{ "schema": "theclaudetrader.research_packet.v1", "generated_at": "2026-10-31T18:13:02+00:00", "snapshot_date": "2026-10-31", "about": { "site": "The Claude Trader", "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).", "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.", "how_to_answer": [ "State the snapshot date and each score's data_as_of.", "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).", "Cite the source URL for any number you repeat.", "Say what is missing; never present holdings or targets as this site's (it has none).", "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns." ] }, "company": { "ticker": "ON", "name": "ON Semiconductor Corp", "legal_name": "ON SEMICONDUCTOR CORP", "cik": "0001097864", "exchange": "Nasdaq", "industry": "Semiconductors & Related Devices", "sic": "3674", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false }, "price": { "value": 71.67, "as_of": "2026-10-30", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 27901971044.07, "as_of": "2026-10-30", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 71.67, "as_of": "2026-10-30", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 389311721.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001097864-26-000017 (389,311,721 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/on-20260703.htm", "period_end": "2026-07-29", "accession": "0001097864-26-000017", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-29", "share_count_age_days_at_price_date": 93, "warning": null, "computed": "71.67 (price 2026-10-30) / 1 x 389,311,721 (shares at 2026-07-29) = 27,901,971,044" } }, "scores": { "graham": { "score": 60.9, "status": "ok", "complete": true, "passes_all": false, "summary": "Graham Defensive: 61 of 100 (ok). Adequate size: 6.0 revenue $B \u2192 5.0/5; Current ratio: 3.46 \u2192 15.0/15; Long-term debt vs working capital: 0.71 LTD / WC \u2192 15.0/15; Positive earnings each of 10 years: 10 of 10 \u2192 15.0/15; Dividends every year for 20 years: 0 of 20 \u2192 0.0/15; EPS growth, 3-yr avg now vs 10 yrs ago: 0.45 -> 2.94 (+557%) \u2192 10.0/10; P/E on 3-year average EPS: 24.4 \u2192 0.9/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 3.87, product 94.3 \u2192 0.0/10", "data_as_of": "2025-12-31", "history": [ "2014", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: Revenue; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Adequate size", "value": 6.0, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 3.46, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.71, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.45 -> 2.94 (+557%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 24.4, "threshold": "<= 15", "points": 0.9, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 3.87, product 94.3", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/graham" }, "magic_formula": { "score": 7.5, "status": "ok", "complete": true, "passes_all": null, "summary": "Magic Formula: 8 of 100 (ok). Earnings yield (EBIT/EV): 2.32 % (rank 174); Return on capital (EBIT/(NWC+PPE)): 8.26 % (rank 185); Combined rank: 359 of 200", "data_as_of": "2026-04-03", "history": [ null, null ], "price_as_of": "2026-10-30", "coverage": null, "verification": null, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: operating_income_q; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 2.32, "unit": "%", "rank": 174, "note": "EBIT trailing twelve months; EV = market cap + debt (4,504,900,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 8.26, "unit": "%", "rank": 185, "note": "net working capital 5,179,900,000 used as reported" }, { "name": "Combined rank", "value": 359, "of": 200 } ], "rules_url": "https://theclaudetrader.com/p/magic_formula" }, "momentum": { "score": 55.6, "status": "ok", "complete": true, "passes_all": null, "summary": "Momentum: 56 of 100 (ok). 12-1 month return: 51.2 % \u2192 45.1/50; 6 month return: -28.9 % \u2192 0.8/20; Price / 52-week high: 0.535 \u2192 8.0/15; Volatility penalty (60d annualised): 52.3 % \u2192 1.7/15", "data_as_of": "2026-10-30", "history": [ null, null ], "price_as_of": "2026-10-30", "coverage": null, "verification": null, "warnings": [], "components": [ { "name": "12-1 month return", "value": 51.2, "unit": "%", "percentile": 90.1, "points": 45.1, "max": 50 }, { "name": "6 month return", "value": -28.9, "unit": "%", "percentile": 4.0, "points": 0.8, "max": 20 }, { "name": "Price / 52-week high", "value": 0.535, "points": 8.0, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 52.3, "unit": "%", "points": 1.7, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/momentum" }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "passes_all": null, "summary": "Insider: 0 of 100 (no open-market transactions in window). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 0.0 bp \u2192 -0.0/0", "data_as_of": "2026-10-30", "history": [ null, null ], "price_as_of": null, "coverage": { "window_start": "2026-08-02", "through": "2026-10-30", "missing_days": 1, "note": "Form 4 data loaded through 2026-10-30" }, "verification": null, "warnings": [], "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "rules_url": "https://theclaudetrader.com/p/insider" }, "buffett": { "score": 85.2, "status": "ok", "complete": true, "passes_all": false, "summary": "Buffett Quality: 85 of 100 (ok). Average return on equity (net income / year-end equity): 16.6% over 8 yrs \u2192 25.0/25; Profitable every year: 10 of 10 \u2192 15.0/15; Net income growth, 3-yr average now vs start of window: +13.3% a year \u2192 10.0/10; Borrowings / 3-yr average earnings (years to repay): 3.5 years \u2192 15.0/15; Operating margin, 5-yr average: 20.9% \u2192 10.0/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): 0.88 \u2192 7.7/10; Owner-earnings yield (3-yr avg free cash flow / market cap): 3.7% \u2192 2.5/15", "data_as_of": "2026-07-03", "history": [ "2016", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "warnings": [], "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "16.6% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+13.3% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.5, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "20.9%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.88", "threshold": ">= 1.0", "points": 7.7, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "3.7%", "threshold": ">= 7%", "points": 2.5, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/buffett" }, "lynch": { "score": 28.2, "status": "ok", "complete": true, "passes_all": false, "summary": "Lynch GARP: 28 of 100 (ok). PEG: P/E divided by 5-yr EPS growth (in % points): None \u2192 0.0/30; EPS growth, 5-yr compound rate: -12.3% a year \u2192 0.0/20; P/E on latest annual EPS: 247.1 \u2192 0.0/10; Borrowings / equity: 0.62 \u2192 13.1/15; Years of the last 5 in which EPS rose: 3 of 5 \u2192 9.0/15; Net cash (cash minus borrowings) / market cap: -3.5% \u2192 6.1/10", "data_as_of": "2026-07-03", "history": [ "2020", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "warnings": [], "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "-12.3% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 247.1, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.62, "threshold": "<= 0.5", "points": 13.1, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-3.5%", "threshold": ">= +10%", "points": 6.1, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/lynch" }, "graham_enterprising": { "score": 45.0, "status": "ok", "complete": true, "passes_all": false, "summary": "Graham Enterprising: 45 of 100 (ok). Current ratio: 3.46 \u2192 15.0/15; Borrowings vs working capital: 0.87 x \u2192 15.0/15; No earnings deficit in the last 5 years: 5 of 5 profitable \u2192 15.0/15; Pays a current dividend: no \u2192 0.0/10; EPS higher than five years earlier: 0.56 -> 0.29 \u2192 0.0/10; Price / book value per share: 3.87 \u2192 0.0/20; Price / net current asset value per share (current assets minus all liabilities): 26.95 \u2192 0.0/15", "data_as_of": "2026-07-03", "history": [ "2020", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "warnings": [], "components": [ { "test": "1", "name": "Current ratio", "value": 3.46, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 0.87, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "0.56 -> 0.29", "threshold": "higher", "points": 0.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 3.87, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": 26.95, "threshold": "<= 0.67", "points": 0.0, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/graham_enterprising" }, "piotroski": { "score": 44.4, "status": "ok", "complete": true, "passes_all": false, "summary": "Piotroski F-Score: 44 of 100 (ok). Return on assets is positive: 1.0% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 1,760M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 11.2% -> 1.0% \u2192 0.0/11.11111111111111; Operating cash flow exceeds net income (accruals): 1,760M vs 121M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: 23.7% -> 23.8% \u2192 0.0/11.11111111111111; Current ratio improved: 5.06 -> 4.52 \u2192 0.0/11.11111111111111; No new shares issued (share count did not rise): 409M -> 389M \u2192 11.11111111111111/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): 25.0% -> 1.4% \u2192 0.0/11.11111111111111; Asset turnover (revenue / assets) improved: 0.50 -> 0.48 \u2192 0.0/11.11111111111111", "data_as_of": null, "history": [ "2024", "2026" ], "price_as_of": null, "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "warnings": [], "components": [ { "test": "1", "name": "Return on assets is positive", "value": "1.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,760M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "11.2% -> 1.0%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,760M vs 121M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "23.7% -> 23.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "5.06 -> 4.52", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "409M -> 389M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "25.0% -> 1.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.50 -> 0.48", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "rules_url": "https://theclaudetrader.com/p/piotroski" } }, "inputs_by_philosophy": { "graham": [ { "name": "Price (close, per traded unit)", "value": 71.67, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "Revenue", "value": 5995400000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25858443, "verified": "unverified", "age_days": 304, "stale": true }, { "name": "current_assets", "value": 7281800000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 25909022, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "current_liabilities", "value": 2101900000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 25936237, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "lt_debt", "value": 3657300000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 25987014, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "equity", "value": 7218700000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 26070948, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "Net income FY2016", "value": 182100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312519045025/", "period": "2016-12-31", "accession": "0001193125-19-045025", "fact_id": 20688487, "verified": "unverified", "age_days": 3591 }, { "name": "Net income FY2017", "value": 810700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312520041751/", "period": "2017-12-31", "accession": "0001193125-20-041751", "fact_id": 20695115, "verified": "unverified", "age_days": 3226 }, { "name": "Net income FY2018", "value": 627400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828021002219/", "period": "2018-12-31", "accession": "0001628280-21-002219", "fact_id": 20701560, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 211700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828022002416/", "period": "2019-12-31", "accession": "0001628280-22-002416", "fact_id": 20707886, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": 234200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828023002350/", "period": "2020-12-31", "accession": "0001628280-23-002350", "fact_id": 20714314, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 1009600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828024003201/", "period": "2021-12-31", "accession": "0001628280-24-003201", "fact_id": 20720948, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 1902200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828025004557/", "period": "2022-12-31", "accession": "0001628280-25-004557", "fact_id": 20728051, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 2183700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2023-12-31", "accession": "0001097864-26-000006", "fact_id": 20735003, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 1572800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 20741523, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 121000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25861746, "verified": "unverified", "age_days": 304 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ON/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 0.43, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312517062207/", "period": "2014-12-31", "accession": "0001193125-17-062207", "fact_id": 20759153, "verified": "unverified", "age_days": 4322 }, { "name": "EPS diluted FY2015", "value": 0.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312518051397/", "period": "2015-12-31", "accession": "0001193125-18-051397", "fact_id": 20763441, "verified": "unverified", "age_days": 3957 }, { "name": "EPS diluted FY2016", "value": 0.43, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312519045025/", "period": "2016-12-31", "accession": "0001193125-19-045025", "fact_id": 20767524, "verified": "unverified", "age_days": 3591 }, { "name": "EPS diluted FY2023", "value": 4.89, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2023-12-31", "accession": "0001097864-26-000006", "fact_id": 20799798, "verified": "unverified", "age_days": 1035 }, { "name": "EPS diluted FY2024", "value": 3.63, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 20805653, "verified": "unverified", "age_days": 669 }, { "name": "EPS diluted FY2025", "value": 0.29, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25867840, "verified": "unverified", "age_days": 304 }, { "name": "Shares outstanding", "value": 389311721.0, "kind": "current", "source": "SEC cover page 10-Q 0001097864-26-000017 (389,311,721 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/on-20260703.htm", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/R1.htm", "period": "2026-07-29", "accession": "0001097864-26-000017", "fact_id": 26171006, "age_days": 94, "stale": false } ], "magic_formula": [ { "name": "operating_income", "value": 84200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25873075, "age_days": 304 }, { "name": "operating_income_q", "value": -53400000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000014/", "period": "2026-04-03", "accession": "0001097864-26-000014", "fact_id": 23918858, "age_days": 211, "stale": true }, { "name": "operating_income_q", "value": -573700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000014/", "period": "2025-04-04", "accession": "0001097864-26-000014", "fact_id": 23932159, "age_days": 575 }, { "name": "operating_income_q", "value": 258600000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 23914833, "age_days": 120, "stale": false }, { "name": "operating_income_q", "value": 193400000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2025-07-04", "accession": "0001097864-26-000017", "fact_id": 23927858, "age_days": 484 }, { "name": "current_assets", "value": 7281800000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 25909022, "age_days": 120, "stale": false }, { "name": "current_liabilities", "value": 2101900000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 25936237, "age_days": 120, "stale": false }, { "name": "cash", "value": 3514500000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 26104975, "age_days": 120, "stale": false }, { "name": "ppe_net", "value": 2924900000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 26131541, "age_days": 120, "stale": false }, { "name": "debt_incl_current", "value": 4504900000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 25998489, "age_days": 120, "stale": false }, { "name": "shares_out", "value": 389311721.0, "kind": "current", "source": "SEC cover page 10-Q 0001097864-26-000017 (389,311,721 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/on-20260703.htm", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/R1.htm", "period": "2026-07-29", "accession": "0001097864-26-000017", "fact_id": 26171006, "age_days": 94, "stale": false }, { "name": "Price (close)", "value": 71.67, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ], "momentum": [ { "name": "Adjusted close series (14 months)", "value": 71.67, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-30", "age_days": 1, "stale": false } ], "insider": [ { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" } ], "buffett": [ { "name": "Price (close, per traded unit)", "value": 71.67, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "Net income FY2018", "value": 627400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828021002219/", "period": "2018-12-31", "accession": "0001628280-21-002219", "fact_id": 20701560, "verified": "unverified", "age_days": 2861 }, { "name": "Equity at FY2018 end", "value": 3171600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312520041751/", "period": "2018-12-31", "accession": "0001193125-20-041751", "fact_id": 22762669, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 211700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828022002416/", "period": "2019-12-31", "accession": "0001628280-22-002416", "fact_id": 20707886, "verified": "unverified", "age_days": 2496 }, { "name": "Equity at FY2019 end", "value": 3301700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828021002219/", "period": "2019-12-31", "accession": "0001628280-21-002219", "fact_id": 22787648, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": 234200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828023002350/", "period": "2020-12-31", "accession": "0001628280-23-002350", "fact_id": 20714314, "verified": "unverified", "age_days": 2130 }, { "name": "Equity at FY2020 end", "value": 3538500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828022002416/", "period": "2020-12-31", "accession": "0001628280-22-002416", "fact_id": 22812327, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 1009600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828024003201/", "period": "2021-12-31", "accession": "0001628280-24-003201", "fact_id": 20720948, "verified": "unverified", "age_days": 1765 }, { "name": "Equity at FY2021 end", "value": 4585400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828023002350/", "period": "2021-12-31", "accession": "0001628280-23-002350", "fact_id": 22838268, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 1902200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828025004557/", "period": "2022-12-31", "accession": "0001628280-25-004557", "fact_id": 20728051, "verified": "unverified", "age_days": 1400 }, { "name": "Equity at FY2022 end", "value": 6188500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828024003201/", "period": "2022-12-31", "accession": "0001628280-24-003201", "fact_id": 22866403, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 2183700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2023-12-31", "accession": "0001097864-26-000006", "fact_id": 20735003, "verified": "unverified", "age_days": 1035 }, { "name": "Equity at FY2023 end", "value": 7782600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828025004557/", "period": "2023-12-31", "accession": "0001628280-25-004557", "fact_id": 22894031, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 1572800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 20741523, "verified": "unverified", "age_days": 669 }, { "name": "Equity at FY2024 end", "value": 8796400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 22919611, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 121000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25861746, "verified": "unverified", "age_days": 304 }, { "name": "Equity at FY2025 end", "value": 7673300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2025-12-31", "accession": "0001097864-26-000017", "fact_id": 26047046, "verified": "unverified", "age_days": 304 }, { "name": "Net income FY2016", "value": 182100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312519045025/", "period": "2016-12-31", "accession": "0001193125-19-045025", "fact_id": 20688487, "verified": "unverified", "age_days": 3591 }, { "name": "Net income FY2017", "value": 810700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312520041751/", "period": "2017-12-31", "accession": "0001193125-20-041751", "fact_id": 20695115, "verified": "unverified", "age_days": 3226 }, { "name": "Net income FY2018", "value": 627400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828021002219/", "period": "2018-12-31", "accession": "0001628280-21-002219", "fact_id": 20701560, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 211700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828022002416/", "period": "2019-12-31", "accession": "0001628280-22-002416", "fact_id": 20707886, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": 234200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828023002350/", "period": "2020-12-31", "accession": "0001628280-23-002350", "fact_id": 20714314, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 1009600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828024003201/", "period": "2021-12-31", "accession": "0001628280-24-003201", "fact_id": 20720948, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 1902200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828025004557/", "period": "2022-12-31", "accession": "0001628280-25-004557", "fact_id": 20728051, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 2183700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2023-12-31", "accession": "0001097864-26-000006", "fact_id": 20735003, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 1572800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 20741523, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 121000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25861746, "verified": "unverified", "age_days": 304 }, { "name": "debt_incl_current", "value": 4504900000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 25998489, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "Operating income FY2021", "value": 1287600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828024003201/", "period": "2021-12-31", "accession": "0001628280-24-003201", "fact_id": 20860644, "verified": "unverified", "age_days": 1765 }, { "name": "Revenue FY2021", "value": 6739800000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828024003201/", "period": "2021-12-31", "accession": "0001628280-24-003201", "fact_id": 20642371, "verified": "unverified", "age_days": 1765 }, { "name": "Operating income FY2022", "value": 2360000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828025004557/", "period": "2022-12-31", "accession": "0001628280-25-004557", "fact_id": 20866429, "verified": "unverified", "age_days": 1400 }, { "name": "Revenue FY2022", "value": 8326200000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828025004557/", "period": "2022-12-31", "accession": "0001628280-25-004557", "fact_id": 20647571, "verified": "unverified", "age_days": 1400 }, { "name": "Operating income FY2023", "value": 2538700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2023-12-31", "accession": "0001097864-26-000006", "fact_id": 20872077, "verified": "unverified", "age_days": 1035 }, { "name": "Revenue FY2023", "value": 8253000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2023-12-31", "accession": "0001097864-26-000006", "fact_id": 20652638, "verified": "unverified", "age_days": 1035 }, { "name": "Operating income FY2024", "value": 1767700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 20877339, "verified": "unverified", "age_days": 669 }, { "name": "Revenue FY2024", "value": 7082300000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 20657459, "verified": "unverified", "age_days": 669 }, { "name": "Operating income FY2025", "value": 84200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25873075, "verified": "unverified", "age_days": 304 }, { "name": "Revenue FY2025", "value": 5995400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25858443, "verified": "unverified", "age_days": 304 }, { "name": "Operating cash flow FY2021", "value": 1782000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828024003201/", "period": "2021-12-31", "accession": "0001628280-24-003201", "fact_id": 20957772, "verified": "unverified", "age_days": 1765 }, { "name": "Capital expenditure FY2021", "value": 444600000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828024003201/", "period": "2021-12-31", "accession": "0001628280-24-003201", "fact_id": 21025779, "verified": "unverified", "age_days": 1765 }, { "name": "Operating cash flow FY2022", "value": 2633100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828025004557/", "period": "2022-12-31", "accession": "0001628280-25-004557", "fact_id": 20964751, "verified": "unverified", "age_days": 1400 }, { "name": "Capital expenditure FY2022", "value": 1036000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828025004557/", "period": "2022-12-31", "accession": "0001628280-25-004557", "fact_id": 21030191, "verified": "unverified", "age_days": 1400 }, { "name": "Operating cash flow FY2023", "value": 1977500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2023-12-31", "accession": "0001097864-26-000006", "fact_id": 20971582, "verified": "unverified", "age_days": 1035 }, { "name": "Capital expenditure FY2023", "value": 1539100000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2023-12-31", "accession": "0001097864-26-000006", "fact_id": 21034496, "verified": "unverified", "age_days": 1035 }, { "name": "Operating cash flow FY2024", "value": 1906400000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 20978001, "verified": "unverified", "age_days": 669 }, { "name": "Capital expenditure FY2024", "value": 694000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 21038615, "verified": "unverified", "age_days": 669 }, { "name": "Operating cash flow FY2025", "value": 1759800000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25879904, "verified": "unverified", "age_days": 304 }, { "name": "Capital expenditure FY2025", "value": 341200000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25885439, "verified": "unverified", "age_days": 304 }, { "name": "Shares outstanding", "value": 389311721.0, "kind": "current", "source": "SEC cover page 10-Q 0001097864-26-000017 (389,311,721 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/on-20260703.htm", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/R1.htm", "period": "2026-07-29", "accession": "0001097864-26-000017", "fact_id": 26171006, "age_days": 94, "stale": false } ], "lynch": [ { "name": "Price (close, per traded unit)", "value": 71.67, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "EPS diluted FY2025", "value": 0.29, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25867840, "verified": "unverified", "age_days": 304 }, { "name": "EPS diluted FY2020", "value": 0.56, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828023002350/", "period": "2020-12-31", "accession": "0001628280-23-002350", "fact_id": 20783069, "verified": "unverified", "age_days": 2130 }, { "name": "debt_incl_current", "value": 4504900000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 25998489, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "equity", "value": 7218700000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 26070948, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "cash", "value": 3514500000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 26104975, "verified": "unverified", "age_days": 120, "stale": false } ], "graham_enterprising": [ { "name": "Price (close, per traded unit)", "value": 71.67, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "current_assets", "value": 7281800000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 25909022, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "current_liabilities", "value": 2101900000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 25936237, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "debt_incl_current", "value": 4504900000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 25998489, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "Net income FY2021", "value": 1009600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828024003201/", "period": "2021-12-31", "accession": "0001628280-24-003201", "fact_id": 20720948, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 1902200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828025004557/", "period": "2022-12-31", "accession": "0001628280-25-004557", "fact_id": 20728051, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 2183700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2023-12-31", "accession": "0001097864-26-000006", "fact_id": 20735003, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 1572800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 20741523, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 121000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25861746, "verified": "unverified", "age_days": 304 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ON/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 0.29, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25867840, "verified": "unverified", "age_days": 304 }, { "name": "EPS diluted FY2020", "value": 0.56, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828023002350/", "period": "2020-12-31", "accession": "0001628280-23-002350", "fact_id": 20783069, "verified": "unverified", "age_days": 2130 }, { "name": "equity", "value": 7218700000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 26070948, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "Shares outstanding", "value": 389311721.0, "kind": "current", "source": "SEC cover page 10-Q 0001097864-26-000017 (389,311,721 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/on-20260703.htm", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/R1.htm", "period": "2026-07-29", "accession": "0001097864-26-000017", "fact_id": 26171006, "age_days": 94, "stale": false }, { "name": "liabilities", "value": 6246600000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-03", "accession": "0001097864-26-000017", "fact_id": 26036741, "verified": "unverified", "age_days": 120, "stale": false } ], "piotroski": [ { "name": "net_income 2025-12-31", "value": 121000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25861746, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2025-12-31", "value": 12524100000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2025-12-31", "accession": "0001097864-26-000017", "fact_id": 25945360, "verified": "unverified", "age_days": 304 }, { "name": "cfo 2025-12-31", "value": 1759800000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25879904, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2025-12-31", "value": 121000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25861746, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2024-12-31", "value": 1572800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 20741523, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 12524100000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2025-12-31", "accession": "0001097864-26-000017", "fact_id": 25945360, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 14089800000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 21929665, "verified": "unverified", "age_days": 669 }, { "name": "cfo 2025-12-31", "value": 1759800000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25879904, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2025-12-31", "value": 121000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25861746, "verified": "unverified", "age_days": 304 }, { "name": "lt_debt 2025-12-31", "value": 2980500000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2025-12-31", "accession": "0001097864-26-000017", "fact_id": 25979144, "verified": "unverified", "age_days": 304 }, { "name": "lt_debt 2024-12-31", "value": 3345900000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 22085631, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 12524100000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2025-12-31", "accession": "0001097864-26-000017", "fact_id": 25945360, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 14089800000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 21929665, "verified": "unverified", "age_days": 669 }, { "name": "current_assets 2025-12-31", "value": 5823100000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2025-12-31", "accession": "0001097864-26-000017", "fact_id": 25890511, "verified": "unverified", "age_days": 304 }, { "name": "current_assets 2024-12-31", "value": 6752000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 21323730, "verified": "unverified", "age_days": 669 }, { "name": "current_liabilities 2025-12-31", "value": 1287700000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2025-12-31", "accession": "0001097864-26-000017", "fact_id": 25917777, "verified": "unverified", "age_days": 304 }, { "name": "current_liabilities 2024-12-31", "value": 1334800000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 21596621, "verified": "unverified", "age_days": 669 }, { "name": "shares_out 2026-07-29", "value": 389311721.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2026-07-29", "accession": "0001097864-26-000017", "fact_id": 26160563, "verified": "unverified", "age_days": 94 }, { "name": "shares_out 2025-07-30", "value": 408973992.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786425000013/", "period": "2025-07-30", "accession": "0001097864-25-000013", "fact_id": 26149389, "verified": "unverified", "age_days": 458 }, { "name": "operating_income 2025-12-31", "value": 84200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25873075, "verified": "unverified", "age_days": 304 }, { "name": "operating_income 2024-12-31", "value": 1767700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 20877339, "verified": "unverified", "age_days": 669 }, { "name": "revenue 2025-12-31", "value": 5995400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25858443, "verified": "unverified", "age_days": 304 }, { "name": "revenue 2024-12-31", "value": 7082300000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 20657459, "verified": "unverified", "age_days": 669 }, { "name": "revenue 2025-12-31", "value": 5995400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2025-12-31", "accession": "0001097864-26-000006", "fact_id": 25858443, "verified": "unverified", "age_days": 304 }, { "name": "revenue 2024-12-31", "value": 7082300000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 20657459, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 12524100000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000017/", "period": "2025-12-31", "accession": "0001097864-26-000017", "fact_id": 25945360, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 14089800000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "period": "2024-12-31", "accession": "0001097864-26-000006", "fact_id": 21929665, "verified": "unverified", "age_days": 669 } ] }, "earnings_record": { "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 150400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312516475009/", "accession": "0001193125-16-475009" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 189700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312517062207/", "accession": "0001193125-17-062207" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 206200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312518051397/", "accession": "0001193125-18-051397" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 182100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312519045025/", "accession": "0001193125-19-045025" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 810700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312520041751/", "accession": "0001193125-20-041751" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 627400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828021002219/", "accession": "0001628280-21-002219" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 211700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828022002416/", "accession": "0001628280-22-002416" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 234200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828023002350/", "accession": "0001628280-23-002350" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1009600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828024003201/", "accession": "0001628280-24-003201" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1902200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828025004557/", "accession": "0001628280-25-004557" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2183700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "accession": "0001097864-26-000006" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1572800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "accession": "0001097864-26-000006" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 121000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "accession": "0001097864-26-000006" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 0.33, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312516475009/", "accession": "0001193125-16-475009", "value_reported": 0.33, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 0.43, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312517062207/", "accession": "0001193125-17-062207", "value_reported": 0.43, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 0.48, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312518051397/", "accession": "0001193125-18-051397", "value_reported": 0.48, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 0.43, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312519045025/", "accession": "0001193125-19-045025", "value_reported": 0.43, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1.89, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312520041751/", "accession": "0001193125-20-041751", "value_reported": 1.89, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1.44, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828021002219/", "accession": "0001628280-21-002219", "value_reported": 1.44, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 0.51, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828022002416/", "accession": "0001628280-22-002416", "value_reported": 0.51, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 0.56, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828023002350/", "accession": "0001628280-23-002350", "value_reported": 0.56, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2.27, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828024003201/", "accession": "0001628280-24-003201", "value_reported": 2.27, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 4.25, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828025004557/", "accession": "0001628280-25-004557", "value_reported": 4.25, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4.89, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "accession": "0001097864-26-000006", "value_reported": 4.89, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 3.63, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "accession": "0001097864-26-000006", "value_reported": 3.63, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 0.29, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "accession": "0001097864-26-000006", "value_reported": 0.29, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2782700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312516475009/", "accession": "0001193125-16-475009" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 3161800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312517062207/", "accession": "0001193125-17-062207" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 3495800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312518051397/", "accession": "0001193125-18-051397" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3906900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312519045025/", "accession": "0001193125-19-045025" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 5543100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312519045025/", "accession": "0001193125-19-045025" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 5878300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000119312519045025/", "accession": "0001193125-19-045025" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 5517900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828022002416/", "accession": "0001628280-22-002416" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 5255000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828023002350/", "accession": "0001628280-23-002350" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 6739800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828024003201/", "accession": "0001628280-24-003201" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 8326200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000162828025004557/", "accession": "0001628280-25-004557" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 8253000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "accession": "0001097864-26-000006" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 7082300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "accession": "0001097864-26-000006" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 5995400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097864/000109786426000006/", "accession": "0001097864-26-000006" } ], "dividend_years": [] }, "insider_activity": { "coverage_through": "2026-10-30", "window_start": "2026-08-02", "missing_days": 1, "recent_transactions": [ { "txn_date": "2026-10-01", "insider_name": "GOPALSWAMY SUDHIR", "role": "Pres", "code": "S", "shares": 15578.0, "price": 80.0, "value": 1246240.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1097864/000122520826008113/#live" }, { "txn_date": "2026-04-24", "insider_name": "Thad Trent", "role": "CFO", "code": "S", "shares": 30000.0, "price": 100.0, "value": 3000000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1097864/000122520826004632/" }, { "txn_date": "2026-04-23", "insider_name": "Thad Trent", "role": "CFO", "code": "S", "shares": 30000.0, "price": 93.0, "value": 2790000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1097864/000122520826004632/" }, { "txn_date": "2026-04-16", "insider_name": "Thad Trent", "role": "CFO", "code": "S", "shares": 30000.0, "price": 80.0, "value": 2400000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1097864/000122520826004568/" } ] }, "filings_and_news": { "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001097864", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001097864&type=8-K", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001097864&type=4", "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001097864.json", "news_items": [], "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates." }, "peer_context": { "graham": { "industry": "Semiconductors & Related Devices", "scored_peers": 12, "rank": 7, "median": 65.3, "top_peers": [ { "ticker": "FSLR", "score": 76.3 }, { "ticker": "AMAT", "score": 75.0 }, { "ticker": "TXN", "score": 75.0 }, { "ticker": "SWKS", "score": 73.8 }, { "ticker": "NVDA", "score": 70.5 } ] }, "magic_formula": { "industry": "Semiconductors & Related Devices", "scored_peers": 12, "rank": 12, "median": 23.8, "top_peers": [ { "ticker": "NXPI", "score": 77.8 }, { "ticker": "NVDA", "score": 71.0 }, { "ticker": "FSLR", "score": 59.7 }, { "ticker": "AVGO", "score": 49.8 }, { "ticker": "ADI", "score": 39.2 } ] }, "momentum": { "industry": "Semiconductors & Related Devices", "scored_peers": 16, "rank": 9, "median": 56.3, "top_peers": [ { "ticker": "MU", "score": 81.6 }, { "ticker": "AMD", "score": 80.3 }, { "ticker": "TXN", "score": 78.6 }, { "ticker": "ADI", "score": 75.5 }, { "ticker": "MRVL", "score": 74.2 } ] }, "insider": { "industry": "Semiconductors & Related Devices", "scored_peers": 16, "rank": 3, "median": 0.0, "top_peers": [ { "ticker": "INTC", "score": 53.1 }, { "ticker": "Q", "score": 31.1 }, { "ticker": "ADI", "score": 0.0 }, { "ticker": "AMAT", "score": 0.0 }, { "ticker": "AMD", "score": 0.0 } ] }, "buffett": { "industry": "Semiconductors & Related Devices", "scored_peers": 14, "rank": 2, "median": 72.3, "top_peers": [ { "ticker": "SWKS", "score": 90.0 }, { "ticker": "ON", "score": 85.2 }, { "ticker": "AMAT", "score": 83.0 }, { "ticker": "AVGO", "score": 82.9 }, { "ticker": "NVDA", "score": 81.6 } ] }, "lynch": { "industry": "Semiconductors & Related Devices", "scored_peers": 14, "rank": 11, "median": 42.2, "top_peers": [ { "ticker": "FSLR", "score": 96.7 }, { "ticker": "MU", "score": 75.2 }, { "ticker": "NVDA", "score": 64.1 }, { "ticker": "AVGO", "score": 59.0 }, { "ticker": "AMAT", "score": 57.1 } ] }, "graham_enterprising": { "industry": "Semiconductors & Related Devices", "scored_peers": 14, "rank": 11, "median": 54.5, "top_peers": [ { "ticker": "AMAT", "score": 65.0 }, { "ticker": "NVDA", "score": 65.0 }, { "ticker": "MU", "score": 62.0 }, { "ticker": "FSLR", "score": 61.7 }, { "ticker": "SWKS", "score": 56.7 } ] }, "piotroski": { "industry": "Semiconductors & Related Devices", "scored_peers": 13, "rank": 12, "median": 66.7, "top_peers": [ { "ticker": "ADI", "score": 88.9 }, { "ticker": "AVGO", "score": 88.9 }, { "ticker": "FSLR", "score": 88.9 }, { "ticker": "MU", "score": 88.9 }, { "ticker": "AMD", "score": 77.8 } ] } }, "dossier": null, "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=ON", "finviz": "https://finviz.com/quote.ashx?t=ON", "stockanalysis": "https://stockanalysis.com/stocks/on/", "seeking_alpha": "https://seekingalpha.com/symbol/ON", "openinsider": "http://openinsider.com/search?q=ON", "google_news": "https://news.google.com/rss/search?q=ON+stock" }, "limits": [ "News is not collected for this ticker; use the SEC 8-K and press-release links below" ], "machine_readable": { "stock_json": "https://theclaudetrader.com/s/ON.json", "stock_md": "https://theclaudetrader.com/s/ON.md", "packet": "https://theclaudetrader.com/r/ON.json", "grid": "https://theclaudetrader.com/grid.json", "openapi": "https://theclaudetrader.com/openapi.json", "index": "https://theclaudetrader.com/llms.txt" }, "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/ON; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation." }