{
 "schema": "theclaudetrader.research_packet.v1",
 "generated_at": "2026-10-31T18:13:02+00:00",
 "snapshot_date": "2026-10-31",
 "about": {
  "site": "The Claude Trader",
  "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).",
  "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.",
  "how_to_answer": [
   "State the snapshot date and each score's data_as_of.",
   "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).",
   "Cite the source URL for any number you repeat.",
   "Say what is missing; never present holdings or targets as this site's (it has none).",
   "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns."
  ]
 },
 "company": {
  "ticker": "NCLH",
  "name": "Norwegian Cruise Line Holdings Ltd.",
  "legal_name": "Norwegian Cruise Line Holdings Ltd.",
  "cik": "0001513761",
  "exchange": "NYSE",
  "industry": "Water Transportation",
  "sic": "4400",
  "fiscal_year_end": "1231",
  "is_financial": false,
  "is_utility": false
 },
 "price": {
  "value": 17.57,
  "as_of": "2026-10-30",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 8069469568.650001,
  "as_of": "2026-10-30",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 17.57,
    "as_of": "2026-10-30",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 459275445.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001104659-26-120217 (459,275,445 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1513761/000110465926120217/nclh-20260930x10q.htm",
    "period_end": "2026-10-22",
    "accession": "0001104659-26-120217",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926120217/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-10-22",
   "share_count_age_days_at_price_date": 8,
   "warning": null,
   "computed": "17.57 (price 2026-10-30) / 1 x 459,275,445 (shares at 2026-10-22) = 8,069,469,569"
  }
 },
 "scores": {
  "graham": {
   "score": 23.3,
   "status": "partial: 1",
   "complete": false,
   "passes_all": false,
   "summary": "Graham Defensive: 23 of 100 (partial: 1). Adequate size: insufficient (no recent revenue fact); Current ratio: 0.2 \u2192 0.0/15; Long-term debt vs working capital: None LTD / WC \u2192 0.0/15; Positive earnings each of 10 years: 7 of 10 \u2192 10.5/15; Dividends every year for 20 years: 0 of 20 \u2192 0.0/15; EPS growth, 3-yr avg now vs 10 yrs ago: 2.09 -> 1.07 (-49%) \u2192 0.0/10; P/E on 3-year average EPS: 16.5 \u2192 12.8/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 3.14, product 51.7 \u2192 0.0/10",
   "data_as_of": "2026-06-30",
   "history": [
    "2014",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 21,
    "not_cross_checked": 2
   },
   "warnings": [
    "partial score: tests 1 could not be computed; not comparable with complete scores",
    "stale (warning, input still used): current-period inputs older than 120 days: current_assets, current_liabilities, lt_debt, equity; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": null,
     "threshold": ">= 1",
     "points": null,
     "max": 5,
     "note": "no recent revenue fact"
    },
    {
     "test": "2a",
     "name": "Current ratio",
     "value": 0.2,
     "threshold": ">= 2.0",
     "points": 0.0,
     "max": 15
    },
    {
     "test": "2b",
     "name": "Long-term debt vs working capital",
     "value": null,
     "unit": "LTD / WC",
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 15,
     "note": "working capital not positive"
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "7 of 10",
     "threshold": "10 of 10",
     "points": 10.5,
     "max": 15
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "0 of 20",
     "threshold": "20 of 20",
     "points": 0.0,
     "max": 15,
     "missing_years": [
      2006,
      2007,
      2008,
      2009,
      2010,
      2011,
      2012,
      2013,
      2014,
      2015,
      2016,
      2017,
      2018,
      2019,
      2020,
      2021,
      2022,
      2023,
      2024,
      2025
     ],
     "cross_check": {
      "verified_years": [],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012,
       2013,
       2014,
       2015,
       2016,
       2017,
       2018,
       2019,
       2020,
       2021,
       2022,
       2023,
       2024,
       2025
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": "2.09 -> 1.07 (-49%)",
     "threshold": ">= +33%",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": 16.5,
     "threshold": "<= 15",
     "points": 12.8,
     "max": 15,
     "note": null
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": "P/B 3.14, product 51.7",
     "threshold": "<= 1.5 or <= 22.5",
     "points": 0.0,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham"
  },
  "magic_formula": {
   "score": 36.5,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Magic Formula: 36 of 100 (ok). Earnings yield (EBIT/EV): 6.57 % (rank 40); Return on capital (EBIT/(NWC+PPE)): 9.96 % (rank 182); Combined rank: 222 of 200",
   "data_as_of": "2026-03-31",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": null,
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: operating_income_q, operating_income_q, current_assets, current_liabilities, cash, ppe_net, debt_incl_current; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "name": "Earnings yield (EBIT/EV)",
     "value": 6.57,
     "unit": "%",
     "rank": 40,
     "note": "EBIT trailing twelve months; EV = market cap + debt (15,467,745,000) - cash"
    },
    {
     "name": "Return on capital (EBIT/(NWC+PPE))",
     "value": 9.96,
     "unit": "%",
     "rank": 182,
     "note": "net working capital -5,054,871,000 used as reported"
    },
    {
     "name": "Combined rank",
     "value": 222,
     "of": 200
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/magic_formula"
  },
  "momentum": {
   "score": 21.7,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Momentum: 22 of 100 (ok). 12-1 month return: -34.0 % \u2192 2.6/50; 6 month return: -3.4 % \u2192 6.2/20; Price / 52-week high: 0.702 \u2192 10.5/15; Volatility penalty (60d annualised): 44.8 % \u2192 2.3/15",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "12-1 month return",
     "value": -34.0,
     "unit": "%",
     "percentile": 5.2,
     "points": 2.6,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": -3.4,
     "unit": "%",
     "percentile": 31.2,
     "points": 6.2,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.702,
     "points": 10.5,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 44.8,
     "unit": "%",
     "points": 2.3,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/momentum"
  },
  "insider": {
   "score": 0.0,
   "status": "no open-market transactions in window",
   "complete": true,
   "passes_all": null,
   "summary": "Insider: 0 of 100 (no open-market transactions in window). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 0.0 bp \u2192 -0.0/0",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": null,
   "coverage": {
    "window_start": "2026-08-02",
    "through": "2026-10-30",
    "missing_days": 1,
    "note": "Form 4 data loaded through 2026-10-30"
   },
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.0,
     "unit": "bp",
     "points": -0.0,
     "max": 0
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/insider"
  },
  "buffett": {
   "score": 10.5,
   "status": "partial: 5",
   "complete": false,
   "passes_all": false,
   "summary": "Buffett Quality: 10 of 100 (partial: 5). Average return on equity (net income / year-end equity): -427.3% over 8 yrs \u2192 0.0/25; Profitable every year: 7 of 10 \u2192 10.5/15; Net income growth, 3-yr average now vs start of window: -6.2% a year \u2192 0.0/10; Borrowings / 3-yr average earnings (years to repay): 30.9 years \u2192 0.0/15; Operating margin, 5-yr average: insufficient (needs at least 4 of the last 5 years); Free cash flow / net income, 5-yr (operating cash flow minus capex): None \u2192 0.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): -4.4% \u2192 0.0/15",
   "data_as_of": "2026-06-30",
   "history": [
    "2016",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 37,
    "not_cross_checked": 2
   },
   "warnings": [
    "partial score: tests 5 could not be computed; not comparable with complete scores",
    "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "-427.3% over 8 yrs",
     "threshold": ">= 15%",
     "points": 0.0,
     "max": 25
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "7 of 10",
     "threshold": "all years",
     "points": 10.5,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "-6.2% a year",
     "threshold": ">= +10%",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": 30.9,
     "threshold": "<= 4",
     "points": 0.0,
     "max": 15,
     "unit": "years",
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "0 years with operating income and revenue",
     "threshold": ">= 20%",
     "points": null,
     "max": 10,
     "note": "needs at least 4 of the last 5 years"
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": null,
     "threshold": ">= 1.0",
     "points": 0.0,
     "max": 10,
     "note": "cumulative net income not positive"
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "-4.4%",
     "threshold": ">= 7%",
     "points": 0.0,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/buffett"
  },
  "lynch": {
   "score": 22.0,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Lynch GARP: 22 of 100 (ok). PEG: P/E divided by 5-yr EPS growth (in % points): None \u2192 0.0/30; EPS growth, 5-yr compound rate: None \u2192 0.0/20; P/E on latest annual EPS: 19.1 \u2192 10.0/10; Borrowings / equity: 6.01 \u2192 0.0/15; Years of the last 5 in which EPS rose: 4 of 5 \u2192 12.0/15; Net cash (cash minus borrowings) / market cap: -189.0% \u2192 0.0/10",
   "data_as_of": "2026-06-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 5,
    "not_cross_checked": 1
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current, equity, cash; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": null,
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 30,
     "note": "earnings not positive in both years, or growth not positive: PEG undefined"
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": null,
     "threshold": "12% to 35% a year",
     "points": 0.0,
     "max": 20,
     "note": "earnings not positive in both years"
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 19.1,
     "threshold": "<= 25",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": 6.01,
     "threshold": "<= 0.5",
     "points": 0.0,
     "max": 15,
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "4 of 5",
     "threshold": "5 of 5",
     "points": 12.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "-189.0%",
     "threshold": ">= +10%",
     "points": 0.0,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/lynch"
  },
  "graham_enterprising": {
   "score": 19.0,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Graham Enterprising: 19 of 100 (ok). Current ratio: 0.2 \u2192 0.0/15; Borrowings vs working capital: None \u2192 0.0/15; No earnings deficit in the last 5 years: 3 of 5 profitable \u2192 9.0/15; Pays a current dividend: no \u2192 0.0/10; EPS higher than five years earlier: -15.75 -> 0.92 \u2192 10.0/10; Price / book value per share: 3.14 \u2192 0.0/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15",
   "data_as_of": "2026-06-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 10,
    "not_cross_checked": 3
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: current_assets, current_liabilities, equity; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 0.2,
     "threshold": ">= 1.5",
     "points": 0.0,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": null,
     "threshold": "<= 1.1x",
     "points": 0.0,
     "max": 15,
     "note": "working capital not positive"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "3 of 5 profitable",
     "threshold": "5 of 5",
     "points": 9.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "no",
     "threshold": "yes",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "-15.75 -> 0.92",
     "threshold": "higher",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": 3.14,
     "threshold": "<= 1.2",
     "points": 0.0,
     "max": 20,
     "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": null,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15,
     "note": "net current asset value not positive"
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising"
  },
  "piotroski": {
   "score": 44.4,
   "status": "partial: 8, 9",
   "complete": false,
   "passes_all": false,
   "summary": "Piotroski F-Score: 44 of 100 (partial: 8, 9). Return on assets is positive: 1.9% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 2,090M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 4.6% -> 1.9% \u2192 0.0/11.11111111111111; Operating cash flow exceeds net income (accruals): 2,090M vs 423M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: 59.0% -> 60.9% \u2192 0.0/11.11111111111111; Current ratio improved: 0.17 -> 0.21 \u2192 11.11111111111111/11.11111111111111; No new shares issued (share count did not rise): 455M -> 459M \u2192 0.0/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): insufficient (an input is not reported for one of the two years); Asset turnover (revenue / assets) improved: insufficient (an input is not reported for one of the two years)",
   "data_as_of": null,
   "history": [
    "2024",
    "2026"
   ],
   "price_as_of": null,
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 19,
    "not_cross_checked": 0
   },
   "warnings": [
    "partial score: tests 8, 9 could not be computed; not comparable with complete scores"
   ],
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "1.9%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "2,090M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "4.6% -> 1.9%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "2,090M vs 423M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": "59.0% -> 60.9%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "0.17 -> 0.21",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "455M -> 459M",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": null,
     "threshold": "pass = 1",
     "points": null,
     "max": 11.11111111111111,
     "note": "an input is not reported for one of the two years"
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": null,
     "threshold": "pass = 1",
     "points": null,
     "max": 11.11111111111111,
     "note": "an input is not reported for one of the two years"
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/piotroski"
  }
 },
 "inputs_by_philosophy": {
  "graham": [
   {
    "name": "Price (close, per traded unit)",
    "value": 17.57,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "current_assets",
    "value": 1266058000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 25909845,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "current_liabilities",
    "value": 6320929000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 25937057,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "lt_debt",
    "value": 13893415000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 25988145,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "equity",
    "value": 2572866000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 26071942,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Net income FY2016",
    "value": 633085000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000157104917001650/",
    "period": "2016-12-31",
    "accession": "0001571049-17-001650",
    "fact_id": 20690658,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": 759872000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837020008069/",
    "period": "2017-12-31",
    "accession": "0001558370-20-008069",
    "fact_id": 20697112,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": 954843000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837021001998/",
    "period": "2018-12-31",
    "accession": "0001558370-21-001998",
    "fact_id": 20703406,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 930228000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837022002516/",
    "period": "2019-12-31",
    "accession": "0001558370-22-002516",
    "fact_id": 20709608,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": -4012514000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837023002361/",
    "period": "2020-12-31",
    "accession": "0001558370-23-002361",
    "fact_id": 20716006,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": -4506587000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837024001935/",
    "period": "2021-12-31",
    "accession": "0001558370-24-001935",
    "fact_id": 20722584,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": -2269909000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837025001743/",
    "period": "2022-12-31",
    "accession": "0001558370-25-001743",
    "fact_id": 20729577,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 166178000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2023-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 20736382,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 910257000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2024-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 20742790,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 423246000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2025-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 25862887,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/NCLH/history?filter=div",
    "period": null,
    "verified": "unverified",
    "note": "XBRL dividends-per-share facts cover 0 of the 20 years"
   },
   {
    "name": "EPS diluted FY2014",
    "value": 1.62,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000157104917001650/",
    "period": "2014-12-31",
    "accession": "0001571049-17-001650",
    "fact_id": 20760487,
    "verified": "unverified",
    "age_days": 4322
   },
   {
    "name": "EPS diluted FY2015",
    "value": 1.86,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000114420418011097/",
    "period": "2015-12-31",
    "accession": "0001144204-18-011097",
    "fact_id": 20764654,
    "verified": "unverified",
    "age_days": 3957
   },
   {
    "name": "EPS diluted FY2016",
    "value": 2.78,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000114420419010508/",
    "period": "2016-12-31",
    "accession": "0001144204-19-010508",
    "fact_id": 20768610,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "EPS diluted FY2023",
    "value": 0.39,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2023-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 20801039,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "EPS diluted FY2024",
    "value": 1.89,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2024-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 20806815,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "EPS diluted FY2025",
    "value": 0.92,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2025-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 25868875,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 459275445.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001104659-26-120217 (459,275,445 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1513761/000110465926120217/nclh-20260930x10q.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926120217/R1.htm",
    "period": "2026-10-22",
    "accession": "0001104659-26-120217",
    "fact_id": 26171177,
    "age_days": 9,
    "stale": false
   }
  ],
  "magic_formula": [
   {
    "name": "operating_income",
    "value": 1560868000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2025-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 25874017,
    "age_days": 304
   },
   {
    "name": "operating_income_q",
    "value": 232943000.0,
    "kind": "current",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926054833/",
    "period": "2026-03-31",
    "accession": "0001104659-26-054833",
    "fact_id": 23919697,
    "age_days": 214,
    "stale": true
   },
   {
    "name": "operating_income_q",
    "value": 200942000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926054833/",
    "period": "2025-03-31",
    "accession": "0001104659-26-054833",
    "fact_id": 23933093,
    "age_days": 579
   },
   {
    "name": "operating_income_q",
    "value": 363327000.0,
    "kind": "current",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 23915633,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "operating_income_q",
    "value": 423836000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2025-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 23928769,
    "age_days": 488
   },
   {
    "name": "current_assets",
    "value": 1266058000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 25909845,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "current_liabilities",
    "value": 6320929000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 25937057,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "cash",
    "value": 218100000.0,
    "kind": "current",
    "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 26105824,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "ppe_net",
    "value": 20437529000.0,
    "kind": "current",
    "source": "SEC XBRL PropertyPlantAndEquipmentNet",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 26132287,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "debt_incl_current",
    "value": 15467745000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 25999643,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "shares_out",
    "value": 459275445.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001104659-26-120217 (459,275,445 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1513761/000110465926120217/nclh-20260930x10q.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926120217/R1.htm",
    "period": "2026-10-22",
    "accession": "0001104659-26-120217",
    "fact_id": 26171177,
    "age_days": 9,
    "stale": false
   },
   {
    "name": "Price (close)",
    "value": 17.57,
    "kind": "price",
    "source": "Yahoo Finance / Alpaca Market Data",
    "url": null,
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "note",
    "value": "debt = LongTermDebt (incl. current maturities)"
   }
  ],
  "momentum": [
   {
    "name": "Adjusted close series (14 months)",
    "value": 17.57,
    "kind": "price",
    "source": "Yahoo Finance / Alpaca Market Data daily history",
    "url": null,
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   }
  ],
  "insider": [],
  "buffett": [
   {
    "name": "Price (close, per traded unit)",
    "value": 17.57,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Net income FY2018",
    "value": 954843000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837021001998/",
    "period": "2018-12-31",
    "accession": "0001558370-21-001998",
    "fact_id": 20703406,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Equity at FY2018 end",
    "value": 5963001000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837022002516/",
    "period": "2018-12-31",
    "accession": "0001558370-22-002516",
    "fact_id": 22764514,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 930228000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837022002516/",
    "period": "2019-12-31",
    "accession": "0001558370-22-002516",
    "fact_id": 20709608,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Equity at FY2019 end",
    "value": 6515579000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837023002361/",
    "period": "2019-12-31",
    "accession": "0001558370-23-002361",
    "fact_id": 22789384,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": -4012514000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837023002361/",
    "period": "2020-12-31",
    "accession": "0001558370-23-002361",
    "fact_id": 20716006,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Equity at FY2020 end",
    "value": 4354105000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837024001935/",
    "period": "2020-12-31",
    "accession": "0001558370-24-001935",
    "fact_id": 22814000,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": -4506587000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837024001935/",
    "period": "2021-12-31",
    "accession": "0001558370-24-001935",
    "fact_id": 20722584,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Equity at FY2021 end",
    "value": 2432650000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837025001743/",
    "period": "2021-12-31",
    "accession": "0001558370-25-001743",
    "fact_id": 22839866,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": -2269909000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837025001743/",
    "period": "2022-12-31",
    "accession": "0001558370-25-001743",
    "fact_id": 20729577,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Equity at FY2022 end",
    "value": 68591000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2022-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 22867894,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 166178000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2023-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 20736382,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Equity at FY2023 end",
    "value": 300807000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2023-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 22895373,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 910257000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2024-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 20742790,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Equity at FY2024 end",
    "value": 1425439000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2024-12-31",
    "accession": "0001104659-26-089657",
    "fact_id": 22920836,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 423246000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2025-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 25862887,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Equity at FY2025 end",
    "value": 2209888000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2025-12-31",
    "accession": "0001104659-26-089657",
    "fact_id": 26048159,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Net income FY2016",
    "value": 633085000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000157104917001650/",
    "period": "2016-12-31",
    "accession": "0001571049-17-001650",
    "fact_id": 20690658,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": 759872000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837020008069/",
    "period": "2017-12-31",
    "accession": "0001558370-20-008069",
    "fact_id": 20697112,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": 954843000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837021001998/",
    "period": "2018-12-31",
    "accession": "0001558370-21-001998",
    "fact_id": 20703406,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 930228000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837022002516/",
    "period": "2019-12-31",
    "accession": "0001558370-22-002516",
    "fact_id": 20709608,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": -4012514000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837023002361/",
    "period": "2020-12-31",
    "accession": "0001558370-23-002361",
    "fact_id": 20716006,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": -4506587000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837024001935/",
    "period": "2021-12-31",
    "accession": "0001558370-24-001935",
    "fact_id": 20722584,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": -2269909000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837025001743/",
    "period": "2022-12-31",
    "accession": "0001558370-25-001743",
    "fact_id": 20729577,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 166178000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2023-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 20736382,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 910257000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2024-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 20742790,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 423246000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2025-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 25862887,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "debt_incl_current",
    "value": 15467745000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 25999643,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Operating cash flow FY2021",
    "value": -2468009000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837024001935/",
    "period": "2021-12-31",
    "accession": "0001558370-24-001935",
    "fact_id": 20959449,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Capital expenditure FY2021",
    "value": 752843000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837024001935/",
    "period": "2021-12-31",
    "accession": "0001558370-24-001935",
    "fact_id": 21026837,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating cash flow FY2022",
    "value": 210020000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837025001743/",
    "period": "2022-12-31",
    "accession": "0001558370-25-001743",
    "fact_id": 20966315,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Capital expenditure FY2022",
    "value": 1783857000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837025001743/",
    "period": "2022-12-31",
    "accession": "0001558370-25-001743",
    "fact_id": 21031171,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating cash flow FY2023",
    "value": 2005714000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2023-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 20972996,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Capital expenditure FY2023",
    "value": 2750362000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2023-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 21035370,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating cash flow FY2024",
    "value": 2049823000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2024-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 20979300,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Capital expenditure FY2024",
    "value": 1210952000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2024-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 21039419,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating cash flow FY2025",
    "value": 2089746000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2025-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 25881069,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Capital expenditure FY2025",
    "value": 3259606000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2025-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 25886154,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 459275445.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001104659-26-120217 (459,275,445 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1513761/000110465926120217/nclh-20260930x10q.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926120217/R1.htm",
    "period": "2026-10-22",
    "accession": "0001104659-26-120217",
    "fact_id": 26171177,
    "age_days": 9,
    "stale": false
   }
  ],
  "lynch": [
   {
    "name": "Price (close, per traded unit)",
    "value": 17.57,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "EPS diluted FY2025",
    "value": 0.92,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2025-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 25868875,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": -15.75,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837023002361/",
    "period": "2020-12-31",
    "accession": "0001558370-23-002361",
    "fact_id": 20784208,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "debt_incl_current",
    "value": 15467745000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 25999643,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "equity",
    "value": 2572866000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 26071942,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "cash",
    "value": 218100000.0,
    "kind": "current",
    "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 26105824,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   }
  ],
  "graham_enterprising": [
   {
    "name": "Price (close, per traded unit)",
    "value": 17.57,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "current_assets",
    "value": 1266058000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 25909845,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "current_liabilities",
    "value": 6320929000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 25937057,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Net income FY2021",
    "value": -4506587000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837024001935/",
    "period": "2021-12-31",
    "accession": "0001558370-24-001935",
    "fact_id": 20722584,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": -2269909000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837025001743/",
    "period": "2022-12-31",
    "accession": "0001558370-25-001743",
    "fact_id": 20729577,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 166178000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2023-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 20736382,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 910257000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2024-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 20742790,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 423246000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2025-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 25862887,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/NCLH/history?filter=div",
    "period": null
   },
   {
    "name": "EPS diluted FY2025",
    "value": 0.92,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2025-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 25868875,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": -15.75,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837023002361/",
    "period": "2020-12-31",
    "accession": "0001558370-23-002361",
    "fact_id": 20784208,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "equity",
    "value": 2572866000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2026-06-30",
    "accession": "0001104659-26-089657",
    "fact_id": 26071942,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Shares outstanding",
    "value": 459275445.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001104659-26-120217 (459,275,445 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1513761/000110465926120217/nclh-20260930x10q.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926120217/R1.htm",
    "period": "2026-10-22",
    "accession": "0001104659-26-120217",
    "fact_id": 26171177,
    "age_days": 9,
    "stale": false
   }
  ],
  "piotroski": [
   {
    "name": "net_income 2025-12-31",
    "value": 423246000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2025-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 25862887,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 22541401000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2025-12-31",
    "accession": "0001104659-26-089657",
    "fact_id": 25946560,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "cfo 2025-12-31",
    "value": 2089746000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2025-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 25881069,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 423246000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2025-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 25862887,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2024-12-31",
    "value": 910257000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2024-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 20742790,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 22541401000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2025-12-31",
    "accession": "0001104659-26-089657",
    "fact_id": 25946560,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 19969811000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2024-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 21930973,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "cfo 2025-12-31",
    "value": 2089746000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2025-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 25881069,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 423246000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146)",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2025-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 25862887,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt 2025-12-31",
    "value": 13730277000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2025-12-31",
    "accession": "0001104659-26-089657",
    "fact_id": 25980458,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt 2024-12-31",
    "value": 11776721000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2024-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 22087008,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 22541401000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2025-12-31",
    "accession": "0001104659-26-089657",
    "fact_id": 25946560,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 19969811000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2024-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 21930973,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_assets 2025-12-31",
    "value": 1138541000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2025-12-31",
    "accession": "0001104659-26-089657",
    "fact_id": 25891429,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_assets 2024-12-31",
    "value": 1010104000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2024-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 21324742,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_liabilities 2025-12-31",
    "value": 5452577000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/",
    "period": "2025-12-31",
    "accession": "0001104659-26-089657",
    "fact_id": 25918696,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_liabilities 2024-12-31",
    "value": 5780865000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "period": "2024-12-31",
    "accession": "0001104659-26-022067",
    "fact_id": 21597631,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "shares_out 2026-10-22",
    "value": 459275445.0,
    "kind": "history",
    "source": "SEC cover page 10-Q 0001104659-26-120217 (459,275,445 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1513761/000110465926120217/nclh-20260930x10q.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926120217/R1.htm",
    "period": "2026-10-22",
    "accession": "0001104659-26-120217",
    "fact_id": 26171177,
    "verified": "unverified",
    "age_days": 9
   },
   {
    "name": "shares_out 2025-10-28",
    "value": 455257489.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465925106057/",
    "period": "2025-10-28",
    "accession": "0001104659-25-106057",
    "fact_id": 26145448,
    "verified": "unverified",
    "age_days": 368
   }
  ]
 },
 "earnings_record": {
  "net_income_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 101714000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000157104916012414/",
    "accession": "0001571049-16-012414"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 338352000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000157104917001650/",
    "accession": "0001571049-17-001650"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 427137000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000157104917001650/",
    "accession": "0001571049-17-001650"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 633085000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000157104917001650/",
    "accession": "0001571049-17-001650"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 759872000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837020008069/",
    "accession": "0001558370-20-008069"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 954843000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837021001998/",
    "accession": "0001558370-21-001998"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 930228000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837022002516/",
    "accession": "0001558370-22-002516"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": -4012514000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837023002361/",
    "accession": "0001558370-23-002361"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": -4506587000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837024001935/",
    "accession": "0001558370-24-001935"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": -2269909000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837025001743/",
    "accession": "0001558370-25-001743"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 166178000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "accession": "0001104659-26-022067"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 910257000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "accession": "0001104659-26-022067"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 423246000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "accession": "0001104659-26-022067"
   }
  ],
  "eps_diluted_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 0.49,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000157104916012414/",
    "accession": "0001571049-16-012414",
    "value_reported": 0.49,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 1.62,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000157104917001650/",
    "accession": "0001571049-17-001650",
    "value_reported": 1.62,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 1.86,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000114420418011097/",
    "accession": "0001144204-18-011097",
    "value_reported": 1.86,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 2.78,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000114420419010508/",
    "accession": "0001144204-19-010508",
    "value_reported": 2.78,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 3.31,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837020008069/",
    "accession": "0001558370-20-008069",
    "value_reported": 3.31,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 4.25,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837021001998/",
    "accession": "0001558370-21-001998",
    "value_reported": 4.25,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 4.3,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837022002516/",
    "accession": "0001558370-22-002516",
    "value_reported": 4.3,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": -15.75,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837023002361/",
    "accession": "0001558370-23-002361",
    "value_reported": -15.75,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": -12.33,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837024001935/",
    "accession": "0001558370-24-001935",
    "value_reported": -12.33,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": -5.41,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000155837025001743/",
    "accession": "0001558370-25-001743",
    "value_reported": -5.41,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 0.39,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "accession": "0001104659-26-022067",
    "value_reported": 0.39,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 1.89,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "accession": "0001104659-26-022067",
    "value_reported": 1.89,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 0.92,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926022067/",
    "accession": "0001104659-26-022067",
    "value_reported": 0.92,
    "split_factor": 1.0,
    "split_basis": null
   }
  ],
  "revenue_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 2570294000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000157104916012414/",
    "accession": "0001571049-16-012414"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 3125881000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000157104917001650/",
    "accession": "0001571049-17-001650"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 4345048000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000114420418011097/",
    "accession": "0001144204-18-011097"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 4874340000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000114420418011097/",
    "accession": "0001144204-18-011097"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 5396175000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1513761/000114420418011097/",
    "accession": "0001144204-18-011097"
   }
  ],
  "dividend_years": []
 },
 "insider_activity": {
  "coverage_through": "2026-10-30",
  "window_start": "2026-08-02",
  "missing_days": 1,
  "recent_transactions": [
   {
    "txn_date": "2026-06-02",
    "insider_name": "PAGLIUCA STEPHEN G",
    "role": "director",
    "code": "P",
    "shares": 685000.0,
    "price": 18.06,
    "value": 12371100.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926070113/"
   },
   {
    "txn_date": "2026-06-01",
    "insider_name": "PAGLIUCA STEPHEN G",
    "role": "director",
    "code": "P",
    "shares": 695000.0,
    "price": 18.16,
    "value": 12621200.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926070113/"
   },
   {
    "txn_date": "2026-05-22",
    "insider_name": "CHIDSEY JOHN",
    "role": "CEO",
    "code": "P",
    "shares": 153000.0,
    "price": 16.37,
    "value": 2504610.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926066326/"
   },
   {
    "txn_date": "2026-05-20",
    "insider_name": "COHEN JONATHAN Z",
    "role": "director",
    "code": "P",
    "shares": 30000.0,
    "price": 15.83,
    "value": 474900.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926065152/"
   },
   {
    "txn_date": "2026-05-19",
    "insider_name": "Cil Jose E.",
    "role": "director",
    "code": "P",
    "shares": 10000.0,
    "price": 14.91,
    "value": 149100.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926063829/"
   },
   {
    "txn_date": "2026-05-18",
    "insider_name": "Cil Jose E.",
    "role": "director",
    "code": "P",
    "shares": 5000.0,
    "price": 15.25,
    "value": 76250.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926063829/"
   },
   {
    "txn_date": "2026-05-11",
    "insider_name": "MacDonald Brian P",
    "role": "director",
    "code": "P",
    "shares": 15000.0,
    "price": 16.54,
    "value": 248100.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926059407/"
   },
   {
    "txn_date": "2026-05-07",
    "insider_name": "Byng-Thorne Zillah",
    "role": "director",
    "code": "P",
    "shares": 4452.0,
    "price": 17.83,
    "value": 79379.15999999999,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926058286/"
   },
   {
    "txn_date": "2026-05-07",
    "insider_name": "Byng-Thorne Zillah",
    "role": "director",
    "code": "P",
    "shares": 25015.0,
    "price": 17.67,
    "value": 442015.05000000005,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926058286/"
   },
   {
    "txn_date": "2026-05-07",
    "insider_name": "Lansberry Kevin Allen",
    "role": "director",
    "code": "P",
    "shares": 11400.0,
    "price": 17.28,
    "value": 196992.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1513761/000110465926058839/"
   }
  ]
 },
 "filings_and_news": {
  "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001513761",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001513761&type=8-K",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001513761&type=4",
  "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001513761.json",
  "news_items": [],
  "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates."
 },
 "peer_context": {
  "graham": {
   "industry": "Water Transportation",
   "scored_peers": 2,
   "rank": null,
   "median": null
  },
  "magic_formula": {
   "industry": "Water Transportation",
   "scored_peers": 3,
   "rank": null,
   "median": null
  },
  "momentum": {
   "industry": "Water Transportation",
   "scored_peers": 3,
   "rank": null,
   "median": null
  },
  "insider": {
   "industry": "Water Transportation",
   "scored_peers": 3,
   "rank": null,
   "median": null
  },
  "buffett": {
   "industry": "Water Transportation",
   "scored_peers": 2,
   "rank": null,
   "median": null
  },
  "lynch": {
   "industry": "Water Transportation",
   "scored_peers": 3,
   "rank": null,
   "median": null
  },
  "graham_enterprising": {
   "industry": "Water Transportation",
   "scored_peers": 3,
   "rank": null,
   "median": null
  },
  "piotroski": {
   "industry": "Water Transportation",
   "scored_peers": 2,
   "rank": null,
   "median": null
  }
 },
 "dossier": null,
 "external_views_link_only": {
  "morningstar": "https://www.morningstar.com/search?query=NCLH",
  "finviz": "https://finviz.com/quote.ashx?t=NCLH",
  "stockanalysis": "https://stockanalysis.com/stocks/nclh/",
  "seeking_alpha": "https://seekingalpha.com/symbol/NCLH",
  "openinsider": "http://openinsider.com/search?q=NCLH",
  "google_news": "https://news.google.com/rss/search?q=NCLH+stock"
 },
 "limits": [
  "Graham Defensive: partial, missing tests 1",
  "Buffett Quality: partial, missing tests 5",
  "Piotroski F-Score: partial, missing tests 8, 9",
  "News is not collected for this ticker; use the SEC 8-K and press-release links below"
 ],
 "machine_readable": {
  "stock_json": "https://theclaudetrader.com/s/NCLH.json",
  "stock_md": "https://theclaudetrader.com/s/NCLH.md",
  "packet": "https://theclaudetrader.com/r/NCLH.json",
  "grid": "https://theclaudetrader.com/grid.json",
  "openapi": "https://theclaudetrader.com/openapi.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/NCLH; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation."
}