sum of classes (Common Class A 419,529,556 x 1; Common Class B 170,056,126 x 1; Common Class H 9,200,000 x 0; class economics verified in https://www.sec.gov/Archives/edgar/data/1559720/000155972026000004/abnb-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/abnb-20260630.htm", "period_end": "2026-07-15", "accession": "0001559720-26-000027", "filed": "2026-08-06", "url": "https://www.sec.gov/Archives/edgar/data/1559720/000155972026000027/R1.htm" } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }