{ "schema": "theclaudetrader.research_packet.v1", "generated_at": "2026-10-31T18:13:02+00:00", "snapshot_date": "2026-10-31", "about": { "site": "The Claude Trader", "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).", "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.", "how_to_answer": [ "State the snapshot date and each score's data_as_of.", "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).", "Cite the source URL for any number you repeat.", "Say what is missing; never present holdings or targets as this site's (it has none).", "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns." ] }, "company": { "ticker": "WAT", "name": "Waters Corp", "legal_name": "WATERS CORP /DE/", "cik": "0001000697", "exchange": "NYSE", "industry": "Laboratory Analytical Instruments", "sic": "3826", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false }, "price": { "value": 462.72, "as_of": "2026-10-30", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 45461365921.920006, "as_of": "2026-10-30", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 462.72, "as_of": "2026-10-30", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 98248111.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001193125-26-344691 (98,248,111 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/d170082d10q.htm", "period_end": "2026-08-07", "accession": "0001193125-26-344691", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-07", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "462.72 (price 2026-10-30) / 1 x 98,248,111 (shares at 2026-08-07) = 45,461,365,922" } }, "scores": { "graham": { "score": 43.0, "status": "ok", "complete": true, "passes_all": false, "summary": "Graham Defensive: 43 of 100 (ok). Adequate size: 3.17 revenue $B \u2192 5.0/5; Current ratio: 1.86 \u2192 12.9/15; Long-term debt vs working capital: 2.36 LTD / WC \u2192 0.0/15; Positive earnings each of 10 years: 10 of 10 \u2192 15.0/15; Dividends every year for 20 years: 0 of 20 \u2192 0.0/15; EPS growth, 3-yr avg now vs 10 yrs ago: 5.71 -> 10.77 (+89%) \u2192 10.0/10; P/E on 3-year average EPS: 43.0 \u2192 0.0/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 2.99, product 128.5 \u2192 0.1/10", "data_as_of": "2025-12-31", "history": [ "2014", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: Revenue; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Adequate size", "value": 3.17, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.86, "threshold": ">= 2.0", "points": 12.9, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 2.36, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "5.71 -> 10.77 (+89%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 43.0, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 2.99, product 128.5", "threshold": "<= 1.5 or <= 22.5", "points": 0.1, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/graham" }, "magic_formula": { "score": 6.5, "status": "ok", "complete": true, "passes_all": null, "summary": "Magic Formula: 6 of 100 (ok). Earnings yield (EBIT/EV): 0.71 % (rank 188); Return on capital (EBIT/(NWC+PPE)): 9.27 % (rank 183); Combined rank: 371 of 200", "data_as_of": "2025-12-31", "history": [ null, null ], "price_as_of": "2026-10-30", "coverage": null, "verification": null, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: operating_income_q, debt_incl_current; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 0.71, "unit": "%", "rank": 188, "note": "EBIT trailing twelve months; EV = market cap + debt (1,410,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 9.27, "unit": "%", "rank": 183, "note": "net working capital 2,066,000,000 used as reported" }, { "name": "Combined rank", "value": 371, "of": 200 } ], "rules_url": "https://theclaudetrader.com/p/magic_formula" }, "momentum": { "score": 80.7, "status": "ok", "complete": true, "passes_all": null, "summary": "Momentum: 81 of 100 (ok). 12-1 month return: 28.1 % \u2192 38.3/50; 6 month return: 49.6 % \u2192 19.0/20; Price / 52-week high: 0.964 \u2192 14.5/15; Volatility penalty (60d annualised): 25.4 % \u2192 9.0/15", "data_as_of": "2026-10-30", "history": [ null, null ], "price_as_of": "2026-10-30", "coverage": null, "verification": null, "warnings": [], "components": [ { "name": "12-1 month return", "value": 28.1, "unit": "%", "percentile": 76.7, "points": 38.3, "max": 50 }, { "name": "6 month return", "value": 49.6, "unit": "%", "percentile": 94.8, "points": 19.0, "max": 20 }, { "name": "Price / 52-week high", "value": 0.964, "points": 14.5, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 25.4, "unit": "%", "points": 9.0, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/momentum" }, "insider": { "score": 0.0, "status": "ok", "complete": true, "passes_all": null, "summary": "Insider: 0 of 100 (ok). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 0.32 bp \u2192 -4.8/0", "data_as_of": "2026-10-30", "history": [ null, null ], "price_as_of": null, "coverage": { "window_start": "2026-08-02", "through": "2026-10-30", "missing_days": 1, "note": "Form 4 data loaded through 2026-10-30" }, "verification": null, "warnings": [], "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.32, "unit": "bp", "points": -4.8, "max": 0 } ], "rules_url": "https://theclaudetrader.com/p/insider" }, "buffett": { "score": 72.8, "status": "partial: 6", "complete": false, "passes_all": false, "summary": "Buffett Quality: 73 of 100 (partial: 6). Average return on equity (net income / year-end equity): 101.0% over 7 yrs \u2192 25.0/25; Profitable every year: 10 of 10 \u2192 15.0/15; Net income growth, 3-yr average now vs start of window: +7.8% a year \u2192 7.8/10; Borrowings / 3-yr average earnings (years to repay): 2.2 years \u2192 15.0/15; Operating margin, 5-yr average: 28.0% \u2192 10.0/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): insufficient (needs operating cash flow and capex for at least 4 of the last 5 years); Owner-earnings yield (3-yr avg free cash flow / market cap): 1.2% \u2192 0.0/15", "data_as_of": "2025-12-31", "history": [ "2016", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 35, "not_cross_checked": 2 }, "warnings": [ "partial score: tests 6 could not be computed; not comparable with complete scores", "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "101.0% over 7 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+7.8% a year", "threshold": ">= +10%", "points": 7.8, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 2.2, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "28.0%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "3 years", "threshold": ">= 1.0", "points": null, "max": 10, "note": "needs operating cash flow and capex for at least 4 of the last 5 years" }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "1.2%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/buffett" }, "lynch": { "score": 39.2, "status": "ok", "complete": true, "passes_all": false, "summary": "Lynch GARP: 39 of 100 (ok). PEG: P/E divided by 5-yr EPS growth (in % points): 8.31 \u2192 0.0/30; EPS growth, 5-yr compound rate: +5.2% a year \u2192 8.6/20; P/E on latest annual EPS: 43.0 \u2192 0.0/10; Borrowings / equity: 0.09 \u2192 15.0/15; Years of the last 5 in which EPS rose: 3 of 5 \u2192 9.0/15; Net cash (cash minus borrowings) / market cap: -1.9% \u2192 6.6/10", "data_as_of": "2025-12-31", "history": [ "2020", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 8.31, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+5.2% a year", "threshold": "12% to 35% a year", "points": 8.6, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 43.0, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.09, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-1.9%", "threshold": ">= +10%", "points": 6.6, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/lynch" }, "graham_enterprising": { "score": 55.0, "status": "ok", "complete": true, "passes_all": false, "summary": "Graham Enterprising: 55 of 100 (ok). Current ratio: 1.86 \u2192 15.0/15; Borrowings vs working capital: 0.68 x \u2192 15.0/15; No earnings deficit in the last 5 years: 5 of 5 profitable \u2192 15.0/15; Pays a current dividend: no \u2192 0.0/10; EPS higher than five years earlier: 8.36 -> 10.76 \u2192 10.0/10; Price / book value per share: 2.99 \u2192 0.0/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15", "data_as_of": "2025-12-31", "history": [ "2020", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Current ratio", "value": 1.86, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 0.68, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "8.36 -> 10.76", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 2.99, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "rules_url": "https://theclaudetrader.com/p/graham_enterprising" }, "piotroski": { "score": 44.4, "status": "ok", "complete": true, "passes_all": false, "summary": "Piotroski F-Score: 44 of 100 (ok). Return on assets is positive: 12.7% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 653M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 14.0% -> 12.7% \u2192 0.0/11.11111111111111; Operating cash flow exceeds net income (accruals): 653M vs 643M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: 35.7% -> 18.7% \u2192 11.11111111111111/11.11111111111111; Current ratio improved: 2.11 -> 1.73 \u2192 0.0/11.11111111111111; No new shares issued (share count did not rise): 60M -> 98M \u2192 0.0/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): 27.9% -> 25.4% \u2192 0.0/11.11111111111111; Asset turnover (revenue / assets) improved: 0.65 -> 0.62 \u2192 0.0/11.11111111111111", "data_as_of": null, "history": [ "2024", "2026" ], "price_as_of": null, "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "warnings": [], "components": [ { "test": "1", "name": "Return on assets is positive", "value": "12.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "653M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "14.0% -> 12.7%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "653M vs 643M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "35.7% -> 18.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "2.11 -> 1.73", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "60M -> 98M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "27.9% -> 25.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.65 -> 0.62", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "rules_url": "https://theclaudetrader.com/p/piotroski" } }, "inputs_by_philosophy": { "graham": [ { "name": "Price (close, per traded unit)", "value": 462.72, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "Revenue", "value": 3165286000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25858273, "verified": "unverified", "age_days": 304, "stale": true }, { "name": "current_assets", "value": 4465000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2026-07-04", "accession": "0001193125-26-344691", "fact_id": 25908736, "verified": "unverified", "age_days": 119, "stale": false }, { "name": "current_liabilities", "value": 2399000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2026-07-04", "accession": "0001193125-26-344691", "fact_id": 25935950, "verified": "unverified", "age_days": 119, "stale": false }, { "name": "lt_debt", "value": 4886000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2026-07-04", "accession": "0001193125-26-344691", "fact_id": 25986900, "verified": "unverified", "age_days": 119, "stale": false }, { "name": "equity", "value": 15195000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2026-07-04", "accession": "0001193125-26-344691", "fact_id": 26070617, "verified": "unverified", "age_days": 119, "stale": false }, { "name": "Net income FY2016", "value": 521503000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312519060858/", "period": "2016-12-31", "accession": "0001193125-19-060858", "fact_id": 20692451, "verified": "unverified", "age_days": 3591 }, { "name": "Net income FY2017", "value": 20311000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312520048303/", "period": "2017-12-31", "accession": "0001193125-20-048303", "fact_id": 20699031, "verified": "unverified", "age_days": 3226 }, { "name": "Net income FY2018", "value": 593794000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312521054385/", "period": "2018-12-31", "accession": "0001193125-21-054385", "fact_id": 20705461, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 592198000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312522051509/", "period": "2019-12-31", "accession": "0001193125-22-051509", "fact_id": 20711962, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": 521571000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312523050827/", "period": "2020-12-31", "accession": "0001193125-23-050827", "fact_id": 20718652, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 692843000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526149657/", "period": "2021-12-31", "accession": "0001193125-26-149657", "fact_id": 20720465, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 707755000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/", "period": "2022-12-31", "accession": "0001193125-25-034579", "fact_id": 20727593, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 642234000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2023-12-31", "accession": "0001193125-26-062604", "fact_id": 20734578, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 637834000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 20741127, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 642629000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25861377, "verified": "unverified", "age_days": 304 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/WAT/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 5.07, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312517056239/", "period": "2014-12-31", "accession": "0001193125-17-056239", "fact_id": 20758600, "verified": "unverified", "age_days": 4322 }, { "name": "EPS diluted FY2015", "value": 5.65, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312518060830/", "period": "2015-12-31", "accession": "0001193125-18-060830", "fact_id": 20762927, "verified": "unverified", "age_days": 3957 }, { "name": "EPS diluted FY2016", "value": 6.41, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312519060858/", "period": "2016-12-31", "accession": "0001193125-19-060858", "fact_id": 20767041, "verified": "unverified", "age_days": 3591 }, { "name": "EPS diluted FY2023", "value": 10.84, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2023-12-31", "accession": "0001193125-26-062604", "fact_id": 20799395, "verified": "unverified", "age_days": 1035 }, { "name": "EPS diluted FY2024", "value": 10.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 20805267, "verified": "unverified", "age_days": 669 }, { "name": "EPS diluted FY2025", "value": 10.76, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25867485, "verified": "unverified", "age_days": 304 }, { "name": "Shares outstanding", "value": 98248111.0, "kind": "current", "source": "SEC cover page 10-Q 0001193125-26-344691 (98,248,111 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/d170082d10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/R1.htm", "period": "2026-08-07", "accession": "0001193125-26-344691", "fact_id": 26170952, "age_days": 85, "stale": false } ], "magic_formula": [ { "name": "operating_income", "value": 802588000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25872752, "age_days": 304 }, { "name": "operating_income_q", "value": -47000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526219487/", "period": "2026-04-04", "accession": "0001193125-26-219487", "fact_id": 23918574, "age_days": 210, "stale": true }, { "name": "operating_income_q", "value": 151745000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-03-31", "accession": "0001193125-26-062604", "fact_id": 23931848, "age_days": 579 }, { "name": "operating_income_q", "value": -86000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2026-07-04", "accession": "0001193125-26-344691", "fact_id": 23914561, "age_days": 119, "stale": false }, { "name": "operating_income_q", "value": 188213000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-06-30", "accession": "0001193125-26-062604", "fact_id": 23927549, "age_days": 488 }, { "name": "current_assets", "value": 4465000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2026-07-04", "accession": "0001193125-26-344691", "fact_id": 25908736, "age_days": 119, "stale": false }, { "name": "current_liabilities", "value": 2399000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2026-07-04", "accession": "0001193125-26-344691", "fact_id": 25935950, "age_days": 119, "stale": false }, { "name": "cash", "value": 539000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2026-07-04", "accession": "0001193125-26-344691", "fact_id": 26104677, "age_days": 119, "stale": false }, { "name": "ppe_net", "value": 1489000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2026-07-04", "accession": "0001193125-26-344691", "fact_id": 26131278, "age_days": 119, "stale": false }, { "name": "debt_incl_current", "value": 1410000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25990641, "age_days": 304, "stale": true }, { "name": "shares_out", "value": 98248111.0, "kind": "current", "source": "SEC cover page 10-Q 0001193125-26-344691 (98,248,111 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/d170082d10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/R1.htm", "period": "2026-08-07", "accession": "0001193125-26-344691", "fact_id": 26170952, "age_days": 85, "stale": false }, { "name": "Price (close)", "value": 462.72, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ], "momentum": [ { "name": "Adjusted close series (14 months)", "value": 462.72, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-30", "age_days": 1, "stale": false } ], "insider": [ { "name": "Form 4 S KUEBLER CHRISTOPHER A 2026-08-06", "value": 1442930.44, "shares": 3626.0, "price": 397.94, "role": "director", "period": "2026-08-06", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000100069726000127/" } ], "buffett": [ { "name": "Price (close, per traded unit)", "value": 462.72, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "Net income FY2018", "value": 593794000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312521054385/", "period": "2018-12-31", "accession": "0001193125-21-054385", "fact_id": 20705461, "verified": "unverified", "age_days": 2861 }, { "name": "Equity at FY2018 end", "value": 1567258000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312522051509/", "period": "2018-12-31", "accession": "0001193125-22-051509", "fact_id": 22762089, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2020", "value": 521571000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312523050827/", "period": "2020-12-31", "accession": "0001193125-23-050827", "fact_id": 20718652, "verified": "unverified", "age_days": 2130 }, { "name": "Equity at FY2020 end", "value": 232144000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312524047491/", "period": "2020-12-31", "accession": "0001193125-24-047491", "fact_id": 22811808, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 692843000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526149657/", "period": "2021-12-31", "accession": "0001193125-26-149657", "fact_id": 20720465, "verified": "unverified", "age_days": 1765 }, { "name": "Equity at FY2021 end", "value": 367554000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/", "period": "2021-12-31", "accession": "0001193125-25-034579", "fact_id": 22837783, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 707755000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/", "period": "2022-12-31", "accession": "0001193125-25-034579", "fact_id": 20727593, "verified": "unverified", "age_days": 1400 }, { "name": "Equity at FY2022 end", "value": 504488000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2022-12-31", "accession": "0001193125-26-062604", "fact_id": 22865942, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 642234000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2023-12-31", "accession": "0001193125-26-062604", "fact_id": 20734578, "verified": "unverified", "age_days": 1035 }, { "name": "Equity at FY2023 end", "value": 1150341000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2023-12-31", "accession": "0001193125-26-062604", "fact_id": 22893608, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 637834000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 20741127, "verified": "unverified", "age_days": 669 }, { "name": "Equity at FY2024 end", "value": 1829000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2024-12-31", "accession": "0001193125-26-344691", "fact_id": 22919219, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 642629000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25861377, "verified": "unverified", "age_days": 304 }, { "name": "Equity at FY2025 end", "value": 2562000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2025-12-31", "accession": "0001193125-26-344691", "fact_id": 26046677, "verified": "unverified", "age_days": 304 }, { "name": "Net income FY2016", "value": 521503000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312519060858/", "period": "2016-12-31", "accession": "0001193125-19-060858", "fact_id": 20692451, "verified": "unverified", "age_days": 3591 }, { "name": "Net income FY2017", "value": 20311000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312520048303/", "period": "2017-12-31", "accession": "0001193125-20-048303", "fact_id": 20699031, "verified": "unverified", "age_days": 3226 }, { "name": "Net income FY2018", "value": 593794000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312521054385/", "period": "2018-12-31", "accession": "0001193125-21-054385", "fact_id": 20705461, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 592198000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312522051509/", "period": "2019-12-31", "accession": "0001193125-22-051509", "fact_id": 20711962, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": 521571000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312523050827/", "period": "2020-12-31", "accession": "0001193125-23-050827", "fact_id": 20718652, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 692843000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526149657/", "period": "2021-12-31", "accession": "0001193125-26-149657", "fact_id": 20720465, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 707755000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/", "period": "2022-12-31", "accession": "0001193125-25-034579", "fact_id": 20727593, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 642234000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2023-12-31", "accession": "0001193125-26-062604", "fact_id": 20734578, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 637834000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 20741127, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 642629000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25861377, "verified": "unverified", "age_days": 304 }, { "name": "debt_incl_current", "value": 1410000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25990641, "verified": "unverified", "age_days": 304, "stale": true }, { "name": "Operating income FY2021", "value": 821707000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312524047491/", "period": "2021-12-31", "accession": "0001193125-24-047491", "fact_id": 20860220, "verified": "unverified", "age_days": 1765 }, { "name": "Revenue FY2021", "value": 2785874000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312524047491/", "period": "2021-12-31", "accession": "0001193125-24-047491", "fact_id": 20642170, "verified": "unverified", "age_days": 1765 }, { "name": "Operating income FY2022", "value": 873395000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/", "period": "2022-12-31", "accession": "0001193125-25-034579", "fact_id": 20866029, "verified": "unverified", "age_days": 1400 }, { "name": "Revenue FY2022", "value": 2971956000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/", "period": "2022-12-31", "accession": "0001193125-25-034579", "fact_id": 20647374, "verified": "unverified", "age_days": 1400 }, { "name": "Operating income FY2023", "value": 817676000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2023-12-31", "accession": "0001193125-26-062604", "fact_id": 20871707, "verified": "unverified", "age_days": 1035 }, { "name": "Revenue FY2023", "value": 2956416000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2023-12-31", "accession": "0001193125-26-062604", "fact_id": 20652448, "verified": "unverified", "age_days": 1035 }, { "name": "Operating income FY2024", "value": 826353000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 20876989, "verified": "unverified", "age_days": 669 }, { "name": "Revenue FY2024", "value": 2958387000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 20657279, "verified": "unverified", "age_days": 669 }, { "name": "Operating income FY2025", "value": 802588000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25872752, "verified": "unverified", "age_days": 304 }, { "name": "Revenue FY2025", "value": 3165286000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25858273, "verified": "unverified", "age_days": 304 }, { "name": "Shares outstanding", "value": 98248111.0, "kind": "current", "source": "SEC cover page 10-Q 0001193125-26-344691 (98,248,111 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/d170082d10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/R1.htm", "period": "2026-08-07", "accession": "0001193125-26-344691", "fact_id": 26170952, "age_days": 85, "stale": false } ], "lynch": [ { "name": "Price (close, per traded unit)", "value": 462.72, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "EPS diluted FY2025", "value": 10.76, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25867485, "verified": "unverified", "age_days": 304 }, { "name": "EPS diluted FY2020", "value": 8.36, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312523050827/", "period": "2020-12-31", "accession": "0001193125-23-050827", "fact_id": 20782636, "verified": "unverified", "age_days": 2130 }, { "name": "debt_incl_current", "value": 1410000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25990641, "verified": "unverified", "age_days": 304, "stale": true }, { "name": "equity", "value": 15195000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2026-07-04", "accession": "0001193125-26-344691", "fact_id": 26070617, "verified": "unverified", "age_days": 119, "stale": false }, { "name": "cash", "value": 539000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2026-07-04", "accession": "0001193125-26-344691", "fact_id": 26104677, "verified": "unverified", "age_days": 119, "stale": false } ], "graham_enterprising": [ { "name": "Price (close, per traded unit)", "value": 462.72, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "current_assets", "value": 4465000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2026-07-04", "accession": "0001193125-26-344691", "fact_id": 25908736, "verified": "unverified", "age_days": 119, "stale": false }, { "name": "current_liabilities", "value": 2399000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2026-07-04", "accession": "0001193125-26-344691", "fact_id": 25935950, "verified": "unverified", "age_days": 119, "stale": false }, { "name": "debt_incl_current", "value": 1410000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25990641, "verified": "unverified", "age_days": 304, "stale": true }, { "name": "Net income FY2021", "value": 692843000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526149657/", "period": "2021-12-31", "accession": "0001193125-26-149657", "fact_id": 20720465, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 707755000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/", "period": "2022-12-31", "accession": "0001193125-25-034579", "fact_id": 20727593, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 642234000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2023-12-31", "accession": "0001193125-26-062604", "fact_id": 20734578, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 637834000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 20741127, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 642629000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25861377, "verified": "unverified", "age_days": 304 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/WAT/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 10.76, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25867485, "verified": "unverified", "age_days": 304 }, { "name": "EPS diluted FY2020", "value": 8.36, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312523050827/", "period": "2020-12-31", "accession": "0001193125-23-050827", "fact_id": 20782636, "verified": "unverified", "age_days": 2130 }, { "name": "equity", "value": 15195000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2026-07-04", "accession": "0001193125-26-344691", "fact_id": 26070617, "verified": "unverified", "age_days": 119, "stale": false }, { "name": "Shares outstanding", "value": 98248111.0, "kind": "current", "source": "SEC cover page 10-Q 0001193125-26-344691 (98,248,111 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/d170082d10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/R1.htm", "period": "2026-08-07", "accession": "0001193125-26-344691", "fact_id": 26170952, "age_days": 85, "stale": false } ], "piotroski": [ { "name": "net_income 2025-12-31", "value": 642629000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25861377, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2025-12-31", "value": 5077000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2025-12-31", "accession": "0001193125-26-344691", "fact_id": 25944966, "verified": "unverified", "age_days": 304 }, { "name": "cfo 2025-12-31", "value": 652555000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25879527, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2025-12-31", "value": 642629000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25861377, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2024-12-31", "value": 637834000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 20741127, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 5077000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2025-12-31", "accession": "0001193125-26-344691", "fact_id": 25944966, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 4553795000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 21929251, "verified": "unverified", "age_days": 669 }, { "name": "cfo 2025-12-31", "value": 652555000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25879527, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2025-12-31", "value": 642629000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-149657)", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25861377, "verified": "unverified", "age_days": 304 }, { "name": "lt_debt 2025-12-31", "value": 947000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2025-12-31", "accession": "0001193125-26-344691", "fact_id": 25979015, "verified": "unverified", "age_days": 304 }, { "name": "lt_debt 2024-12-31", "value": 1626488000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 22085488, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 5077000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2025-12-31", "accession": "0001193125-26-344691", "fact_id": 25944966, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 4553795000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 21929251, "verified": "unverified", "age_days": 669 }, { "name": "current_assets 2025-12-31", "value": 2148000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2025-12-31", "accession": "0001193125-26-344691", "fact_id": 25890191, "verified": "unverified", "age_days": 304 }, { "name": "current_assets 2024-12-31", "value": 1669111000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 21323394, "verified": "unverified", "age_days": 669 }, { "name": "current_liabilities 2025-12-31", "value": 1239000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2025-12-31", "accession": "0001193125-26-344691", "fact_id": 25917456, "verified": "unverified", "age_days": 304 }, { "name": "current_liabilities 2024-12-31", "value": 789758000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 21596285, "verified": "unverified", "age_days": 669 }, { "name": "shares_out 2026-08-07", "value": 98248111.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2026-08-07", "accession": "0001193125-26-344691", "fact_id": 26160253, "verified": "unverified", "age_days": 85 }, { "name": "shares_out 2025-08-01", "value": 59524130.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312525172087/", "period": "2025-08-01", "accession": "0001193125-25-172087", "fact_id": 26149043, "verified": "unverified", "age_days": 456 }, { "name": "operating_income 2025-12-31", "value": 802588000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25872752, "verified": "unverified", "age_days": 304 }, { "name": "operating_income 2024-12-31", "value": 826353000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 20876989, "verified": "unverified", "age_days": 669 }, { "name": "revenue 2025-12-31", "value": 3165286000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25858273, "verified": "unverified", "age_days": 304 }, { "name": "revenue 2024-12-31", "value": 2958387000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 20657279, "verified": "unverified", "age_days": 669 }, { "name": "revenue 2025-12-31", "value": 3165286000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2025-12-31", "accession": "0001193125-26-062604", "fact_id": 25858273, "verified": "unverified", "age_days": 304 }, { "name": "revenue 2024-12-31", "value": 2958387000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 20657279, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 5077000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/", "period": "2025-12-31", "accession": "0001193125-26-344691", "fact_id": 25944966, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 4553795000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "period": "2024-12-31", "accession": "0001193125-26-062604", "fact_id": 21929251, "verified": "unverified", "age_days": 669 } ] }, "earnings_record": { "net_income_by_fy": [ { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 521503000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312519060858/", "accession": "0001193125-19-060858" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 20311000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312520048303/", "accession": "0001193125-20-048303" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 593794000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312521054385/", "accession": "0001193125-21-054385" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 592198000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312522051509/", "accession": "0001193125-22-051509" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 521571000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312523050827/", "accession": "0001193125-23-050827" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 692843000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526149657/", "accession": "0001193125-26-149657" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 707755000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/", "accession": "0001193125-25-034579" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 642234000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "accession": "0001193125-26-062604" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 637834000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "accession": "0001193125-26-062604" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 642629000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "accession": "0001193125-26-062604" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 5.2, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312516480594/", "accession": "0001193125-16-480594", "value_reported": 5.2, "split_factor": 1.0, "split_basis": "filed 2016-02-26" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 5.07, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312517056239/", "accession": "0001193125-17-056239", "value_reported": 5.07, "split_factor": 1.0, "split_basis": "filed 2017-02-24" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 5.65, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312518060830/", "accession": "0001193125-18-060830", "value_reported": 5.65, "split_factor": 1.0, "split_basis": "filed 2018-02-27" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 6.41, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312519060858/", "accession": "0001193125-19-060858", "value_reported": 6.41, "split_factor": 1.0, "split_basis": "filed 2019-03-01" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 0.25, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312520048303/", "accession": "0001193125-20-048303", "value_reported": 0.25, "split_factor": 1.0, "split_basis": "filed 2020-02-25" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 7.65, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312521054385/", "accession": "0001193125-21-054385", "value_reported": 7.65, "split_factor": 1.0, "split_basis": "filed 2021-02-24" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 8.69, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312522051509/", "accession": "0001193125-22-051509", "value_reported": 8.69, "split_factor": 1.0, "split_basis": "filed 2022-02-24" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 8.36, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312523050827/", "accession": "0001193125-23-050827", "value_reported": 8.36, "split_factor": 1.0, "split_basis": "filed 2023-02-27" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 11.17, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312524047491/", "accession": "0001193125-24-047491", "value_reported": 11.17, "split_factor": 1.0, "split_basis": "filed 2024-02-27" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 11.73, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/", "accession": "0001193125-25-034579", "value_reported": 11.73, "split_factor": 1.0, "split_basis": "filed 2025-02-25" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 10.84, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "accession": "0001193125-26-062604", "value_reported": 10.84, "split_factor": 1.0, "split_basis": "filed 2026-02-23" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 10.71, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "accession": "0001193125-26-062604", "value_reported": 10.71, "split_factor": 1.0, "split_basis": "filed 2026-02-23" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 10.76, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "accession": "0001193125-26-062604", "value_reported": 10.76, "split_factor": 1.0, "split_basis": "filed 2026-02-23" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1904218000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312516480594/", "accession": "0001193125-16-480594" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1989344000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312517056239/", "accession": "0001193125-17-056239" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2042332000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312518060830/", "accession": "0001193125-18-060830" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2167423000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312519060858/", "accession": "0001193125-19-060858" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2309078000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312520048303/", "accession": "0001193125-20-048303" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2419929000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312521054385/", "accession": "0001193125-21-054385" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2406596000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312522051509/", "accession": "0001193125-22-051509" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2365365000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312523050827/", "accession": "0001193125-23-050827" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2785874000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312524047491/", "accession": "0001193125-24-047491" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2971956000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/", "accession": "0001193125-25-034579" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2956416000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "accession": "0001193125-26-062604" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2958387000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "accession": "0001193125-26-062604" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 3165286000.0, "url": "https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/", "accession": "0001193125-26-062604" } ], "dividend_years": [] }, "insider_activity": { "coverage_through": "2026-10-30", "window_start": "2026-08-02", "missing_days": 1, "recent_transactions": [ { "txn_date": "2026-08-06", "insider_name": "KUEBLER CHRISTOPHER A", "role": "director", "code": "S", "shares": 3626.0, "price": 397.94, "value": 1442930.44, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1000697/000100069726000127/" } ] }, "filings_and_news": { "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001000697", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001000697&type=8-K", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001000697&type=4", "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001000697.json", "news_items": [], "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates." }, "peer_context": { "graham": { "industry": "Laboratory Analytical Instruments", "scored_peers": 3, "rank": null, "median": null }, "magic_formula": { "industry": "Laboratory Analytical Instruments", "scored_peers": 3, "rank": null, "median": null }, "momentum": { "industry": "Laboratory Analytical Instruments", "scored_peers": 5, "rank": 3, "median": 80.7, "top_peers": [ { "ticker": "RVTY", "score": 83.7 }, { "ticker": "ILMN", "score": 81.6 }, { "ticker": "WAT", "score": 80.7 }, { "ticker": "A", "score": 74.1 }, { "ticker": "MTD", "score": 68.9 } ] }, "insider": { "industry": "Laboratory Analytical Instruments", "scored_peers": 5, "rank": 1, "median": 0.0, "top_peers": [ { "ticker": "A", "score": 0.0 }, { "ticker": "ILMN", "score": 0.0 }, { "ticker": "MTD", "score": 0.0 }, { "ticker": "RVTY", "score": 0.0 }, { "ticker": "WAT", "score": 0.0 } ] }, "buffett": { "industry": "Laboratory Analytical Instruments", "scored_peers": 2, "rank": null, "median": null }, "lynch": { "industry": "Laboratory Analytical Instruments", "scored_peers": 4, "rank": null, "median": null }, "graham_enterprising": { "industry": "Laboratory Analytical Instruments", "scored_peers": 4, "rank": null, "median": null }, "piotroski": { "industry": "Laboratory Analytical Instruments", "scored_peers": 2, "rank": null, "median": null } }, "dossier": null, "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=WAT", "finviz": "https://finviz.com/quote.ashx?t=WAT", "stockanalysis": "https://stockanalysis.com/stocks/wat/", "seeking_alpha": "https://seekingalpha.com/symbol/WAT", "openinsider": "http://openinsider.com/search?q=WAT", "google_news": "https://news.google.com/rss/search?q=WAT+stock" }, "limits": [ "Buffett Quality: partial, missing tests 6", "News is not collected for this ticker; use the SEC 8-K and press-release links below" ], "machine_readable": { "stock_json": "https://theclaudetrader.com/s/WAT.json", "stock_md": "https://theclaudetrader.com/s/WAT.md", "packet": "https://theclaudetrader.com/r/WAT.json", "grid": "https://theclaudetrader.com/grid.json", "openapi": "https://theclaudetrader.com/openapi.json", "index": "https://theclaudetrader.com/llms.txt" }, "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/WAT; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation." }