{
 "schema": "theclaudetrader.research_packet.v1",
 "generated_at": "2026-10-26T05:12:33+00:00",
 "snapshot_date": "2026-10-26",
 "about": {
  "site": "The Claude Trader",
  "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).",
  "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.",
  "how_to_answer": [
   "State the snapshot date and each score's data_as_of.",
   "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).",
   "Cite the source URL for any number you repeat.",
   "Say what is missing; never present holdings or targets as this site's (it has none).",
   "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns."
  ]
 },
 "company": {
  "ticker": "VTRS",
  "name": "Viatris Inc",
  "legal_name": "Viatris Inc",
  "cik": "0001792044",
  "exchange": "Nasdaq",
  "industry": "Pharmaceutical Preparations",
  "sic": "2834",
  "fiscal_year_end": "1231",
  "is_financial": false,
  "is_utility": false
 },
 "price": {
  "value": 18.0,
  "as_of": "2026-10-23",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 20674635552.0,
  "as_of": "2026-10-23",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 18.0,
    "as_of": "2026-10-23",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 1148590864.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001792044-26-000041 (1,148,590,864 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/vtrs-20260630.htm",
    "period_end": "2026-08-03",
    "accession": "0001792044-26-000041",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-08-03",
   "share_count_age_days_at_price_date": 81,
   "warning": null,
   "computed": "18.0 (price 2026-10-23) / 1 x 1,148,590,864 (shares at 2026-08-03) = 20,674,635,552"
  }
 },
 "scores": {
  "graham": {
   "score": 29.1,
   "status": "partial: 3, 5",
   "complete": false,
   "passes_all": false,
   "summary": "Graham Defensive: 29 of 100 (partial: 3, 5). Adequate size: 14.3 revenue $B \u2192 5.0/5; Current ratio: 1.58 \u2192 8.8/15; Long-term debt vs working capital: 3.13 LTD / WC \u2192 0.0/15; Positive earnings each of 10 years: insufficient (missing input); Dividends every year for 20 years: 7 of 20 \u2192 5.25/15; EPS growth, 3-yr avg now vs 10 yrs ago: insufficient (missing input); P/E on 3-year average EPS: None \u2192 0.0/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 1.45 \u2192 10.0/10",
   "data_as_of": "2025-12-31",
   "history": [
    "2018",
    "2025"
   ],
   "price_as_of": "2026-10-23",
   "coverage": null,
   "verification": {
    "verified": 6,
    "mismatch": 0,
    "unverified": 16,
    "not_cross_checked": 2
   },
   "warnings": [
    "partial score: tests 3, 5 could not be computed; not comparable with complete scores",
    "stale (warning, input still used): current-period inputs older than 120 days: Revenue; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 14.3,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2a",
     "name": "Current ratio",
     "value": 1.58,
     "threshold": ">= 2.0",
     "points": 8.8,
     "max": 15
    },
    {
     "test": "2b",
     "name": "Long-term debt vs working capital",
     "value": 3.13,
     "unit": "LTD / WC",
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 15,
     "note": null
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "8 years reported",
     "threshold": "10 of 10",
     "points": null,
     "max": 15,
     "missing_years": [
      2016,
      2017
     ]
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "7 of 20",
     "threshold": "20 of 20",
     "points": 5.25,
     "max": 15,
     "missing_years": [
      2008,
      2009,
      2010,
      2011,
      2012,
      2013,
      2014,
      2015,
      2016,
      2017,
      2018,
      2019,
      2020
     ],
     "cross_check": {
      "verified_years": [
       2021,
       2022,
       2023,
       2024,
       2025
      ],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012,
       2013,
       2014,
       2015,
       2016,
       2017,
       2018,
       2019,
       2020
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": null,
     "threshold": ">= +33%",
     "points": null,
     "max": 10,
     "missing_years": [
      2014,
      2015,
      2016
     ]
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": null,
     "threshold": "<= 15",
     "points": 0.0,
     "max": 15,
     "note": "average EPS not positive"
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": "P/B 1.45",
     "threshold": "<= 1.5 or <= 22.5",
     "points": 10.0,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham"
  },
  "magic_formula": {
   "score": 3.5,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Magic Formula: 4 of 100 (ok). Earnings yield (EBIT/EV): -0.26 % (rank 193); Return on capital (EBIT/(NWC+PPE)): -1.42 % (rank 193); Combined rank: 386 of 199",
   "data_as_of": "2026-03-31",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-23",
   "coverage": null,
   "verification": null,
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: operating_income_q; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "name": "Earnings yield (EBIT/EV)",
     "value": -0.26,
     "unit": "%",
     "rank": 193,
     "note": "EBIT trailing twelve months; EV = market cap + debt (13,348,600,000) - cash"
    },
    {
     "name": "Return on capital (EBIT/(NWC+PPE))",
     "value": -1.42,
     "unit": "%",
     "rank": 193,
     "note": "net working capital 3,709,900,000 used as reported"
    },
    {
     "name": "Combined rank",
     "value": 386,
     "of": 199
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/magic_formula"
  },
  "momentum": {
   "score": 85.2,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Momentum: 85 of 100 (ok). 12-1 month return: 71.9 % \u2192 46.4/50; 6 month return: 23.9 % \u2192 16.7/20; Price / 52-week high: 0.965 \u2192 14.5/15; Volatility penalty (60d annualised): 27.9 % \u2192 7.6/15",
   "data_as_of": "2026-10-23",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-23",
   "coverage": null,
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "12-1 month return",
     "value": 71.9,
     "unit": "%",
     "percentile": 92.7,
     "points": 46.4,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": 23.9,
     "unit": "%",
     "percentile": 83.7,
     "points": 16.7,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.965,
     "points": 14.5,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 27.9,
     "unit": "%",
     "points": 7.6,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/momentum"
  },
  "insider": {
   "score": 0.0,
   "status": "no open-market transactions in window",
   "complete": true,
   "passes_all": null,
   "summary": "Insider: 0 of 100 (no open-market transactions in window). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 0.0 bp \u2192 -0.0/0",
   "data_as_of": "2026-10-23",
   "history": [
    null,
    null
   ],
   "price_as_of": null,
   "coverage": {
    "window_start": "2026-07-28",
    "through": "2026-10-23",
    "missing_days": 3,
    "note": "Form 4 data loaded through 2026-10-23"
   },
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.0,
     "unit": "bp",
     "points": -0.0,
     "max": 0
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/insider"
  },
  "buffett": {
   "score": 20.6,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Buffett Quality: 21 of 100 (ok). Average return on equity (net income / year-end equity): -4.4% over 6 yrs \u2192 0.0/25; Profitable every year: 3 of 8 \u2192 5.6/15; Net income growth, 3-yr average now vs start of window: base or latest average not positive \u2192 0.0/10; Borrowings / 3-yr average earnings (years to repay): None \u2192 0.0/15; Operating margin, 5-yr average: -0.8% \u2192 0.0/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): None \u2192 0.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): 10.4% \u2192 15.0/15",
   "data_as_of": "2026-08-03",
   "history": [
    "2018",
    "2025"
   ],
   "price_as_of": "2026-10-23",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 40,
    "not_cross_checked": 2
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "-4.4% over 6 yrs",
     "threshold": ">= 15%",
     "points": 0.0,
     "max": 25
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "3 of 8",
     "threshold": "all years",
     "points": 5.6,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "base or latest average not positive",
     "threshold": ">= +10%",
     "points": 0.0,
     "max": 10,
     "note": "growth rate undefined"
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": null,
     "threshold": "<= 4",
     "points": 0.0,
     "max": 15,
     "note": "average earnings not positive"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "-0.8%",
     "threshold": ">= 20%",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": null,
     "threshold": ">= 1.0",
     "points": 0.0,
     "max": 10,
     "note": "cumulative net income not positive"
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "10.4%",
     "threshold": ">= 7%",
     "points": 15.0,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/buffett"
  },
  "lynch": {
   "score": 14.5,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Lynch GARP: 14 of 100 (ok). PEG: P/E divided by 5-yr EPS growth (in % points): None \u2192 0.0/30; EPS growth, 5-yr compound rate: None \u2192 0.0/20; P/E on latest annual EPS: None \u2192 0.0/10; Borrowings / equity: 0.94 \u2192 8.5/15; Years of the last 5 in which EPS rose: 2 of 5 \u2192 6.0/15; Net cash (cash minus borrowings) / market cap: -60.3% \u2192 0.0/10",
   "data_as_of": "2026-06-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-23",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 6,
    "not_cross_checked": 1
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": null,
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 30,
     "note": "earnings not positive in both years, or growth not positive: PEG undefined"
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": null,
     "threshold": "12% to 35% a year",
     "points": 0.0,
     "max": 20,
     "note": "earnings not positive in both years"
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": null,
     "threshold": "<= 25",
     "points": 0.0,
     "max": 10,
     "note": "latest EPS not positive"
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": 0.94,
     "threshold": "<= 0.5",
     "points": 8.5,
     "max": 15,
     "note": "LongTermDebtNoncurrent + DebtCurrent"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "2 of 5",
     "threshold": "5 of 5",
     "points": 6.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "-60.3%",
     "threshold": ">= +10%",
     "points": 0.0,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/lynch"
  },
  "graham_enterprising": {
   "score": 46.8,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Graham Enterprising: 47 of 100 (ok). Current ratio: 1.58 \u2192 15.0/15; Borrowings vs working capital: 3.6 x \u2192 0.0/15; No earnings deficit in the last 5 years: 2 of 5 profitable \u2192 6.0/15; Pays a current dividend: yes \u2192 10.0/10; EPS higher than five years earlier: -1.11 -> -3.00 \u2192 0.0/10; Price / book value per share: 1.45 \u2192 15.8/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15",
   "data_as_of": "2026-06-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-23",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 12,
    "not_cross_checked": 3
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 1.58,
     "threshold": ">= 1.5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": 3.6,
     "threshold": "<= 1.1x",
     "points": 0.0,
     "max": 15,
     "unit": "x",
     "note": "LongTermDebtNoncurrent + DebtCurrent"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "2 of 5 profitable",
     "threshold": "5 of 5",
     "points": 6.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "yes",
     "threshold": "yes",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "-1.11 -> -3.00",
     "threshold": "higher",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": 1.45,
     "threshold": "<= 1.2",
     "points": 15.8,
     "max": 20,
     "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": null,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15,
     "note": "net current asset value not positive"
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising"
  },
  "piotroski": {
   "score": 55.6,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Piotroski F-Score: 56 of 100 (ok). Return on assets is positive: -9.5% \u2192 0.0/11.11111111111111; Operating cash flow is positive: 2,316M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: -1.5% -> -9.5% \u2192 0.0/11.11111111111111; Operating cash flow exceeds net income (accruals): 2,316M vs -3,515M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: 33.8% -> 33.6% \u2192 11.11111111111111/11.11111111111111; Current ratio improved: 1.65 -> 1.38 \u2192 0.0/11.11111111111111; No new shares issued (share count did not rise): 1,166M -> 1,149M \u2192 11.11111111111111/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): 0.1% -> -18.6% \u2192 0.0/11.11111111111111; Asset turnover (revenue / assets) improved: 0.36 -> 0.38 \u2192 11.11111111111111/11.11111111111111",
   "data_as_of": null,
   "history": [
    "2024",
    "2026"
   ],
   "price_as_of": null,
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 27,
    "not_cross_checked": 0
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "-9.5%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "2,316M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "-1.5% -> -9.5%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "2,316M vs -3,515M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": "33.8% -> 33.6%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "1.65 -> 1.38",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "1,166M -> 1,149M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": "0.1% -> -18.6%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "0.36 -> 0.38",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/piotroski"
  }
 },
 "inputs_by_philosophy": {
  "graham": [
   {
    "name": "Price (close, per traded unit)",
    "value": 18.0,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-23",
    "age_days": 3,
    "stale": false
   },
   {
    "name": "Revenue",
    "value": 14299900000.0,
    "kind": "current",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24289558,
    "verified": "unverified",
    "age_days": 299,
    "stale": true
   },
   {
    "name": "current_assets",
    "value": 10055700000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24342746,
    "verified": "unverified",
    "age_days": 118,
    "stale": false
   },
   {
    "name": "current_liabilities",
    "value": 6345800000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24369649,
    "verified": "unverified",
    "age_days": 118,
    "stale": false
   },
   {
    "name": "lt_debt",
    "value": 11612400000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24418631,
    "verified": "unverified",
    "age_days": 118,
    "stale": false
   },
   {
    "name": "equity",
    "value": 14260400000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24504601,
    "verified": "unverified",
    "age_days": 118,
    "stale": false
   },
   {
    "name": "Net income FY2018",
    "value": 352500000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204421000009/",
    "period": "2018-12-31",
    "accession": "0001792044-21-000009",
    "fact_id": 20705685,
    "verified": "unverified",
    "age_days": 2856
   },
   {
    "name": "Net income FY2019",
    "value": 0.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000119312520136001/",
    "period": "2019-12-31",
    "accession": "0001193125-20-136001",
    "fact_id": 20711555,
    "verified": "unverified",
    "age_days": 2491
   },
   {
    "name": "Net income FY2020",
    "value": -669900000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204423000008/",
    "period": "2020-12-31",
    "accession": "0001792044-23-000008",
    "fact_id": 20718857,
    "verified": "unverified",
    "age_days": 2125
   },
   {
    "name": "Net income FY2021",
    "value": -1269100000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204424000008/",
    "period": "2021-12-31",
    "accession": "0001792044-24-000008",
    "fact_id": 20726036,
    "verified": "unverified",
    "age_days": 1760
   },
   {
    "name": "Net income FY2022",
    "value": 2078600000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204425000008/",
    "period": "2022-12-31",
    "accession": "0001792044-25-000008",
    "fact_id": 20733093,
    "verified": "unverified",
    "age_days": 1395
   },
   {
    "name": "Net income FY2023",
    "value": 54700000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2023-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20739694,
    "verified": "unverified",
    "age_days": 1030
   },
   {
    "name": "Net income FY2024",
    "value": -634200000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20746003,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "Net income FY2025",
    "value": -3514900000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24298320,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [
     1989,
     1990,
     1991,
     1992,
     1993,
     1994,
     1995,
     1996,
     1997,
     1998,
     1999,
     2000,
     2001,
     2002,
     2003,
     2004,
     2005,
     2006,
     2007,
     2021,
     2022,
     2023,
     2024,
     2025,
     2026
    ],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/VTRS/history?filter=div",
    "period": null,
    "verified": "verified (partly: XBRL covers 5 of 20 years)",
    "note": "XBRL dividends-per-share facts cover 5 of the 20 years"
   },
   {
    "name": "Dividends per share FY2021 (XBRL)",
    "value": 0.33,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204424000008/",
    "period": "2021-12-31",
    "accession": "0001792044-24-000008",
    "fact_id": 20901435,
    "verified": "verified",
    "age_days": 1760
   },
   {
    "name": "Dividends per share FY2022 (XBRL)",
    "value": 0.48,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204425000008/",
    "period": "2022-12-31",
    "accession": "0001792044-25-000008",
    "fact_id": 20903079,
    "verified": "verified",
    "age_days": 1395
   },
   {
    "name": "Dividends per share FY2023 (XBRL)",
    "value": 0.48,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2023-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20904731,
    "verified": "verified",
    "age_days": 1030
   },
   {
    "name": "Dividends per share FY2024 (XBRL)",
    "value": 0.48,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20906347,
    "verified": "verified",
    "age_days": 664
   },
   {
    "name": "Dividends per share FY2025 (XBRL)",
    "value": 0.48,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24310442,
    "verified": "verified",
    "age_days": 299
   },
   {
    "name": "EPS diluted FY2023",
    "value": 0.05,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2023-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20802519,
    "verified": "unverified",
    "age_days": 1030
   },
   {
    "name": "EPS diluted FY2024",
    "value": -0.53,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20808189,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "EPS diluted FY2025",
    "value": -3.0,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24302432,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "Shares outstanding",
    "value": 1148590864.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001792044-26-000041 (1,148,590,864 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/vtrs-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/R1.htm",
    "period": "2026-08-03",
    "accession": "0001792044-26-000041",
    "fact_id": 24599871,
    "age_days": 84,
    "stale": false
   }
  ],
  "magic_formula": [
   {
    "name": "operating_income",
    "value": -2663100000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24307456,
    "age_days": 299
   },
   {
    "name": "operating_income_q",
    "value": -79700000.0,
    "kind": "current",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000029/",
    "period": "2026-03-31",
    "accession": "0001792044-26-000029",
    "fact_id": 23920622,
    "age_days": 209,
    "stale": true
   },
   {
    "name": "operating_income_q",
    "value": -2882200000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000029/",
    "period": "2025-03-31",
    "accession": "0001792044-26-000029",
    "fact_id": 23934117,
    "age_days": 574
   },
   {
    "name": "operating_income_q",
    "value": 6300000.0,
    "kind": "current",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 23916535,
    "age_days": 118,
    "stale": false
   },
   {
    "name": "operating_income_q",
    "value": 233000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2025-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 23929782,
    "age_days": 483
   },
   {
    "name": "current_assets",
    "value": 10055700000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24342746,
    "age_days": 118,
    "stale": false
   },
   {
    "name": "current_liabilities",
    "value": 6345800000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24369649,
    "age_days": 118,
    "stale": false
   },
   {
    "name": "cash",
    "value": 886500000.0,
    "kind": "current",
    "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24536287,
    "age_days": 118,
    "stale": false
   },
   {
    "name": "ppe_net",
    "value": 2439700000.0,
    "kind": "current",
    "source": "SEC XBRL PropertyPlantAndEquipmentNet",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24562298,
    "age_days": 118,
    "stale": false
   },
   {
    "name": "lt_debt",
    "value": 11612400000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24418631,
    "age_days": 118,
    "stale": false
   },
   {
    "name": "total_debt",
    "value": 1736200000.0,
    "kind": "current",
    "source": "SEC XBRL DebtCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24599145,
    "age_days": 118,
    "stale": false
   },
   {
    "name": "shares_out",
    "value": 1148590864.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001792044-26-000041 (1,148,590,864 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/vtrs-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/R1.htm",
    "period": "2026-08-03",
    "accession": "0001792044-26-000041",
    "fact_id": 24599871,
    "age_days": 84,
    "stale": false
   },
   {
    "name": "Price (close)",
    "value": 18.0,
    "kind": "price",
    "source": "Yahoo Finance / Alpaca Market Data",
    "url": null,
    "period": "2026-10-23",
    "age_days": 3,
    "stale": false
   },
   {
    "name": "note",
    "value": "debt = LongTermDebtNoncurrent + DebtCurrent"
   }
  ],
  "momentum": [
   {
    "name": "Adjusted close series (14 months)",
    "value": 18.0,
    "kind": "price",
    "source": "Yahoo Finance / Alpaca Market Data daily history",
    "url": null,
    "period": "2026-10-23",
    "age_days": 3,
    "stale": false
   }
  ],
  "insider": [],
  "buffett": [
   {
    "name": "Price (close, per traded unit)",
    "value": 18.0,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-23",
    "age_days": 3,
    "stale": false
   },
   {
    "name": "Net income FY2020",
    "value": -669900000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204423000008/",
    "period": "2020-12-31",
    "accession": "0001792044-23-000008",
    "fact_id": 20718857,
    "verified": "unverified",
    "age_days": 2125
   },
   {
    "name": "Equity at FY2020 end",
    "value": 22954100000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204424000008/",
    "period": "2020-12-31",
    "accession": "0001792044-24-000008",
    "fact_id": 22817337,
    "verified": "unverified",
    "age_days": 2125
   },
   {
    "name": "Net income FY2021",
    "value": -1269100000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204424000008/",
    "period": "2021-12-31",
    "accession": "0001792044-24-000008",
    "fact_id": 20726036,
    "verified": "unverified",
    "age_days": 1760
   },
   {
    "name": "Equity at FY2021 end",
    "value": 20492700000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204425000008/",
    "period": "2021-12-31",
    "accession": "0001792044-25-000008",
    "fact_id": 22843580,
    "verified": "unverified",
    "age_days": 1760
   },
   {
    "name": "Net income FY2022",
    "value": 2078600000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204425000008/",
    "period": "2022-12-31",
    "accession": "0001792044-25-000008",
    "fact_id": 20733093,
    "verified": "unverified",
    "age_days": 1395
   },
   {
    "name": "Equity at FY2022 end",
    "value": 21072300000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2022-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 22871395,
    "verified": "unverified",
    "age_days": 1395
   },
   {
    "name": "Net income FY2023",
    "value": 54700000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2023-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20739694,
    "verified": "unverified",
    "age_days": 1030
   },
   {
    "name": "Equity at FY2023 end",
    "value": 20467400000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2023-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 22898652,
    "verified": "unverified",
    "age_days": 1030
   },
   {
    "name": "Net income FY2024",
    "value": -634200000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20746003,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "Equity at FY2024 end",
    "value": 18635500000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000041",
    "fact_id": 22924118,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "Net income FY2025",
    "value": -3514900000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24298320,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "Equity at FY2025 end",
    "value": 14711300000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000041",
    "fact_id": 24481635,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "Net income FY2018",
    "value": 352500000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204421000009/",
    "period": "2018-12-31",
    "accession": "0001792044-21-000009",
    "fact_id": 20705685,
    "verified": "unverified",
    "age_days": 2856
   },
   {
    "name": "Net income FY2019",
    "value": 0.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000119312520136001/",
    "period": "2019-12-31",
    "accession": "0001193125-20-136001",
    "fact_id": 20711555,
    "verified": "unverified",
    "age_days": 2491
   },
   {
    "name": "Net income FY2020",
    "value": -669900000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204423000008/",
    "period": "2020-12-31",
    "accession": "0001792044-23-000008",
    "fact_id": 20718857,
    "verified": "unverified",
    "age_days": 2125
   },
   {
    "name": "Net income FY2021",
    "value": -1269100000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204424000008/",
    "period": "2021-12-31",
    "accession": "0001792044-24-000008",
    "fact_id": 20726036,
    "verified": "unverified",
    "age_days": 1760
   },
   {
    "name": "Net income FY2022",
    "value": 2078600000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204425000008/",
    "period": "2022-12-31",
    "accession": "0001792044-25-000008",
    "fact_id": 20733093,
    "verified": "unverified",
    "age_days": 1395
   },
   {
    "name": "Net income FY2023",
    "value": 54700000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2023-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20739694,
    "verified": "unverified",
    "age_days": 1030
   },
   {
    "name": "Net income FY2024",
    "value": -634200000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20746003,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "Net income FY2025",
    "value": -3514900000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24298320,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "Operating income FY2021",
    "value": -34000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204424000008/",
    "period": "2021-12-31",
    "accession": "0001792044-24-000008",
    "fact_id": 20863623,
    "verified": "unverified",
    "age_days": 1760
   },
   {
    "name": "Revenue FY2021",
    "value": 17886300000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204424000008/",
    "period": "2021-12-31",
    "accession": "0001792044-24-000008",
    "fact_id": 20641215,
    "verified": "unverified",
    "age_days": 1760
   },
   {
    "name": "Operating income FY2022",
    "value": 1614900000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204425000008/",
    "period": "2022-12-31",
    "accession": "0001792044-25-000008",
    "fact_id": 20869194,
    "verified": "unverified",
    "age_days": 1395
   },
   {
    "name": "Revenue FY2022",
    "value": 16262700000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204425000008/",
    "period": "2022-12-31",
    "accession": "0001792044-25-000008",
    "fact_id": 20646285,
    "verified": "unverified",
    "age_days": 1395
   },
   {
    "name": "Operating income FY2023",
    "value": 766200000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2023-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20874599,
    "verified": "unverified",
    "age_days": 1030
   },
   {
    "name": "Revenue FY2023",
    "value": 15426900000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2023-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20651296,
    "verified": "unverified",
    "age_days": 1030
   },
   {
    "name": "Operating income FY2024",
    "value": 10100000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20879634,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "Revenue FY2024",
    "value": 14739300000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20656117,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "Operating income FY2025",
    "value": -2663100000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24307456,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "Revenue FY2025",
    "value": 14299900000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24289558,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "Operating cash flow FY2021",
    "value": 3016900000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204424000008/",
    "period": "2021-12-31",
    "accession": "0001792044-24-000008",
    "fact_id": 20961375,
    "verified": "unverified",
    "age_days": 1760
   },
   {
    "name": "Capital expenditure FY2021",
    "value": 457200000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204424000008/",
    "period": "2021-12-31",
    "accession": "0001792044-24-000008",
    "fact_id": 21028082,
    "verified": "unverified",
    "age_days": 1760
   },
   {
    "name": "Operating cash flow FY2022",
    "value": 2999000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204425000008/",
    "period": "2022-12-31",
    "accession": "0001792044-25-000008",
    "fact_id": 20968098,
    "verified": "unverified",
    "age_days": 1395
   },
   {
    "name": "Capital expenditure FY2022",
    "value": 406000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204425000008/",
    "period": "2022-12-31",
    "accession": "0001792044-25-000008",
    "fact_id": 21032332,
    "verified": "unverified",
    "age_days": 1395
   },
   {
    "name": "Operating cash flow FY2023",
    "value": 2900000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2023-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20974633,
    "verified": "unverified",
    "age_days": 1030
   },
   {
    "name": "Capital expenditure FY2023",
    "value": 377000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2023-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 21036430,
    "verified": "unverified",
    "age_days": 1030
   },
   {
    "name": "Operating cash flow FY2024",
    "value": 2302900000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20980798,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "Capital expenditure FY2024",
    "value": 326000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 21040371,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "Operating cash flow FY2025",
    "value": 2315900000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24314700,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "Capital expenditure FY2025",
    "value": 378800000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24319243,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "Shares outstanding",
    "value": 1148590864.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001792044-26-000041 (1,148,590,864 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/vtrs-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/R1.htm",
    "period": "2026-08-03",
    "accession": "0001792044-26-000041",
    "fact_id": 24599871,
    "age_days": 84,
    "stale": false
   }
  ],
  "lynch": [
   {
    "name": "Price (close, per traded unit)",
    "value": 18.0,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-23",
    "age_days": 3,
    "stale": false
   },
   {
    "name": "EPS diluted FY2025",
    "value": -3.0,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24302432,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "EPS diluted FY2020",
    "value": -1.11,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204423000008/",
    "period": "2020-12-31",
    "accession": "0001792044-23-000008",
    "fact_id": 20785450,
    "verified": "unverified",
    "age_days": 2125
   },
   {
    "name": "lt_debt",
    "value": 11612400000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24418631,
    "verified": "unverified",
    "age_days": 118,
    "stale": false
   },
   {
    "name": "total_debt",
    "value": 1736200000.0,
    "kind": "current",
    "source": "SEC XBRL DebtCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24599145,
    "verified": "unverified",
    "age_days": 118,
    "stale": false
   },
   {
    "name": "equity",
    "value": 14260400000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24504601,
    "verified": "unverified",
    "age_days": 118,
    "stale": false
   },
   {
    "name": "cash",
    "value": 886500000.0,
    "kind": "current",
    "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24536287,
    "verified": "unverified",
    "age_days": 118,
    "stale": false
   }
  ],
  "graham_enterprising": [
   {
    "name": "Price (close, per traded unit)",
    "value": 18.0,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-23",
    "age_days": 3,
    "stale": false
   },
   {
    "name": "current_assets",
    "value": 10055700000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24342746,
    "verified": "unverified",
    "age_days": 118,
    "stale": false
   },
   {
    "name": "current_liabilities",
    "value": 6345800000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24369649,
    "verified": "unverified",
    "age_days": 118,
    "stale": false
   },
   {
    "name": "lt_debt",
    "value": 11612400000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24418631,
    "verified": "unverified",
    "age_days": 118,
    "stale": false
   },
   {
    "name": "total_debt",
    "value": 1736200000.0,
    "kind": "current",
    "source": "SEC XBRL DebtCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24599145,
    "verified": "unverified",
    "age_days": 118,
    "stale": false
   },
   {
    "name": "Net income FY2021",
    "value": -1269100000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204424000008/",
    "period": "2021-12-31",
    "accession": "0001792044-24-000008",
    "fact_id": 20726036,
    "verified": "unverified",
    "age_days": 1760
   },
   {
    "name": "Net income FY2022",
    "value": 2078600000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204425000008/",
    "period": "2022-12-31",
    "accession": "0001792044-25-000008",
    "fact_id": 20733093,
    "verified": "unverified",
    "age_days": 1395
   },
   {
    "name": "Net income FY2023",
    "value": 54700000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2023-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20739694,
    "verified": "unverified",
    "age_days": 1030
   },
   {
    "name": "Net income FY2024",
    "value": -634200000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20746003,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "Net income FY2025",
    "value": -3514900000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24298320,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [
     2006,
     2007,
     2021,
     2022,
     2023,
     2024,
     2025,
     2026
    ],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/VTRS/history?filter=div",
    "period": null
   },
   {
    "name": "EPS diluted FY2025",
    "value": -3.0,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24302432,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "EPS diluted FY2020",
    "value": -1.11,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204423000008/",
    "period": "2020-12-31",
    "accession": "0001792044-23-000008",
    "fact_id": 20785450,
    "verified": "unverified",
    "age_days": 2125
   },
   {
    "name": "equity",
    "value": 14260400000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-06-30",
    "accession": "0001792044-26-000041",
    "fact_id": 24504601,
    "verified": "unverified",
    "age_days": 118,
    "stale": false
   },
   {
    "name": "Shares outstanding",
    "value": 1148590864.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001792044-26-000041 (1,148,590,864 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/vtrs-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/R1.htm",
    "period": "2026-08-03",
    "accession": "0001792044-26-000041",
    "fact_id": 24599871,
    "age_days": 84,
    "stale": false
   }
  ],
  "piotroski": [
   {
    "name": "net_income 2025-12-31",
    "value": -3514900000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24298320,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 37193100000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000041",
    "fact_id": 24379560,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "cfo 2025-12-31",
    "value": 2315900000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24314700,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "net_income 2025-12-31",
    "value": -3514900000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24298320,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "net_income 2024-12-31",
    "value": -634200000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20746003,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 37193100000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000041",
    "fact_id": 24379560,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 41500900000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 21932470,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "cfo 2025-12-31",
    "value": 2315900000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24314700,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "net_income 2025-12-31",
    "value": -3514900000.0,
    "kind": "history",
    "source": "SEC XBRL ProfitLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24298320,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "lt_debt 2025-12-31",
    "value": 12480600000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000041",
    "fact_id": 24411055,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "lt_debt 2024-12-31",
    "value": 14038900000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 22086375,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 37193100000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000041",
    "fact_id": 24379560,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 41500900000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 21932470,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "current_assets 2025-12-31",
    "value": 9789200000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000041",
    "fact_id": 24324777,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "current_assets 2024-12-31",
    "value": 9520700000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 21325948,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "current_liabilities 2025-12-31",
    "value": 7094300000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000041",
    "fact_id": 24351735,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "current_liabilities 2024-12-31",
    "value": 5779400000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 21598836,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "shares_out 2026-08-03",
    "value": 1148590864.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2026-08-03",
    "accession": "0001792044-26-000041",
    "fact_id": 24591341,
    "verified": "unverified",
    "age_days": 84
   },
   {
    "name": "shares_out 2025-08-04",
    "value": 1165872127.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204425000033/",
    "period": "2025-08-04",
    "accession": "0001792044-25-000033",
    "fact_id": 24580676,
    "verified": "unverified",
    "age_days": 448
   },
   {
    "name": "operating_income 2025-12-31",
    "value": -2663100000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24307456,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "operating_income 2024-12-31",
    "value": 10100000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20879634,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "revenue 2025-12-31",
    "value": 14299900000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24289558,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "revenue 2024-12-31",
    "value": 14739300000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20656117,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "revenue 2025-12-31",
    "value": 14299900000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 24289558,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "revenue 2024-12-31",
    "value": 14739300000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 20656117,
    "verified": "unverified",
    "age_days": 664
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 37193100000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000041/",
    "period": "2025-12-31",
    "accession": "0001792044-26-000041",
    "fact_id": 24379560,
    "verified": "unverified",
    "age_days": 299
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 41500900000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "period": "2024-12-31",
    "accession": "0001792044-26-000013",
    "fact_id": 21932470,
    "verified": "unverified",
    "age_days": 664
   }
  ]
 },
 "earnings_record": {
  "net_income_by_fy": [
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 352500000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204421000009/",
    "accession": "0001792044-21-000009"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 0.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000119312520136001/",
    "accession": "0001193125-20-136001"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": -669900000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204423000008/",
    "accession": "0001792044-23-000008"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": -1269100000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204424000008/",
    "accession": "0001792044-24-000008"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 2078600000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204425000008/",
    "accession": "0001792044-25-000008"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 54700000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "accession": "0001792044-26-000013"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": -634200000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "accession": "0001792044-26-000013"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": -3514900000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "accession": "0001792044-26-000013"
   }
  ],
  "eps_diluted_by_fy": [
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 0.68,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204421000009/",
    "accession": "0001792044-21-000009",
    "value_reported": 0.68,
    "split_factor": 1.0,
    "split_basis": "filed 2021-03-01"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 0.03,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204422000010/",
    "accession": "0001792044-22-000010",
    "value_reported": 0.03,
    "split_factor": 1.0,
    "split_basis": "filed 2022-02-28"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": -1.11,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204423000008/",
    "accession": "0001792044-23-000008",
    "value_reported": -1.11,
    "split_factor": 1.0,
    "split_basis": "filed 2023-02-27"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": -1.05,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204424000008/",
    "accession": "0001792044-24-000008",
    "value_reported": -1.05,
    "split_factor": 1.0,
    "split_basis": "filed 2024-02-28"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 1.71,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204425000008/",
    "accession": "0001792044-25-000008",
    "value_reported": 1.71,
    "split_factor": 1.0,
    "split_basis": "filed 2025-02-27"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 0.05,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "accession": "0001792044-26-000013",
    "value_reported": 0.05,
    "split_factor": 1.0,
    "split_basis": "filed 2026-02-26"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": -0.53,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "accession": "0001792044-26-000013",
    "value_reported": -0.53,
    "split_factor": 1.0,
    "split_basis": "filed 2026-02-26"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": -3.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "accession": "0001792044-26-000013",
    "value_reported": -3.0,
    "split_factor": 1.0,
    "split_basis": "filed 2026-02-26"
   }
  ],
  "revenue_by_fy": [
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 11433900000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204421000009/",
    "accession": "0001792044-21-000009"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 11500500000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204422000010/",
    "accession": "0001792044-22-000010"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 11946000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204423000008/",
    "accession": "0001792044-23-000008"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 17886300000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204424000008/",
    "accession": "0001792044-24-000008"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 16262700000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204425000008/",
    "accession": "0001792044-25-000008"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 15426900000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "accession": "0001792044-26-000013"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 14739300000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "accession": "0001792044-26-000013"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 14299900000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1792044/000179204426000013/",
    "accession": "0001792044-26-000013"
   }
  ],
  "dividend_years": [
   1986,
   1987,
   1988,
   1989,
   1990,
   1991,
   1992,
   1993,
   1994,
   1995,
   1996,
   1997,
   1998,
   1999,
   2000,
   2001,
   2002,
   2003,
   2004,
   2005,
   2006,
   2007,
   2021,
   2022,
   2023,
   2024,
   2025,
   2026
  ]
 },
 "insider_activity": {
  "coverage_through": "2026-10-23",
  "window_start": "2026-07-28",
  "missing_days": 3,
  "recent_transactions": [
   {
    "txn_date": "2026-06-25",
    "insider_name": "Campbell Paul",
    "role": "officer",
    "code": "S",
    "shares": 50076.0,
    "price": 16.17,
    "value": 809728.92,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1792044/000114036126026593/"
   }
  ]
 },
 "filings_and_news": {
  "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001792044",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001792044&type=8-K",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001792044&type=4",
  "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001792044.json",
  "news_items": [],
  "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates."
 },
 "peer_context": {
  "graham": {
   "industry": "Pharmaceutical Preparations",
   "scored_peers": 10,
   "rank": null,
   "median": 47.9
  },
  "magic_formula": {
   "industry": "Pharmaceutical Preparations",
   "scored_peers": 2,
   "rank": null,
   "median": null
  },
  "momentum": {
   "industry": "Pharmaceutical Preparations",
   "scored_peers": 11,
   "rank": 1,
   "median": 77.4,
   "top_peers": [
    {
     "ticker": "VTRS",
     "score": 85.2
    },
    {
     "ticker": "JNJ",
     "score": 82.5
    },
    {
     "ticker": "MRK",
     "score": 82.4
    },
    {
     "ticker": "LLY",
     "score": 81.8
    },
    {
     "ticker": "ABBV",
     "score": 78.4
    }
   ]
  },
  "insider": {
   "industry": "Pharmaceutical Preparations",
   "scored_peers": 11,
   "rank": 2,
   "median": 0.0,
   "top_peers": [
    {
     "ticker": "PFE",
     "score": 61.3
    },
    {
     "ticker": "ABBV",
     "score": 0.0
    },
    {
     "ticker": "ABT",
     "score": 0.0
    },
    {
     "ticker": "BMY",
     "score": 0.0
    },
    {
     "ticker": "JNJ",
     "score": 0.0
    }
   ]
  },
  "buffett": {
   "industry": "Pharmaceutical Preparations",
   "scored_peers": 4,
   "rank": null,
   "median": null
  },
  "lynch": {
   "industry": "Pharmaceutical Preparations",
   "scored_peers": 10,
   "rank": 9,
   "median": 41.9,
   "top_peers": [
    {
     "ticker": "MRK",
     "score": 78.6
    },
    {
     "ticker": "ZTS",
     "score": 72.0
    },
    {
     "ticker": "JNJ",
     "score": 69.6
    },
    {
     "ticker": "REGN",
     "score": 51.8
    },
    {
     "ticker": "ABT",
     "score": 48.8
    }
   ]
  },
  "graham_enterprising": {
   "industry": "Pharmaceutical Preparations",
   "scored_peers": 10,
   "rank": 5,
   "median": 46.2,
   "top_peers": [
    {
     "ticker": "REGN",
     "score": 65.0
    },
    {
     "ticker": "ZTS",
     "score": 51.3
    },
    {
     "ticker": "ABT",
     "score": 50.0
    },
    {
     "ticker": "BMY",
     "score": 47.0
    },
    {
     "ticker": "VTRS",
     "score": 46.8
    }
   ]
  },
  "piotroski": {
   "industry": "Pharmaceutical Preparations",
   "scored_peers": 3,
   "rank": null,
   "median": null
  }
 },
 "dossier": null,
 "external_views_link_only": {
  "morningstar": "https://www.morningstar.com/search?query=VTRS",
  "finviz": "https://finviz.com/quote.ashx?t=VTRS",
  "stockanalysis": "https://stockanalysis.com/stocks/vtrs/",
  "seeking_alpha": "https://seekingalpha.com/symbol/VTRS",
  "openinsider": "http://openinsider.com/search?q=VTRS",
  "google_news": "https://news.google.com/rss/search?q=VTRS+stock"
 },
 "limits": [
  "Graham Defensive: partial, missing tests 3, 5",
  "News is not collected for this ticker; use the SEC 8-K and press-release links below"
 ],
 "machine_readable": {
  "stock_json": "https://theclaudetrader.com/s/VTRS.json",
  "stock_md": "https://theclaudetrader.com/s/VTRS.md",
  "packet": "https://theclaudetrader.com/r/VTRS.json",
  "grid": "https://theclaudetrader.com/grid.json",
  "openapi": "https://theclaudetrader.com/openapi.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/VTRS; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation."
}