{ "schema": "theclaudetrader.research_packet.v1", "generated_at": "2026-10-31T18:13:02+00:00", "snapshot_date": "2026-10-31", "about": { "site": "The Claude Trader", "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).", "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.", "how_to_answer": [ "State the snapshot date and each score's data_as_of.", "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).", "Cite the source URL for any number you repeat.", "Say what is missing; never present holdings or targets as this site's (it has none).", "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns." ] }, "company": { "ticker": "MTD", "name": "Mettler Toledo International Inc/", "legal_name": "METTLER TOLEDO INTERNATIONAL INC/", "cik": "0001037646", "exchange": "NYSE", "industry": "Laboratory Analytical Instruments", "sic": "3826", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false }, "price": { "value": 1674.81, "as_of": "2026-10-30", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 33557429378.789997, "as_of": "2026-10-30", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": "share count is 122 days older than the price; buybacks or issuance since 2026-06-30 are not reflected", "unavailable_reason": null, "inputs": { "traded_price": { "value": 1674.81, "as_of": "2026-10-30", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 20036559.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001037646-26-000051 (20,036,559 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/mtd-20260630.htm", "period_end": "2026-06-30", "accession": "0001037646-26-000051", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-06-30", "share_count_age_days_at_price_date": 122, "warning": "share count is 122 days older than the price; buybacks or issuance since 2026-06-30 are not reflected", "computed": "1674.81 (price 2026-10-30) / 1 x 20,036,559 (shares at 2026-06-30) = 33,557,429,379" } }, "scores": { "graham": { "score": 31.8, "status": "ok", "complete": true, "passes_all": false, "summary": "Graham Defensive: 32 of 100 (ok). Adequate size: 4.03 revenue $B \u2192 5.0/5; Current ratio: 1.12 \u2192 1.8/15; Long-term debt vs working capital: 13.92 LTD / WC \u2192 0.0/15; Positive earnings each of 10 years: 10 of 10 \u2192 15.0/15; Dividends every year for 20 years: 0 of 20 \u2192 0.0/15; EPS growth, 3-yr avg now vs 10 yrs ago: 12.71 -> 39.48 (+211%) \u2192 10.0/10; P/E on 3-year average EPS: 42.4 \u2192 0.0/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 2616.97, product 111025.9 \u2192 0.0/10", "data_as_of": "2025-12-31", "history": [ "2014", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: Revenue, current_assets, current_liabilities, lt_debt, equity, Shares outstanding; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Adequate size", "value": 4.03, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.12, "threshold": ">= 2.0", "points": 1.8, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 13.92, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "12.71 -> 39.48 (+211%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 42.4, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 2616.97, product 111025.9", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/graham" }, "magic_formula": { "score": null, "status": "insufficient data (no operating income in XBRL)", "summary": "Not scored: insufficient data (no operating income in XBRL).", "warnings": [], "components": [] }, "momentum": { "score": 68.9, "status": "ok", "complete": true, "passes_all": null, "summary": "Momentum: 69 of 100 (ok). 12-1 month return: 9.7 % \u2192 27.3/50; 6 month return: 31.2 % \u2192 17.6/20; Price / 52-week high: 0.975 \u2192 14.6/15; Volatility penalty (60d annualised): 24.5 % \u2192 9.5/15", "data_as_of": "2026-10-30", "history": [ null, null ], "price_as_of": "2026-10-30", "coverage": null, "verification": null, "warnings": [], "components": [ { "name": "12-1 month return", "value": 9.7, "unit": "%", "percentile": 54.5, "points": 27.3, "max": 50 }, { "name": "6 month return", "value": 31.2, "unit": "%", "percentile": 87.9, "points": 17.6, "max": 20 }, { "name": "Price / 52-week high", "value": 0.975, "points": 14.6, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 24.5, "unit": "%", "points": 9.5, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/momentum" }, "insider": { "score": 0.0, "status": "ok", "complete": true, "passes_all": null, "summary": "Insider: 0 of 100 (ok). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 1.82 bp \u2192 -8.3/0", "data_as_of": "2026-10-30", "history": [ null, null ], "price_as_of": null, "coverage": { "window_start": "2026-08-02", "through": "2026-10-30", "missing_days": 1, "note": "Form 4 data loaded through 2026-10-30" }, "verification": null, "warnings": [], "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 1.82, "unit": "bp", "points": -8.3, "max": 0 } ], "rules_url": "https://theclaudetrader.com/p/insider" }, "buffett": { "score": 74.8, "status": "partial: 5", "complete": false, "passes_all": false, "summary": "Buffett Quality: 75 of 100 (partial: 5). Average return on equity (net income / year-end equity): 880.2% over 5 yrs \u2192 25.0/25; Profitable every year: 10 of 10 \u2192 15.0/15; Net income growth, 3-yr average now vs start of window: +10.3% a year \u2192 10.0/10; Borrowings / 3-yr average earnings (years to repay): 2.4 years \u2192 15.0/15; Operating margin, 5-yr average: insufficient (needs at least 4 of the last 5 years); Free cash flow / net income, 5-yr (operating cash flow minus capex): 0.99 \u2192 9.8/10; Owner-earnings yield (3-yr avg free cash flow / market cap): 2.6% \u2192 0.0/15", "data_as_of": "2026-06-30", "history": [ "2016", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 31, "not_cross_checked": 2 }, "warnings": [ "partial score: tests 5 could not be computed; not comparable with complete scores", "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current, Shares outstanding; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "880.2% over 5 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+10.3% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 2.4, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "0 years with operating income and revenue", "threshold": ">= 20%", "points": null, "max": 10, "note": "needs at least 4 of the last 5 years" }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.99", "threshold": ">= 1.0", "points": 9.8, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.6%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/buffett" }, "lynch": { "score": 35.9, "status": "ok", "complete": true, "passes_all": false, "summary": "Lynch GARP: 36 of 100 (ok). PEG: P/E divided by 5-yr EPS growth (in % points): 3.61 \u2192 0.0/30; EPS growth, 5-yr compound rate: +11.0% a year \u2192 18.4/20; P/E on latest annual EPS: 39.8 \u2192 0.1/10; Borrowings / equity: 159.45 \u2192 0.0/15; Years of the last 5 in which EPS rose: 4 of 5 \u2192 12.0/15; Net cash (cash minus borrowings) / market cap: -5.9% \u2192 5.4/10", "data_as_of": "2026-06-30", "history": [ "2020", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current, equity, cash; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 3.61, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+11.0% a year", "threshold": "12% to 35% a year", "points": 18.4, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 39.8, "threshold": "<= 25", "points": 0.1, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 159.45, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-5.9%", "threshold": ">= +10%", "points": 5.4, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/lynch" }, "graham_enterprising": { "score": 28.7, "status": "ok", "complete": true, "passes_all": false, "summary": "Graham Enterprising: 29 of 100 (ok). Current ratio: 1.12 \u2192 3.7/15; Borrowings vs working capital: 13.92 x \u2192 0.0/15; No earnings deficit in the last 5 years: 5 of 5 profitable \u2192 15.0/15; Pays a current dividend: no \u2192 0.0/10; EPS higher than five years earlier: 24.91 -> 42.05 \u2192 10.0/10; Price / book value per share: 2616.97 \u2192 0.0/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15", "data_as_of": "2026-06-30", "history": [ "2020", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: current_assets, current_liabilities, debt_incl_current, equity, Shares outstanding; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Current ratio", "value": 1.12, "threshold": ">= 1.5", "points": 3.7, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 13.92, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "24.91 -> 42.05", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 2616.97, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "rules_url": "https://theclaudetrader.com/p/graham_enterprising" }, "piotroski": { "score": 66.7, "status": "partial: 8", "complete": false, "passes_all": false, "summary": "Piotroski F-Score: 67 of 100 (partial: 8). Return on assets is positive: 23.4% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 956M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 26.6% -> 23.4% \u2192 0.0/11.11111111111111; Operating cash flow exceeds net income (accruals): 956M vs 869M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: 56.5% -> 56.2% \u2192 11.11111111111111/11.11111111111111; Current ratio improved: 1.02 -> 1.14 \u2192 11.11111111111111/11.11111111111111; No new shares issued (share count did not rise): 21M -> 20M \u2192 11.11111111111111/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): insufficient (an input is not reported for one of the two years); Asset turnover (revenue / assets) improved: 1.20 -> 1.08 \u2192 0.0/11.11111111111111", "data_as_of": null, "history": [ "2024", "2026" ], "price_as_of": null, "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "warnings": [ "partial score: tests 8 could not be computed; not comparable with complete scores" ], "components": [ { "test": "1", "name": "Return on assets is positive", "value": "23.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "956M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "26.6% -> 23.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "956M vs 869M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "56.5% -> 56.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.02 -> 1.14", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "21M -> 20M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "1.20 -> 1.08", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "rules_url": "https://theclaudetrader.com/p/piotroski" } }, "inputs_by_philosophy": { "graham": [ { "name": "Price (close, per traded unit)", "value": 1674.81, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "Revenue", "value": 4026399000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 25856091, "verified": "unverified", "age_days": 304, "stale": true }, { "name": "current_assets", "value": 1347387000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 25908840, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "current_liabilities", "value": 1200501000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 25936055, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "lt_debt", "value": 2044673000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 25986942, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "equity", "value": 12823000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 26070732, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "Net income FY2016", "value": 384370000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764619000010/", "period": "2016-12-31", "accession": "0001037646-19-000010", "fact_id": 20688076, "verified": "unverified", "age_days": 3591 }, { "name": "Net income FY2017", "value": 375972000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764620000005/", "period": "2017-12-31", "accession": "0001037646-20-000005", "fact_id": 20694730, "verified": "unverified", "age_days": 3226 }, { "name": "Net income FY2018", "value": 512611000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764621000008/", "period": "2018-12-31", "accession": "0001037646-21-000008", "fact_id": 20701201, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 561109000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764622000008/", "period": "2019-12-31", "accession": "0001037646-22-000008", "fact_id": 20707554, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": 602739000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "period": "2020-12-31", "accession": "0001037646-23-000005", "fact_id": 20713993, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 768985000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "period": "2021-12-31", "accession": "0001037646-24-000007", "fact_id": 20720646, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 872502000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "period": "2022-12-31", "accession": "0001037646-25-000012", "fact_id": 20727765, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 788778000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2023-12-31", "accession": "0001037646-26-000011", "fact_id": 20734740, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 863140000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 20741279, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 869193000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 25861515, "verified": "unverified", "age_days": 304 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MTD/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 11.44, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764617000004/", "period": "2014-12-31", "accession": "0001037646-17-000004", "fact_id": 20758821, "verified": "unverified", "age_days": 4322 }, { "name": "EPS diluted FY2015", "value": 12.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764618000006/", "period": "2015-12-31", "accession": "0001037646-18-000006", "fact_id": 20763137, "verified": "unverified", "age_days": 3957 }, { "name": "EPS diluted FY2016", "value": 14.22, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764619000010/", "period": "2016-12-31", "accession": "0001037646-19-000010", "fact_id": 20767234, "verified": "unverified", "age_days": 3591 }, { "name": "EPS diluted FY2023", "value": 35.9, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2023-12-31", "accession": "0001037646-26-000011", "fact_id": 20799553, "verified": "unverified", "age_days": 1035 }, { "name": "EPS diluted FY2024", "value": 40.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 20805417, "verified": "unverified", "age_days": 669 }, { "name": "EPS diluted FY2025", "value": 42.05, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 25867621, "verified": "unverified", "age_days": 304 }, { "name": "Shares outstanding", "value": 20036559.0, "kind": "current", "source": "SEC cover page 10-Q 0001037646-26-000051 (20,036,559 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/mtd-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/R1.htm", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 26170997, "age_days": 123, "stale": true } ], "magic_formula": [], "momentum": [ { "name": "Adjusted close series (14 months)", "value": 1674.81, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-30", "age_days": 1, "stale": false } ], "insider": [ { "name": "Form 4 S Kaltenbach Patrick 2026-08-27", "value": 1342350.0, "shares": 942.0, "price": 1425.0, "role": "CEO", "period": "2026-08-27", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000065/" }, { "name": "Form 4 S SALICE THOMAS P 2026-08-05", "value": 600650.9700000001, "shares": 417.0, "price": 1440.41, "role": "director", "period": "2026-08-05", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000063/" }, { "name": "Form 4 S Vadala Shawn 2026-08-03", "value": 3207680.0, "shares": 2240.0, "price": 1432.0, "role": "CFO", "period": "2026-08-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000057/" }, { "name": "Form 4 S Keller Gerry 2026-08-03", "value": 342513.60000000003, "shares": 240.0, "price": 1427.14, "role": "officer", "period": "2026-08-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000059/" }, { "name": "Form 4 S SALICE THOMAS P 2026-08-03", "value": 599517.2999999999, "shares": 415.0, "price": 1444.62, "role": "director", "period": "2026-08-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000061/" } ], "buffett": [ { "name": "Price (close, per traded unit)", "value": 1674.81, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "Net income FY2018", "value": 512611000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764621000008/", "period": "2018-12-31", "accession": "0001037646-21-000008", "fact_id": 20701201, "verified": "unverified", "age_days": 2861 }, { "name": "Equity at FY2018 end", "value": 590063000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764622000008/", "period": "2018-12-31", "accession": "0001037646-22-000008", "fact_id": 22762304, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 561109000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764622000008/", "period": "2019-12-31", "accession": "0001037646-22-000008", "fact_id": 20707554, "verified": "unverified", "age_days": 2496 }, { "name": "Equity at FY2019 end", "value": 420780000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "period": "2019-12-31", "accession": "0001037646-23-000005", "fact_id": 22787305, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": 602739000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "period": "2020-12-31", "accession": "0001037646-23-000005", "fact_id": 20713993, "verified": "unverified", "age_days": 2130 }, { "name": "Equity at FY2020 end", "value": 282675000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "period": "2020-12-31", "accession": "0001037646-24-000007", "fact_id": 22812001, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 768985000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "period": "2021-12-31", "accession": "0001037646-24-000007", "fact_id": 20720646, "verified": "unverified", "age_days": 1765 }, { "name": "Equity at FY2021 end", "value": 171421000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "period": "2021-12-31", "accession": "0001037646-25-000012", "fact_id": 22837962, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 872502000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "period": "2022-12-31", "accession": "0001037646-25-000012", "fact_id": 20727765, "verified": "unverified", "age_days": 1400 }, { "name": "Equity at FY2022 end", "value": 24793000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2022-12-31", "accession": "0001037646-26-000011", "fact_id": 22866113, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2016", "value": 384370000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764619000010/", "period": "2016-12-31", "accession": "0001037646-19-000010", "fact_id": 20688076, "verified": "unverified", "age_days": 3591 }, { "name": "Net income FY2017", "value": 375972000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764620000005/", "period": "2017-12-31", "accession": "0001037646-20-000005", "fact_id": 20694730, "verified": "unverified", "age_days": 3226 }, { "name": "Net income FY2018", "value": 512611000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764621000008/", "period": "2018-12-31", "accession": "0001037646-21-000008", "fact_id": 20701201, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 561109000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764622000008/", "period": "2019-12-31", "accession": "0001037646-22-000008", "fact_id": 20707554, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": 602739000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "period": "2020-12-31", "accession": "0001037646-23-000005", "fact_id": 20713993, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 768985000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "period": "2021-12-31", "accession": "0001037646-24-000007", "fact_id": 20720646, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 872502000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "period": "2022-12-31", "accession": "0001037646-25-000012", "fact_id": 20727765, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 788778000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2023-12-31", "accession": "0001037646-26-000011", "fact_id": 20734740, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 863140000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 20741279, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 869193000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 25861515, "verified": "unverified", "age_days": 304 }, { "name": "debt_incl_current", "value": 2044673000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 25998424, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "Operating cash flow FY2021", "value": 908825000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "period": "2021-12-31", "accession": "0001037646-24-000007", "fact_id": 20957455, "verified": "unverified", "age_days": 1765 }, { "name": "Capital expenditure FY2021", "value": 107580000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "period": "2021-12-31", "accession": "0001037646-24-000007", "fact_id": 21025555, "verified": "unverified", "age_days": 1765 }, { "name": "Operating cash flow FY2022", "value": 859067000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "period": "2022-12-31", "accession": "0001037646-25-000012", "fact_id": 20964451, "verified": "unverified", "age_days": 1400 }, { "name": "Capital expenditure FY2022", "value": 121241000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "period": "2022-12-31", "accession": "0001037646-25-000012", "fact_id": 21029975, "verified": "unverified", "age_days": 1400 }, { "name": "Operating cash flow FY2023", "value": 965874000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2023-12-31", "accession": "0001037646-26-000011", "fact_id": 20971311, "verified": "unverified", "age_days": 1035 }, { "name": "Capital expenditure FY2023", "value": 105323000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2023-12-31", "accession": "0001037646-26-000011", "fact_id": 21034295, "verified": "unverified", "age_days": 1035 }, { "name": "Operating cash flow FY2024", "value": 968346000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 20977748, "verified": "unverified", "age_days": 669 }, { "name": "Capital expenditure FY2024", "value": 103898000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 21038432, "verified": "unverified", "age_days": 669 }, { "name": "Operating cash flow FY2025", "value": 955772000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 25879669, "verified": "unverified", "age_days": 304 }, { "name": "Capital expenditure FY2025", "value": 107124000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 25885271, "verified": "unverified", "age_days": 304 }, { "name": "Shares outstanding", "value": 20036559.0, "kind": "current", "source": "SEC cover page 10-Q 0001037646-26-000051 (20,036,559 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/mtd-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/R1.htm", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 26170997, "age_days": 123, "stale": true } ], "lynch": [ { "name": "Price (close, per traded unit)", "value": 1674.81, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "EPS diluted FY2025", "value": 42.05, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 25867621, "verified": "unverified", "age_days": 304 }, { "name": "EPS diluted FY2020", "value": 24.91, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "period": "2020-12-31", "accession": "0001037646-23-000005", "fact_id": 20782804, "verified": "unverified", "age_days": 2130 }, { "name": "debt_incl_current", "value": 2044673000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 25998424, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "equity", "value": 12823000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 26070732, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "cash", "value": 51383000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 26104783, "verified": "unverified", "age_days": 123, "stale": true } ], "graham_enterprising": [ { "name": "Price (close, per traded unit)", "value": 1674.81, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "current_assets", "value": 1347387000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 25908840, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "current_liabilities", "value": 1200501000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 25936055, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "debt_incl_current", "value": 2044673000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 25998424, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "Net income FY2021", "value": 768985000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "period": "2021-12-31", "accession": "0001037646-24-000007", "fact_id": 20720646, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 872502000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "period": "2022-12-31", "accession": "0001037646-25-000012", "fact_id": 20727765, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 788778000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2023-12-31", "accession": "0001037646-26-000011", "fact_id": 20734740, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 863140000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 20741279, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 869193000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 25861515, "verified": "unverified", "age_days": 304 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MTD/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 42.05, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 25867621, "verified": "unverified", "age_days": 304 }, { "name": "EPS diluted FY2020", "value": 24.91, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "period": "2020-12-31", "accession": "0001037646-23-000005", "fact_id": 20782804, "verified": "unverified", "age_days": 2130 }, { "name": "equity", "value": 12823000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 26070732, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "Shares outstanding", "value": 20036559.0, "kind": "current", "source": "SEC cover page 10-Q 0001037646-26-000051 (20,036,559 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/mtd-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/R1.htm", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 26170997, "age_days": 123, "stale": true } ], "piotroski": [ { "name": "net_income 2025-12-31", "value": 869193000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 25861515, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2025-12-31", "value": 3712646000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2025-12-31", "accession": "0001037646-26-000051", "fact_id": 25945113, "verified": "unverified", "age_days": 304 }, { "name": "cfo 2025-12-31", "value": 955772000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 25879669, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2025-12-31", "value": 869193000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 25861515, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2024-12-31", "value": 863140000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 20741279, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 3712646000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2025-12-31", "accession": "0001037646-26-000051", "fact_id": 25945113, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 3239999000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 21929410, "verified": "unverified", "age_days": 669 }, { "name": "cfo 2025-12-31", "value": 955772000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 25879669, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2025-12-31", "value": 869193000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 25861515, "verified": "unverified", "age_days": 304 }, { "name": "lt_debt 2025-12-31", "value": 2088241000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2025-12-31", "accession": "0001037646-26-000051", "fact_id": 25979065, "verified": "unverified", "age_days": 304 }, { "name": "lt_debt 2024-12-31", "value": 1831265000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 22085547, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 3712646000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2025-12-31", "accession": "0001037646-26-000051", "fact_id": 25945113, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 3239999000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 21929410, "verified": "unverified", "age_days": 669 }, { "name": "current_assets 2025-12-31", "value": 1362667000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2025-12-31", "accession": "0001037646-26-000051", "fact_id": 25890314, "verified": "unverified", "age_days": 304 }, { "name": "current_assets 2024-12-31", "value": 1193906000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 21323526, "verified": "unverified", "age_days": 669 }, { "name": "current_liabilities 2025-12-31", "value": 1198116000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2025-12-31", "accession": "0001037646-26-000051", "fact_id": 25917580, "verified": "unverified", "age_days": 304 }, { "name": "current_liabilities 2024-12-31", "value": 1168193000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 21596418, "verified": "unverified", "age_days": 669 }, { "name": "shares_out 2026-06-30", "value": 20036559.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2026-06-30", "accession": "0001037646-26-000051", "fact_id": 26160364, "verified": "unverified", "age_days": 123 }, { "name": "shares_out 2025-06-30", "value": 20599040.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000040/", "period": "2025-06-30", "accession": "0001037646-25-000040", "fact_id": 26149173, "verified": "unverified", "age_days": 488 }, { "name": "revenue 2025-12-31", "value": 4026399000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2025-12-31", "accession": "0001037646-26-000011", "fact_id": 25856091, "verified": "unverified", "age_days": 304 }, { "name": "revenue 2024-12-31", "value": 3872361000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 20654885, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 3712646000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/", "period": "2025-12-31", "accession": "0001037646-26-000051", "fact_id": 25945113, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 3239999000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "period": "2024-12-31", "accession": "0001037646-26-000011", "fact_id": 21929410, "verified": "unverified", "age_days": 669 } ] }, "earnings_record": { "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 306094000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764616000043/", "accession": "0001037646-16-000043" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 338241000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764617000004/", "accession": "0001037646-17-000004" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 352820000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764618000006/", "accession": "0001037646-18-000006" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 384370000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764619000010/", "accession": "0001037646-19-000010" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 375972000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764620000005/", "accession": "0001037646-20-000005" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 512611000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764621000008/", "accession": "0001037646-21-000008" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 561109000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764622000008/", "accession": "0001037646-22-000008" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 602739000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "accession": "0001037646-23-000005" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 768985000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "accession": "0001037646-24-000007" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 872502000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "accession": "0001037646-25-000012" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 788778000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 863140000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 869193000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 9.96, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764616000043/", "accession": "0001037646-16-000043", "value_reported": 9.96, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 11.44, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764617000004/", "accession": "0001037646-17-000004", "value_reported": 11.44, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 12.48, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764618000006/", "accession": "0001037646-18-000006", "value_reported": 12.48, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 14.22, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764619000010/", "accession": "0001037646-19-000010", "value_reported": 14.22, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 14.24, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764620000005/", "accession": "0001037646-20-000005", "value_reported": 14.24, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 19.88, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764621000008/", "accession": "0001037646-21-000008", "value_reported": 19.88, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 22.47, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764622000008/", "accession": "0001037646-22-000008", "value_reported": 22.47, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 24.91, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "accession": "0001037646-23-000005", "value_reported": 24.91, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 32.78, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "accession": "0001037646-24-000007", "value_reported": 32.78, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 38.41, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "accession": "0001037646-25-000012", "value_reported": 38.41, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 35.9, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011", "value_reported": 35.9, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 40.48, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011", "value_reported": 40.48, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 42.05, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011", "value_reported": 42.05, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2378972000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764616000043/", "accession": "0001037646-16-000043" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2485983000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764617000004/", "accession": "0001037646-17-000004" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2395447000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764618000006/", "accession": "0001037646-18-000006" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2508257000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764619000010/", "accession": "0001037646-19-000010" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2725053000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764620000005/", "accession": "0001037646-20-000005" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2935586000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764621000008/", "accession": "0001037646-21-000008" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3008652000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764622000008/", "accession": "0001037646-22-000008" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 3085177000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764623000005/", "accession": "0001037646-23-000005" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 3717930000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/", "accession": "0001037646-24-000007" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 3919709000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/", "accession": "0001037646-25-000012" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 3788309000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 3872361000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4026399000.0, "url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/", "accession": "0001037646-26-000011" } ], "dividend_years": [] }, "insider_activity": { "coverage_through": "2026-10-30", "window_start": "2026-08-02", "missing_days": 1, "recent_transactions": [ { "txn_date": "2026-08-27", "insider_name": "Kaltenbach Patrick", "role": "CEO", "code": "S", "shares": 942.0, "price": 1425.0, "value": 1342350.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000065/" }, { "txn_date": "2026-08-05", "insider_name": "SALICE THOMAS P", "role": "director", "code": "S", "shares": 417.0, "price": 1440.41, "value": 600650.9700000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000063/" }, { "txn_date": "2026-08-03", "insider_name": "Vadala Shawn", "role": "CFO", "code": "S", "shares": 2240.0, "price": 1432.0, "value": 3207680.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000057/" }, { "txn_date": "2026-08-03", "insider_name": "Keller Gerry", "role": "officer", "code": "S", "shares": 240.0, "price": 1427.14, "value": 342513.60000000003, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000059/" }, { "txn_date": "2026-08-03", "insider_name": "SALICE THOMAS P", "role": "director", "code": "S", "shares": 415.0, "price": 1444.62, "value": 599517.2999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1037646/000103764626000061/" } ] }, "filings_and_news": { "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001037646", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001037646&type=8-K", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001037646&type=4", "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001037646.json", "news_items": [], "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates." }, "peer_context": { "graham": { "industry": "Laboratory Analytical Instruments", "scored_peers": 3, "rank": null, "median": null }, "magic_formula": { "industry": "Laboratory Analytical Instruments", "scored_peers": 3, "rank": null, "median": null }, "momentum": { "industry": "Laboratory Analytical Instruments", "scored_peers": 5, "rank": 5, "median": 80.7, "top_peers": [ { "ticker": "RVTY", "score": 83.7 }, { "ticker": "ILMN", "score": 81.6 }, { "ticker": "WAT", "score": 80.7 }, { "ticker": "A", "score": 74.1 }, { "ticker": "MTD", "score": 68.9 } ] }, "insider": { "industry": "Laboratory Analytical Instruments", "scored_peers": 5, "rank": 1, "median": 0.0, "top_peers": [ { "ticker": "A", "score": 0.0 }, { "ticker": "ILMN", "score": 0.0 }, { "ticker": "MTD", "score": 0.0 }, { "ticker": "RVTY", "score": 0.0 }, { "ticker": "WAT", "score": 0.0 } ] }, "buffett": { "industry": "Laboratory Analytical Instruments", "scored_peers": 2, "rank": null, "median": null }, "lynch": { "industry": "Laboratory Analytical Instruments", "scored_peers": 4, "rank": null, "median": null }, "graham_enterprising": { "industry": "Laboratory Analytical Instruments", "scored_peers": 4, "rank": null, "median": null }, "piotroski": { "industry": "Laboratory Analytical Instruments", "scored_peers": 2, "rank": null, "median": null } }, "dossier": null, "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=MTD", "finviz": "https://finviz.com/quote.ashx?t=MTD", "stockanalysis": "https://stockanalysis.com/stocks/mtd/", "seeking_alpha": "https://seekingalpha.com/symbol/MTD", "openinsider": "http://openinsider.com/search?q=MTD", "google_news": "https://news.google.com/rss/search?q=MTD+stock" }, "limits": [ "Magic Formula: insufficient data (no operating income in XBRL)", "Buffett Quality: partial, missing tests 5", "Piotroski F-Score: partial, missing tests 8", "Market value: share count is 122 days older than the price; buybacks or issuance since 2026-06-30 are not reflected", "News is not collected for this ticker; use the SEC 8-K and press-release links below" ], "machine_readable": { "stock_json": "https://theclaudetrader.com/s/MTD.json", "stock_md": "https://theclaudetrader.com/s/MTD.md", "packet": "https://theclaudetrader.com/r/MTD.json", "grid": "https://theclaudetrader.com/grid.json", "openapi": "https://theclaudetrader.com/openapi.json", "index": "https://theclaudetrader.com/llms.txt" }, "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/MTD; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation." }