{
 "schema": "theclaudetrader.research_packet.v1",
 "generated_at": "2026-10-31T18:13:02+00:00",
 "snapshot_date": "2026-10-31",
 "about": {
  "site": "The Claude Trader",
  "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).",
  "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.",
  "how_to_answer": [
   "State the snapshot date and each score's data_as_of.",
   "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).",
   "Cite the source URL for any number you repeat.",
   "Say what is missing; never present holdings or targets as this site's (it has none).",
   "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns."
  ]
 },
 "company": {
  "ticker": "NOW",
  "name": "ServiceNow, Inc.",
  "legal_name": "ServiceNow, Inc.",
  "cik": "0001373715",
  "exchange": "NYSE",
  "industry": "Services-Prepackaged Software",
  "sic": "7372",
  "fiscal_year_end": "1231",
  "is_financial": false,
  "is_utility": false
 },
 "price": {
  "value": 105.12,
  "as_of": "2026-10-30",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 109114560000.0,
  "as_of": "2026-10-30",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 105.12,
    "as_of": "2026-10-30",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 1038000000.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001373715-26-000096 (1,038,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/now-20260930.htm",
    "period_end": "2026-09-30",
    "accession": "0001373715-26-000096",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-09-30",
   "share_count_age_days_at_price_date": 30,
   "warning": null,
   "computed": "105.12 (price 2026-10-30) / 1 x 1,038,000,000 (shares at 2026-09-30) = 109,114,560,000"
  }
 },
 "scores": {
  "graham": {
   "score": 15.5,
   "status": "partial: 5",
   "complete": false,
   "passes_all": false,
   "summary": "Graham Defensive: 16 of 100 (partial: 5). Adequate size: 13.28 revenue $B \u2192 5.0/5; Current ratio: 0.72 \u2192 0.0/15; Long-term debt vs working capital: None LTD / WC \u2192 0.0/15; Positive earnings each of 10 years: 7 of 10 \u2192 10.5/15; Dividends every year for 20 years: 0 of 20 \u2192 0.0/15; EPS growth, 3-yr avg now vs 10 yrs ago: insufficient (missing input); P/E on 3-year average EPS: 66.8 \u2192 0.0/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 8.33, product 556.7 \u2192 0.0/10",
   "data_as_of": "2025-12-31",
   "history": [
    "2016",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 19,
    "not_cross_checked": 2
   },
   "warnings": [
    "partial score: tests 5 could not be computed; not comparable with complete scores",
    "stale (warning, input still used): current-period inputs older than 120 days: Revenue; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 13.28,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2a",
     "name": "Current ratio",
     "value": 0.72,
     "threshold": ">= 2.0",
     "points": 0.0,
     "max": 15
    },
    {
     "test": "2b",
     "name": "Long-term debt vs working capital",
     "value": null,
     "unit": "LTD / WC",
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 15,
     "note": "working capital not positive"
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "7 of 10",
     "threshold": "10 of 10",
     "points": 10.5,
     "max": 15
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "0 of 20",
     "threshold": "20 of 20",
     "points": 0.0,
     "max": 15,
     "missing_years": [
      2006,
      2007,
      2008,
      2009,
      2010,
      2011,
      2012,
      2013,
      2014,
      2015,
      2016,
      2017,
      2018,
      2019,
      2020,
      2021,
      2022,
      2023,
      2024,
      2025
     ],
     "cross_check": {
      "verified_years": [],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012,
       2013,
       2014,
       2015,
       2016,
       2017,
       2018,
       2019,
       2020,
       2021,
       2022,
       2023,
       2024,
       2025
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": null,
     "threshold": ">= +33%",
     "points": null,
     "max": 10,
     "missing_years": [
      2014,
      2015,
      2016
     ]
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": 66.8,
     "threshold": "<= 15",
     "points": 0.0,
     "max": 15,
     "note": null
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": "P/B 8.33, product 556.7",
     "threshold": "<= 1.5 or <= 22.5",
     "points": 0.0,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham"
  },
  "magic_formula": {
   "score": null,
   "status": "insufficient data (invested capital not positive (negative working capital exceeds fixed assets))",
   "summary": "Not scored: insufficient data (invested capital not positive (negative working capital exceeds fixed assets)).",
   "warnings": [],
   "components": []
  },
  "momentum": {
   "score": 27.9,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Momentum: 28 of 100 (ok). 12-1 month return: -28.3 % \u2192 3.9/50; 6 month return: 19.0 % \u2192 15.3/20; Price / 52-week high: 0.562 \u2192 8.4/15; Volatility penalty (60d annualised): 82.2 % \u2192 0.3/15",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "12-1 month return",
     "value": -28.3,
     "unit": "%",
     "percentile": 7.8,
     "points": 3.9,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": 19.0,
     "unit": "%",
     "percentile": 76.5,
     "points": 15.3,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.562,
     "points": 8.4,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 82.2,
     "unit": "%",
     "points": 0.3,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/momentum"
  },
  "insider": {
   "score": 0.0,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Insider: 0 of 100 (ok). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 0.06 bp \u2192 -1.5/0",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": null,
   "coverage": {
    "window_start": "2026-08-02",
    "through": "2026-10-30",
    "missing_days": 1,
    "note": "Form 4 data loaded through 2026-10-30"
   },
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.06,
     "unit": "bp",
     "points": -1.5,
     "max": 0
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/insider"
  },
  "buffett": {
   "score": 48.7,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Buffett Quality: 49 of 100 (ok). Average return on equity (net income / year-end equity): 11.9% over 8 yrs \u2192 13.8/25; Profitable every year: 7 of 10 \u2192 10.5/15; Net income growth, 3-yr average now vs start of window: base or latest average not positive \u2192 0.0/10; Borrowings / 3-yr average earnings (years to repay): 4.6 years \u2192 12.7/15; Operating margin, 5-yr average: 8.8% \u2192 0.7/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): 2.69 \u2192 10.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): 3.3% \u2192 1.0/15",
   "data_as_of": "2026-09-30",
   "history": [
    "2016",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 48,
    "not_cross_checked": 2
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "11.9% over 8 yrs",
     "threshold": ">= 15%",
     "points": 13.8,
     "max": 25
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "7 of 10",
     "threshold": "all years",
     "points": 10.5,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "base or latest average not positive",
     "threshold": ">= +10%",
     "points": 0.0,
     "max": 10,
     "note": "growth rate undefined"
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": 4.6,
     "threshold": "<= 4",
     "points": 12.7,
     "max": 15,
     "unit": "years",
     "note": "LongTermDebt (incl. current maturities) + short-term borrowings"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "8.8%",
     "threshold": ">= 20%",
     "points": 0.7,
     "max": 10
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": "2.69",
     "threshold": ">= 1.0",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "3.3%",
     "threshold": ">= 7%",
     "points": 1.0,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/buffett"
  },
  "lynch": {
   "score": 61.7,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Lynch GARP: 62 of 100 (ok). PEG: P/E divided by 5-yr EPS growth (in % points): 0.9 \u2192 30.0/30; EPS growth, 5-yr compound rate: +69.9% a year \u2192 0.0/20; P/E on latest annual EPS: 62.9 \u2192 0.0/10; Borrowings / equity: 0.57 \u2192 13.9/15; Years of the last 5 in which EPS rose: 4 of 5 \u2192 12.0/15; Net cash (cash minus borrowings) / market cap: -4.7% \u2192 5.8/10",
   "data_as_of": "2026-09-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 6,
    "not_cross_checked": 1
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": 0.9,
     "threshold": "<= 1.0",
     "points": 30.0,
     "max": 30
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": "+69.9% a year",
     "threshold": "12% to 35% a year",
     "points": 0.0,
     "max": 20
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 62.9,
     "threshold": "<= 25",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": 0.57,
     "threshold": "<= 0.5",
     "points": 13.9,
     "max": 15,
     "note": "LongTermDebt (incl. current maturities) + short-term borrowings"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "4 of 5",
     "threshold": "5 of 5",
     "points": 12.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "-4.7%",
     "threshold": ">= +10%",
     "points": 5.8,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/lynch"
  },
  "graham_enterprising": {
   "score": 25.0,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Graham Enterprising: 25 of 100 (ok). Current ratio: 0.72 \u2192 0.0/15; Borrowings vs working capital: None \u2192 0.0/15; No earnings deficit in the last 5 years: 5 of 5 profitable \u2192 15.0/15; Pays a current dividend: no \u2192 0.0/10; EPS higher than five years earlier: 0.12 -> 1.67 \u2192 10.0/10; Price / book value per share: 8.33 \u2192 0.0/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15",
   "data_as_of": "2026-09-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 10,
    "not_cross_checked": 3
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 0.72,
     "threshold": ">= 1.5",
     "points": 0.0,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": null,
     "threshold": "<= 1.1x",
     "points": 0.0,
     "max": 15,
     "note": "working capital not positive"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "5 of 5 profitable",
     "threshold": "5 of 5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "no",
     "threshold": "yes",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "0.12 -> 1.67",
     "threshold": "higher",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": 8.33,
     "threshold": "<= 1.2",
     "points": 0.0,
     "max": 20,
     "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": null,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15,
     "note": "net current asset value not positive"
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising"
  },
  "piotroski": {
   "score": 44.4,
   "status": "partial: 5",
   "complete": false,
   "passes_all": false,
   "summary": "Piotroski F-Score: 44 of 100 (partial: 5). Return on assets is positive: 6.7% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 5,444M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 7.0% -> 6.7% \u2192 0.0/11.11111111111111; Operating cash flow exceeds net income (accruals): 5,444M vs 1,748M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: insufficient (an input is not reported for one of the two years); Current ratio improved: 1.10 -> 1.00 \u2192 0.0/11.11111111111111; No new shares issued (share count did not rise): 208M -> 1,038M \u2192 0.0/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): 12.4% -> 13.7% \u2192 11.11111111111111/11.11111111111111; Asset turnover (revenue / assets) improved: 0.54 -> 0.51 \u2192 0.0/11.11111111111111",
   "data_as_of": null,
   "history": [
    "2024",
    "2026"
   ],
   "price_as_of": null,
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 23,
    "not_cross_checked": 0
   },
   "warnings": [
    "partial score: tests 5 could not be computed; not comparable with complete scores"
   ],
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "6.7%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "5,444M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "7.0% -> 6.7%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "5,444M vs 1,748M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": null,
     "threshold": "pass = 1",
     "points": null,
     "max": 11.11111111111111,
     "note": "an input is not reported for one of the two years"
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "1.10 -> 1.00",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "208M -> 1,038M",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": "12.4% -> 13.7%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "0.54 -> 0.51",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/piotroski"
  }
 },
 "inputs_by_philosophy": {
  "graham": [
   {
    "name": "Price (close, per traded unit)",
    "value": 105.12,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Revenue",
    "value": 13278000000.0,
    "kind": "current",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25858675,
    "verified": "unverified",
    "age_days": 304,
    "stale": true
   },
   {
    "name": "debt_incl_current",
    "value": 5438000000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebt",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 25997849,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "current_assets",
    "value": 8477000000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 25907595,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "current_liabilities",
    "value": 11795000000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 25934813,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "equity",
    "value": 13096000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 26069192,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "Net income FY2016",
    "value": -414249000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371519000070/",
    "period": "2016-12-31",
    "accession": "0001373715-19-000070",
    "fact_id": 20689587,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": -116846000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371520000072/",
    "period": "2017-12-31",
    "accession": "0001373715-20-000072",
    "fact_id": 20696139,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": -26704000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371521000061/",
    "period": "2018-12-31",
    "accession": "0001373715-21-000061",
    "fact_id": 20702504,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 626698000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371522000024/",
    "period": "2019-12-31",
    "accession": "0001373715-22-000024",
    "fact_id": 20708780,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 119000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371523000035/",
    "period": "2020-12-31",
    "accession": "0001373715-23-000035",
    "fact_id": 20715194,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 230000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371524000030/",
    "period": "2021-12-31",
    "accession": "0001373715-24-000030",
    "fact_id": 20721793,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 325000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371525000010/",
    "period": "2022-12-31",
    "accession": "0001373715-25-000010",
    "fact_id": 20728844,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 1731000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2023-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20735717,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 1425000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20742185,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 1748000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25862352,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/NOW/history?filter=div",
    "period": null,
    "verified": "unverified",
    "note": "XBRL dividends-per-share facts cover 0 of the 20 years"
   },
   {
    "name": "EPS diluted FY2023",
    "value": 1.68,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2023-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20800453,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "EPS diluted FY2024",
    "value": 1.37,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20806266,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "EPS diluted FY2025",
    "value": 1.67,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25868398,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 1038000000.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001373715-26-000096 (1,038,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/now-20260930.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/R1.htm",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 26170778,
    "age_days": 31,
    "stale": false
   }
  ],
  "magic_formula": [],
  "momentum": [
   {
    "name": "Adjusted close series (14 months)",
    "value": 105.12,
    "kind": "price",
    "source": "Yahoo Finance / Alpaca Market Data daily history",
    "url": null,
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   }
  ],
  "insider": [
   {
    "name": "Form 4 S Fipps Paul 2026-08-31",
    "value": 300767.58,
    "shares": 2034.0,
    "price": 147.87,
    "role": "Pres",
    "period": "2026-08-31",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000166742226000036/"
   },
   {
    "name": "Form 4 S Chamberlain Paul Edward 2026-08-27",
    "value": 365850.0,
    "shares": 2700.0,
    "price": 135.5,
    "role": "director",
    "period": "2026-08-27",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000165977426000012/"
   },
   {
    "name": "excluded 2026-08-28 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-08-13 S",
    "value": "10b5-1 plan",
    "source": "rule"
   }
  ],
  "buffett": [
   {
    "name": "Price (close, per traded unit)",
    "value": 105.12,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Net income FY2018",
    "value": -26704000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371521000061/",
    "period": "2018-12-31",
    "accession": "0001373715-21-000061",
    "fact_id": 20702504,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Equity at FY2018 end",
    "value": 1110000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371522000024/",
    "period": "2018-12-31",
    "accession": "0001373715-22-000024",
    "fact_id": 22763618,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 626698000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371522000024/",
    "period": "2019-12-31",
    "accession": "0001373715-22-000024",
    "fact_id": 20708780,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Equity at FY2019 end",
    "value": 2127000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371523000035/",
    "period": "2019-12-31",
    "accession": "0001373715-23-000035",
    "fact_id": 22788548,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 119000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371523000035/",
    "period": "2020-12-31",
    "accession": "0001373715-23-000035",
    "fact_id": 20715194,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Equity at FY2020 end",
    "value": 2834000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371524000030/",
    "period": "2020-12-31",
    "accession": "0001373715-24-000030",
    "fact_id": 22813202,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 230000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371524000030/",
    "period": "2021-12-31",
    "accession": "0001373715-24-000030",
    "fact_id": 20721793,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Equity at FY2021 end",
    "value": 3695000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371525000010/",
    "period": "2021-12-31",
    "accession": "0001373715-25-000010",
    "fact_id": 22839092,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 325000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371525000010/",
    "period": "2022-12-31",
    "accession": "0001373715-25-000010",
    "fact_id": 20728844,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Equity at FY2022 end",
    "value": 5032000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2022-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 22867178,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 1731000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2023-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20735717,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Equity at FY2023 end",
    "value": 7628000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2023-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 22894726,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 1425000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20742185,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Equity at FY2024 end",
    "value": 9609000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000076/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000076",
    "fact_id": 22920251,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 1748000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25862352,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Equity at FY2025 end",
    "value": 12964000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000096",
    "fact_id": 26047633,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Net income FY2016",
    "value": -414249000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371519000070/",
    "period": "2016-12-31",
    "accession": "0001373715-19-000070",
    "fact_id": 20689587,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": -116846000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371520000072/",
    "period": "2017-12-31",
    "accession": "0001373715-20-000072",
    "fact_id": 20696139,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": -26704000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371521000061/",
    "period": "2018-12-31",
    "accession": "0001373715-21-000061",
    "fact_id": 20702504,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 626698000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371522000024/",
    "period": "2019-12-31",
    "accession": "0001373715-22-000024",
    "fact_id": 20708780,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 119000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371523000035/",
    "period": "2020-12-31",
    "accession": "0001373715-23-000035",
    "fact_id": 20715194,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 230000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371524000030/",
    "period": "2021-12-31",
    "accession": "0001373715-24-000030",
    "fact_id": 20721793,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 325000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371525000010/",
    "period": "2022-12-31",
    "accession": "0001373715-25-000010",
    "fact_id": 20728844,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 1731000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2023-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20735717,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 1425000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20742185,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 1748000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25862352,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "debt_incl_current",
    "value": 5438000000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebt",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 25997849,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "debt_short",
    "value": 2086000000.0,
    "kind": "current",
    "source": "SEC XBRL ShortTermBorrowings",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 26013135,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "Operating income FY2021",
    "value": 257000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371524000030/",
    "period": "2021-12-31",
    "accession": "0001373715-24-000030",
    "fact_id": 20861376,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Revenue FY2021",
    "value": 5896000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371524000030/",
    "period": "2021-12-31",
    "accession": "0001373715-24-000030",
    "fact_id": 20642684,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating income FY2022",
    "value": 355000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371525000010/",
    "period": "2022-12-31",
    "accession": "0001373715-25-000010",
    "fact_id": 20867116,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Revenue FY2022",
    "value": 7245000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371525000010/",
    "period": "2022-12-31",
    "accession": "0001373715-25-000010",
    "fact_id": 20647865,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating income FY2023",
    "value": 762000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2023-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20872697,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Revenue FY2023",
    "value": 8971000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2023-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20652902,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating income FY2024",
    "value": 1364000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20877905,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Revenue FY2024",
    "value": 10984000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20657712,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating income FY2025",
    "value": 1824000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25873590,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Revenue FY2025",
    "value": 13278000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25858675,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Operating cash flow FY2021",
    "value": 2191000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371524000030/",
    "period": "2021-12-31",
    "accession": "0001373715-24-000030",
    "fact_id": 20958649,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Capital expenditure FY2021",
    "value": 392000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371524000030/",
    "period": "2021-12-31",
    "accession": "0001373715-24-000030",
    "fact_id": 21026346,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating cash flow FY2022",
    "value": 2723000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371525000010/",
    "period": "2022-12-31",
    "accession": "0001373715-25-000010",
    "fact_id": 20965567,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Capital expenditure FY2022",
    "value": 550000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371525000010/",
    "period": "2022-12-31",
    "accession": "0001373715-25-000010",
    "fact_id": 21030721,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating cash flow FY2023",
    "value": 3398000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2023-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20972320,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Capital expenditure FY2023",
    "value": 694000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2023-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 21034976,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating cash flow FY2024",
    "value": 4267000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20978685,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Capital expenditure FY2024",
    "value": 852000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 21039051,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating cash flow FY2025",
    "value": 5444000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25880528,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Capital expenditure FY2025",
    "value": 868000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25885839,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 1038000000.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001373715-26-000096 (1,038,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/now-20260930.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/R1.htm",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 26170778,
    "age_days": 31,
    "stale": false
   }
  ],
  "lynch": [
   {
    "name": "Price (close, per traded unit)",
    "value": 105.12,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "EPS diluted FY2025",
    "value": 1.67,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25868398,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": 0.118,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371523000035/",
    "period": "2020-12-31",
    "accession": "0001373715-23-000035",
    "fact_id": 20783694,
    "verified": "unverified",
    "note": "as reported 0.59, split factor 5",
    "age_days": 2130
   },
   {
    "name": "debt_incl_current",
    "value": 5438000000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebt",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 25997849,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "debt_short",
    "value": 2086000000.0,
    "kind": "current",
    "source": "SEC XBRL ShortTermBorrowings",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 26013135,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "equity",
    "value": 13096000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 26069192,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "cash",
    "value": 2393000000.0,
    "kind": "current",
    "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 26103414,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   }
  ],
  "graham_enterprising": [
   {
    "name": "Price (close, per traded unit)",
    "value": 105.12,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "current_assets",
    "value": 8477000000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 25907595,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "current_liabilities",
    "value": 11795000000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 25934813,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "Net income FY2021",
    "value": 230000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371524000030/",
    "period": "2021-12-31",
    "accession": "0001373715-24-000030",
    "fact_id": 20721793,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 325000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371525000010/",
    "period": "2022-12-31",
    "accession": "0001373715-25-000010",
    "fact_id": 20728844,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 1731000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2023-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20735717,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 1425000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20742185,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 1748000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25862352,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/NOW/history?filter=div",
    "period": null
   },
   {
    "name": "EPS diluted FY2025",
    "value": 1.67,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25868398,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": 0.118,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371523000035/",
    "period": "2020-12-31",
    "accession": "0001373715-23-000035",
    "fact_id": 20783694,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "equity",
    "value": 13096000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 26069192,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "Shares outstanding",
    "value": 1038000000.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001373715-26-000096 (1,038,000,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/now-20260930.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/R1.htm",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 26170778,
    "age_days": 31,
    "stale": false
   }
  ],
  "piotroski": [
   {
    "name": "net_income 2025-12-31",
    "value": 1748000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25862352,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 26038000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000096",
    "fact_id": 25945997,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "cfo 2025-12-31",
    "value": 5444000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25880528,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 1748000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25862352,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2024-12-31",
    "value": 1425000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20742185,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 26038000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000096",
    "fact_id": 25945997,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 20383000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 21930351,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "cfo 2025-12-31",
    "value": 5444000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25880528,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 1748000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001373715-26-000039)",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25862352,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_assets 2025-12-31",
    "value": 10471000000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000096",
    "fact_id": 25891005,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_assets 2024-12-31",
    "value": 9187000000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 21324269,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_liabilities 2025-12-31",
    "value": 10443000000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000096",
    "fact_id": 25918272,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_liabilities 2024-12-31",
    "value": 8358000000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 21597160,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "shares_out 2026-09-30",
    "value": 1038000000.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2026-09-30",
    "accession": "0001373715-26-000096",
    "fact_id": 26158585,
    "verified": "unverified",
    "age_days": 31
   },
   {
    "name": "shares_out 2025-09-30",
    "value": 208000000.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371525000309/",
    "period": "2025-09-30",
    "accession": "0001373715-25-000309",
    "fact_id": 26144961,
    "verified": "unverified",
    "age_days": 396
   },
   {
    "name": "operating_income 2025-12-31",
    "value": 1824000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25873590,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "operating_income 2024-12-31",
    "value": 1364000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20877905,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 13278000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25858675,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 10984000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20657712,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 13278000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 25858675,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 10984000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 20657712,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 26038000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000096/",
    "period": "2025-12-31",
    "accession": "0001373715-26-000096",
    "fact_id": 25945997,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 20383000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "period": "2024-12-31",
    "accession": "0001373715-26-000007",
    "fact_id": 21930351,
    "verified": "unverified",
    "age_days": 669
   }
  ]
 },
 "earnings_record": {
  "net_income_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": -73708000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371516000324/",
    "accession": "0001373715-16-000324"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": -179387000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371517000026/",
    "accession": "0001373715-17-000026"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": -198426000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371518000058/",
    "accession": "0001373715-18-000058"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": -414249000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371519000070/",
    "accession": "0001373715-19-000070"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": -116846000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371520000072/",
    "accession": "0001373715-20-000072"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": -26704000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371521000061/",
    "accession": "0001373715-21-000061"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 626698000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371522000024/",
    "accession": "0001373715-22-000024"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 119000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371523000035/",
    "accession": "0001373715-23-000035"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 230000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371524000030/",
    "accession": "0001373715-24-000030"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 325000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371525000010/",
    "accession": "0001373715-25-000010"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 1731000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "accession": "0001373715-26-000007"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 1425000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "accession": "0001373715-26-000007"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 1748000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "accession": "0001373715-26-000007"
   }
  ],
  "eps_diluted_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": -0.108,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371514000044/",
    "accession": "0001373715-14-000044",
    "value_reported": -0.54,
    "split_factor": 5.0,
    "split_basis": "filed between 2014-01-31 and 2014-05-31"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": -0.136,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371520000072/",
    "accession": "0001373715-20-000072",
    "value_reported": -0.68,
    "split_factor": 5.0,
    "split_basis": "filed between 2020-01-31 and 2020-05-30"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": -0.03,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371521000061/",
    "accession": "0001373715-21-000061",
    "value_reported": -0.15,
    "split_factor": 5.0,
    "split_basis": "filed between 2021-01-31 and 2021-05-31"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 0.636,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371522000024/",
    "accession": "0001373715-22-000024",
    "value_reported": 3.18,
    "split_factor": 5.0,
    "split_basis": "filed between 2022-01-31 and 2022-05-31"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 0.118,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371523000035/",
    "accession": "0001373715-23-000035",
    "value_reported": 0.59,
    "split_factor": 5.0,
    "split_basis": "filed 2023-01-31"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 0.226,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371524000030/",
    "accession": "0001373715-24-000030",
    "value_reported": 1.13,
    "split_factor": 5.0,
    "split_basis": "filed 2024-01-25"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 0.32,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371525000010/",
    "accession": "0001373715-25-000010",
    "value_reported": 1.6,
    "split_factor": 5.0,
    "split_basis": "filed 2025-01-30"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 1.68,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "accession": "0001373715-26-000007",
    "value_reported": 1.68,
    "split_factor": 1.0,
    "split_basis": "filed 2026-01-29"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 1.37,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "accession": "0001373715-26-000007",
    "value_reported": 1.37,
    "split_factor": 1.0,
    "split_basis": "filed 2026-01-29"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 1.67,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "accession": "0001373715-26-000007",
    "value_reported": 1.67,
    "split_factor": 1.0,
    "split_basis": "filed 2026-01-29"
   }
  ],
  "revenue_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 424650000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371516000324/",
    "accession": "0001373715-16-000324"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 682563000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371517000026/",
    "accession": "0001373715-17-000026"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 1005480000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371518000058/",
    "accession": "0001373715-18-000058"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 1390513000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371518000058/",
    "accession": "0001373715-18-000058"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 1933026000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371518000058/",
    "accession": "0001373715-18-000058"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 2608816000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371521000061/",
    "accession": "0001373715-21-000061"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 3460000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371522000024/",
    "accession": "0001373715-22-000024"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 4519000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371523000035/",
    "accession": "0001373715-23-000035"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 5896000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371524000030/",
    "accession": "0001373715-24-000030"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 7245000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371525000010/",
    "accession": "0001373715-25-000010"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 8971000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "accession": "0001373715-26-000007"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 10984000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "accession": "0001373715-26-000007"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 13278000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1373715/000137371526000007/",
    "accession": "0001373715-26-000007"
   }
  ],
  "dividend_years": []
 },
 "insider_activity": {
  "coverage_through": "2026-10-30",
  "window_start": "2026-08-02",
  "missing_days": 1,
  "recent_transactions": [
   {
    "txn_date": "2026-08-31",
    "insider_name": "Fipps Paul",
    "role": "Pres",
    "code": "S",
    "shares": 2034.0,
    "price": 147.87,
    "value": 300767.58,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1373715/000166742226000036/"
   },
   {
    "txn_date": "2026-08-28",
    "insider_name": "Canney Jacqueline P",
    "role": "officer",
    "code": "S",
    "shares": 7847.0,
    "price": 138.0,
    "value": 1082886.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1373715/000164960926000035/"
   },
   {
    "txn_date": "2026-08-27",
    "insider_name": "Chamberlain Paul Edward",
    "role": "director",
    "code": "S",
    "shares": 2700.0,
    "price": 135.5,
    "value": 365850.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1373715/000165977426000012/"
   },
   {
    "txn_date": "2026-08-13",
    "insider_name": "Chamberlain Paul Edward",
    "role": "director",
    "code": "S",
    "shares": 1500.0,
    "price": 125.6,
    "value": 188400.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1373715/000165977426000010/"
   },
   {
    "txn_date": "2026-05-28",
    "insider_name": "Briggs Teresa",
    "role": "director",
    "code": "S",
    "shares": 1595.0,
    "price": 108.7,
    "value": 173376.5,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1373715/000176765926000008/"
   },
   {
    "txn_date": "2026-05-18",
    "insider_name": "Fipps Paul",
    "role": "Pres",
    "code": "S",
    "shares": 1048.0,
    "price": 98.51,
    "value": 103238.48000000001,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1373715/000166742226000027/"
   },
   {
    "txn_date": "2026-05-14",
    "insider_name": "Chamberlain Paul Edward",
    "role": "director",
    "code": "S",
    "shares": 1500.0,
    "price": 87.23,
    "value": 130845.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1373715/000165977426000004/"
   },
   {
    "txn_date": "2026-05-14",
    "insider_name": "Sands Anita M",
    "role": "director",
    "code": "S",
    "shares": 16445.0,
    "price": 90.14,
    "value": 1482352.3,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1373715/000158984926000002/"
   },
   {
    "txn_date": "2026-05-08",
    "insider_name": "Fipps Paul",
    "role": "Pres",
    "code": "S",
    "shares": 151.0,
    "price": 90.47,
    "value": 13660.97,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1373715/000166742226000025/"
   },
   {
    "txn_date": "2026-04-24",
    "insider_name": "Canney Jacqueline P",
    "role": "officer",
    "code": "S",
    "shares": 8927.0,
    "price": 89.6,
    "value": 799859.2,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1373715/000164960926000019/"
   }
  ]
 },
 "filings_and_news": {
  "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001373715",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001373715&type=8-K",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001373715&type=4",
  "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001373715.json",
  "news_items": [],
  "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates."
 },
 "peer_context": {
  "graham": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 11,
   "rank": null,
   "median": 35.9
  },
  "magic_formula": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 9,
   "rank": null,
   "median": 32.5
  },
  "momentum": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 19,
   "rank": 16,
   "median": 41.0,
   "top_peers": [
    {
     "ticker": "CRWD",
     "score": 81.7
    },
    {
     "ticker": "DDOG",
     "score": 79.1
    },
    {
     "ticker": "TWLO",
     "score": 77.7
    },
    {
     "ticker": "MSFT",
     "score": 61.7
    },
    {
     "ticker": "VEEV",
     "score": 56.6
    }
   ]
  },
  "insider": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 19,
   "rank": 3,
   "median": 0.0,
   "top_peers": [
    {
     "ticker": "ORCL",
     "score": 38.2
    },
    {
     "ticker": "CRM",
     "score": 31.1
    },
    {
     "ticker": "ADBE",
     "score": 0.0
    },
    {
     "ticker": "ADSK",
     "score": 0.0
    },
    {
     "ticker": "CDNS",
     "score": 0.0
    }
   ]
  },
  "buffett": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 14,
   "rank": 11,
   "median": 70.8,
   "top_peers": [
    {
     "ticker": "ADBE",
     "score": 100.0
    },
    {
     "ticker": "INTU",
     "score": 100.0
    },
    {
     "ticker": "CDNS",
     "score": 85.0
    },
    {
     "ticker": "GEN",
     "score": 83.5
    },
    {
     "ticker": "MSFT",
     "score": 79.4
    }
   ]
  },
  "lynch": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 15,
   "rank": 6,
   "median": 52.1,
   "top_peers": [
    {
     "ticker": "INTU",
     "score": 86.3
    },
    {
     "ticker": "PTC",
     "score": 80.7
    },
    {
     "ticker": "XYZ",
     "score": 79.7
    },
    {
     "ticker": "MSFT",
     "score": 74.2
    },
    {
     "ticker": "ADBE",
     "score": 69.4
    }
   ]
  },
  "graham_enterprising": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 15,
   "rank": 12,
   "median": 35.0,
   "top_peers": [
    {
     "ticker": "INTU",
     "score": 59.7
    },
    {
     "ticker": "XYZ",
     "score": 57.4
    },
    {
     "ticker": "MSFT",
     "score": 56.7
    },
    {
     "ticker": "TYL",
     "score": 45.3
    },
    {
     "ticker": "TWLO",
     "score": 43.0
    }
   ]
  },
  "piotroski": {
   "industry": "Services-Prepackaged Software",
   "scored_peers": 6,
   "rank": null,
   "median": 77.8
  }
 },
 "dossier": null,
 "external_views_link_only": {
  "morningstar": "https://www.morningstar.com/search?query=NOW",
  "finviz": "https://finviz.com/quote.ashx?t=NOW",
  "stockanalysis": "https://stockanalysis.com/stocks/now/",
  "seeking_alpha": "https://seekingalpha.com/symbol/NOW",
  "openinsider": "http://openinsider.com/search?q=NOW",
  "google_news": "https://news.google.com/rss/search?q=NOW+stock"
 },
 "limits": [
  "Graham Defensive: partial, missing tests 5",
  "Magic Formula: insufficient data (invested capital not positive (negative working capital exceeds fixed assets))",
  "Piotroski F-Score: partial, missing tests 5",
  "News is not collected for this ticker; use the SEC 8-K and press-release links below"
 ],
 "machine_readable": {
  "stock_json": "https://theclaudetrader.com/s/NOW.json",
  "stock_md": "https://theclaudetrader.com/s/NOW.md",
  "packet": "https://theclaudetrader.com/r/NOW.json",
  "grid": "https://theclaudetrader.com/grid.json",
  "openapi": "https://theclaudetrader.com/openapi.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/NOW; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation."
}