{
 "schema": "theclaudetrader.research_packet.v1",
 "generated_at": "2026-10-31T18:13:02+00:00",
 "snapshot_date": "2026-10-31",
 "about": {
  "site": "The Claude Trader",
  "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).",
  "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.",
  "how_to_answer": [
   "State the snapshot date and each score's data_as_of.",
   "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).",
   "Cite the source URL for any number you repeat.",
   "Say what is missing; never present holdings or targets as this site's (it has none).",
   "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns."
  ]
 },
 "company": {
  "ticker": "PM",
  "name": "Philip Morris International Inc.",
  "legal_name": "Philip Morris International Inc.",
  "cik": "0001413329",
  "exchange": "NYSE",
  "industry": "Cigarettes",
  "sic": "2111",
  "fiscal_year_end": "1231",
  "is_financial": false,
  "is_utility": false
 },
 "price": {
  "value": 208.79,
  "as_of": "2026-10-30",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 325431708778.91,
  "as_of": "2026-10-30",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 208.79,
    "as_of": "2026-10-30",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 1558655629.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001628280-26-066976 (1,558,655,629 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/pm-20260930.htm",
    "period_end": "2026-10-16",
    "accession": "0001628280-26-066976",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-10-16",
   "share_count_age_days_at_price_date": 14,
   "warning": null,
   "computed": "208.79 (price 2026-10-30) / 1 x 1,558,655,629 (shares at 2026-10-16) = 325,431,708,779"
  }
 },
 "scores": {
  "graham": {
   "score": 40.8,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Graham Defensive: 41 of 100 (ok). Adequate size: 40.65 revenue $B \u2192 5.0/5; Current ratio: 1.02 \u2192 0.4/15; Long-term debt vs working capital: 70.34 LTD / WC \u2192 0.0/15; Positive earnings each of 10 years: 10 of 10 \u2192 15.0/15; Dividends every year for 20 years: 18 of 20 \u2192 13.5/15; EPS growth, 3-yr avg now vs 10 yrs ago: 4.55 -> 5.60 (+23%) \u2192 6.9/10; P/E on 3-year average EPS: 37.3 \u2192 0.0/15; P/B <= 1.5, or P/E x P/B <= 22.5: None \u2192 0.0/10",
   "data_as_of": "2025-12-31",
   "history": [
    "2013",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 14,
    "mismatch": 0,
    "unverified": 22,
    "not_cross_checked": 1
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: Revenue; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 40.65,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2a",
     "name": "Current ratio",
     "value": 1.02,
     "threshold": ">= 2.0",
     "points": 0.4,
     "max": 15
    },
    {
     "test": "2b",
     "name": "Long-term debt vs working capital",
     "value": 70.34,
     "unit": "LTD / WC",
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 15,
     "note": null
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "10 of 10",
     "threshold": "10 of 10",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "18 of 20",
     "threshold": "20 of 20",
     "points": 13.5,
     "max": 15,
     "missing_years": [
      2006,
      2007
     ],
     "cross_check": {
      "verified_years": [
       2013,
       2014,
       2015,
       2016,
       2017,
       2018,
       2019,
       2020,
       2021,
       2022,
       2023,
       2024,
       2025
      ],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": "4.55 -> 5.60 (+23%)",
     "threshold": ">= +33%",
     "points": 6.9,
     "max": 10
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": 37.3,
     "threshold": "<= 15",
     "points": 0.0,
     "max": 15,
     "note": null
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": null,
     "threshold": "<= 1.5 or <= 22.5",
     "points": 0.0,
     "max": 10,
     "note": "equity not positive: book value per share is not positive, so neither leg can pass"
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham"
  },
  "magic_formula": {
   "score": null,
   "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)",
   "summary": "Not scored: insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported).",
   "warnings": [],
   "components": []
  },
  "momentum": {
   "score": 82.7,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Momentum: 83 of 100 (ok). 12-1 month return: 34.4 % \u2192 40.5/50; 6 month return: 28.6 % \u2192 17.2/20; Price / 52-week high: 1.0 \u2192 15.0/15; Volatility penalty (60d annualised): 23.9 % \u2192 9.9/15",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "12-1 month return",
     "value": 34.4,
     "unit": "%",
     "percentile": 81.1,
     "points": 40.5,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": 28.6,
     "unit": "%",
     "percentile": 85.9,
     "points": 17.2,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 1.0,
     "points": 15.0,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 23.9,
     "unit": "%",
     "points": 9.9,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/momentum"
  },
  "insider": {
   "score": 0.0,
   "status": "no open-market transactions in window",
   "complete": true,
   "passes_all": null,
   "summary": "Insider: 0 of 100 (no open-market transactions in window). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 0.0 bp \u2192 -0.0/0",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": null,
   "coverage": {
    "window_start": "2026-08-02",
    "through": "2026-10-30",
    "missing_days": 1,
    "note": "Form 4 data loaded through 2026-10-30"
   },
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.0,
     "unit": "bp",
     "points": -0.0,
     "max": 0
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/insider"
  },
  "buffett": {
   "score": 47.9,
   "status": "partial: 1",
   "complete": false,
   "passes_all": false,
   "summary": "Buffett Quality: 48 of 100 (partial: 1). Average return on equity (net income / year-end equity): insufficient (needs at least 5 years of net income and positive equity); Profitable every year: 10 of 10 \u2192 15.0/15; Net income growth, 3-yr average now vs start of window: +3.3% a year \u2192 3.3/10; Borrowings / 3-yr average earnings (years to repay): 5.4 years \u2192 9.6/15; Operating margin, 5-yr average: 36.9% \u2192 10.0/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): 1.13 \u2192 10.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): 3.0% \u2192 0.0/15",
   "data_as_of": "2026-09-30",
   "history": [
    "2016",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 32,
    "not_cross_checked": 2
   },
   "warnings": [
    "partial score: tests 1 could not be computed; not comparable with complete scores"
   ],
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "0 years with positive equity",
     "threshold": ">= 15%",
     "points": null,
     "max": 25,
     "note": "needs at least 5 years of net income and positive equity"
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "10 of 10",
     "threshold": "all years",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "+3.3% a year",
     "threshold": ">= +10%",
     "points": 3.3,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": 5.4,
     "threshold": "<= 4",
     "points": 9.6,
     "max": 15,
     "unit": "years",
     "note": "LongTermDebt (incl. current maturities) + short-term borrowings"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "36.9%",
     "threshold": ">= 20%",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": "1.13",
     "threshold": ">= 1.0",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "3.0%",
     "threshold": ">= 7%",
     "points": 0.0,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/buffett"
  },
  "lynch": {
   "score": 28.9,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Lynch GARP: 29 of 100 (ok). PEG: P/E divided by 5-yr EPS growth (in % points): 4.07 \u2192 0.0/30; EPS growth, 5-yr compound rate: +7.1% a year \u2192 11.8/20; P/E on latest annual EPS: 28.8 \u2192 7.5/10; Borrowings / equity: None \u2192 0.0/15; Years of the last 5 in which EPS rose: 2 of 5 \u2192 6.0/15; Net cash (cash minus borrowings) / market cap: -12.6% \u2192 3.6/10",
   "data_as_of": "2026-09-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 3,
    "not_cross_checked": 1
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": 4.07,
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 30
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": "+7.1% a year",
     "threshold": "12% to 35% a year",
     "points": 11.8,
     "max": 20
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 28.8,
     "threshold": "<= 25",
     "points": 7.5,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": null,
     "threshold": "<= 0.5",
     "points": 0.0,
     "max": 15,
     "note": "equity not positive"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "2 of 5",
     "threshold": "5 of 5",
     "points": 6.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "-12.6%",
     "threshold": ">= +10%",
     "points": 3.6,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/lynch"
  },
  "graham_enterprising": {
   "score": 35.7,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Graham Enterprising: 36 of 100 (ok). Current ratio: 1.02 \u2192 0.7/15; Borrowings vs working capital: 80.21 x \u2192 0.0/15; No earnings deficit in the last 5 years: 5 of 5 profitable \u2192 15.0/15; Pays a current dividend: yes \u2192 10.0/10; EPS higher than five years earlier: 5.16 -> 7.26 \u2192 10.0/10; Price / book value per share: None \u2192 0.0/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15",
   "data_as_of": "2026-09-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 11,
    "not_cross_checked": 2
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 1.02,
     "threshold": ">= 1.5",
     "points": 0.7,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": 80.21,
     "threshold": "<= 1.1x",
     "points": 0.0,
     "max": 15,
     "unit": "x",
     "note": "LongTermDebt (incl. current maturities) + short-term borrowings"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "5 of 5 profitable",
     "threshold": "5 of 5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "yes",
     "threshold": "yes",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "5.16 -> 7.26",
     "threshold": "higher",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": null,
     "threshold": "<= 1.2",
     "points": 0.0,
     "max": 20,
     "note": "equity not positive"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": null,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15,
     "note": "net current asset value not positive"
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising"
  },
  "piotroski": {
   "score": 88.9,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Piotroski F-Score: 89 of 100 (ok). Return on assets is positive: 16.4% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 12,233M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 11.4% -> 16.4% \u2192 11.11111111111111/11.11111111111111; Operating cash flow exceeds net income (accruals): 12,233M vs 11,348M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: 68.2% -> 65.2% \u2192 11.11111111111111/11.11111111111111; Current ratio improved: 0.88 -> 0.96 \u2192 11.11111111111111/11.11111111111111; No new shares issued (share count did not rise): 1,557M -> 1,559M \u2192 11.11111111111111/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): 35.4% -> 36.6% \u2192 11.11111111111111/11.11111111111111; Asset turnover (revenue / assets) improved: 0.61 -> 0.59 \u2192 0.0/11.11111111111111",
   "data_as_of": null,
   "history": [
    "2024",
    "2026"
   ],
   "price_as_of": null,
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 27,
    "not_cross_checked": 0
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "16.4%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "12,233M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "11.4% -> 16.4%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "12,233M vs 11,348M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": "68.2% -> 65.2%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "0.88 -> 0.96",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "1,557M -> 1,559M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": "35.4% -> 36.6%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "0.61 -> 0.59",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/piotroski"
  }
 },
 "inputs_by_philosophy": {
  "graham": [
   {
    "name": "Price (close, per traded unit)",
    "value": 208.79,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Revenue",
    "value": 40648000000.0,
    "kind": "current",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25858733,
    "verified": "unverified",
    "age_days": 304,
    "stale": true
   },
   {
    "name": "current_assets",
    "value": 25788000000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2026-09-30",
    "accession": "0001628280-26-066976",
    "fact_id": 25907606,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "current_liabilities",
    "value": 25195000000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2026-09-30",
    "accession": "0001628280-26-066976",
    "fact_id": 25934824,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "lt_debt",
    "value": 41709000000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2026-09-30",
    "accession": "0001628280-26-066976",
    "fact_id": 25986407,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "equity",
    "value": -7937000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2026-09-30",
    "accession": "0001628280-26-066976",
    "fact_id": 26069203,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "Net income FY2016",
    "value": 6967000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332919000007/",
    "period": "2016-12-31",
    "accession": "0001413329-19-000007",
    "fact_id": 20689908,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": 6035000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332920000007/",
    "period": "2017-12-31",
    "accession": "0001413329-20-000007",
    "fact_id": 20696439,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": 7911000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332921000007/",
    "period": "2018-12-31",
    "accession": "0001413329-21-000007",
    "fact_id": 20702779,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 7185000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/",
    "period": "2019-12-31",
    "accession": "0001413329-22-000011",
    "fact_id": 20709034,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 8056000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/",
    "period": "2020-12-31",
    "accession": "0001413329-23-000025",
    "fact_id": 20715441,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 9109000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332924000013/",
    "period": "2021-12-31",
    "accession": "0001413329-24-000013",
    "fact_id": 20722033,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 9048000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/",
    "period": "2022-12-31",
    "accession": "0001413329-25-000013",
    "fact_id": 20729064,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 7813000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2023-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20735913,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 7057000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20742364,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 11348000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25862510,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [
     2008,
     2009,
     2010,
     2011,
     2012,
     2013,
     2014,
     2015,
     2016,
     2017,
     2018,
     2019,
     2020,
     2021,
     2022,
     2023,
     2024,
     2025,
     2026
    ],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/PM/history?filter=div",
    "period": null,
    "verified": "verified (partly: XBRL covers 13 of 20 years)",
    "note": "XBRL dividends-per-share facts cover 13 of the 20 years"
   },
   {
    "name": "Dividends per share FY2013 (XBRL)",
    "value": 3.58,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332916000076/",
    "period": "2013-12-31",
    "accession": "0001413329-16-000076",
    "fact_id": 20886939,
    "verified": "verified",
    "age_days": 4687
   },
   {
    "name": "Dividends per share FY2014 (XBRL)",
    "value": 3.88,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332917000014/",
    "period": "2014-12-31",
    "accession": "0001413329-17-000014",
    "fact_id": 20888782,
    "verified": "verified",
    "age_days": 4322
   },
   {
    "name": "Dividends per share FY2015 (XBRL)",
    "value": 4.04,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332918000007/",
    "period": "2015-12-31",
    "accession": "0001413329-18-000007",
    "fact_id": 20890592,
    "verified": "verified",
    "age_days": 3957
   },
   {
    "name": "Dividends per share FY2016 (XBRL)",
    "value": 4.12,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332919000007/",
    "period": "2016-12-31",
    "accession": "0001413329-19-000007",
    "fact_id": 20892396,
    "verified": "verified",
    "age_days": 3591
   },
   {
    "name": "Dividends per share FY2017 (XBRL)",
    "value": 4.22,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332920000007/",
    "period": "2017-12-31",
    "accession": "0001413329-20-000007",
    "fact_id": 20894158,
    "verified": "verified",
    "age_days": 3226
   },
   {
    "name": "Dividends per share FY2018 (XBRL)",
    "value": 4.49,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332921000007/",
    "period": "2018-12-31",
    "accession": "0001413329-21-000007",
    "fact_id": 20895865,
    "verified": "verified",
    "age_days": 2861
   },
   {
    "name": "Dividends per share FY2019 (XBRL)",
    "value": 4.62,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/",
    "period": "2019-12-31",
    "accession": "0001413329-22-000011",
    "fact_id": 20897520,
    "verified": "verified",
    "age_days": 2496
   },
   {
    "name": "Dividends per share FY2020 (XBRL)",
    "value": 4.74,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/",
    "period": "2020-12-31",
    "accession": "0001413329-23-000025",
    "fact_id": 20899132,
    "verified": "verified",
    "age_days": 2130
   },
   {
    "name": "Dividends per share FY2021 (XBRL)",
    "value": 4.9,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332924000013/",
    "period": "2021-12-31",
    "accession": "0001413329-24-000013",
    "fact_id": 20900705,
    "verified": "verified",
    "age_days": 1765
   },
   {
    "name": "Dividends per share FY2022 (XBRL)",
    "value": 5.04,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/",
    "period": "2022-12-31",
    "accession": "0001413329-25-000013",
    "fact_id": 20902322,
    "verified": "verified",
    "age_days": 1400
   },
   {
    "name": "Dividends per share FY2023 (XBRL)",
    "value": 5.14,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2023-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20903960,
    "verified": "verified",
    "age_days": 1035
   },
   {
    "name": "Dividends per share FY2024 (XBRL)",
    "value": 5.3,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20905585,
    "verified": "verified",
    "age_days": 669
   },
   {
    "name": "Dividends per share FY2025 (XBRL)",
    "value": 5.64,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25877441,
    "verified": "verified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2014",
    "value": 4.76,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332917000014/",
    "period": "2014-12-31",
    "accession": "0001413329-17-000014",
    "fact_id": 20760109,
    "verified": "unverified",
    "age_days": 4322
   },
   {
    "name": "EPS diluted FY2015",
    "value": 4.42,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332918000007/",
    "period": "2015-12-31",
    "accession": "0001413329-18-000007",
    "fact_id": 20764301,
    "verified": "unverified",
    "age_days": 3957
   },
   {
    "name": "EPS diluted FY2016",
    "value": 4.48,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332919000007/",
    "period": "2016-12-31",
    "accession": "0001413329-19-000007",
    "fact_id": 20768302,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "EPS diluted FY2023",
    "value": 5.02,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2023-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20800620,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "EPS diluted FY2024",
    "value": 4.52,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20806418,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "EPS diluted FY2025",
    "value": 7.26,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25868527,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "equity",
    "value": -7937000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2026-09-30",
    "accession": "0001628280-26-066976",
    "fact_id": 26069203,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   }
  ],
  "magic_formula": [],
  "momentum": [
   {
    "name": "Adjusted close series (14 months)",
    "value": 208.79,
    "kind": "price",
    "source": "Yahoo Finance / Alpaca Market Data daily history",
    "url": null,
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   }
  ],
  "insider": [],
  "buffett": [
   {
    "name": "Price (close, per traded unit)",
    "value": 208.79,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Net income FY2016",
    "value": 6967000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332919000007/",
    "period": "2016-12-31",
    "accession": "0001413329-19-000007",
    "fact_id": 20689908,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": 6035000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332920000007/",
    "period": "2017-12-31",
    "accession": "0001413329-20-000007",
    "fact_id": 20696439,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": 7911000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332921000007/",
    "period": "2018-12-31",
    "accession": "0001413329-21-000007",
    "fact_id": 20702779,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 7185000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/",
    "period": "2019-12-31",
    "accession": "0001413329-22-000011",
    "fact_id": 20709034,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 8056000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/",
    "period": "2020-12-31",
    "accession": "0001413329-23-000025",
    "fact_id": 20715441,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 9109000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332924000013/",
    "period": "2021-12-31",
    "accession": "0001413329-24-000013",
    "fact_id": 20722033,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 9048000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/",
    "period": "2022-12-31",
    "accession": "0001413329-25-000013",
    "fact_id": 20729064,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 7813000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2023-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20735913,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 7057000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20742364,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 11348000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25862510,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "debt_incl_current",
    "value": 45037000000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2026-09-30",
    "accession": "0001628280-26-066976",
    "fact_id": 25997932,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "debt_short",
    "value": 2525000000.0,
    "kind": "current",
    "source": "SEC XBRL ShortTermBorrowings",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2026-09-30",
    "accession": "0001628280-26-066976",
    "fact_id": 26013139,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "Operating income FY2021",
    "value": 12975000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332924000013/",
    "period": "2021-12-31",
    "accession": "0001413329-24-000013",
    "fact_id": 20861571,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Revenue FY2021",
    "value": 31405000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332924000013/",
    "period": "2021-12-31",
    "accession": "0001413329-24-000013",
    "fact_id": 20642752,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating income FY2022",
    "value": 12246000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/",
    "period": "2022-12-31",
    "accession": "0001413329-25-000013",
    "fact_id": 20867295,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Revenue FY2022",
    "value": 31762000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/",
    "period": "2022-12-31",
    "accession": "0001413329-25-000013",
    "fact_id": 20647933,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating income FY2023",
    "value": 11556000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2023-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20872855,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Revenue FY2023",
    "value": 35174000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2023-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20652971,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating income FY2024",
    "value": 13402000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20878048,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Revenue FY2024",
    "value": 37878000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20657776,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating income FY2025",
    "value": 14892000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25873720,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Revenue FY2025",
    "value": 40648000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25858733,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Operating cash flow FY2021",
    "value": 11967000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332924000013/",
    "period": "2021-12-31",
    "accession": "0001413329-24-000013",
    "fact_id": 20958891,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Capital expenditure FY2021",
    "value": 748000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332924000013/",
    "period": "2021-12-31",
    "accession": "0001413329-24-000013",
    "fact_id": 21026496,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating cash flow FY2022",
    "value": 10803000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/",
    "period": "2022-12-31",
    "accession": "0001413329-25-000013",
    "fact_id": 20965791,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Capital expenditure FY2022",
    "value": 1077000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/",
    "period": "2022-12-31",
    "accession": "0001413329-25-000013",
    "fact_id": 21030854,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating cash flow FY2023",
    "value": 9204000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2023-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20972521,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Capital expenditure FY2023",
    "value": 1321000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2023-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 21035089,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating cash flow FY2024",
    "value": 12217000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20978868,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Capital expenditure FY2024",
    "value": 1444000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 21039161,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating cash flow FY2025",
    "value": 12233000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25880689,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Capital expenditure FY2025",
    "value": 1569000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25885934,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 1558655629.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001628280-26-066976 (1,558,655,629 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/pm-20260930.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/R1.htm",
    "period": "2026-10-16",
    "accession": "0001628280-26-066976",
    "fact_id": 26170731,
    "age_days": 15,
    "stale": false
   }
  ],
  "lynch": [
   {
    "name": "Price (close, per traded unit)",
    "value": 208.79,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "EPS diluted FY2025",
    "value": 7.26,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25868527,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": 5.16,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/",
    "period": "2020-12-31",
    "accession": "0001413329-23-000025",
    "fact_id": 20783848,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "cash",
    "value": 6683000000.0,
    "kind": "current",
    "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2026-09-30",
    "accession": "0001628280-26-066976",
    "fact_id": 26103427,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   }
  ],
  "graham_enterprising": [
   {
    "name": "Price (close, per traded unit)",
    "value": 208.79,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "current_assets",
    "value": 25788000000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2026-09-30",
    "accession": "0001628280-26-066976",
    "fact_id": 25907606,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "current_liabilities",
    "value": 25195000000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2026-09-30",
    "accession": "0001628280-26-066976",
    "fact_id": 25934824,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "debt_incl_current",
    "value": 45037000000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2026-09-30",
    "accession": "0001628280-26-066976",
    "fact_id": 25997932,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "debt_short",
    "value": 2525000000.0,
    "kind": "current",
    "source": "SEC XBRL ShortTermBorrowings",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2026-09-30",
    "accession": "0001628280-26-066976",
    "fact_id": 26013139,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "Net income FY2021",
    "value": 9109000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332924000013/",
    "period": "2021-12-31",
    "accession": "0001413329-24-000013",
    "fact_id": 20722033,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 9048000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/",
    "period": "2022-12-31",
    "accession": "0001413329-25-000013",
    "fact_id": 20729064,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 7813000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2023-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20735913,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 7057000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20742364,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 11348000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25862510,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [
     2019,
     2020,
     2021,
     2022,
     2023,
     2024,
     2025,
     2026
    ],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/PM/history?filter=div",
    "period": null
   },
   {
    "name": "EPS diluted FY2025",
    "value": 7.26,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25868527,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": 5.16,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/",
    "period": "2020-12-31",
    "accession": "0001413329-23-000025",
    "fact_id": 20783848,
    "verified": "unverified",
    "age_days": 2130
   }
  ],
  "piotroski": [
   {
    "name": "net_income 2025-12-31",
    "value": 11348000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25862510,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 69185000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2025-12-31",
    "accession": "0001628280-26-066976",
    "fact_id": 25946160,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "cfo 2025-12-31",
    "value": 12233000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25880689,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 11348000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25862510,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2024-12-31",
    "value": 7057000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20742364,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 69185000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2025-12-31",
    "accession": "0001628280-26-066976",
    "fact_id": 25946160,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 61784000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 21930532,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "cfo 2025-12-31",
    "value": 12233000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25880689,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 11348000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25862510,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt 2025-12-31",
    "value": 45134000000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2025-12-31",
    "accession": "0001628280-26-066976",
    "fact_id": 25980442,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt 2024-12-31",
    "value": 42166000000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 22086990,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 69185000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2025-12-31",
    "accession": "0001628280-26-066976",
    "fact_id": 25946160,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 61784000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 21930532,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_assets 2025-12-31",
    "value": 24363000000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2025-12-31",
    "accession": "0001628280-26-066976",
    "fact_id": 25891127,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_assets 2024-12-31",
    "value": 20170000000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 21324403,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_liabilities 2025-12-31",
    "value": 25427000000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2025-12-31",
    "accession": "0001628280-26-066976",
    "fact_id": 25918394,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_liabilities 2024-12-31",
    "value": 22915000000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 21597295,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "shares_out 2026-10-16",
    "value": 1558655629.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2026-10-16",
    "accession": "0001628280-26-066976",
    "fact_id": 26158614,
    "verified": "unverified",
    "age_days": 15
   },
   {
    "name": "shares_out 2025-10-17",
    "value": 1556638749.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828025046179/",
    "period": "2025-10-17",
    "accession": "0001628280-25-046179",
    "fact_id": 26145109,
    "verified": "unverified",
    "age_days": 379
   },
   {
    "name": "operating_income 2025-12-31",
    "value": 14892000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25873720,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "operating_income 2024-12-31",
    "value": 13402000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20878048,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 40648000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25858733,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 37878000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20657776,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 40648000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2025-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 25858733,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 37878000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 20657776,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 69185000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/",
    "period": "2025-12-31",
    "accession": "0001628280-26-066976",
    "fact_id": 25946160,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 61784000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "period": "2024-12-31",
    "accession": "0001628280-26-005939",
    "fact_id": 21930532,
    "verified": "unverified",
    "age_days": 669
   }
  ]
 },
 "earnings_record": {
  "net_income_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 8576000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332916000076/",
    "accession": "0001413329-16-000076"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 7493000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332917000014/",
    "accession": "0001413329-17-000014"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 6873000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332918000007/",
    "accession": "0001413329-18-000007"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 6967000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332919000007/",
    "accession": "0001413329-19-000007"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 6035000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332920000007/",
    "accession": "0001413329-20-000007"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 7911000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332921000007/",
    "accession": "0001413329-21-000007"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 7185000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/",
    "accession": "0001413329-22-000011"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 8056000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/",
    "accession": "0001413329-23-000025"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 9109000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332924000013/",
    "accession": "0001413329-24-000013"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 9048000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/",
    "accession": "0001413329-25-000013"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 7813000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "accession": "0001628280-26-005939"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 7057000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "accession": "0001628280-26-005939"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 11348000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "accession": "0001628280-26-005939"
   }
  ],
  "eps_diluted_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 5.26,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332916000076/",
    "accession": "0001413329-16-000076",
    "value_reported": 5.26,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 4.76,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332917000014/",
    "accession": "0001413329-17-000014",
    "value_reported": 4.76,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 4.42,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332918000007/",
    "accession": "0001413329-18-000007",
    "value_reported": 4.42,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 4.48,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332919000007/",
    "accession": "0001413329-19-000007",
    "value_reported": 4.48,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 3.88,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332920000007/",
    "accession": "0001413329-20-000007",
    "value_reported": 3.88,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 5.08,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332921000007/",
    "accession": "0001413329-21-000007",
    "value_reported": 5.08,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 4.61,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/",
    "accession": "0001413329-22-000011",
    "value_reported": 4.61,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 5.16,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/",
    "accession": "0001413329-23-000025",
    "value_reported": 5.16,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 5.83,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332924000013/",
    "accession": "0001413329-24-000013",
    "value_reported": 5.83,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 5.81,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/",
    "accession": "0001413329-25-000013",
    "value_reported": 5.81,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 5.02,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "accession": "0001628280-26-005939",
    "value_reported": 5.02,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 4.52,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "accession": "0001628280-26-005939",
    "value_reported": 4.52,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 7.26,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "accession": "0001628280-26-005939",
    "value_reported": 7.26,
    "split_factor": 1.0,
    "split_basis": null
   }
  ],
  "revenue_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 80029000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332916000076/",
    "accession": "0001413329-16-000076"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 80106000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332917000014/",
    "accession": "0001413329-17-000014"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 73908000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332918000007/",
    "accession": "0001413329-18-000007"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 26685000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332919000007/",
    "accession": "0001413329-19-000007"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 28748000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332920000007/",
    "accession": "0001413329-20-000007"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 29625000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332921000007/",
    "accession": "0001413329-21-000007"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 29805000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/",
    "accession": "0001413329-22-000011"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 28694000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/",
    "accession": "0001413329-23-000025"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 31405000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332924000013/",
    "accession": "0001413329-24-000013"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 31762000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/",
    "accession": "0001413329-25-000013"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 35174000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "accession": "0001628280-26-005939"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 37878000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "accession": "0001628280-26-005939"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 40648000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/",
    "accession": "0001628280-26-005939"
   }
  ],
  "dividend_years": [
   2008,
   2009,
   2010,
   2011,
   2012,
   2013,
   2014,
   2015,
   2016,
   2017,
   2018,
   2019,
   2020,
   2021,
   2022,
   2023,
   2024,
   2025,
   2026
  ]
 },
 "insider_activity": {
  "coverage_through": "2026-10-30",
  "window_start": "2026-08-02",
  "missing_days": 1,
  "recent_transactions": []
 },
 "filings_and_news": {
  "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001413329",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001413329&type=8-K",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001413329&type=4",
  "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001413329.json",
  "news_items": [],
  "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates."
 },
 "peer_context": {
  "graham": {
   "industry": "Cigarettes",
   "scored_peers": 1,
   "rank": null,
   "median": null
  },
  "magic_formula": {
   "industry": "Cigarettes",
   "scored_peers": 0,
   "rank": null,
   "median": null
  },
  "momentum": {
   "industry": "Cigarettes",
   "scored_peers": 2,
   "rank": null,
   "median": null
  },
  "insider": {
   "industry": "Cigarettes",
   "scored_peers": 2,
   "rank": null,
   "median": null
  },
  "buffett": {
   "industry": "Cigarettes",
   "scored_peers": 0,
   "rank": null,
   "median": null
  },
  "lynch": {
   "industry": "Cigarettes",
   "scored_peers": 2,
   "rank": null,
   "median": null
  },
  "graham_enterprising": {
   "industry": "Cigarettes",
   "scored_peers": 2,
   "rank": null,
   "median": null
  },
  "piotroski": {
   "industry": "Cigarettes",
   "scored_peers": 2,
   "rank": null,
   "median": null
  }
 },
 "dossier": {
  "url": "https://theclaudetrader.com/d/PM.md",
  "written": "2026-10-26",
  "note": "librarian agent dossier: cited facts only, no opinions"
 },
 "external_views_link_only": {
  "morningstar": "https://www.morningstar.com/search?query=PM",
  "finviz": "https://finviz.com/quote.ashx?t=PM",
  "stockanalysis": "https://stockanalysis.com/stocks/pm/",
  "seeking_alpha": "https://seekingalpha.com/symbol/PM",
  "openinsider": "http://openinsider.com/search?q=PM",
  "google_news": "https://news.google.com/rss/search?q=PM+stock"
 },
 "limits": [
  "Magic Formula: insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)",
  "Buffett Quality: partial, missing tests 1",
  "News is not collected for this ticker; use the SEC 8-K and press-release links below"
 ],
 "machine_readable": {
  "stock_json": "https://theclaudetrader.com/s/PM.json",
  "stock_md": "https://theclaudetrader.com/s/PM.md",
  "packet": "https://theclaudetrader.com/r/PM.json",
  "grid": "https://theclaudetrader.com/grid.json",
  "openapi": "https://theclaudetrader.com/openapi.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/PM; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation."
}