{
 "schema": "theclaudetrader.research_packet.v1",
 "generated_at": "2026-10-31T18:13:02+00:00",
 "snapshot_date": "2026-10-31",
 "about": {
  "site": "The Claude Trader",
  "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).",
  "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.",
  "how_to_answer": [
   "State the snapshot date and each score's data_as_of.",
   "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).",
   "Cite the source URL for any number you repeat.",
   "Say what is missing; never present holdings or targets as this site's (it has none).",
   "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns."
  ]
 },
 "company": {
  "ticker": "SW",
  "name": "Smurfit Westrock Plc",
  "legal_name": "Smurfit Westrock plc",
  "cik": "0002005951",
  "exchange": "NYSE",
  "industry": "Paperboard Containers & Boxes",
  "sic": "2650",
  "fiscal_year_end": "1231",
  "is_financial": false,
  "is_utility": false
 },
 "price": {
  "value": 43.09,
  "as_of": "2026-10-30",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 22601692105.72,
  "as_of": "2026-10-30",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 43.09,
    "as_of": "2026-10-30",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 524522908.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001628280-26-051195 (524,522,908 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/smur-20260630.htm",
    "period_end": "2026-07-24",
    "accession": "0001628280-26-051195",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-07-24",
   "share_count_age_days_at_price_date": 98,
   "warning": null,
   "computed": "43.09 (price 2026-10-30) / 1 x 524,522,908 (shares at 2026-07-24) = 22,601,692,106"
  }
 },
 "scores": {
  "graham": {
   "score": 31.1,
   "status": "partial: 3, 5",
   "complete": false,
   "passes_all": false,
   "summary": "Graham Defensive: 31 of 100 (partial: 3, 5). Adequate size: 31.18 revenue $B \u2192 5.0/5; Current ratio: 1.45 \u2192 6.7/15; Long-term debt vs working capital: 3.96 LTD / WC \u2192 0.0/15; Positive earnings each of 10 years: insufficient (missing input); Dividends every year for 20 years: 11 of 20 \u2192 8.25/15; EPS growth, 3-yr avg now vs 10 yrs ago: insufficient (missing input); P/E on 3-year average EPS: 24.3 \u2192 1.1/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 1.25, product 30.4 \u2192 10.0/10",
   "data_as_of": "2025-12-31",
   "history": [
    "2022",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 5,
    "mismatch": 0,
    "unverified": 12,
    "not_cross_checked": 2
   },
   "warnings": [
    "partial score: tests 3, 5 could not be computed; not comparable with complete scores",
    "stale (warning, input still used): current-period inputs older than 120 days: Revenue, current_assets, current_liabilities, lt_debt, equity; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 31.18,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2a",
     "name": "Current ratio",
     "value": 1.45,
     "threshold": ">= 2.0",
     "points": 6.7,
     "max": 15
    },
    {
     "test": "2b",
     "name": "Long-term debt vs working capital",
     "value": 3.96,
     "unit": "LTD / WC",
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 15,
     "note": null
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "4 years reported",
     "threshold": "10 of 10",
     "points": null,
     "max": 15,
     "missing_years": [
      2016,
      2017,
      2018,
      2019,
      2020,
      2021
     ]
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "11 of 20",
     "threshold": "20 of 20",
     "points": 8.25,
     "max": 15,
     "missing_years": [
      2006,
      2007,
      2008,
      2009,
      2010,
      2011,
      2012,
      2013,
      2018
     ],
     "cross_check": {
      "verified_years": [
       2022,
       2023,
       2024,
       2025
      ],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012,
       2013,
       2014,
       2015,
       2016,
       2017,
       2018,
       2019,
       2020,
       2021
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": null,
     "threshold": ">= +33%",
     "points": null,
     "max": 10,
     "missing_years": [
      2014,
      2015,
      2016
     ]
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": 24.3,
     "threshold": "<= 15",
     "points": 1.1,
     "max": 15,
     "note": null
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": "P/B 1.25, product 30.4",
     "threshold": "<= 1.5 or <= 22.5",
     "points": 10.0,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham"
  },
  "magic_formula": {
   "score": null,
   "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)",
   "summary": "Not scored: insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported).",
   "warnings": [],
   "components": []
  },
  "momentum": {
   "score": 69.4,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Momentum: 69 of 100 (ok). 12-1 month return: 26.0 % \u2192 37.4/50; 6 month return: 14.6 % \u2192 14.0/20; Price / 52-week high: 0.848 \u2192 12.7/15; Volatility penalty (60d annualised): 32.9 % \u2192 5.2/15",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "12-1 month return",
     "value": 26.0,
     "unit": "%",
     "percentile": 74.8,
     "points": 37.4,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": 14.6,
     "unit": "%",
     "percentile": 70.2,
     "points": 14.0,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.848,
     "points": 12.7,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 32.9,
     "unit": "%",
     "points": 5.2,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/momentum"
  },
  "insider": {
   "score": 0.0,
   "status": "no open-market transactions in window",
   "complete": true,
   "passes_all": null,
   "summary": "Insider: 0 of 100 (no open-market transactions in window). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 0.0 bp \u2192 -0.0/0",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": null,
   "coverage": {
    "window_start": "2026-08-02",
    "through": "2026-10-30",
    "missing_days": 1,
    "note": "Form 4 data loaded through 2026-10-30"
   },
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.0,
     "unit": "bp",
     "points": -0.0,
     "max": 0
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/insider"
  },
  "buffett": {
   "score": 6.5,
   "status": "partial: 1, 2, 3",
   "complete": false,
   "passes_all": false,
   "summary": "Buffett Quality: 6 of 100 (partial: 1, 2, 3). Average return on equity (net income / year-end equity): insufficient (needs at least 5 years of net income and positive equity); Profitable every year: insufficient (needs at least 7 years of net income); Net income growth, 3-yr average now vs start of window: insufficient (needs at least 6 years); Borrowings / 3-yr average earnings (years to repay): 21.5 years \u2192 0.0/15; Operating margin, 5-yr average: 8.3% \u2192 0.2/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): 0.82 \u2192 6.3/10; Owner-earnings yield (3-yr avg free cash flow / market cap): 2.7% \u2192 0.0/15",
   "data_as_of": "2026-06-30",
   "history": [
    "2022",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 17,
    "not_cross_checked": 2
   },
   "warnings": [
    "partial score: tests 1, 2, 3 could not be computed; not comparable with complete scores",
    "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "4 years with positive equity",
     "threshold": ">= 15%",
     "points": null,
     "max": 25,
     "note": "needs at least 5 years of net income and positive equity"
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "4 years reported",
     "threshold": "all years",
     "points": null,
     "max": 15,
     "note": "needs at least 7 years of net income"
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "4 years reported",
     "threshold": ">= +10%",
     "points": null,
     "max": 10,
     "note": "needs at least 6 years"
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": 21.5,
     "threshold": "<= 4",
     "points": 0.0,
     "max": 15,
     "unit": "years",
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "8.3%",
     "threshold": ">= 20%",
     "points": 0.2,
     "max": 10
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": "0.82",
     "threshold": ">= 1.0",
     "points": 6.3,
     "max": 10
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "2.7%",
     "threshold": ">= 7%",
     "points": 0.0,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/buffett"
  },
  "lynch": {
   "score": 16.6,
   "status": "partial: 1, 2, 5",
   "complete": false,
   "passes_all": false,
   "summary": "Lynch GARP: 17 of 100 (partial: 1, 2, 5). PEG: P/E divided by 5-yr EPS growth (in % points): insufficient (needs diluted EPS for the last fiscal year and five years earlier); EPS growth, 5-yr compound rate: insufficient (needs diluted EPS for the last fiscal year and five years earlier); P/E on latest annual EPS: 32.4 \u2192 5.1/10; Borrowings / equity: 0.73 \u2192 11.5/15; Years of the last 5 in which EPS rose: insufficient (needs six consecutive fiscal years of diluted EPS); Net cash (cash minus borrowings) / market cap: -55.6% \u2192 0.0/10",
   "data_as_of": "2026-06-30",
   "history": [
    "2025",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 4,
    "not_cross_checked": 1
   },
   "warnings": [
    "partial score: tests 1, 2, 5 could not be computed; not comparable with complete scores",
    "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current, equity, cash; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": null,
     "threshold": "<= 1.0",
     "points": null,
     "max": 30,
     "note": "needs diluted EPS for the last fiscal year and five years earlier"
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": null,
     "threshold": "12% to 35% a year",
     "points": null,
     "max": 20,
     "note": "needs diluted EPS for the last fiscal year and five years earlier"
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 32.4,
     "threshold": "<= 25",
     "points": 5.1,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": 0.73,
     "threshold": "<= 0.5",
     "points": 11.5,
     "max": 15,
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": null,
     "threshold": "5 of 5",
     "points": null,
     "max": 15,
     "note": "needs six consecutive fiscal years of diluted EPS"
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "-55.6%",
     "threshold": ">= +10%",
     "points": 0.0,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/lynch"
  },
  "graham_enterprising": {
   "score": 42.5,
   "status": "partial: 3, 5",
   "complete": false,
   "passes_all": false,
   "summary": "Graham Enterprising: 42 of 100 (partial: 3, 5). Current ratio: 1.45 \u2192 13.4/15; Borrowings vs working capital: 3.96 x \u2192 0.0/15; No earnings deficit in the last 5 years: insufficient (needs five consecutive fiscal years of net income); Pays a current dividend: yes \u2192 10.0/10; EPS higher than five years earlier: insufficient (needs diluted EPS for the last fiscal year and five years earlier); Price / book value per share: 1.25 \u2192 19.1/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15",
   "data_as_of": "2026-06-30",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 4,
    "not_cross_checked": 3
   },
   "warnings": [
    "partial score: tests 3, 5 could not be computed; not comparable with complete scores",
    "stale (warning, input still used): current-period inputs older than 120 days: current_assets, current_liabilities, debt_incl_current, equity; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 1.45,
     "threshold": ">= 1.5",
     "points": 13.4,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": 3.96,
     "threshold": "<= 1.1x",
     "points": 0.0,
     "max": 15,
     "unit": "x",
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "4 years reported",
     "threshold": "5 of 5",
     "points": null,
     "max": 15,
     "note": "needs five consecutive fiscal years of net income"
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "yes",
     "threshold": "yes",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": null,
     "threshold": "higher",
     "points": null,
     "max": 10,
     "note": "needs diluted EPS for the last fiscal year and five years earlier"
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": 1.25,
     "threshold": "<= 1.2",
     "points": 19.1,
     "max": 20,
     "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": null,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15,
     "note": "net current asset value not positive"
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising"
  },
  "piotroski": {
   "score": 88.9,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Piotroski F-Score: 89 of 100 (ok). Return on assets is positive: 1.5% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 3,392M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 0.7% -> 1.5% \u2192 11.11111111111111/11.11111111111111; Operating cash flow exceeds net income (accruals): 3,392M vs 699M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: 28.7% -> 29.7% \u2192 0.0/11.11111111111111; Current ratio improved: 1.37 -> 1.48 \u2192 11.11111111111111/11.11111111111111; No new shares issued (share count did not rise): 522M -> 525M \u2192 11.11111111111111/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): 4.8% -> 5.5% \u2192 11.11111111111111/11.11111111111111; Asset turnover (revenue / assets) improved: 0.48 -> 0.69 \u2192 11.11111111111111/11.11111111111111",
   "data_as_of": null,
   "history": [
    "2024",
    "2026"
   ],
   "price_as_of": null,
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 27,
    "not_cross_checked": 0
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "1.5%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "3,392M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "0.7% -> 1.5%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "3,392M vs 699M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": "28.7% -> 29.7%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "1.37 -> 1.48",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "522M -> 525M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": "4.8% -> 5.5%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "0.48 -> 0.69",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/piotroski"
  }
 },
 "inputs_by_philosophy": {
  "graham": [
   {
    "name": "Price (close, per traded unit)",
    "value": 43.09,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Revenue",
    "value": 31179000000.0,
    "kind": "current",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25859798,
    "verified": "unverified",
    "age_days": 304,
    "stale": true
   },
   {
    "name": "current_assets",
    "value": 10818000000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2026-06-30",
    "accession": "0001628280-26-051195",
    "fact_id": 25911543,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "current_liabilities",
    "value": 7476000000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2026-06-30",
    "accession": "0001628280-26-051195",
    "fact_id": 25938751,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "lt_debt",
    "value": 13233000000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2026-06-30",
    "accession": "0001628280-26-051195",
    "fact_id": 25988216,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "equity",
    "value": 18036000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2026-06-30",
    "accession": "0001628280-26-051195",
    "fact_id": 26073903,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Net income FY2022",
    "value": 1034000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/",
    "period": "2022-12-31",
    "accession": "0002005951-25-000005",
    "fact_id": 20732844,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 825000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20739381,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 319000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20745582,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 699000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25865376,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [
     2014,
     2015,
     2016,
     2017,
     2019,
     2020,
     2021,
     2022,
     2023,
     2024,
     2025,
     2026
    ],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/SW/history?filter=div",
    "period": null,
    "verified": "verified (partly: XBRL covers 4 of 20 years)",
    "note": "XBRL dividends-per-share facts cover 4 of the 20 years"
   },
   {
    "name": "Dividends per share FY2022 (XBRL)",
    "value": 1.35,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/",
    "period": "2022-12-31",
    "accession": "0002005951-25-000005",
    "fact_id": 20902700,
    "verified": "verified",
    "age_days": 1400
   },
   {
    "name": "Dividends per share FY2023 (XBRL)",
    "value": 1.5,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20904360,
    "verified": "verified",
    "age_days": 1035
   },
   {
    "name": "Dividends per share FY2024 (XBRL)",
    "value": 1.89,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20905988,
    "verified": "verified",
    "age_days": 669
   },
   {
    "name": "Dividends per share FY2025 (XBRL)",
    "value": 1.72,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25877805,
    "verified": "verified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2023",
    "value": 3.17,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20803657,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "EPS diluted FY2024",
    "value": 0.82,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20809328,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "EPS diluted FY2025",
    "value": 1.33,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25871105,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 524522908.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001628280-26-051195 (524,522,908 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/smur-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/R1.htm",
    "period": "2026-07-24",
    "accession": "0001628280-26-051195",
    "fact_id": 26171065,
    "age_days": 99,
    "stale": false
   }
  ],
  "magic_formula": [],
  "momentum": [
   {
    "name": "Adjusted close series (14 months)",
    "value": 43.09,
    "kind": "price",
    "source": "Yahoo Finance / Alpaca Market Data daily history",
    "url": null,
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   }
  ],
  "insider": [],
  "buffett": [
   {
    "name": "Price (close, per traded unit)",
    "value": 43.09,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "debt_incl_current",
    "value": 13233000000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2026-06-30",
    "accession": "0001628280-26-051195",
    "fact_id": 3840374,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Operating income FY2022",
    "value": 1558000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/",
    "period": "2022-12-31",
    "accession": "0002005951-25-000005",
    "fact_id": 20870544,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Revenue FY2022",
    "value": 13509000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/",
    "period": "2022-12-31",
    "accession": "0002005951-25-000005",
    "fact_id": 20649185,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating income FY2023",
    "value": 1372000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20875802,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Revenue FY2023",
    "value": 12093000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20654171,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating income FY2024",
    "value": 1007000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20880753,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Revenue FY2024",
    "value": 21109000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20658924,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating income FY2025",
    "value": 1719000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25876118,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Revenue FY2025",
    "value": 31179000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25859798,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Operating cash flow FY2022",
    "value": 1433000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/",
    "period": "2022-12-31",
    "accession": "0002005951-25-000005",
    "fact_id": 20969643,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Capital expenditure FY2022",
    "value": 930000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/",
    "period": "2022-12-31",
    "accession": "0002005951-25-000005",
    "fact_id": 20276784,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating cash flow FY2023",
    "value": 1559000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20976057,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Capital expenditure FY2023",
    "value": 929000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2023-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20276785,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating cash flow FY2024",
    "value": 1483000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20982155,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Capital expenditure FY2024",
    "value": 1466000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20276786,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating cash flow FY2025",
    "value": 3392000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25883611,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Capital expenditure FY2025",
    "value": 2192000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20276787,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 524522908.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001628280-26-051195 (524,522,908 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/smur-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/R1.htm",
    "period": "2026-07-24",
    "accession": "0001628280-26-051195",
    "fact_id": 26171065,
    "age_days": 99,
    "stale": false
   }
  ],
  "lynch": [
   {
    "name": "Price (close, per traded unit)",
    "value": 43.09,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "EPS diluted FY2025",
    "value": 1.33,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25871105,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "debt_incl_current",
    "value": 13233000000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2026-06-30",
    "accession": "0001628280-26-051195",
    "fact_id": 3840374,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "equity",
    "value": 18036000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2026-06-30",
    "accession": "0001628280-26-051195",
    "fact_id": 26073903,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "cash",
    "value": 677000000.0,
    "kind": "current",
    "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2026-06-30",
    "accession": "0001628280-26-051195",
    "fact_id": 26107565,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   }
  ],
  "graham_enterprising": [
   {
    "name": "Price (close, per traded unit)",
    "value": 43.09,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "current_assets",
    "value": 10818000000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2026-06-30",
    "accession": "0001628280-26-051195",
    "fact_id": 25911543,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "current_liabilities",
    "value": 7476000000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2026-06-30",
    "accession": "0001628280-26-051195",
    "fact_id": 25938751,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "debt_incl_current",
    "value": 13233000000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2026-06-30",
    "accession": "0001628280-26-051195",
    "fact_id": 3840374,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [
     2019,
     2020,
     2021,
     2022,
     2023,
     2024,
     2025,
     2026
    ],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/SW/history?filter=div",
    "period": null
   },
   {
    "name": "equity",
    "value": 18036000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2026-06-30",
    "accession": "0001628280-26-051195",
    "fact_id": 26073903,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Shares outstanding",
    "value": 524522908.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001628280-26-051195 (524,522,908 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/smur-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/R1.htm",
    "period": "2026-07-24",
    "accession": "0001628280-26-051195",
    "fact_id": 26171065,
    "age_days": 99,
    "stale": false
   }
  ],
  "piotroski": [
   {
    "name": "net_income 2025-12-31",
    "value": 699000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25865376,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 45157000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2025-12-31",
    "accession": "0001628280-26-051195",
    "fact_id": 25949108,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "cfo 2025-12-31",
    "value": 3392000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25883611,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 699000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25865376,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2024-12-31",
    "value": 319000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20745582,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 45157000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2025-12-31",
    "accession": "0001628280-26-051195",
    "fact_id": 25949108,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 43759000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 21933771,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "cfo 2025-12-31",
    "value": 3392000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25883611,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 699000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25865376,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt 2025-12-31",
    "value": 13427000000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2025-12-31",
    "accession": "0001628280-26-051195",
    "fact_id": 25980534,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt 2024-12-31",
    "value": 12542000000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 22087086,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 45157000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2025-12-31",
    "accession": "0001628280-26-051195",
    "fact_id": 25949108,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 43759000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 21933771,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_assets 2025-12-31",
    "value": 10439000000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2025-12-31",
    "accession": "0001628280-26-051195",
    "fact_id": 25893509,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_assets 2024-12-31",
    "value": 10055000000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 21327039,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_liabilities 2025-12-31",
    "value": 7064000000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2025-12-31",
    "accession": "0001628280-26-051195",
    "fact_id": 25920767,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_liabilities 2024-12-31",
    "value": 7333000000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 21599918,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "shares_out 2026-07-24",
    "value": 524522908.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2026-07-24",
    "accession": "0001628280-26-051195",
    "fact_id": 26163168,
    "verified": "unverified",
    "age_days": 99
   },
   {
    "name": "shares_out 2025-07-31",
    "value": 522125044.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000200595125000014/",
    "period": "2025-07-31",
    "accession": "0002005951-25-000014",
    "fact_id": 26152223,
    "verified": "unverified",
    "age_days": 457
   },
   {
    "name": "operating_income 2025-12-31",
    "value": 1719000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25876118,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "operating_income 2024-12-31",
    "value": 1007000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20880753,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 31179000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25859798,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 21109000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20658924,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 31179000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2025-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 25859798,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 21109000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 20658924,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 45157000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/",
    "period": "2025-12-31",
    "accession": "0001628280-26-051195",
    "fact_id": 25949108,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 43759000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "period": "2024-12-31",
    "accession": "0001628280-26-012555",
    "fact_id": 21933771,
    "verified": "unverified",
    "age_days": 669
   }
  ]
 },
 "earnings_record": {
  "net_income_by_fy": [
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 1034000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/",
    "accession": "0002005951-25-000005"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 825000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "accession": "0001628280-26-012555"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 319000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "accession": "0001628280-26-012555"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 699000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "accession": "0001628280-26-012555"
   }
  ],
  "eps_diluted_by_fy": [
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 3.96,
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/",
    "accession": "0002005951-25-000005",
    "value_reported": 3.96,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 3.17,
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "accession": "0001628280-26-012555",
    "value_reported": 3.17,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 0.82,
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "accession": "0001628280-26-012555",
    "value_reported": 0.82,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 1.33,
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "accession": "0001628280-26-012555",
    "value_reported": 1.33,
    "split_factor": 1.0,
    "split_basis": null
   }
  ],
  "revenue_by_fy": [
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 13509000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/",
    "accession": "0002005951-25-000005"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 12093000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "accession": "0001628280-26-012555"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 21109000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "accession": "0001628280-26-012555"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 31179000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/",
    "accession": "0001628280-26-012555"
   }
  ],
  "dividend_years": [
   2014,
   2015,
   2016,
   2017,
   2019,
   2020,
   2021,
   2022,
   2023,
   2024,
   2025,
   2026
  ]
 },
 "insider_activity": {
  "coverage_through": "2026-10-30",
  "window_start": "2026-08-02",
  "missing_days": 1,
  "recent_transactions": []
 },
 "filings_and_news": {
  "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0002005951",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0002005951&type=8-K",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0002005951&type=4",
  "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0002005951.json",
  "news_items": [],
  "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates."
 },
 "peer_context": {
  "graham": {
   "industry": "Paperboard Containers & Boxes",
   "scored_peers": 1,
   "rank": null,
   "median": null
  },
  "magic_formula": {
   "industry": "Paperboard Containers & Boxes",
   "scored_peers": 1,
   "rank": null,
   "median": null
  },
  "momentum": {
   "industry": "Paperboard Containers & Boxes",
   "scored_peers": 2,
   "rank": null,
   "median": null
  },
  "insider": {
   "industry": "Paperboard Containers & Boxes",
   "scored_peers": 2,
   "rank": null,
   "median": null
  },
  "buffett": {
   "industry": "Paperboard Containers & Boxes",
   "scored_peers": 1,
   "rank": null,
   "median": null
  },
  "lynch": {
   "industry": "Paperboard Containers & Boxes",
   "scored_peers": 1,
   "rank": null,
   "median": null
  },
  "graham_enterprising": {
   "industry": "Paperboard Containers & Boxes",
   "scored_peers": 1,
   "rank": null,
   "median": null
  },
  "piotroski": {
   "industry": "Paperboard Containers & Boxes",
   "scored_peers": 2,
   "rank": null,
   "median": null
  }
 },
 "dossier": null,
 "external_views_link_only": {
  "morningstar": "https://www.morningstar.com/search?query=SW",
  "finviz": "https://finviz.com/quote.ashx?t=SW",
  "stockanalysis": "https://stockanalysis.com/stocks/sw/",
  "seeking_alpha": "https://seekingalpha.com/symbol/SW",
  "openinsider": "http://openinsider.com/search?q=SW",
  "google_news": "https://news.google.com/rss/search?q=SW+stock"
 },
 "limits": [
  "Graham Defensive: partial, missing tests 3, 5",
  "Magic Formula: insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)",
  "Buffett Quality: partial, missing tests 1, 2, 3",
  "Lynch GARP: partial, missing tests 1, 2, 5",
  "Graham Enterprising: partial, missing tests 3, 5",
  "News is not collected for this ticker; use the SEC 8-K and press-release links below"
 ],
 "machine_readable": {
  "stock_json": "https://theclaudetrader.com/s/SW.json",
  "stock_md": "https://theclaudetrader.com/s/SW.md",
  "packet": "https://theclaudetrader.com/r/SW.json",
  "grid": "https://theclaudetrader.com/grid.json",
  "openapi": "https://theclaudetrader.com/openapi.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/SW; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation."
}