{
 "schema": "theclaudetrader.research_packet.v1",
 "generated_at": "2026-10-31T18:13:02+00:00",
 "snapshot_date": "2026-10-31",
 "about": {
  "site": "The Claude Trader",
  "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).",
  "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.",
  "how_to_answer": [
   "State the snapshot date and each score's data_as_of.",
   "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).",
   "Cite the source URL for any number you repeat.",
   "Say what is missing; never present holdings or targets as this site's (it has none).",
   "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns."
  ]
 },
 "company": {
  "ticker": "XYZ",
  "name": "Block, Inc.",
  "legal_name": "Block, Inc.",
  "cik": "0001512673",
  "exchange": "NYSE",
  "industry": "Services-Prepackaged Software",
  "sic": "7372",
  "fiscal_year_end": "1231",
  "is_financial": false,
  "is_utility": false
 },
 "price": {
  "value": 76.22,
  "as_of": "2026-10-30",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 45792594900.0,
  "as_of": "2026-10-30",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 76.22,
    "as_of": "2026-10-30",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 600795000.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001628280-26-053368 (sum of classes (Class A 540,816,000 x 1; Class B 59,979,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/xyz-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/xyz-20260630.htm",
    "period_end": "2026-07-31",
    "accession": "0001628280-26-053368",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-07-31",
   "share_count_age_days_at_price_date": 91,
   "warning": null,
   "computed": "76.22 (price 2026-10-30) / 1 x 600,795,000 (shares at 2026-07-31) = 45,792,594,900"
  }
 },
 "scores": {
  "graham": {
   "score": 50.2,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Graham Defensive: 50 of 100 (ok). Adequate size: 24.19 revenue $B \u2192 5.0/5; Current ratio: 2.21 \u2192 15.0/15; Long-term debt vs working capital: 0.45 LTD / WC \u2192 15.0/15; Positive earnings each of 10 years: 6 of 10 \u2192 9.0/15; Dividends every year for 20 years: 0 of 20 \u2192 0.0/15; EPS growth, 3-yr avg now vs 10 yrs ago: -0.94 -> 2.23 \u2192 0.0/10; P/E on 3-year average EPS: 34.2 \u2192 0.0/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 2.08, product 71.1 \u2192 6.2/10",
   "data_as_of": "2025-12-31",
   "history": [
    "2014",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 22,
    "not_cross_checked": 2
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: Revenue, debt_incl_current, current_assets, current_liabilities, equity; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 24.19,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2a",
     "name": "Current ratio",
     "value": 2.21,
     "threshold": ">= 2.0",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "2b",
     "name": "Long-term debt vs working capital",
     "value": 0.45,
     "unit": "LTD / WC",
     "threshold": "<= 1.0",
     "points": 15.0,
     "max": 15,
     "note": "LongTermDebt including current maturities (upper bound for the noncurrent portion)"
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "6 of 10",
     "threshold": "10 of 10",
     "points": 9.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "0 of 20",
     "threshold": "20 of 20",
     "points": 0.0,
     "max": 15,
     "missing_years": [
      2006,
      2007,
      2008,
      2009,
      2010,
      2011,
      2012,
      2013,
      2014,
      2015,
      2016,
      2017,
      2018,
      2019,
      2020,
      2021,
      2022,
      2023,
      2024,
      2025
     ],
     "cross_check": {
      "verified_years": [],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012,
       2013,
       2014,
       2015,
       2016,
       2017,
       2018,
       2019,
       2020,
       2021,
       2022,
       2023,
       2024,
       2025
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": "-0.94 -> 2.23",
     "threshold": ">= +33%",
     "points": 0.0,
     "max": 10,
     "note": "base period average not positive"
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": 34.2,
     "threshold": "<= 15",
     "points": 0.0,
     "max": 15,
     "note": null
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": "P/B 2.08, product 71.1",
     "threshold": "<= 1.5 or <= 22.5",
     "points": 6.2,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham"
  },
  "magic_formula": {
   "score": 8.5,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Magic Formula: 8 of 100 (ok). Earnings yield (EBIT/EV): 2.59 % (rank 163); Return on capital (EBIT/(NWC+PPE)): 9.03 % (rank 184); Combined rank: 347 of 200",
   "data_as_of": "2026-03-31",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": null,
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: operating_income_q, operating_income_q, current_assets, current_liabilities, cash, ppe_net, debt_incl_current; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "name": "Earnings yield (EBIT/EV)",
     "value": 2.59,
     "unit": "%",
     "rank": 163,
     "note": "EBIT trailing twelve months; EV = market cap + debt (5,720,569,000) - cash"
    },
    {
     "name": "Return on capital (EBIT/(NWC+PPE))",
     "value": 9.03,
     "unit": "%",
     "rank": 184,
     "note": "net working capital 12,666,374,000 used as reported"
    },
    {
     "name": "Combined rank",
     "value": 347,
     "of": 200
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/magic_formula"
  },
  "momentum": {
   "score": 49.0,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Momentum: 49 of 100 (ok). 12-1 month return: -0.5 % \u2192 19.2/50; 6 month return: 8.1 % \u2192 11.5/20; Price / 52-week high: 0.898 \u2192 13.5/15; Volatility penalty (60d annualised): 34.2 % \u2192 4.8/15",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "12-1 month return",
     "value": -0.5,
     "unit": "%",
     "percentile": 38.4,
     "points": 19.2,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": 8.1,
     "unit": "%",
     "percentile": 57.3,
     "points": 11.5,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.898,
     "points": 13.5,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 34.2,
     "unit": "%",
     "points": 4.8,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/momentum"
  },
  "insider": {
   "score": 0.0,
   "status": "no open-market transactions in window",
   "complete": true,
   "passes_all": null,
   "summary": "Insider: 0 of 100 (no open-market transactions in window). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 0.0 bp \u2192 -0.0/0",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": null,
   "coverage": {
    "window_start": "2026-08-02",
    "through": "2026-10-30",
    "missing_days": 1,
    "note": "Form 4 data loaded through 2026-10-30"
   },
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.0,
     "unit": "bp",
     "points": -0.0,
     "max": 0
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/insider"
  },
  "buffett": {
   "score": 33.7,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Buffett Quality: 34 of 100 (ok). Average return on equity (net income / year-end equity): 6.0% over 8 yrs \u2192 0.0/25; Profitable every year: 6 of 10 \u2192 9.0/15; Net income growth, 3-yr average now vs start of window: base or latest average not positive \u2192 0.0/10; Borrowings / 3-yr average earnings (years to repay): 4.1 years \u2192 14.7/15; Operating margin, 5-yr average: 1.4% \u2192 0.0/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): 1.21 \u2192 10.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): 2.9% \u2192 0.0/15",
   "data_as_of": "2026-06-30",
   "history": [
    "2016",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 47,
    "not_cross_checked": 2
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "6.0% over 8 yrs",
     "threshold": ">= 15%",
     "points": 0.0,
     "max": 25
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "6 of 10",
     "threshold": "all years",
     "points": 9.0,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "base or latest average not positive",
     "threshold": ">= +10%",
     "points": 0.0,
     "max": 10,
     "note": "growth rate undefined"
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": 4.1,
     "threshold": "<= 4",
     "points": 14.7,
     "max": 15,
     "unit": "years",
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "1.4%",
     "threshold": ">= 20%",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": "1.21",
     "threshold": ">= 1.0",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "2.9%",
     "threshold": ">= 7%",
     "points": 0.0,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/buffett"
  },
  "lynch": {
   "score": 79.7,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Lynch GARP: 80 of 100 (ok). PEG: P/E divided by 5-yr EPS growth (in % points): 0.99 \u2192 30.0/30; EPS growth, 5-yr compound rate: +36.7% a year \u2192 18.6/20; P/E on latest annual EPS: 36.3 \u2192 2.5/10; Borrowings / equity: 0.26 \u2192 15.0/15; Years of the last 5 in which EPS rose: 2 of 5 \u2192 6.0/15; Net cash (cash minus borrowings) / market cap: +1.5% \u2192 7.6/10",
   "data_as_of": "2026-06-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 5,
    "not_cross_checked": 1
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current, equity, cash; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": 0.99,
     "threshold": "<= 1.0",
     "points": 30.0,
     "max": 30
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": "+36.7% a year",
     "threshold": "12% to 35% a year",
     "points": 18.6,
     "max": 20
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 36.3,
     "threshold": "<= 25",
     "points": 2.5,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": 0.26,
     "threshold": "<= 0.5",
     "points": 15.0,
     "max": 15,
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "2 of 5",
     "threshold": "5 of 5",
     "points": 6.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "+1.5%",
     "threshold": ">= +10%",
     "points": 7.6,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/lynch"
  },
  "graham_enterprising": {
   "score": 57.4,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Graham Enterprising: 57 of 100 (ok). Current ratio: 2.21 \u2192 15.0/15; Borrowings vs working capital: 0.45 x \u2192 15.0/15; No earnings deficit in the last 5 years: 4 of 5 profitable \u2192 12.0/15; Pays a current dividend: no \u2192 0.0/10; EPS higher than five years earlier: 0.44 -> 2.10 \u2192 10.0/10; Price / book value per share: 2.08 \u2192 5.4/20; Price / net current asset value per share (current assets minus all liabilities): 7.63 \u2192 0.0/15",
   "data_as_of": "2026-06-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 12,
    "not_cross_checked": 3
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: current_assets, current_liabilities, debt_incl_current, equity, liabilities; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 2.21,
     "threshold": ">= 1.5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": 0.45,
     "threshold": "<= 1.1x",
     "points": 15.0,
     "max": 15,
     "unit": "x",
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "4 of 5 profitable",
     "threshold": "5 of 5",
     "points": 12.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "no",
     "threshold": "yes",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "0.44 -> 2.10",
     "threshold": "higher",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": 2.08,
     "threshold": "<= 1.2",
     "points": 5.4,
     "max": 20,
     "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": 7.63,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising"
  },
  "piotroski": {
   "score": 44.4,
   "status": "partial: 5, 7",
   "complete": false,
   "passes_all": false,
   "summary": "Piotroski F-Score: 44 of 100 (partial: 5, 7). Return on assets is positive: 3.3% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 2,580M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 7.9% -> 3.3% \u2192 0.0/11.11111111111111; Operating cash flow exceeds net income (accruals): 2,580M vs 1,306M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: insufficient (an input is not reported for one of the two years); Current ratio improved: 2.33 -> 2.20 \u2192 0.0/11.11111111111111; No new shares issued (share count did not rise): insufficient (an input is not reported for one of the two years); Operating margin improved (stand-in for gross margin, which the dataset does not carry): 3.7% -> 7.1% \u2192 11.11111111111111/11.11111111111111; Asset turnover (revenue / assets) improved: 0.66 -> 0.61 \u2192 0.0/11.11111111111111",
   "data_as_of": null,
   "history": [
    "2024",
    "2025"
   ],
   "price_as_of": null,
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 21,
    "not_cross_checked": 0
   },
   "warnings": [
    "partial score: tests 5, 7 could not be computed; not comparable with complete scores"
   ],
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "3.3%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "2,580M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "7.9% -> 3.3%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "2,580M vs 1,306M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": null,
     "threshold": "pass = 1",
     "points": null,
     "max": 11.11111111111111,
     "note": "an input is not reported for one of the two years"
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "2.33 -> 2.20",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": null,
     "threshold": "pass = 1",
     "points": null,
     "max": 11.11111111111111,
     "note": "an input is not reported for one of the two years"
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": "3.7% -> 7.1%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "0.66 -> 0.61",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/piotroski"
  }
 },
 "inputs_by_philosophy": {
  "graham": [
   {
    "name": "Price (close, per traded unit)",
    "value": 76.22,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Revenue",
    "value": 24193683000.0,
    "kind": "current",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25856656,
    "verified": "unverified",
    "age_days": 304,
    "stale": true
   },
   {
    "name": "debt_incl_current",
    "value": 5720569000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebt",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 25998806,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "current_assets",
    "value": 23144875000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 3624389,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "current_liabilities",
    "value": 10478501000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 3624390,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "equity",
    "value": 22047075000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 3624392,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Net income FY2016",
    "value": -171590000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267319000003/",
    "period": "2016-12-31",
    "accession": "0001512673-19-000003",
    "fact_id": 20690651,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": -62813000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828020002303/",
    "period": "2017-12-31",
    "accession": "0001628280-20-002303",
    "fact_id": 20697105,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": -38453000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267321000008/",
    "period": "2018-12-31",
    "accession": "0001512673-21-000008",
    "fact_id": 20703399,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 375446000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828022003825/",
    "period": "2019-12-31",
    "accession": "0001628280-22-003825",
    "fact_id": 20709602,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 213105000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828023004840/",
    "period": "2020-12-31",
    "accession": "0001628280-23-004840",
    "fact_id": 20715998,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 166284000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828024006354/",
    "period": "2021-12-31",
    "accession": "0001628280-24-006354",
    "fact_id": 20722576,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": -540747000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828025007376/",
    "period": "2022-12-31",
    "accession": "0001628280-25-007376",
    "fact_id": 20729569,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 9772000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20736376,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 2897047000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20742785,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 1305636000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25862882,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/XYZ/history?filter=div",
    "period": null,
    "verified": "unverified",
    "note": "XBRL dividends-per-share facts cover 0 of the 20 years"
   },
   {
    "name": "EPS diluted FY2014",
    "value": -1.08,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828017001754/",
    "period": "2014-12-31",
    "accession": "0001628280-17-001754",
    "fact_id": 20760484,
    "verified": "unverified",
    "age_days": 4322
   },
   {
    "name": "EPS diluted FY2015",
    "value": -1.24,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267318000004/",
    "period": "2015-12-31",
    "accession": "0001512673-18-000004",
    "fact_id": 20764651,
    "verified": "unverified",
    "age_days": 3957
   },
   {
    "name": "EPS diluted FY2016",
    "value": -0.5,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267319000003/",
    "period": "2016-12-31",
    "accession": "0001512673-19-000003",
    "fact_id": 20768607,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "EPS diluted FY2023",
    "value": 0.02,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20801033,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "EPS diluted FY2024",
    "value": 4.56,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20806809,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "EPS diluted FY2025",
    "value": 2.1,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25868869,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 600795000.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001628280-26-053368 (sum of classes (Class A 540,816,000 x 1; Class B 59,979,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/xyz-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/xyz-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/R1.htm",
    "period": "2026-07-31",
    "accession": "0001628280-26-053368",
    "fact_id": 26170939,
    "age_days": 92,
    "stale": false
   }
  ],
  "magic_formula": [
   {
    "name": "operating_income",
    "value": 1708406000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25874013,
    "age_days": 304
   },
   {
    "name": "operating_income_q",
    "value": -171990000.0,
    "kind": "current",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026032200/",
    "period": "2026-03-31",
    "accession": "0001628280-26-032200",
    "fact_id": 23919694,
    "age_days": 214,
    "stale": true
   },
   {
    "name": "operating_income_q",
    "value": 329302000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026032200/",
    "period": "2025-03-31",
    "accession": "0001628280-26-032200",
    "fact_id": 23933090,
    "age_days": 579
   },
   {
    "name": "operating_income_q",
    "value": 446870000.0,
    "kind": "current",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 23915629,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "operating_income_q",
    "value": 484293000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2025-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 23928765,
    "age_days": 488
   },
   {
    "name": "current_assets",
    "value": 23144875000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 3624389,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "current_liabilities",
    "value": 10478501000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 3624390,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "cash",
    "value": 6427331000.0,
    "kind": "current",
    "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 3624394,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "ppe_net",
    "value": 293315000.0,
    "kind": "current",
    "source": "SEC XBRL PropertyPlantAndEquipmentNet (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 3624395,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "debt_incl_current",
    "value": 5720569000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebt",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 25998806,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "shares_out",
    "value": 600795000.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001628280-26-053368 (sum of classes (Class A 540,816,000 x 1; Class B 59,979,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/xyz-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/xyz-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/R1.htm",
    "period": "2026-07-31",
    "accession": "0001628280-26-053368",
    "fact_id": 26170939,
    "age_days": 92,
    "stale": false
   },
   {
    "name": "Price (close)",
    "value": 76.22,
    "kind": "price",
    "source": "Yahoo Finance / Alpaca Market Data",
    "url": null,
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "note",
    "value": "debt = LongTermDebt (incl. current maturities)"
   }
  ],
  "momentum": [
   {
    "name": "Adjusted close series (14 months)",
    "value": 76.22,
    "kind": "price",
    "source": "Yahoo Finance / Alpaca Market Data daily history",
    "url": null,
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   }
  ],
  "insider": [
   {
    "name": "excluded 2026-10-28 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-27 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-26 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-23 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-22 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-21 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-20 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-19 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-16 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-15 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-14 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-13 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-12 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-09 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-08 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-07 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-06 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-05 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-02 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-10-01 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-09-30 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-09-29 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-09-28 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-09-25 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-09-24 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-09-23 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-09-22 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-09-21 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-09-18 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-09-17 S",
    "value": "10b5-1 plan",
    "source": "rule"
   }
  ],
  "buffett": [
   {
    "name": "Price (close, per traded unit)",
    "value": 76.22,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Net income FY2018",
    "value": -38453000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267321000008/",
    "period": "2018-12-31",
    "accession": "0001512673-21-000008",
    "fact_id": 20703399,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Equity at FY2018 end",
    "value": 1120501000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267321000008/",
    "period": "2018-12-31",
    "accession": "0001512673-21-000008",
    "fact_id": 22764507,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 375446000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828022003825/",
    "period": "2019-12-31",
    "accession": "0001628280-22-003825",
    "fact_id": 20709602,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Equity at FY2019 end",
    "value": 1715050000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267321000013/",
    "period": "2019-12-31",
    "accession": "0001512673-21-000013",
    "fact_id": 22789377,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 213105000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828023004840/",
    "period": "2020-12-31",
    "accession": "0001628280-23-004840",
    "fact_id": 20715998,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Equity at FY2020 end",
    "value": 2681569000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828022003825/",
    "period": "2020-12-31",
    "accession": "0001628280-22-003825",
    "fact_id": 22813993,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 166284000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828024006354/",
    "period": "2021-12-31",
    "accession": "0001628280-24-006354",
    "fact_id": 20722576,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Equity at FY2021 end",
    "value": 3272855000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828023004840/",
    "period": "2021-12-31",
    "accession": "0001628280-23-004840",
    "fact_id": 22839858,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": -540747000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828025007376/",
    "period": "2022-12-31",
    "accession": "0001628280-25-007376",
    "fact_id": 20729569,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Equity at FY2022 end",
    "value": 17222879000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828024006354/",
    "period": "2022-12-31",
    "accession": "0001628280-24-006354",
    "fact_id": 22867886,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 9772000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20736376,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Equity at FY2023 end",
    "value": 18695256000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828025007376/",
    "period": "2023-12-31",
    "accession": "0001628280-25-007376",
    "fact_id": 22895367,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 2897047000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20742785,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Equity at FY2024 end",
    "value": 21267932000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 22920830,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 1305636000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25862882,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Equity at FY2025 end",
    "value": 22204278000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2025-12-31",
    "accession": "0001628280-26-053368",
    "fact_id": 26048153,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Net income FY2016",
    "value": -171590000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267319000003/",
    "period": "2016-12-31",
    "accession": "0001512673-19-000003",
    "fact_id": 20690651,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": -62813000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828020002303/",
    "period": "2017-12-31",
    "accession": "0001628280-20-002303",
    "fact_id": 20697105,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": -38453000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267321000008/",
    "period": "2018-12-31",
    "accession": "0001512673-21-000008",
    "fact_id": 20703399,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 375446000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828022003825/",
    "period": "2019-12-31",
    "accession": "0001628280-22-003825",
    "fact_id": 20709602,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 213105000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828023004840/",
    "period": "2020-12-31",
    "accession": "0001628280-23-004840",
    "fact_id": 20715998,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 166284000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828024006354/",
    "period": "2021-12-31",
    "accession": "0001628280-24-006354",
    "fact_id": 20722576,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": -540747000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828025007376/",
    "period": "2022-12-31",
    "accession": "0001628280-25-007376",
    "fact_id": 20729569,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 9772000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20736376,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 2897047000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20742785,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 1305636000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25862882,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "debt_incl_current",
    "value": 5720569000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebt",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 25998806,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Operating income FY2021",
    "value": 161112000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828024006354/",
    "period": "2021-12-31",
    "accession": "0001628280-24-006354",
    "fact_id": 20862012,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Revenue FY2021",
    "value": 17661203000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828024006354/",
    "period": "2021-12-31",
    "accession": "0001628280-24-006354",
    "fact_id": 20640436,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating income FY2022",
    "value": -624532000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828025007376/",
    "period": "2022-12-31",
    "accession": "0001628280-25-007376",
    "fact_id": 20867705,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Revenue FY2022",
    "value": 17531587000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828025007376/",
    "period": "2022-12-31",
    "accession": "0001628280-25-007376",
    "fact_id": 20645554,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating income FY2023",
    "value": -278839000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20873228,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Revenue FY2023",
    "value": 21915623000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20650625,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating income FY2024",
    "value": 892327000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20878381,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Revenue FY2024",
    "value": 24121053000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20655532,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating income FY2025",
    "value": 1708406000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25874013,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Revenue FY2025",
    "value": 24193683000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25856656,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Operating cash flow FY2021",
    "value": 847830000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828024006354/",
    "period": "2021-12-31",
    "accession": "0001628280-24-006354",
    "fact_id": 20959441,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Capital expenditure FY2021",
    "value": 134320000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828024006354/",
    "period": "2021-12-31",
    "accession": "0001628280-24-006354",
    "fact_id": 21026831,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating cash flow FY2022",
    "value": 175903000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828025007376/",
    "period": "2022-12-31",
    "accession": "0001628280-25-007376",
    "fact_id": 20966307,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Capital expenditure FY2022",
    "value": 170815000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828025007376/",
    "period": "2022-12-31",
    "accession": "0001628280-25-007376",
    "fact_id": 21031167,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating cash flow FY2023",
    "value": 100961000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20972990,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Capital expenditure FY2023",
    "value": 151151000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 21035367,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating cash flow FY2024",
    "value": 1707350000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20979294,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Capital expenditure FY2024",
    "value": 153947000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 21039417,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating cash flow FY2025",
    "value": 2579714000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25881063,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Capital expenditure FY2025",
    "value": 155038000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25886152,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 600795000.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001628280-26-053368 (sum of classes (Class A 540,816,000 x 1; Class B 59,979,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/xyz-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/xyz-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/R1.htm",
    "period": "2026-07-31",
    "accession": "0001628280-26-053368",
    "fact_id": 26170939,
    "age_days": 92,
    "stale": false
   }
  ],
  "lynch": [
   {
    "name": "Price (close, per traded unit)",
    "value": 76.22,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "EPS diluted FY2025",
    "value": 2.1,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25868869,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": 0.44,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828023004840/",
    "period": "2020-12-31",
    "accession": "0001628280-23-004840",
    "fact_id": 20784203,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "debt_incl_current",
    "value": 5720569000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebt",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 25998806,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "equity",
    "value": 22047075000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 3624392,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "cash",
    "value": 6427331000.0,
    "kind": "current",
    "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 3624394,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   }
  ],
  "graham_enterprising": [
   {
    "name": "Price (close, per traded unit)",
    "value": 76.22,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "current_assets",
    "value": 23144875000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 3624389,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "current_liabilities",
    "value": 10478501000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 3624390,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "debt_incl_current",
    "value": 5720569000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebt",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 25998806,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Net income FY2021",
    "value": 166284000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828024006354/",
    "period": "2021-12-31",
    "accession": "0001628280-24-006354",
    "fact_id": 20722576,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": -540747000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828025007376/",
    "period": "2022-12-31",
    "accession": "0001628280-25-007376",
    "fact_id": 20729569,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 9772000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20736376,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 2897047000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20742785,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 1305636000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25862882,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/XYZ/history?filter=div",
    "period": null
   },
   {
    "name": "EPS diluted FY2025",
    "value": 2.1,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25868869,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": 0.44,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828023004840/",
    "period": "2020-12-31",
    "accession": "0001628280-23-004840",
    "fact_id": 20784203,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "equity",
    "value": 22047075000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 3624392,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Shares outstanding",
    "value": 600795000.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001628280-26-053368 (sum of classes (Class A 540,816,000 x 1; Class B 59,979,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/xyz-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/xyz-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/R1.htm",
    "period": "2026-07-31",
    "accession": "0001628280-26-053368",
    "fact_id": 26170939,
    "age_days": 92,
    "stale": false
   },
   {
    "name": "liabilities",
    "value": 17145350000.0,
    "kind": "current",
    "source": "SEC XBRL Liabilities",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2026-06-30",
    "accession": "0001628280-26-053368",
    "fact_id": 26037713,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   }
  ],
  "piotroski": [
   {
    "name": "net_income 2025-12-31",
    "value": 1305636000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25862882,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 39549887000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2025-12-31",
    "accession": "0001628280-26-053368",
    "fact_id": 25946554,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "cfo 2025-12-31",
    "value": 2579714000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25881063,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 1305636000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25862882,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2024-12-31",
    "value": 2897047000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20742785,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 39549887000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2025-12-31",
    "accession": "0001628280-26-053368",
    "fact_id": 25946554,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 36777595000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 21930967,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "cfo 2025-12-31",
    "value": 2579714000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25881063,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 1305636000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027203)",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25862882,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_assets 2025-12-31",
    "value": 22856880000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2025-12-31",
    "accession": "0001628280-26-053368",
    "fact_id": 25891425,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_assets 2024-12-31",
    "value": 19880201000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 21324738,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_liabilities 2025-12-31",
    "value": 10384460000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2025-12-31",
    "accession": "0001628280-26-053368",
    "fact_id": 25918692,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_liabilities 2024-12-31",
    "value": 8546798000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 21597627,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "operating_income 2025-12-31",
    "value": 1708406000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25874013,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "operating_income 2024-12-31",
    "value": 892327000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20878381,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 24193683000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25856656,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 24121053000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20655532,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 24193683000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 25856656,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 24121053000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 20655532,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 39549887000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026053368/",
    "period": "2025-12-31",
    "accession": "0001628280-26-053368",
    "fact_id": 25946554,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 36777595000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012254",
    "fact_id": 21930967,
    "verified": "unverified",
    "age_days": 669
   }
  ]
 },
 "earnings_record": {
  "net_income_by_fy": [
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": -154093000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828017001754/",
    "accession": "0001628280-17-001754"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": -179817000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267318000004/",
    "accession": "0001512673-18-000004"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": -171590000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267319000003/",
    "accession": "0001512673-19-000003"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": -62813000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828020002303/",
    "accession": "0001628280-20-002303"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": -38453000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267321000008/",
    "accession": "0001512673-21-000008"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 375446000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828022003825/",
    "accession": "0001628280-22-003825"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 213105000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828023004840/",
    "accession": "0001628280-23-004840"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 166284000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828024006354/",
    "accession": "0001628280-24-006354"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": -540747000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828025007376/",
    "accession": "0001628280-25-007376"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 9772000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "accession": "0001628280-26-012254"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 2897047000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "accession": "0001628280-26-012254"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 1305636000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "accession": "0001628280-26-012254"
   }
  ],
  "eps_diluted_by_fy": [
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": -1.08,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828017001754/",
    "accession": "0001628280-17-001754",
    "value_reported": -1.08,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": -1.24,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267318000004/",
    "accession": "0001512673-18-000004",
    "value_reported": -1.24,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": -0.5,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267319000003/",
    "accession": "0001512673-19-000003",
    "value_reported": -0.5,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": -0.17,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828020002303/",
    "accession": "0001628280-20-002303",
    "value_reported": -0.17,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": -0.09,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267321000008/",
    "accession": "0001512673-21-000008",
    "value_reported": -0.09,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 0.81,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828022003825/",
    "accession": "0001628280-22-003825",
    "value_reported": 0.81,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 0.44,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828023004840/",
    "accession": "0001628280-23-004840",
    "value_reported": 0.44,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 0.33,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828024006354/",
    "accession": "0001628280-24-006354",
    "value_reported": 0.33,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": -0.93,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828025007376/",
    "accession": "0001628280-25-007376",
    "value_reported": -0.93,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 0.02,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "accession": "0001628280-26-012254",
    "value_reported": 0.02,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 4.56,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "accession": "0001628280-26-012254",
    "value_reported": 4.56,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 2.1,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "accession": "0001628280-26-012254",
    "value_reported": 2.1,
    "split_factor": 1.0,
    "split_basis": null
   }
  ],
  "revenue_by_fy": [
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 850192000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828017001754/",
    "accession": "0001628280-17-001754"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 1267118000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267318000004/",
    "accession": "0001512673-18-000004"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 1708721000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267319000003/",
    "accession": "0001512673-19-000003"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 2214253000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828020002303/",
    "accession": "0001628280-20-002303"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 3298177000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000151267321000008/",
    "accession": "0001512673-21-000008"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 4713500000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828022003825/",
    "accession": "0001628280-22-003825"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 9497578000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828023004840/",
    "accession": "0001628280-23-004840"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 17661203000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828024006354/",
    "accession": "0001628280-24-006354"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 17531587000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828025007376/",
    "accession": "0001628280-25-007376"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 21915623000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "accession": "0001628280-26-012254"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 24121053000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "accession": "0001628280-26-012254"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 24193683000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/",
    "accession": "0001628280-26-012254"
   }
  ],
  "dividend_years": []
 },
 "insider_activity": {
  "coverage_through": "2026-10-30",
  "window_start": "2026-08-02",
  "missing_days": 1,
  "recent_transactions": [
   {
    "txn_date": "2026-10-28",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 74.44,
    "value": 446640.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026068302/#live"
   },
   {
    "txn_date": "2026-10-27",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 74.79,
    "value": 448740.00000000006,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026067667/#live"
   },
   {
    "txn_date": "2026-10-26",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 75.76,
    "value": 454560.00000000006,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026067667/#live"
   },
   {
    "txn_date": "2026-10-23",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 77.84,
    "value": 467040.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026067667/#live"
   },
   {
    "txn_date": "2026-10-22",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 78.06,
    "value": 468360.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026066941/#live"
   },
   {
    "txn_date": "2026-10-21",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 79.07,
    "value": 474419.99999999994,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026066941/#live"
   },
   {
    "txn_date": "2026-10-20",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 77.25,
    "value": 463500.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026066941/#live"
   },
   {
    "txn_date": "2026-10-19",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 78.58,
    "value": 471480.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026066356/#live"
   },
   {
    "txn_date": "2026-10-16",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 80.43,
    "value": 482580.00000000006,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026066356/#live"
   },
   {
    "txn_date": "2026-10-15",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 76.99,
    "value": 461939.99999999994,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026066356/#live"
   },
   {
    "txn_date": "2026-10-14",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 75.7,
    "value": 454200.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026065911/#live"
   },
   {
    "txn_date": "2026-10-13",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 76.8,
    "value": 460800.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026065911/#live"
   },
   {
    "txn_date": "2026-10-12",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 76.97,
    "value": 461820.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026065911/#live"
   },
   {
    "txn_date": "2026-10-09",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 75.75,
    "value": 454500.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026065556/#live"
   },
   {
    "txn_date": "2026-10-08",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 75.17,
    "value": 451020.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026065556/#live"
   },
   {
    "txn_date": "2026-10-07",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 75.35,
    "value": 452099.99999999994,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026065556/#live"
   },
   {
    "txn_date": "2026-10-06",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 76.68,
    "value": 460080.00000000006,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026065269/#live"
   },
   {
    "txn_date": "2026-10-05",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 74.24,
    "value": 445439.99999999994,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026065269/#live"
   },
   {
    "txn_date": "2026-10-02",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 75.61,
    "value": 453660.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026065269/#live"
   },
   {
    "txn_date": "2026-10-01",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 73.67,
    "value": 442020.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026064331/#live"
   },
   {
    "txn_date": "2026-09-30",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 74.33,
    "value": 445980.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026064331/#live"
   },
   {
    "txn_date": "2026-09-29",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 73.29,
    "value": 439740.00000000006,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026064331/#live"
   },
   {
    "txn_date": "2026-09-28",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 75.2,
    "value": 451200.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026063757/"
   },
   {
    "txn_date": "2026-09-25",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 76.9,
    "value": 461400.00000000006,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026063757/"
   },
   {
    "txn_date": "2026-09-24",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 74.58,
    "value": 447480.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026063757/"
   },
   {
    "txn_date": "2026-09-23",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 76.67,
    "value": 460020.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026063269/"
   },
   {
    "txn_date": "2026-09-22",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 79.59,
    "value": 477540.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026063269/"
   },
   {
    "txn_date": "2026-09-21",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 77.54,
    "value": 465240.00000000006,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026063269/"
   },
   {
    "txn_date": "2026-09-18",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 76.55,
    "value": 459300.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026062773/"
   },
   {
    "txn_date": "2026-09-17",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 77.97,
    "value": 467820.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026062773/"
   },
   {
    "txn_date": "2026-09-16",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 78.36,
    "value": 470160.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026062773/"
   },
   {
    "txn_date": "2026-09-15",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 79.31,
    "value": 475860.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026062107/"
   },
   {
    "txn_date": "2026-09-14",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 78.96,
    "value": 473759.99999999994,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026062107/"
   },
   {
    "txn_date": "2026-09-11",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 79.96,
    "value": 479759.99999999994,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026062107/"
   },
   {
    "txn_date": "2026-09-10",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 78.39,
    "value": 470340.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026061433/"
   },
   {
    "txn_date": "2026-09-09",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 79.27,
    "value": 475620.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026061433/"
   },
   {
    "txn_date": "2026-09-08",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 82.18,
    "value": 493080.00000000006,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026061433/"
   },
   {
    "txn_date": "2026-09-04",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 82.51,
    "value": 495060.00000000006,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026060775/"
   },
   {
    "txn_date": "2026-09-03",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 83.57,
    "value": 501419.99999999994,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026060775/"
   },
   {
    "txn_date": "2026-09-02",
    "insider_name": "Eisen Anthony Mathew",
    "role": "director",
    "code": "S",
    "shares": 6000.0,
    "price": 77.3,
    "value": 463800.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1512673/000162828026060775/"
   }
  ]
 },
 "filings_and_news": {
  "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001512673",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001512673&type=8-K",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001512673&type=4",
  "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001512673.json",
  "news_items": [],
  "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates."
 },
 "peer_context": {
  "graham": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 11,
   "rank": 4,
   "median": 35.9,
   "top_peers": [
    {
     "ticker": "MSFT",
     "score": 63.4
    },
    {
     "ticker": "INTU",
     "score": 60.1
    },
    {
     "ticker": "VEEV",
     "score": 60.0
    },
    {
     "ticker": "XYZ",
     "score": 50.2
    },
    {
     "ticker": "ADBE",
     "score": 40.0
    }
   ]
  },
  "magic_formula": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 9,
   "rank": 7,
   "median": 32.5,
   "top_peers": [
    {
     "ticker": "PTC",
     "score": 94.5
    },
    {
     "ticker": "INTU",
     "score": 91.2
    },
    {
     "ticker": "CDNS",
     "score": 40.5
    },
    {
     "ticker": "MSFT",
     "score": 35.8
    },
    {
     "ticker": "TYL",
     "score": 32.5
    }
   ]
  },
  "momentum": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 19,
   "rank": 7,
   "median": 41.0,
   "top_peers": [
    {
     "ticker": "CRWD",
     "score": 81.7
    },
    {
     "ticker": "DDOG",
     "score": 79.1
    },
    {
     "ticker": "TWLO",
     "score": 77.7
    },
    {
     "ticker": "MSFT",
     "score": 61.7
    },
    {
     "ticker": "VEEV",
     "score": 56.6
    }
   ]
  },
  "insider": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 19,
   "rank": 3,
   "median": 0.0,
   "top_peers": [
    {
     "ticker": "ORCL",
     "score": 38.2
    },
    {
     "ticker": "CRM",
     "score": 31.1
    },
    {
     "ticker": "ADBE",
     "score": 0.0
    },
    {
     "ticker": "ADSK",
     "score": 0.0
    },
    {
     "ticker": "CDNS",
     "score": 0.0
    }
   ]
  },
  "buffett": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 14,
   "rank": 12,
   "median": 70.8,
   "top_peers": [
    {
     "ticker": "ADBE",
     "score": 100.0
    },
    {
     "ticker": "INTU",
     "score": 100.0
    },
    {
     "ticker": "CDNS",
     "score": 85.0
    },
    {
     "ticker": "GEN",
     "score": 83.5
    },
    {
     "ticker": "MSFT",
     "score": 79.4
    }
   ]
  },
  "lynch": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 15,
   "rank": 3,
   "median": 52.1,
   "top_peers": [
    {
     "ticker": "INTU",
     "score": 86.3
    },
    {
     "ticker": "PTC",
     "score": 80.7
    },
    {
     "ticker": "XYZ",
     "score": 79.7
    },
    {
     "ticker": "MSFT",
     "score": 74.2
    },
    {
     "ticker": "ADBE",
     "score": 69.4
    }
   ]
  },
  "graham_enterprising": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 15,
   "rank": 2,
   "median": 35.0,
   "top_peers": [
    {
     "ticker": "INTU",
     "score": 59.7
    },
    {
     "ticker": "XYZ",
     "score": 57.4
    },
    {
     "ticker": "MSFT",
     "score": 56.7
    },
    {
     "ticker": "TYL",
     "score": 45.3
    },
    {
     "ticker": "TWLO",
     "score": 43.0
    }
   ]
  },
  "piotroski": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 6,
   "rank": null,
   "median": 77.8
  }
 },
 "dossier": null,
 "external_views_link_only": {
  "morningstar": "https://www.morningstar.com/search?query=XYZ",
  "finviz": "https://finviz.com/quote.ashx?t=XYZ",
  "stockanalysis": "https://stockanalysis.com/stocks/xyz/",
  "seeking_alpha": "https://seekingalpha.com/symbol/XYZ",
  "openinsider": "http://openinsider.com/search?q=XYZ",
  "google_news": "https://news.google.com/rss/search?q=XYZ+stock"
 },
 "limits": [
  "Piotroski F-Score: partial, missing tests 5, 7",
  "News is not collected for this ticker; use the SEC 8-K and press-release links below"
 ],
 "machine_readable": {
  "stock_json": "https://theclaudetrader.com/s/XYZ.json",
  "stock_md": "https://theclaudetrader.com/s/XYZ.md",
  "packet": "https://theclaudetrader.com/r/XYZ.json",
  "grid": "https://theclaudetrader.com/grid.json",
  "openapi": "https://theclaudetrader.com/openapi.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/XYZ; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation."
}