{ "schema": "theclaudetrader.research_packet.v1", "generated_at": "2026-10-31T18:13:02+00:00", "snapshot_date": "2026-10-31", "about": { "site": "The Claude Trader", "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).", "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.", "how_to_answer": [ "State the snapshot date and each score's data_as_of.", "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).", "Cite the source URL for any number you repeat.", "Say what is missing; never present holdings or targets as this site's (it has none).", "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns." ] }, "company": { "ticker": "NI", "name": "Nisource Inc.", "legal_name": "NISOURCE INC.", "cik": "0001111711", "exchange": "NYSE", "industry": "Electric & Other Services Combined", "sic": "4931", "fiscal_year_end": "1231", "is_financial": false, "is_utility": true }, "price": { "value": 44.57, "as_of": "2026-10-30", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 21378831373.94, "as_of": "2026-10-30", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 44.57, "as_of": "2026-10-30", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 479668642.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001111711-26-000100 (479,668,642 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/nix-20260930.htm", "period_end": "2026-10-21", "accession": "0001111711-26-000100", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-10-21", "share_count_age_days_at_price_date": 9, "warning": null, "computed": "44.57 (price 2026-10-30) / 1 x 479,668,642 (shares at 2026-10-21) = 21,378,831,374" } }, "scores": { "graham": { "score": 77.1, "status": "ok", "complete": true, "passes_all": false, "summary": "Graham Defensive: 77 of 100 (ok). Adequate size: 6.52 revenue $B \u2192 5.0/5; Debt <= 2x equity (utility rule): 1.71 \u2192 30.0/30; Positive earnings each of 10 years: 8 of 10 \u2192 12.0/15; Dividends every year for 20 years: 20 of 20 \u2192 15.0/15; EPS growth, 3-yr avg now vs 10 yrs ago: 1.20 -> 1.68 (+41%) \u2192 10.0/10; P/E on 3-year average EPS: 26.5 \u2192 0.0/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 2.23, product 59.1 \u2192 5.1/10", "data_as_of": "2025-12-31", "history": [ "2013", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: Revenue; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Adequate size", "value": 6.52, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2", "name": "Debt <= 2x equity (utility rule)", "value": 1.71, "unit": null, "threshold": "<= 2.0", "points": 30.0, "max": 30, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "8 of 10", "threshold": "10 of 10", "points": 12.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "1.20 -> 1.68 (+41%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 26.5, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 2.23, product 59.1", "threshold": "<= 1.5 or <= 22.5", "points": 5.1, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/graham" }, "magic_formula": { "score": null, "status": "not scored", "summary": "Not scored: not scored.", "warnings": [], "components": [] }, "momentum": { "score": 47.3, "status": "ok", "complete": true, "passes_all": null, "summary": "Momentum: 47 of 100 (ok). 12-1 month return: -5.6 % \u2192 14.8/50; 6 month return: -7.1 % \u2192 5.0/20; Price / 52-week high: 0.914 \u2192 13.7/15; Volatility penalty (60d annualised): 18.2 % \u2192 13.7/15", "data_as_of": "2026-10-30", "history": [ null, null ], "price_as_of": "2026-10-30", "coverage": null, "verification": null, "warnings": [], "components": [ { "name": "12-1 month return", "value": -5.6, "unit": "%", "percentile": 29.6, "points": 14.8, "max": 50 }, { "name": "6 month return", "value": -7.1, "unit": "%", "percentile": 25.2, "points": 5.0, "max": 20 }, { "name": "Price / 52-week high", "value": 0.914, "points": 13.7, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 18.2, "unit": "%", "points": 13.7, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/momentum" }, "insider": { "score": 0.0, "status": "ok", "complete": true, "passes_all": null, "summary": "Insider: 0 of 100 (ok). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 0.74 bp \u2192 -6.6/0", "data_as_of": "2026-10-30", "history": [ null, null ], "price_as_of": null, "coverage": { "window_start": "2026-08-02", "through": "2026-10-30", "missing_days": 1, "note": "Form 4 data loaded through 2026-10-30" }, "verification": null, "warnings": [], "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.74, "unit": "bp", "points": -6.6, "max": 0 } ], "rules_url": "https://theclaudetrader.com/p/insider" }, "buffett": { "score": 32.0, "status": "ok", "complete": true, "passes_all": false, "summary": "Buffett Quality: 32 of 100 (ok). Average return on equity (net income / year-end equity): 6.4% over 8 yrs \u2192 0.0/25; Profitable every year: 8 of 10 \u2192 12.0/15; Net income growth, 3-yr average now vs start of window: +28.8% a year \u2192 10.0/10; Borrowings / 3-yr average earnings (years to repay): 20.5 years \u2192 0.0/15; Operating margin, 5-yr average: 24.7% \u2192 10.0/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): -0.89 \u2192 0.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): -3.1% \u2192 0.0/15", "data_as_of": "2026-06-30", "history": [ "2016", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "6.4% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "8 of 10", "threshold": "all years", "points": 12.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+28.8% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 20.5, "threshold": "<= 4", "points": 0.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "24.7%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "-0.89", "threshold": ">= 1.0", "points": 0.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "-3.1%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/buffett" }, "lynch": { "score": 10.0, "status": "partial: 1, 2, 5", "complete": false, "passes_all": false, "summary": "Lynch GARP: 10 of 100 (partial: 1, 2, 5). PEG: P/E divided by 5-yr EPS growth (in % points): insufficient (needs diluted EPS for the last fiscal year and five years earlier); EPS growth, 5-yr compound rate: insufficient (needs diluted EPS for the last fiscal year and five years earlier); P/E on latest annual EPS: 22.9 \u2192 10.0/10; Borrowings / equity: 1.71 \u2192 0.0/15; Years of the last 5 in which EPS rose: insufficient (needs six consecutive fiscal years of diluted EPS); Net cash (cash minus borrowings) / market cap: -76.4% \u2192 0.0/10", "data_as_of": "2026-06-30", "history": [ "2025", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "warnings": [ "partial score: tests 1, 2, 5 could not be computed; not comparable with complete scores", "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": null, "max": 30, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": null, "max": 20, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 22.9, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 1.71, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": null, "threshold": "5 of 5", "points": null, "max": 15, "note": "needs six consecutive fiscal years of diluted EPS" }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-76.4%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/lynch" }, "graham_enterprising": { "score": 27.8, "status": "partial: 5", "complete": false, "passes_all": false, "summary": "Graham Enterprising: 28 of 100 (partial: 5). Current ratio: 0.5 \u2192 0.0/15; Borrowings vs working capital: None \u2192 0.0/15; No earnings deficit in the last 5 years: 5 of 5 profitable \u2192 15.0/15; Pays a current dividend: yes \u2192 10.0/10; EPS higher than five years earlier: insufficient (needs diluted EPS for the last fiscal year and five years earlier); Price / book value per share: 2.23 \u2192 2.8/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15", "data_as_of": "2026-09-30", "history": [ "2021", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 8, "not_cross_checked": 3 }, "warnings": [ "partial score: tests 5 could not be computed; not comparable with complete scores" ], "components": [ { "test": "1", "name": "Current ratio", "value": 0.5, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": null, "threshold": "higher", "points": null, "max": 10, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "6", "name": "Price / book value per share", "value": 2.23, "threshold": "<= 1.2", "points": 2.8, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "rules_url": "https://theclaudetrader.com/p/graham_enterprising" }, "piotroski": { "score": 77.8, "status": "ok", "complete": true, "passes_all": false, "summary": "Piotroski F-Score: 78 of 100 (ok). Return on assets is positive: 2.6% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 2,362M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 2.4% -> 2.6% \u2192 11.11111111111111/11.11111111111111; Operating cash flow exceeds net income (accruals): 2,362M vs 930M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: 38.0% -> 43.1% \u2192 0.0/11.11111111111111; Current ratio improved: 0.51 -> 0.69 \u2192 11.11111111111111/11.11111111111111; No new shares issued (share count did not rise): 477M -> 480M \u2192 0.0/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): 27.6% -> 28.1% \u2192 11.11111111111111/11.11111111111111; Asset turnover (revenue / assets) improved: 0.17 -> 0.18 \u2192 11.11111111111111/11.11111111111111", "data_as_of": null, "history": [ "2024", "2026" ], "price_as_of": null, "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "warnings": [], "components": [ { "test": "1", "name": "Return on assets is positive", "value": "2.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "2,362M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "2.4% -> 2.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "2,362M vs 930M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "38.0% -> 43.1%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.51 -> 0.69", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "477M -> 480M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "27.6% -> 28.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.17 -> 0.18", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "rules_url": "https://theclaudetrader.com/p/piotroski" } }, "inputs_by_philosophy": { "graham": [ { "name": "Price (close, per traded unit)", "value": 44.57, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "Revenue", "value": 6522800000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25858466, "verified": "unverified", "age_days": 304, "stale": true }, { "name": "current_assets", "value": 2363500000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2026-09-30", "accession": "0001111711-26-000100", "fact_id": 25907548, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "current_liabilities", "value": 4769900000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2026-09-30", "accession": "0001111711-26-000100", "fact_id": 25934766, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "lt_debt", "value": 16380800000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2026-09-30", "accession": "0001111711-26-000100", "fact_id": 25986395, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "equity", "value": 9571200000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2026-09-30", "accession": "0001111711-26-000100", "fact_id": 26069141, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "Net income FY2016", "value": 331500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171119000008/", "period": "2016-12-31", "accession": "0001111711-19-000008", "fact_id": 20688583, "verified": "unverified", "age_days": 3591 }, { "name": "Net income FY2017", "value": 128500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171119000008/", "period": "2017-12-31", "accession": "0001111711-19-000008", "fact_id": 20695204, "verified": "unverified", "age_days": 3226 }, { "name": "Net income FY2018", "value": -50600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171121000010/", "period": "2018-12-31", "accession": "0001111711-21-000010", "fact_id": 20701637, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 383100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171122000007/", "period": "2019-12-31", "accession": "0001111711-22-000007", "fact_id": 20707956, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": -17600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171123000006/", "period": "2020-12-31", "accession": "0001111711-23-000006", "fact_id": 20714382, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 584900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171124000011/", "period": "2021-12-31", "accession": "0001111711-24-000011", "fact_id": 20721012, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 804100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171125000008/", "period": "2022-12-31", "accession": "0001111711-25-000008", "fact_id": 20728113, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 714300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2023-12-31", "accession": "0001111711-26-000027", "fact_id": 20735060, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 760400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 20741573, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 929500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25861795, "verified": "unverified", "age_days": 304 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/NI/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.98, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171116000049/", "period": "2013-12-31", "accession": "0001111711-16-000049", "fact_id": 20886703, "verified": "verified", "age_days": 4687 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.02, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171117000037/", "period": "2014-12-31", "accession": "0001111711-17-000037", "fact_id": 20888543, "verified": "verified", "age_days": 4322 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.02, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171118000008/", "period": "2015-12-31", "accession": "0001111711-18-000008", "fact_id": 20890367, "verified": "verified", "age_days": 3957 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.64, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171119000008/", "period": "2016-12-31", "accession": "0001111711-19-000008", "fact_id": 20892175, "verified": "verified", "age_days": 3591 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.7, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171120000013/", "period": "2017-12-31", "accession": "0001111711-20-000013", "fact_id": 20893947, "verified": "verified", "age_days": 3226 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.78, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171121000010/", "period": "2018-12-31", "accession": "0001111711-21-000010", "fact_id": 20895675, "verified": "verified", "age_days": 2861 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.8, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171122000007/", "period": "2019-12-31", "accession": "0001111711-22-000007", "fact_id": 20897344, "verified": "verified", "age_days": 2496 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171123000006/", "period": "2020-12-31", "accession": "0001111711-23-000006", "fact_id": 20898969, "verified": "verified", "age_days": 2130 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 0.88, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171124000011/", "period": "2021-12-31", "accession": "0001111711-24-000011", "fact_id": 20900541, "verified": "verified", "age_days": 1765 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.94, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171125000008/", "period": "2022-12-31", "accession": "0001111711-25-000008", "fact_id": 20902149, "verified": "verified", "age_days": 1400 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 1.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2023-12-31", "accession": "0001111711-26-000027", "fact_id": 20903787, "verified": "verified", "age_days": 1035 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 1.06, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 20905417, "verified": "verified", "age_days": 669 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 1.12, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25877284, "verified": "verified", "age_days": 304 }, { "name": "EPS diluted FY2014", "value": 1.67, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171117000037/", "period": "2014-12-31", "accession": "0001111711-17-000037", "fact_id": 20759225, "verified": "unverified", "age_days": 4322 }, { "name": "EPS diluted FY2015", "value": 0.9, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171118000008/", "period": "2015-12-31", "accession": "0001111711-18-000008", "fact_id": 20763508, "verified": "unverified", "age_days": 3957 }, { "name": "EPS diluted FY2016", "value": 1.02, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171119000008/", "period": "2016-12-31", "accession": "0001111711-19-000008", "fact_id": 20767585, "verified": "unverified", "age_days": 3591 }, { "name": "EPS diluted FY2023", "value": 1.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2023-12-31", "accession": "0001111711-26-000027", "fact_id": 20799850, "verified": "unverified", "age_days": 1035 }, { "name": "EPS diluted FY2024", "value": 1.62, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 20805700, "verified": "unverified", "age_days": 669 }, { "name": "EPS diluted FY2025", "value": 1.95, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25867885, "verified": "unverified", "age_days": 304 }, { "name": "Shares outstanding", "value": 479668642.0, "kind": "current", "source": "SEC cover page 10-Q 0001111711-26-000100 (479,668,642 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/nix-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/R1.htm", "period": "2026-10-21", "accession": "0001111711-26-000100", "fact_id": 26171080, "age_days": 10, "stale": false } ], "magic_formula": [], "momentum": [ { "name": "Adjusted close series (14 months)", "value": 44.57, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-30", "age_days": 1, "stale": false } ], "insider": [ { "name": "Form 4 S BIRMINGHAM MELODY 2026-08-14", "value": 1590388.808, "shares": 37509.17, "price": 42.4, "role": "Pres", "period": "2026-08-14", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000089/" } ], "buffett": [ { "name": "Price (close, per traded unit)", "value": 44.57, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "Net income FY2018", "value": -50600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171121000010/", "period": "2018-12-31", "accession": "0001111711-21-000010", "fact_id": 20701637, "verified": "unverified", "age_days": 2861 }, { "name": "Equity at FY2018 end", "value": 5750900000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171120000047/", "period": "2018-12-31", "accession": "0001111711-20-000047", "fact_id": 22762749, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 383100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171122000007/", "period": "2019-12-31", "accession": "0001111711-22-000007", "fact_id": 20707956, "verified": "unverified", "age_days": 2496 }, { "name": "Equity at FY2019 end", "value": 5986700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171121000010/", "period": "2019-12-31", "accession": "0001111711-21-000010", "fact_id": 22787721, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": -17600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171123000006/", "period": "2020-12-31", "accession": "0001111711-23-000006", "fact_id": 20714382, "verified": "unverified", "age_days": 2130 }, { "name": "Equity at FY2020 end", "value": 5752200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171122000007/", "period": "2020-12-31", "accession": "0001111711-22-000007", "fact_id": 22812399, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 584900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171124000011/", "period": "2021-12-31", "accession": "0001111711-24-000011", "fact_id": 20721012, "verified": "unverified", "age_days": 1765 }, { "name": "Equity at FY2021 end", "value": 6947300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171123000006/", "period": "2021-12-31", "accession": "0001111711-23-000006", "fact_id": 22838334, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 804100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171125000008/", "period": "2022-12-31", "accession": "0001111711-25-000008", "fact_id": 20728113, "verified": "unverified", "age_days": 1400 }, { "name": "Equity at FY2022 end", "value": 7575400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171124000011/", "period": "2022-12-31", "accession": "0001111711-24-000011", "fact_id": 22866466, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 714300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2023-12-31", "accession": "0001111711-26-000027", "fact_id": 20735060, "verified": "unverified", "age_days": 1035 }, { "name": "Equity at FY2023 end", "value": 8269600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171125000008/", "period": "2023-12-31", "accession": "0001111711-25-000008", "fact_id": 22894089, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 760400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 20741573, "verified": "unverified", "age_days": 669 }, { "name": "Equity at FY2024 end", "value": 8684200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 22919662, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 929500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25861795, "verified": "unverified", "age_days": 304 }, { "name": "Equity at FY2025 end", "value": 9450100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2025-12-31", "accession": "0001111711-26-000100", "fact_id": 26047094, "verified": "unverified", "age_days": 304 }, { "name": "Net income FY2016", "value": 331500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171119000008/", "period": "2016-12-31", "accession": "0001111711-19-000008", "fact_id": 20688583, "verified": "unverified", "age_days": 3591 }, { "name": "Net income FY2017", "value": 128500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171119000008/", "period": "2017-12-31", "accession": "0001111711-19-000008", "fact_id": 20695204, "verified": "unverified", "age_days": 3226 }, { "name": "Net income FY2018", "value": -50600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171121000010/", "period": "2018-12-31", "accession": "0001111711-21-000010", "fact_id": 20701637, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 383100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171122000007/", "period": "2019-12-31", "accession": "0001111711-22-000007", "fact_id": 20707956, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": -17600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171123000006/", "period": "2020-12-31", "accession": "0001111711-23-000006", "fact_id": 20714382, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 584900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171124000011/", "period": "2021-12-31", "accession": "0001111711-24-000011", "fact_id": 20721012, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 804100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171125000008/", "period": "2022-12-31", "accession": "0001111711-25-000008", "fact_id": 20728113, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 714300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2023-12-31", "accession": "0001111711-26-000027", "fact_id": 20735060, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 760400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 20741573, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 929500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25861795, "verified": "unverified", "age_days": 304 }, { "name": "debt_incl_current", "value": 15612600000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000088/", "period": "2026-06-30", "accession": "0001111711-26-000088", "fact_id": 3840322, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "debt_short", "value": 780000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2026-09-30", "accession": "0001111711-26-000100", "fact_id": 26013124, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "Operating income FY2021", "value": 1006900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171124000011/", "period": "2021-12-31", "accession": "0001111711-24-000011", "fact_id": 20860705, "verified": "unverified", "age_days": 1765 }, { "name": "Revenue FY2021", "value": 4731300000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171124000011/", "period": "2021-12-31", "accession": "0001111711-24-000011", "fact_id": 20642399, "verified": "unverified", "age_days": 1765 }, { "name": "Operating income FY2022", "value": 1265800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171125000008/", "period": "2022-12-31", "accession": "0001111711-25-000008", "fact_id": 20866489, "verified": "unverified", "age_days": 1400 }, { "name": "Revenue FY2022", "value": 5738600000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171125000008/", "period": "2022-12-31", "accession": "0001111711-25-000008", "fact_id": 20647597, "verified": "unverified", "age_days": 1400 }, { "name": "Operating income FY2023", "value": 1295500000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2023-12-31", "accession": "0001111711-26-000027", "fact_id": 20872130, "verified": "unverified", "age_days": 1035 }, { "name": "Revenue FY2023", "value": 5347800000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2023-12-31", "accession": "0001111711-26-000027", "fact_id": 20652662, "verified": "unverified", "age_days": 1035 }, { "name": "Operating income FY2024", "value": 1455500000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 20877385, "verified": "unverified", "age_days": 669 }, { "name": "Revenue FY2024", "value": 5282900000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 20657481, "verified": "unverified", "age_days": 669 }, { "name": "Operating income FY2025", "value": 1835300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25873120, "verified": "unverified", "age_days": 304 }, { "name": "Revenue FY2025", "value": 6522800000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25858466, "verified": "unverified", "age_days": 304 }, { "name": "Operating cash flow FY2021", "value": 1217900000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171124000011/", "period": "2021-12-31", "accession": "0001111711-24-000011", "fact_id": 20957841, "verified": "unverified", "age_days": 1765 }, { "name": "Capital expenditure FY2021", "value": 1838000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171124000011/", "period": "2021-12-31", "accession": "0001111711-24-000011", "fact_id": 21025827, "verified": "unverified", "age_days": 1765 }, { "name": "Operating cash flow FY2022", "value": 1409400000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171125000008/", "period": "2022-12-31", "accession": "0001111711-25-000008", "fact_id": 20964817, "verified": "unverified", "age_days": 1400 }, { "name": "Capital expenditure FY2022", "value": 2203100000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171125000008/", "period": "2022-12-31", "accession": "0001111711-25-000008", "fact_id": 21030235, "verified": "unverified", "age_days": 1400 }, { "name": "Operating cash flow FY2023", "value": 1935100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2023-12-31", "accession": "0001111711-26-000027", "fact_id": 20971641, "verified": "unverified", "age_days": 1035 }, { "name": "Capital expenditure FY2023", "value": 2645800000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2023-12-31", "accession": "0001111711-26-000027", "fact_id": 21034536, "verified": "unverified", "age_days": 1035 }, { "name": "Operating cash flow FY2024", "value": 1781500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 20978053, "verified": "unverified", "age_days": 669 }, { "name": "Capital expenditure FY2024", "value": 2614000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 21038650, "verified": "unverified", "age_days": 669 }, { "name": "Operating cash flow FY2025", "value": 2362300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25879955, "verified": "unverified", "age_days": 304 }, { "name": "Capital expenditure FY2025", "value": 2782300000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25885471, "verified": "unverified", "age_days": 304 }, { "name": "Shares outstanding", "value": 479668642.0, "kind": "current", "source": "SEC cover page 10-Q 0001111711-26-000100 (479,668,642 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/nix-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/R1.htm", "period": "2026-10-21", "accession": "0001111711-26-000100", "fact_id": 26171080, "age_days": 10, "stale": false } ], "lynch": [ { "name": "Price (close, per traded unit)", "value": 44.57, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "EPS diluted FY2025", "value": 1.95, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25867885, "verified": "unverified", "age_days": 304 }, { "name": "debt_incl_current", "value": 15612600000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000088/", "period": "2026-06-30", "accession": "0001111711-26-000088", "fact_id": 3840322, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "debt_short", "value": 780000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2026-09-30", "accession": "0001111711-26-000100", "fact_id": 26013124, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "equity", "value": 9571200000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2026-09-30", "accession": "0001111711-26-000100", "fact_id": 26069141, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "cash", "value": 57500000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2026-09-30", "accession": "0001111711-26-000100", "fact_id": 26103364, "verified": "unverified", "age_days": 31, "stale": false } ], "graham_enterprising": [ { "name": "Price (close, per traded unit)", "value": 44.57, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "current_assets", "value": 2363500000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2026-09-30", "accession": "0001111711-26-000100", "fact_id": 25907548, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "current_liabilities", "value": 4769900000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2026-09-30", "accession": "0001111711-26-000100", "fact_id": 25934766, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "Net income FY2021", "value": 584900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171124000011/", "period": "2021-12-31", "accession": "0001111711-24-000011", "fact_id": 20721012, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 804100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171125000008/", "period": "2022-12-31", "accession": "0001111711-25-000008", "fact_id": 20728113, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 714300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2023-12-31", "accession": "0001111711-26-000027", "fact_id": 20735060, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 760400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 20741573, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 929500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25861795, "verified": "unverified", "age_days": 304 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/NI/history?filter=div", "period": null }, { "name": "equity", "value": 9571200000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2026-09-30", "accession": "0001111711-26-000100", "fact_id": 26069141, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "Shares outstanding", "value": 479668642.0, "kind": "current", "source": "SEC cover page 10-Q 0001111711-26-000100 (479,668,642 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/nix-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/R1.htm", "period": "2026-10-21", "accession": "0001111711-26-000100", "fact_id": 26171080, "age_days": 10, "stale": false } ], "piotroski": [ { "name": "net_income 2025-12-31", "value": 929500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25861795, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2025-12-31", "value": 35858700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2025-12-31", "accession": "0001111711-26-000100", "fact_id": 25945411, "verified": "unverified", "age_days": 304 }, { "name": "cfo 2025-12-31", "value": 2362300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25879955, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2025-12-31", "value": 929500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25861795, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2024-12-31", "value": 760400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 20741573, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 35858700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2025-12-31", "accession": "0001111711-26-000100", "fact_id": 25945411, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 31788100000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 21929719, "verified": "unverified", "age_days": 669 }, { "name": "cfo 2025-12-31", "value": 2362300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25879955, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2025-12-31", "value": 929500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25861795, "verified": "unverified", "age_days": 304 }, { "name": "lt_debt 2025-12-31", "value": 15457800000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2025-12-31", "accession": "0001111711-26-000100", "fact_id": 25980404, "verified": "unverified", "age_days": 304 }, { "name": "lt_debt 2024-12-31", "value": 12074500000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 22086948, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 35858700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2025-12-31", "accession": "0001111711-26-000100", "fact_id": 25945411, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 31788100000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 21929719, "verified": "unverified", "age_days": 669 }, { "name": "current_assets 2025-12-31", "value": 2377200000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2025-12-31", "accession": "0001111711-26-000100", "fact_id": 25890551, "verified": "unverified", "age_days": 304 }, { "name": "current_assets 2024-12-31", "value": 2080200000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 21323773, "verified": "unverified", "age_days": 669 }, { "name": "current_liabilities 2025-12-31", "value": 3457400000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2025-12-31", "accession": "0001111711-26-000100", "fact_id": 25917818, "verified": "unverified", "age_days": 304 }, { "name": "current_liabilities 2024-12-31", "value": 4113400000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 21596664, "verified": "unverified", "age_days": 669 }, { "name": "shares_out 2026-10-21", "value": 479668642.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2026-10-21", "accession": "0001111711-26-000100", "fact_id": 26158487, "verified": "unverified", "age_days": 10 }, { "name": "shares_out 2025-10-22", "value": 477195529.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171125000055/", "period": "2025-10-22", "accession": "0001111711-25-000055", "fact_id": 26144445, "verified": "unverified", "age_days": 374 }, { "name": "operating_income 2025-12-31", "value": 1835300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25873120, "verified": "unverified", "age_days": 304 }, { "name": "operating_income 2024-12-31", "value": 1455500000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 20877385, "verified": "unverified", "age_days": 669 }, { "name": "revenue 2025-12-31", "value": 6522800000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25858466, "verified": "unverified", "age_days": 304 }, { "name": "revenue 2024-12-31", "value": 5282900000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 20657481, "verified": "unverified", "age_days": 669 }, { "name": "revenue 2025-12-31", "value": 6522800000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2025-12-31", "accession": "0001111711-26-000027", "fact_id": 25858466, "verified": "unverified", "age_days": 304 }, { "name": "revenue 2024-12-31", "value": 5282900000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 20657481, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 35858700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000100/", "period": "2025-12-31", "accession": "0001111711-26-000100", "fact_id": 25945411, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 31788100000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "period": "2024-12-31", "accession": "0001111711-26-000027", "fact_id": 21929719, "verified": "unverified", "age_days": 669 } ] }, "earnings_record": { "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 532100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171116000049/", "accession": "0001111711-16-000049" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 530000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171117000037/", "accession": "0001111711-17-000037" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 286500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171118000008/", "accession": "0001111711-18-000008" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 331500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171119000008/", "accession": "0001111711-19-000008" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 128500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171119000008/", "accession": "0001111711-19-000008" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": -50600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171121000010/", "accession": "0001111711-21-000010" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 383100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171122000007/", "accession": "0001111711-22-000007" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -17600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171123000006/", "accession": "0001111711-23-000006" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 584900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171124000011/", "accession": "0001111711-24-000011" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 804100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171125000008/", "accession": "0001111711-25-000008" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 714300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "accession": "0001111711-26-000027" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 760400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "accession": "0001111711-26-000027" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 929500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "accession": "0001111711-26-000027" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1.7, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171116000049/", "accession": "0001111711-16-000049", "value_reported": 1.7, "split_factor": 1.0, "split_basis": "filed 2016-02-18" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1.67, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171117000037/", "accession": "0001111711-17-000037", "value_reported": 1.67, "split_factor": 1.0, "split_basis": "filed 2017-05-08" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 0.9, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171118000008/", "accession": "0001111711-18-000008", "value_reported": 0.9, "split_factor": 1.0, "split_basis": "filed 2018-02-20" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1.02, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171119000008/", "accession": "0001111711-19-000008", "value_reported": 1.02, "split_factor": 1.0, "split_basis": "filed 2019-02-20" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 0.39, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171120000013/", "accession": "0001111711-20-000013", "value_reported": 0.39, "split_factor": 1.0, "split_basis": "filed 2020-02-28" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": -0.18, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171121000010/", "accession": "0001111711-21-000010", "value_reported": -0.18, "split_factor": 1.0, "split_basis": "filed 2021-02-17" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 0.87, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171122000007/", "accession": "0001111711-22-000007", "value_reported": 0.87, "split_factor": 1.0, "split_basis": "filed 2022-02-23" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -0.19, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171123000006/", "accession": "0001111711-23-000006", "value_reported": -0.19, "split_factor": 1.0, "split_basis": "filed 2023-02-22" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1.27, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171124000011/", "accession": "0001111711-24-000011", "value_reported": 1.27, "split_factor": 1.0, "split_basis": "filed 2024-02-21" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1.7, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171125000008/", "accession": "0001111711-25-000008", "value_reported": 1.7, "split_factor": 1.0, "split_basis": "filed 2025-02-12" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1.48, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "accession": "0001111711-26-000027", "value_reported": 1.48, "split_factor": 1.0, "split_basis": "filed 2026-02-11" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1.62, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "accession": "0001111711-26-000027", "value_reported": 1.62, "split_factor": 1.0, "split_basis": "filed 2026-02-11" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1.95, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "accession": "0001111711-26-000027", "value_reported": 1.95, "split_factor": 1.0, "split_basis": "filed 2026-02-11" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 4625400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171116000049/", "accession": "0001111711-16-000049" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 5272400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171117000037/", "accession": "0001111711-17-000037" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 4651800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171118000008/", "accession": "0001111711-18-000008" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 4492500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171118000008/", "accession": "0001111711-18-000008" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 4874600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171118000008/", "accession": "0001111711-18-000008" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 4991100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171121000010/", "accession": "0001111711-21-000010" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 5053400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171122000007/", "accession": "0001111711-22-000007" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 4473200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171123000006/", "accession": "0001111711-23-000006" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4731300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171124000011/", "accession": "0001111711-24-000011" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 5738600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171125000008/", "accession": "0001111711-25-000008" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5347800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "accession": "0001111711-26-000027" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5282900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "accession": "0001111711-26-000027" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6522800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000027/", "accession": "0001111711-26-000027" } ], "dividend_years": [ 1984, 1985, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ] }, "insider_activity": { "coverage_through": "2026-10-30", "window_start": "2026-08-02", "missing_days": 1, "recent_transactions": [ { "txn_date": "2026-08-14", "insider_name": "BIRMINGHAM MELODY", "role": "Pres", "code": "S", "shares": 37509.17, "price": 42.4, "value": 1590388.808, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000089/" }, { "txn_date": "2026-05-22", "insider_name": "Berman Melanie B.", "role": "officer", "code": "S", "shares": 15000.0, "price": 47.68, "value": 715200.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000074/" }, { "txn_date": "2026-05-21", "insider_name": "Yates Lloyd M", "role": "CEO", "code": "S", "shares": 19905.0, "price": 47.73, "value": 950065.6499999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000073/" }, { "txn_date": "2026-05-20", "insider_name": "BIRMINGHAM MELODY", "role": "Pres", "code": "S", "shares": 2500.0, "price": 47.43, "value": 118575.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000071/" }, { "txn_date": "2026-05-14", "insider_name": "BIRMINGHAM MELODY", "role": "Pres", "code": "S", "shares": 10000.0, "price": 47.19, "value": 471900.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1111711/000111171126000071/" } ] }, "filings_and_news": { "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001111711", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001111711&type=8-K", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001111711&type=4", "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001111711.json", "news_items": [], "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates." }, "peer_context": { "graham": { "industry": "Electric & Other Services Combined", "scored_peers": 5, "rank": 5, "median": 84.8, "top_peers": [ { "ticker": "ED", "score": 92.3 }, { "ticker": "PEG", "score": 90.9 }, { "ticker": "CMS", "score": 84.8 }, { "ticker": "AEE", "score": 82.4 }, { "ticker": "NI", "score": 77.1 } ] }, "magic_formula": { "industry": "Electric & Other Services Combined", "scored_peers": 0, "rank": null, "median": null }, "momentum": { "industry": "Electric & Other Services Combined", "scored_peers": 12, "rank": 8, "median": 48.5, "top_peers": [ { "ticker": "ED", "score": 65.7 }, { "ticker": "EVRG", "score": 62.8 }, { "ticker": "AEE", "score": 55.4 }, { "ticker": "DUK", "score": 51.2 }, { "ticker": "LNT", "score": 50.1 } ] }, "insider": { "industry": "Electric & Other Services Combined", "scored_peers": 12, "rank": 4, "median": 0.0, "top_peers": [ { "ticker": "EVRG", "score": 35.1 }, { "ticker": "PCG", "score": 31.4 }, { "ticker": "ED", "score": 24.3 }, { "ticker": "AEE", "score": 0.0 }, { "ticker": "CMS", "score": 0.0 } ] }, "buffett": { "industry": "Electric & Other Services Combined", "scored_peers": 7, "rank": 6, "median": 35.0, "top_peers": [ { "ticker": "AEE", "score": 42.8 }, { "ticker": "LNT", "score": 42.1 }, { "ticker": "WEC", "score": 41.4 }, { "ticker": "EVRG", "score": 35.0 }, { "ticker": "PEG", "score": 33.9 } ] }, "lynch": { "industry": "Electric & Other Services Combined", "scored_peers": 9, "rank": null, "median": 30.2 }, "graham_enterprising": { "industry": "Electric & Other Services Combined", "scored_peers": 9, "rank": null, "median": 37.7 }, "piotroski": { "industry": "Electric & Other Services Combined", "scored_peers": 9, "rank": 2, "median": 66.7, "top_peers": [ { "ticker": "PEG", "score": 88.9 }, { "ticker": "AEE", "score": 77.8 }, { "ticker": "NI", "score": 77.8 }, { "ticker": "CMS", "score": 66.7 }, { "ticker": "ED", "score": 66.7 } ] } }, "dossier": null, "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=NI", "finviz": "https://finviz.com/quote.ashx?t=NI", "stockanalysis": "https://stockanalysis.com/stocks/ni/", "seeking_alpha": "https://seekingalpha.com/symbol/NI", "openinsider": "http://openinsider.com/search?q=NI", "google_news": "https://news.google.com/rss/search?q=NI+stock" }, "limits": [ "Magic Formula: not scored", "Lynch GARP: partial, missing tests 1, 2, 5", "Graham Enterprising: partial, missing tests 5", "News is not collected for this ticker; use the SEC 8-K and press-release links below" ], "machine_readable": { "stock_json": "https://theclaudetrader.com/s/NI.json", "stock_md": "https://theclaudetrader.com/s/NI.md", "packet": "https://theclaudetrader.com/r/NI.json", "grid": "https://theclaudetrader.com/grid.json", "openapi": "https://theclaudetrader.com/openapi.json", "index": "https://theclaudetrader.com/llms.txt" }, "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/NI; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation." }